MATTHEWS INTERNATIONAL CORP Financial Summary

Complete Filing Data

MATTHEWS INTERNATIONAL CORP reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $525.28 million for FY2023.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean MATTHEWS INTERNATIONAL CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *-$24.5M-$59.7M$39.3M-$99.8M$2.9M-$87.2M-$38.0M$107.4M$74.4M$66.7M$63.4M$42.6M$54.1M$55.8M$72.4M$69.1M$57.7M$79.5M
Revenue *$1.50B$1.80B$1.88B$1.76B$1.67B$1.50B$1.54B$1.60B$1.52B$1.48B$1.43B$1.11B$985.4M$900.3M$898.8M$821.8M$780.9M$818.6M
Operating Income Loss$75.5M-$12.3M$88.1M-$43.9M$42.0M-$64.2M$10.3M$138.6M$121.4M$118.8M$105.0M$81.5M$94.6M$93.6M$118.5M$116.6M$101.0M$133.0M
Gross Profit$507.6M$529.7M$577.7M$522.3M$541.8M$497.8M$542.5M$584.2M$567.8M$556.5M$529.4M$392.5M$356.5M$336.6M$351.7M$323.4M$294.8M$323.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$66.3M-$54.0M$54.9M-$97.3M$50.7M-$100.0M-$103.0M$105.8M$101.8M$34.5M-$20.4M$3.5M$92.2M$48.8M$52.5M$65.4M$32.1M$62.6M
Other Nonoperating Income Expense$3.7M-$6.8M-$2.6M-$32.6M-$4.1M-$9.2M-$8.9M-$4.7M-$1.2M-$1.3M$5.1M-$4.9M-$3.8M-$2.1M$298.0K-$1.3M-$12.0K$510.0K
Income Tax Expense Benefit$40.7M-$10.0M$1.8M-$4.4M$6.4M-$18.7M$806.0K-$9.1M$22.4M$29.1M$26.4M$22.8M$26.2M$28.7M$38.6M$38.6M$31.3M$43.0M
Cost Of Revenue$990.1M$1.27B$1.30B$1.24B$1.13B$1.00B$994.8M$1.02B$947.8M$924.0M$896.7M$714.1M$628.8M$563.7M$547.2M$498.4M$486.1M$495.7M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$89.6M$15.6M$13.1M-$48.0M-$3.5M$4.3M-$21.3M-$22.0M$9.5M-$17.7M-$77.4M-$31.0M$3.9M-$1.9M-$8.1M
Interest Expense$44.6M$27.7M$28.7M$34.9M$41.0M$37.4M$26.4M$24.3M$20.6M$12.6M$12.9M$11.5M$8.2M$7.4M$12.1M$10.4M
Other Comprehensive Income Loss Net Of Tax$90.7M$5.7M$15.8M$2.6M$47.9M-$12.4M-$64.2M-$1.3M$27.9M-$31.6M-$83.7M-$39.8M$38.2M-$6.5M-$21.0M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00-$155.0K-$54.0K-$52.0K-$497.0K-$901.0K-$260.0K-$435.0K-$588.0K-$161.0K$646.0K-$116.0K-$639.0K$1.1M$2.7M$1.9M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments-$104.2M$9.2M-$106.3M-$38.1M$98.0M$96.3M$95.2M$89.7M$66.1M$80.2M$83.9M$112.0M$110.4M$91.0M$124.9M
General And Administrative Expense$349.3M$346.4M$307.4M$298.3M$285.4M$274.9M$275.5M$272.5M$280.3M$275.9M$281.1M$191.7M$154.8M$139.3M$133.9M$115.6M$110.2M$107.3M
Accrued Income Taxes Current$7.5M$12.6M$9.3M$4.2M$3.6M$6.0M$11.4M$21.4M$15.5M$11.4M$7.1M$5.9M$7.6M$10.3M$13.0M$8.1M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax-$6.5M$6.1M$7.0M-$3.2M-$4.8M-$1.9M$2.5M-$3.3M-$3.2M$771.0K-$2.7M-$997.0K
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax-$8.9M$5.1M$6.0M-$1.3M-$2.4M$755.0K$5.0M-$1.2M-$1.7M
Amortization Of Intangible Assets$20.1M$37.0M$42.1M$57.1M$84.2M$71.5M$45.8M$31.6M$23.3M$20.8M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$33.9M-$15.6M-$12.4M$12.6M$3.8M$9.6M-$29.3M$3.3M$11.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009Q2 2009
Net Income *$43.6M$15.4M-$8.9M-$3.5M$1.8M$9.0M-$2.3M$8.7M$9.1M$3.7M$2.9M-$1.9M-$19.8M$3.4M$5.0M-$1.8M$7.4M$2.3M-$86.4M-$10.5M-$71.1M$14.6M$15.4M$3.1M$29.6M$24.4M$18.2M$35.2M$19.6M$29.5M$14.9M$10.3M$23.9M$23.9M$14.4M$4.6M$17.0M$23.1M$9.0M$14.4M$4.8M$19.0M$11.0M$7.8M$14.5M$18.0M$14.2M$8.3M$13.0M$16.3M$15.3M$11.3M$20.7M$21.9M$16.6M$13.2M$20.4M$15.9M$13.0M$18.1M
Revenue *$284.8M$349.4M$427.6M$401.8M$427.8M$471.2M$450.0M$471.9M$479.6M$449.2M$421.7M$445.0M$438.6M$428.4M$417.2M$386.7M$399.1M$359.4M$374.8M$364.9M$392.4M$379.3M$391.4M$374.2M$407.4M$411.6M$414.1M$369.5M$396.1M$389.6M$380.9M$349.0M$377.0M$382.1M$367.2M$354.2M$368.3M$364.8M$349.4M$343.6M$349.8M$280.0M$246.8M$229.9M$252.7M$250.7M$256.4M$225.6M$230.1M$227.5M$225.5M$217.2M$239.8M$231.5M$220.2M$207.3M$213.3M$200.9M$193.0M$192.0M
Operating Income Loss$97.5M$75.2M$5.9M$5.7M$6.7M$21.3M$9.4M$21.5M$23.1M$17.2M$11.0M$7.4M$10.8M$9.3M$15.0M$10.4M$20.6M$5.2M-$85.1M-$4.9M-$59.8M$29.7M$24.3M$16.2M$48.7M$39.3M$31.2M$19.3M$29.9M$36.8M$26.8M$19.1M$39.7M$40.7M$26.4M$12.0M$32.8M$27.4M$19.3M$25.6M$14.5M$31.8M$20.5M$14.7M$23.5M$30.8M$25.1M$16.5M$21.9M$27.5M$25.3M$18.9M$33.0M$35.1M$28.5M$22.0M$34.5M$27.1M$22.2M$29.8M
Gross Profit$99.7M$122.0M$144.1M$125.7M$131.8M$148.2M$132.4M$138.3M$149.6M$138.9M$120.9M$124.5M$131.6M$137.3M$141.0M$125.5M$136.3M$121.0M$124.8M$115.7M$142.6M$137.2M$136.3M$126.4M$149.5M$152.6M$150.7M$131.4M$153.6M$144.1M$138.4M$127.3M$146.8M$145.3M$137.8M$126.6M$141.6M$135.4M$127.7M$124.7M$116.7M$104.2M$90.2M$81.4M$90.3M$91.4M$94.9M$80.0M$86.2M$87.7M$84.7M$78.0M$91.9M$91.9M$88.1M$79.7M$85.0M$77.8M$73.4M$75.5M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$71.4M$112.8M-$2.6M-$16.2M$172.0K$4.2M$4.4M$11.9M$11.1M$24.8M-$14.8M-$4.0M$13.8M$9.5M$1.2M$18.2M$14.7M-$119.9M$2.8M$14.7M$14.1M-$11.8M-$13.1M$33.7M$45.4M$62.6M$21.1M-$13.9M-$415.0K$27.9M-$2.9M$33.6M-$33.1M-$11.9M$19.8M$11.4M$12.4M$20.5M$3.1M$17.0M$5.1M$24.8M$7.2M$11.9M$10.9M
Other Nonoperating Income Expense$1.5M-$497.0K-$1.7M$4.2M-$974.0K-$878.0K-$880.0K-$2.5M$1.5M-$2.1M-$389.0K$235.0K-$30.7M-$2.4M-$2.6M-$1.7M-$2.8M-$1.8M-$2.8M-$1.4M-$1.1M-$924.0K-$1.5M-$1.6M-$2.1M$7.9M-$153.0K-$555.0K$460.0K-$192.0K-$874.0K$9.8M-$2.1M-$1.3M-$899.0K-$441.0K-$665.0K-$986.0K-$1.1M-$1.1M-$602.0K-$638.0K-$515.0K-$559.0K-$697.0K-$269.0K-$329.0K-$633.0K-$98.0K$80.0K
Income Tax Expense Benefit$40.8M$43.5M-$2.7M-$2.4M-$8.8M-$1.1M-$726.0K-$558.0K$3.4M$1.3M$1.0M$3.3M-$6.6M-$2.3M$972.0K$4.0M-$6.2M-$11.1M-$5.4M$4.0M-$165.0K$605.0K$4.3M$2.2M-$25.2M$8.9M$6.0M$2.5M$11.6M$6.2M$1.5M$9.2M$4.1M$5.0M$9.2M$6.7M$4.1M$9.0M$7.5M$4.4M$7.8M$8.0M$6.0M$10.8M$9.1M$7.6M$11.0M$9.2M$7.7M$9.6M
Cost Of Revenue$185.1M$227.4M$283.5M$276.2M$296.0M$323.0M$317.6M$333.6M$330.0M$310.3M$300.9M$320.5M$306.9M$291.1M$276.1M$261.2M$238.5M$250.0M$249.2M$242.1M$255.1M$247.8M$259.0M$263.4M$238.0M$245.5M$242.5M$221.7M$236.8M$229.4M$227.7M$229.3M$221.7M$218.9M$175.8M$156.7M$148.6M$159.3M$161.5M$145.6M$139.8M$140.8M$139.2M$139.6M$132.0M$127.6M$128.4M$123.1M$119.6M$116.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$29.3M$98.8M$8.4M-$14.6M-$970.0K-$6.0M$11.7M$892.0K$4.4M$20.6M-$19.3M-$6.2M-$2.0M$2.9M-$8.9M$17.1M$374.0K-$30.6M$499.0K$3.3M$2.6M$153.0K-$12.6M-$38.7M$11.5M$7.6M$32.4M$4.1M-$31.3M-$23.7M$15.4M-$10.1M$8.3M-$41.7M-$26.3M$597.0K$26.0K$2.7M-$1.6M-$13.2M$7.3M-$11.5M$8.5M-$5.3M
Interest Expense$12.5M$11.6M$10.9M$12.0M$10.2M$6.7M$6.3M$6.5M$6.7M$7.2M$7.7M$8.1M$9.6M$9.2M$10.5M$10.3M$10.3M$9.7M$9.3M$7.8M$7.0M$6.6M$6.1M$6.3M$6.0M$5.8M$4.8M$4.9M$5.3M$2.8M$2.6M$2.9M$3.5M$3.1M$3.2M$2.9M$2.7M$2.6M$2.2M$2.1M$1.8M$1.9M$1.8M$1.9M$2.8M
Other Comprehensive Income Loss Net Of Tax$27.8M$97.4M$6.3M-$12.7M-$1.6M-$4.8M$6.7M$3.2M$2.0M$21.1M-$17.7M-$2.1M$33.6M$6.2M-$4.0M$20.2M$12.8M-$33.3M$13.1M$307.0K-$1.1M-$14.7M-$37.4M$15.7M$10.2M$33.3M$6.3M-$24.2M-$24.2M$13.6M-$7.4M$10.4M-$41.9M-$26.2M$409.0K$149.0K$4.5M$2.6M-$11.0M$9.0M-$11.3M$9.6M-$4.2M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00$0.00$0.00-$67.0K-$2.0K-$56.0K-$18.0K-$31.0K-$7.0K$11.0K$163.0K-$234.0K-$420.0K-$231.0K$160.0K-$205.0K-$223.0K-$113.0K-$69.0K-$110.0K-$22.0K-$177.0K-$52.0K-$114.0K-$123.0K-$91.0K-$111.0K$74.0K-$148.0K-$115.0K$376.0K-$82.0K-$8.0K-$93.0K-$137.0K-$252.0K$60.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$1.0M$6.1M$2.0M-$4.4M-$97.7M-$15.7M$18.4M$15.0M$3.6M$28.7M$20.3M$9.9M$38.2M$20.8M$12.7M$35.4M$20.4M$6.0M$32.5M$12.9M$19.2M$28.6M$17.9M$12.0M$26.9M$21.6M$12.4M$24.2M$23.2M$17.5M$33.0M$26.2M$21.1M$32.2M$25.5M$21.3M$28.5M
General And Administrative Expense$81.3M$84.3M$96.9M$76.6M$80.1M$81.9M$78.7M$69.8M$81.5M$77.9M$65.9M$71.8M$68.6M$73.5M$70.7M$69.1M$69.4M$68.4M$70.5M$65.1M$68.2M$67.1M$69.0M$74.0M$68.5M$64.9M$69.6M
Accrued Income Taxes Current$36.9M$9.3M$7.6M$4.6M$7.9M$10.2M$4.0M$7.5M$3.9M$5.1M$7.6M$3.3M$3.8M$4.7M$2.5M$2.8M$3.9M$3.0M$1.9M$1.2M$12.1M$9.9M$10.3M$22.9M$21.7M$31.2M$30.7M$23.5M$15.8M$21.3M$9.2M$12.0M$5.3M$4.4M$3.0M$7.4M$4.0M$8.5M$11.3M$7.9M$11.3M$18.4M$19.4M$16.0M$15.8M$11.3M$14.9M$15.2M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax-$2.3M$393.0K$3.3M$1.6M-$353.0K$979.0K$5.1M-$2.1M-$3.3M$1.1M$664.0K-$1.7M-$1.5M-$2.0M-$1.0M$577.0K$2.5M$486.0K$11.0K-$1.4M-$341.0K-$320.0K$477.0K$399.0K
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax-$4.4M$291.0K-$3.0M-$2.0M-$2.9M-$6.0K$3.1M$1.6M-$540.0K$673.0K$5.6M-$1.6M-$2.8M$1.6M$1.2M-$1.1M-$811.0K-$753.0K-$406.0K$1.2M$3.1M$1.1M$623.0K-$865.0K$106.0K$99.0K
Amortization Of Intangible Assets$3.0M$3.5M$4.3M$8.6M$9.0M$9.0M$9.8M$10.6M$10.5M$10.3M$11.8M$12.0M$21.5M$23.0M$22.9M$15.2M$17.8M$17.9M$17.9M$9.5M$9.5M$8.1M$8.3M$8.2M$6.7M$6.4M$5.6M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$1.3M$353.0K-$729.0K-$1.3M-$1.0M-$1.0M-$1.4M-$1.5M-$1.5M-$1.1M-$1.1M-$1.1M-$876.0K-$965.0K-$925.0K-$565.0K-$529.0K-$528.0K-$1.1M-$1.1M-$1.1M-$1.0M-$1.0M-$1.0M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$480.9M$437.2M$525.7M$487.4M$636.5M$610.8M$718.1M$868.4M$789.7M$708.7M$730.8M$771.1M$549.5M$477.8M$464.6M$461.9M$434.2M$438.9M$432.1M
Treasury Stock Value Acquired Cost Method$12.2M$20.6M$2.9M$41.7M$11.9M$4.4M$26.1M$21.2M$14.0M$58.0M$14.6M$9.9M$21.6M$31.0M$44.6M$35.3M$28.8M-$46.2M
Dividends Common Stock$33.3M$32.0M$31.3M$27.7M$27.7M$26.4M$25.6M$24.6M$21.8M$14.5M$17.8M$13.4M$11.3M$10.3M$9.6M$8.7M-$8.2M-$7.4M
Stock Issued During Period Value Treasury Stock Reissued$0.00$0.00$100.0K$0.00$0.00$0.00$0.00$5.0M$146.0K$8.2M$3.4M$242.1M$975.0K-$369.0K$2.1M$1.6M$1.5M$21.6M
Minimum Pension Liability$2.6M-$1.8M$1.6M$41.1M$47.0M-$11.2M-$33.9M$15.6M$12.4M-$12.6M-$3.8M-$9.6M$29.3M$3.3M$11.3M
Treasury Stock Shares Acquired567.8K583.7K99.8K1.4M380.1K173.6K710.0K393.9K212.4K1.1M304.9K228.8K620.0K
Stock Issued During Period Shares Treasury Stock Reissued761.1K717.0K305.3K223.0K53.4K12.1K3.8K326.8K222.0K404.3K334.9K5.9M295.1K246.2K241.0K649.7K
Cash And Cash Equivalents At Carrying Value$40.8M$42.1M$69.0M$49.2M$41.3M$35.3M$41.6M$57.5M$55.7M$72.2M$63.0M$48.1M$48.6M$61.7M$61.1M$59.1M$50.7M$44.0M
Repayments Of Long Term Debt$1.43B$1.28B$884.0M$742.1M$702.4M$1.28B$519.7M$651.2M$388.4M$120.4M$100.2M$58.4M$83.3M$53.1M$48.2M$67.3M$69.8M$85.2M
Goodwill$697.1M$698.1M$675.4M$773.8M$765.4M$846.8M$948.9M$897.8M$851.5M$855.7M$819.5M$524.6M$476.2M$465.0M$405.2M$385.2M
Assets$1.83B$1.89B$1.88B$2.03B$2.07B$2.19B$2.36B$2.24B$2.09B$2.14B$2.14B$1.22B$1.13B$1.10B$993.8M$949.7M
Gains Losses On Sales Of Assets$3.2M$412.0K$348.0K$8.6M$2.2M$776.0K$73.0K$276.0K$228.0K$347.0K$2.4M$2.8M-$171.0K-$190.0K-$357.0K
Treasury Stock Value$213.0M$219.2M$225.8M$190.7M$179.0M$200.2M$173.3M$164.8M$159.1M$115.0M$110.0M$283.0M$268.5M$243.2M$207.5M$179.5M
Retained Earnings Accumulated Deficit$623.1M$714.7M$706.7M$834.2M$859.0M$972.6M$1.04B$948.8M$896.2M$844.0M$798.4M$775.8M$727.2M$681.7M$621.9M$559.8M
Other Liabilities Noncurrent$107.5M$59.6M$45.0M$24.9M$40.0M$37.1M$52.0M$25.7M$37.4M$29.1M$53.3M$24.2M$33.2M$48.2M$31.2M$15.5M
Other Liabilities Current$148.2M$121.9M$164.5M$138.6M$121.5M$114.3M$122.2M$105.4M$94.2M$92.7M$98.0M$71.1M$48.0M$44.8M$47.7M$45.8M
Other Assets Noncurrent$9.6M$11.3M$19.0M$15.5M$22.4M$31.5M$49.8M$51.8M$19.9M$13.8M$20.0M$14.4M$12.1M$16.4M$21.1M$20.0M
Other Assets Current$54.9M$63.6M$62.5M$76.1M$64.0M$49.4M$61.6M$46.5M$61.1M$77.3M$49.5M$30.7M$20.0M$16.2M$13.9M$12.4M
Long Term Investments$23.1M$25.0M$26.0M$30.4M$63.3M$85.5M$45.4M$37.7M$31.4M$25.5M$23.1M$22.3M$18.8M$15.1M$13.6M$13.4M
Liabilities Current$434.8M$394.6M$411.4M$354.2M$316.9M$279.9M$286.4M$285.1M$259.3M$248.7M$253.3M$187.8M$180.9M$161.7M$148.1M$132.3M
Liabilities And Stockholders Equity$1.83B$1.89B$1.88B$2.03B$2.07B$2.19B$2.36B$2.24B$2.09B$2.14B$2.02B$1.22B$1.13B$1.10B$993.8M$949.7M
Liabilities$1.40B$1.36B$1.40B$1.40B$1.46B$1.47B$1.49B$1.45B$1.38B$1.41B$1.25B$663.0M$637.1M$619.2M$500.1M$483.6M
Inventory Net$237.9M$260.4M$225.4M$189.1M$175.1M$180.3M$180.5M$171.4M$162.5M$171.4M$152.8M$129.8M$130.7M$125.6M$107.9M$94.5M
Finite Lived Intangible Assets Net$126.0M$160.5M$202.2M$261.5M$333.5M$400.7M$443.9M$424.4M$393.8M$415.0M$381.9M$65.1M$59.0M$62.8M$57.9M$55.0M
Employee Related Liabilities Current$88.8M$58.9M$58.3M$68.9M$58.1M$42.5M$51.5M$62.2M$63.7M$63.9M$60.7M$41.9M$30.2M$31.3M$39.1M$35.6M
Assets Current$632.5M$648.3M$628.6M$624.2M$575.6M$583.7M$615.1M$595.1M$574.2M$604.9M$566.2M$407.0M$393.3M$369.8M$335.7M$305.4M
Accumulated Other Comprehensive Income Loss Net Of Tax-$168.7M-$174.4M-$190.2M-$192.7M-$240.7M-$228.4M-$164.3M-$154.1M-$181.9M-$150.3M-$66.8M-$26.9M-$65.1M-$58.7M-$37.1M-$29.9M
Accounts Receivable Net Current$206.0M$207.5M$221.0M$309.8M$295.2M$318.8M$331.5M$319.6M$294.9M$284.0M$282.7M$177.6M$174.6M$164.7M$151.0M$138.9M
Accounts Payable Current$108.4M$114.3M$121.4M$112.7M$82.9M$74.6M$70.0M$66.6M$58.1M$68.9M$72.0M$45.2M$44.3M$43.0M$36.3M$28.6M
Minority Interest$0.00$48.0K-$387.0K-$276.0K-$145.0K$626.0K$1.1M$363.0K$552.0K$669.0K$3.2M$4.1M$3.5M$2.6M$3.5M$31.8M$4.7M
Long Term Debt Noncurrent$769.6M$786.5M$795.3M$759.1M$807.7M$898.2M$929.3M$881.6M$844.8M$891.2M$714.0M$351.1M$298.1M$299.2M$237.5M
Long Term Debt Current$6.9M$3.7M$3.3M$4.6M$26.8M$42.5M$31.3M$29.5M$27.7M$11.7M$15.2M$23.6M$21.6M$18.0M$14.2M
Other Operating Activities Cash Flow Statement-$9.8M$510.0K-$1.3M$13.9M-$4.6M$9.6M-$3.5M-$5.2M-$4.5M-$7.6M-$10.0M-$1.2M-$3.9M$1.2M$2.3M
Common Stock Value$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M
Treasury Stock Shares Retired34.3K31.3K34.7K23.5K20.1K6.8K2.6K5.2K34.8K77.6K47.1K7.9K
Other Postretirement Defined Benefit Plan Liabilities Noncurrent$18.0M$18.6M$20.0M$17.8M$19.3M$22.1M$19.4M$20.4M$18.0M$27.7M$26.4M$23.3M$24.6M
Defined Benefit Pension Plan Liabilities Noncurrent$84.8M$149.8M$133.8M$82.0M$103.3M$110.9M$95.8M$78.6M$61.6M$78.6M$66.7M$50.3M$53.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$42.1M$71.4M$68.3M$41.3M$35.3M$41.6M$57.5M$55.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q2 2009
Stockholders Equity *$543.2M$480.9M$513.8M$408.2M$413.4M$437.2M$503.6M$509.3M$508.8M$522.2M$512.7M$505.2M$590.9M$629.2M$644.8M$625.7M$619.0M$621.5M$601.1M$590.1M$714.4M$846.8M$845.7M$842.0M$832.7M$851.6M$830.1M$761.5M$703.8M$687.8M$694.1M$742.6M$718.1M$747.8M$725.1M$761.4M$586.1M$568.1M$557.9M$507.0M$493.7M$489.9M$479.1M$483.2M$463.3M$513.1M$492.7M$470.8M$433.1M$446.8M$444.8M$442.7M
Treasury Stock Value Acquired Cost Method$5.2M$7.7M$151.0K$4.3M$3.3M$35.0K$17.2M$79.0K$288.0K$2.5M$21.8M$9.7M$2.4M$1.7M$249.0K$4.2M$22.0K$506.0K$1.8M$8.5M$5.5M$7.8M$1.8M$13.9M$4.4M$6.5M$6.7M$8.0M$4.2M$4.5M$7.3M$2.7M-$5.1M
Dividends Common Stock$8.4M$8.3M$8.5M$8.2M$7.9M$8.0M$8.4M$7.5M$7.7M$8.8M$6.9M$7.1M$6.8M$6.9M$7.2M$6.8M$6.6M$6.6M$6.5M$6.4M$6.4M$6.4M$6.4M$6.0M$6.1M$5.4M$4.9M$4.3M$3.0M$2.8M$2.5M$2.4M-$2.1M
Stock Issued During Period Value Treasury Stock Reissued$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5.0M$0.00$14.0K$1.9M$3.6M$1.8M$483.0K$28.0K$187.0K$729.0K
Minimum Pension Liability-$1.3M$44.0K-$69.0K-$353.0K-$234.0K-$282.0K-$80.0K-$210.0K-$176.0K$945.0K$17.0K-$27.0K$34.1M$3.3M$2.3M$2.1M$1.7M$1.8M$1.7M$705.0K$734.0K$729.0K$1.3M$1.0M$1.0M$1.5M$1.1M$925.0K$1.1M$1.0M
Treasury Stock Shares Acquired206.1K385.5K5.9K171.1K114.7K1.0K466.0K2.1K7.6K89.0K704.5K289.2K62.7K45.6K6.0K162.3K722.0020.8K52.1K240.2K143.1K186.4K35.7K260.6K186.4K95.2K120.2K173.7K102.2K155.7K
Stock Issued During Period Shares Treasury Stock Reissued536.4K167.8K45.8K537.3K2.4K28.9K678.8K11.6K46.1K245.0K3.8K45.1K174.1K2.0K17.4K10.3K900.0011.2K2.8K102.9K2.8K205.6K213.4K303.2K259.2K208.4K208.1K207.0K
Cash And Cash Equivalents At Carrying Value$31.4M$32.4M$20.4M$40.2M$33.5M$42.7M$45.5M$37.9M$39.3M$41.9M$42.7M$45.8M$53.8M$71.0M$46.2M$47.0M$41.2M$42.9M$72.3M$39.4M$33.6M$37.7M$39.8M$53.7M$64.8M$60.1M$56.8M$43.6M$106.4M$74.5M$59.3M$65.1M$69.8M$63.1M$69.5M$80.6M$61.6M$62.9M$54.9M$51.5M$53.6M$54.7M$54.7M$54.5M$54.7M$60.3M$53.7M$56.0M
Repayments Of Long Term Debt$375.0M$219.0M$211.7M$208.1M$102.5M$139.6M$131.9M$128.7M$396.3M$67.5M$10.4M$17.9M$6.3M$15.4M$3.3M$12.0M$12.8M
Goodwill$431.8M$487.6M$516.1M$473.1M$686.0M$706.2M$707.9M$709.0M$702.9M$708.8M$692.0M$754.6M$769.1M$772.0M$780.4M$777.8M$778.4M$756.1M$750.6M$857.0M$935.1M$933.7M$931.5M$953.3M$973.0M$948.7M$884.7M$867.9M$841.2M$854.4M$865.6M$851.5M$788.9M$783.4M$805.1M$527.2M$527.3M$526.9M$532.9M$530.9M$538.3M$471.3M$468.8M$460.2M$447.5M$444.1M$428.0M$380.8M
Assets$1.55B$1.69B$1.71B$1.83B$1.79B$1.86B$1.89B$1.90B$1.88B$1.90B$1.90B$1.90B$1.95B$2.05B$2.08B$2.06B$2.09B$2.08B$2.19B$2.28B$2.35B$2.34B$2.35B$2.41B$2.46B$2.38B$2.24B$2.17B$2.11B$2.13B$2.14B$2.13B$1.93B$1.92B$1.97B$1.26B$1.23B$1.22B$1.21B$1.22B$1.24B$1.12B$1.11B$1.09B$1.07B$1.05B$1.01B$947.6M
Gains Losses On Sales Of Assets$713.0K$9.6M$87.0K$17.0K$276.0K$569.0K$0.00$58.0K$576.0K-$55.0K$206.0K$31.0K$598.0K$341.0K$63.0K$118.0K$46.0K
Treasury Stock Value$183.4M$197.3M$197.5M$195.8M$197.4M$213.2M$210.0M$211.0M$219.3M$219.6M$221.1M$218.1M$196.4M$188.4M$186.0M$184.4M$184.8M$203.6M$203.3M$202.8M$195.9M$187.4M$181.8M$172.2M$170.4M$160.6M$162.4M$160.2M$157.7M$160.2M$113.7M$112.9M$110.5M$110.5M$109.4M$282.0M$281.9M$282.2M$274.8M$269.0M$267.1M$256.1M$248.9M$245.7M$213.2M$207.8M$203.9M$193.7M
Retained Earnings Accumulated Deficit$600.5M$565.3M$601.0M$594.0M$611.4M$699.0M$705.1M$704.0M$704.4M$703.1M$701.7M$794.6M$798.5M$807.6M$844.7M$848.3M$850.4M$858.2M$862.6M$955.6M$1.05B$1.04B$1.03B$1.02B$990.1M$977.9M$933.5M$909.4M$899.9M$872.5M$853.3M$843.7M$831.9M$822.0M$816.7M$805.2M$789.0M$780.7M$764.3M$749.0M$732.6M$716.9M$703.1M$690.4M$663.5M$644.0M$632.8M$604.6M
Other Liabilities Noncurrent$54.7M$67.4M$92.4M$95.6M$92.2M$59.2M$70.7M$70.3M$64.9M$68.6M$24.2M$18.9M$18.4M$18.2M$33.3M$32.2M$37.2M$88.4M$88.4M$82.7M$42.2M$43.0M$48.9M$58.9M$52.7M$39.7M$28.0M$31.0M$32.2M$32.2M$31.7M$27.3M$28.4M$55.9M$55.8M$28.0M$30.3M$28.1M$28.5M$29.9M$33.2M$38.5M$36.5M$38.0M$39.0M$37.1M$37.6M$20.8M
Other Liabilities Current$125.1M$156.3M$120.8M$135.5M$144.7M$155.1M$138.6M$137.4M$149.9M$175.6M$189.3M$133.4M$143.8M$157.1M$130.8M$145.9M$154.9M$159.9M$165.6M$160.3M$134.1M$131.6M$143.4M$136.7M$135.8M$127.3M$110.2M$108.9M$94.0M$100.1M$91.7M$90.4M$106.6M$98.5M$101.7M$48.5M$46.8M$48.8M$48.9M$47.8M$49.4M$61.3M$56.0M$55.2M$50.5M$47.6M$45.7M$46.1M
Other Assets Noncurrent$7.0M$9.5M$16.0M$6.7M$10.0M$13.0M$11.9M$8.7M$10.4M$9.5M$15.0M$28.3M$25.4M$20.4M$22.6M$21.2M$23.3M$105.8M$117.0M$112.4M$36.2M$46.8M$63.3M$68.2M$64.0M$58.9M$34.1M$32.6M$23.8M$22.1M$17.1M$15.6M$14.3M$17.5M$18.6M$14.9M$15.3M$16.3M$15.4M$12.5M$12.4M$13.0M$14.8M$14.8M$16.4M$17.6M$20.9M$23.6M
Other Assets Current$38.6M$44.8M$48.4M$53.7M$60.2M$62.6M$71.7M$66.8M$77.8M$75.2M$121.0M$113.8M$111.4M$89.9M$83.1M$73.4M$66.2M$73.2M$72.1M$56.5M$73.5M$74.3M$73.1M$63.7M$58.2M$53.8M$70.7M$63.1M$54.1M$73.3M$76.2M$66.8M$54.3M$55.6M$41.0M$23.0M$21.8M$23.0M$20.4M$21.9M$22.2M$22.3M$19.2M$17.9M$17.4M$15.3M$14.1M$14.1M
Long Term Investments$287.1M$288.6M$285.4M$22.3M$22.6M$26.8M$26.8M$25.2M$25.2M$23.8M$26.4M$23.6M$23.7M$30.4M$49.6M$49.0M$64.0M$62.1M$93.2M$91.3M$88.9M$61.4M$55.7M$50.2M$49.8M$49.9M$34.6M$34.2M$33.0M$27.2M$26.1M$25.9M$26.9M$27.3M$27.1M$23.6M$23.1M$23.0M$19.7M$19.2M$18.8M$18.4M$18.4M$16.4M$16.3M$16.1M$15.7M$13.1M
Liabilities Current$324.9M$350.5M$310.8M$411.3M$395.6M$386.2M$358.8M$349.2M$380.1M$394.4M$366.7M$309.8M$338.6M$341.1M$329.5M$324.3M$332.1M$305.0M$322.3M$283.3M$314.0M$307.6M$300.7M$306.6M$311.1M$292.7M$288.5M$278.6M$239.4M$265.9M$230.1M$223.5M$249.0M$228.4M$221.5M$192.1M$169.5M$173.7M$177.3M$180.2M$187.9M$175.3M$160.2M$157.2M$156.0M$139.7M$138.4M$146.6M
Liabilities And Stockholders Equity$1.55B$1.69B$1.71B$1.83B$1.79B$1.86B$1.89B$1.90B$1.88B$1.90B$1.90B$1.90B$1.95B$2.05B$2.08B$2.06B$2.09B$2.08B$2.19B$2.28B$2.35B$2.34B$2.35B$2.41B$2.46B$2.38B$2.24B$2.17B$2.11B$2.13B$2.14B$2.13B$1.93B$1.92B$1.97B$1.26B$1.23B$1.22B$1.21B$1.22B$1.24B$1.12B$1.11B$1.09B$1.07B$1.05B$1.01B$947.6M
Liabilities$1.01B$1.21B$1.19B$1.42B$1.38B$1.36B$1.38B$1.39B$1.36B$1.38B$1.40B$1.31B$1.32B$1.41B$1.45B$1.44B$1.47B$1.48B$1.60B$1.57B$1.50B$1.49B$1.51B$1.58B$1.61B$1.55B$1.47B$1.47B$1.42B$1.43B$1.40B$1.41B$1.18B$1.19B$1.21B$669.2M$656.8M$655.9M$700.4M$720.4M$732.5M$628.7M$610.5M$609.4M$554.7M$523.4M$508.9M$487.0M
Inventory Net$192.4M$202.8M$210.5M$205.2M$241.6M$248.6M$253.3M$257.8M$268.6M$254.6M$245.6M$211.2M$201.6M$192.7M$194.7M$186.5M$178.2M$182.4M$186.9M$185.6M$188.7M$187.7M$188.3M$184.8M$182.1M$179.3M$179.9M$174.8M$165.6M$166.7M$169.3M$171.6M$142.9M$146.6M$154.5M$141.9M$143.0M$140.1M$131.8M$137.4M$138.2M$133.2M$128.2M$130.3M$132.0M$122.5M$116.5M$99.5M
Finite Lived Intangible Assets Net$93.8M$106.0M$83.8M$86.8M$116.9M$134.8M$143.9M$151.3M$175.0M$190.4M$193.8M$213.4M$227.3M$239.7M$285.8M$305.3M$321.0M$347.2M$364.1M$385.2M$420.8M$430.7M$439.8M$452.8M$464.9M$455.7M$428.9M$430.3M$386.3M$399.7M$406.9M$408.7M$346.3M$348.9M$362.9M$62.2M$62.9M$64.0M$53.2M$54.8M$58.2M$59.6M$61.1M$61.4M$58.1M$58.9M$59.3M$55.9M
Employee Related Liabilities Current$25.4M$36.4M$34.7M$39.9M$59.7M$47.0M$44.5M$44.3M$49.1M$46.3M$42.6M$42.5M$47.6M$38.5M$64.2M$57.5M$48.5M$43.3M$39.1M$33.5M$41.4M$41.8M$33.4M$53.0M$55.5M$45.5M$50.5M$54.0M$46.5M$65.2M$56.3M$45.8M$63.6M$52.7M$49.1M$40.3M$34.5M$31.5M$37.0M$31.5M$29.9M$28.5M$25.8M$25.8M$34.1M$34.9M$27.8M$34.8M
Assets Current$489.1M$520.2M$516.3M$654.4M$623.2M$642.1M$654.0M$658.1M$619.6M$618.2M$633.2M$598.6M$612.3M$686.8M$620.7M$599.6M$591.0M$569.7M$625.9M$594.3M$614.4M$617.8M$614.5M$629.9M$647.4M$613.4M$614.6M$584.1M$612.4M$599.7M$578.6M$584.6M$548.9M$540.7M$546.3M$454.8M$421.5M$408.0M$392.2M$397.7M$399.5M$384.1M$370.3M$367.7M$368.2M$351.3M$326.8M$314.7M
Accumulated Other Comprehensive Income Loss Net Of Tax-$50.2M-$78.0M-$77.7M-$175.2M-$181.5M-$174.1M-$172.5M-$167.7M-$163.9M-$167.1M-$169.1M-$178.9M-$161.2M-$159.1M-$218.3M-$224.5M-$220.5M-$235.7M-$248.5M-$215.2M-$179.9M-$180.2M-$179.0M-$174.6M-$128.3M-$143.9M-$166.7M-$199.8M-$206.1M-$168.2M-$144.1M-$157.7M-$124.4M-$134.8M-$93.0M-$22.0M-$22.3M-$22.6M-$64.6M-$67.1M-$55.8M-$64.5M-$53.2M-$62.9M-$20.3M-$25.2M-$38.3M-$60.6M
Accounts Receivable Net Current$115.5M$132.9M$158.9M$146.1M$199.3M$192.8M$192.7M$216.4M$188.3M$216.1M$221.6M$207.5M$223.3M$314.0M$296.7M$292.7M$305.4M$271.2M$294.6M$312.9M$318.7M$318.1M$313.2M$327.7M$342.3M$320.1M$307.2M$302.6M$286.3M$285.2M$273.8M$268.1M$268.3M$261.9M$267.6M$199.5M$185.3M$172.2M$183.4M$185.2M$183.8M$172.2M$166.6M$163.3M$161.0M$150.2M$139.4M$142.6M
Accounts Payable Current$94.7M$98.5M$98.1M$107.8M$101.9M$113.6M$107.1M$97.3M$111.7M$117.9M$101.3M$103.6M$115.0M$112.0M$101.6M$89.3M$73.8M$75.7M$89.7M$62.8M$68.3M$67.7M$67.4M$66.5M$71.2M$57.3M$65.2M$62.5M$58.8M$58.1M$60.0M$62.8M$61.4M$60.0M$53.0M$53.4M$45.9M$42.4M$41.6M$46.2M$41.5M$43.4M$37.1M$41.3M$47.0M$35.8M$38.4M$38.1M
Minority Interest$0.00$48.0K$48.0K$47.0K$47.0K$47.0K-$400.0K-$302.0K-$328.0K-$269.0K-$175.0K-$148.0K$564.0K$553.0K$389.0K$635.0K$1.1M$1.3M$1.6M$1.8M$2.0M$431.0K$523.0K$543.0K$515.0K$571.0K$614.0K$1.3M$1.5M$1.6M$3.7M$3.6M$3.9M$3.7M$3.2M$3.6M$3.1M$3.7M$2.1M$3.3M$3.3M$3.6M$3.6M$36.3M$31.1M$27.5M
Long Term Debt Noncurrent$529.8M$703.6M$696.1M$815.8M$802.0M$824.7M$837.4M$857.4M$772.1M$775.2M$834.1M$772.7M$749.1M$831.8M$787.5M$778.2M$797.8M$837.8M$939.8M$941.4M$921.5M$919.1M$936.9M$998.9M$1.02B$994.3M$910.1M$917.7M$913.6M$898.2M$875.3M$901.5M$676.4M$684.0M$705.5M$345.4M$354.2M$352.2M$359.6M$377.1M$379.3M$296.5M$295.8M$297.9M$260.0M$248.4M$236.6M$225.3M$220.0M
Long Term Debt Current$7.3M$7.2M$6.4M$6.4M$7.3M$5.5M$5.4M$4.9M$2.9M$2.8M$3.0M$3.4M$3.9M$4.3M$5.0M$4.3M$26.8M$23.1M$26.1M$25.5M$58.1M$56.6M$46.1M$27.6M$26.9M$31.4M$31.9M$29.7M$24.3M$21.2M$12.9M$12.4M$12.0M$12.6M$14.7M$22.8M$23.5M$24.9M$17.5M$18.7M$23.0M$23.8M$21.9M$18.9M$8.7M$10.1M$11.6M$12.1M$12.4M
Other Operating Activities Cash Flow Statement$2.3M$1.6M-$3.2M-$3.8M$2.6M$638.0K-$1.3M-$5.1M$3.3M-$1.2M-$264.0K-$3.6M$851.0K$498.0K
Common Stock Value$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M
Treasury Stock Shares Retired34.3K80.0031.1K34.7K4.6K17.5K41.0019.4K650.0019.4K0.0032.7K74.9K
Other Postretirement Defined Benefit Plan Liabilities Noncurrent$12.0M$12.0M$17.9M$17.9M$18.0M$18.5M$18.6M$20.0M$19.9M$19.9M$20.0M$17.5M$17.4M$17.5M$19.0M$19.1M$19.4M$22.6M$22.5M$22.3M$19.3M$19.4M$19.4M$20.4M$20.3M$20.4M$18.3M$18.3M$18.2M$28.6M$28.4M$27.9M$27.5M$27.1M$26.8M$24.1M$23.8M$23.6M$25.4M
Defined Benefit Pension Plan Liabilities Noncurrent$13.8M$12.4M$32.7M$33.5M$34.0M$135.1M$151.0M$151.5M$139.0M$137.3M$135.8M$86.0M$84.6M$83.3M$97.0M$106.4M$104.3M$109.3M$113.3M$111.7M$100.3M$98.9M$97.1M$80.3M$78.9M$79.0M$64.9M$64.0M$62.9M$87.0M$85.7M$84.5M$70.1M$68.9M$67.8M$53.1M$52.1M$51.2M$56.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$31.4M$32.4M$20.4M$40.2M$33.5M$40.8M$42.7M$45.5M$37.9M$39.3M$41.9M$45.1M$66.1M$76.1M$90.2M$46.2M$47.0M$41.2M$42.9M$72.3M$39.4M$33.6M$37.7M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$144.3M-$35.0M-$50.2M-$37.2M-$122.9M-$172.3M-$75.0M$901.0K-$7.2M-$108.8M$131.2M$338.1M-$10.8M-$41.0M$10.4M-$51.5M-$53.6M$13.1M
Investing Cash Flow *$159.6M-$47.0M-$58.7M-$80.9M-$13.0M-$2.7M-$60.8M-$162.3M-$141.6M-$47.1M-$263.2M-$411.1M-$98.6M-$45.3M-$106.8M-$54.3M-$32.7M-$108.7M
Operating Cash Flow *-$23.6M$79.3M$79.5M$126.9M$162.8M$180.4M$131.1M$147.6M$149.3M$140.3M$141.1M$92.4M$109.3M$83.3M$97.8M$106.5M$90.9M$104.5M
Depreciation Depletion And Amortization$71.7M$94.8M$96.5M$104.1M$133.5M$119.1M$90.8M$77.0M$68.0M$65.5M$62.6M$42.9M$37.9M$28.8M$27.7M$27.3M$30.3M$24.9M
Share Based Compensation$23.1M$18.5M$17.3M$17.4M$15.6M$8.1M$7.7M$13.5M$14.6M$10.6M$9.1M$6.8M$5.6M$5.5M$7.0M$6.6M$5.8M$4.9M
Proceeds From Issuance Of Long Term Debt$1.36B$1.24B$865.7M$777.8M$625.6M$1.15B$503.7M$704.2M$417.0M$90.4M$279.4M$415.7M$116.5M$53.3M$117.1M$58.5M$54.1M$128.3M
Payments To Acquire Property Plant And Equipment$35.8M$45.2M$50.6M$61.3M$34.3M$34.8M$37.7M$43.2M$44.9M$41.7M$48.3M$29.2M$24.9M$33.2M$22.4M$21.4M$19.4M$12.1M
Payments Of Dividends Common Stock$32.8M$31.4M$28.2M$27.7M$27.7M$26.4M$25.6M$24.6M$21.8M$19.4M$17.8M$13.4M$11.3M$10.3M$9.6M$8.7M$8.2M$7.4M
Payments For Repurchase Of Common Stock$12.2M$20.6M$2.9M$41.7M$11.9M$4.4M$26.1M$21.2M$14.0M$58.0M$14.6M$9.9M$21.6M$31.0M$44.6M$35.3M$28.8M$43.3M
Payments To Acquire Businesses Net Of Cash Acquired$55.8M$5.8M$15.3M$44.5M$15.6M$1.0M$11.5M$121.1M$98.2M$6.9M$213.5M$382.1M$74.0M$12.5M$84.4M$32.3M$11.0M$98.1M
Proceeds From Sale Of Property Plant And Equipment$21.3M$4.2M$2.1M$5.0M$2.8M$624.0K$13.3M$4.7M$3.8M$1.5M$1.1M$262.0K$252.0K$1.5M$1.5M$196.0K$295.0K$980.0K
Increase Decrease In Other Operating Liabilities-$10.9M-$17.2M-$8.9M-$9.7M-$16.3M$4.9M$7.5M$5.4M$2.5M$5.4M-$8.0M-$3.6M$2.8M-$3.9M-$2.0M-$1.4M-$488.0K$503.0K
Increase Decrease In Operating Capital$12.5M$9.9M-$5.8M-$13.7M$2.8M$6.2M$3.0M$16.4M$23.1M$65.0K$1.8M-$850.0K
Increase Decrease In Pension And Postretirement Obligations$0.00$0.00-$15.0M$0.00$0.00$9.7M-$2.5M$8.7M$3.8M$11.8M$7.6M$1.1M$1.7M-$7.6M-$11.3M
Increase Decrease In Other Operating Assets-$4.7M$9.9M$17.3M$5.6M-$4.1M-$944.0K-$1.6M-$4.5M-$4.8M$3.2M$2.2M-$3.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q4 2016Q4 2015Q4 2014Q4 2013Q4 2012Q4 2011Q4 2010Q4 2009
Financing Cash Flow *-$186.6M$18.4M$36.1M$22.3M$62.4M-$31.4M$11.9M$5.8M$102.8M$54.0M-$2.7M-$15.6M-$3.9M$56.7M-$8.1M$6.3M-$5.2M
Investing Cash Flow *$237.4M$1.4M-$14.2M-$14.2M-$12.5M-$5.8M-$14.2M-$15.6M-$108.2M-$15.8M-$13.3M$1.8M-$4.6M-$65.8M-$5.7M-$31.9M-$15.2M
Operating Cash Flow *-$52.0M-$25.0M-$27.3M-$36.2M-$27.2M$35.3M$5.4M$8.4M$7.6M$16.0M$10.0M$8.4M$12.3M$7.7M$7.1M$19.8M$23.6M
Depreciation Depletion And Amortization$12.7M$15.8M$18.2M$22.5M$23.7M$23.3M$23.5M$23.9M$24.1M$23.7M$22.9M$23.7M$33.5M$35.4M$35.2M$27.4M$30.2M$29.3M$28.9M$20.5M$21.1M$19.2M$20.1M$19.7M$17.2M$15.2M$15.7M$15.4M$9.3M$8.2M$7.1M$6.8M$6.3M
Share Based Compensation$4.4M$5.0M$4.7M$4.3M$3.7M$3.2M$2.0M$3.6M$5.5M$6.1M$2.5M$2.5M$1.6M$1.4M$1.4M$1.8M$1.6M
Proceeds From Issuance Of Long Term Debt$203.0M$251.0M$274.3M$240.8M$174.9M$121.6M$153.6M$149.4M$509.6M$133.5M$21.6M$10.9M$7.7M$84.2M$5.1M$23.9M$14.2M
Payments To Acquire Property Plant And Equipment$5.3M$9.5M$14.1M$12.4M$12.6M$7.5M$9.7M$8.5M$11.6M$5.1M$14.2M$9.3M$4.6M$5.3M$5.7M$3.7M$4.2M
Payments Of Dividends Common Stock$9.5M$9.2M$9.3M$7.0M$6.8M$6.8M$6.5M$6.4M$6.1M$5.4M$4.9M$4.3M$3.0M$2.7M$2.5M$2.4M$2.1M
Payments For Repurchase Of Common Stock$5.2M$4.3M$17.2M$2.5M$2.4M$4.2M$1.8M$7.8M$4.4M$6.5M$6.7M$8.0M$4.0M$4.5M$7.3M$2.7M$5.1M
Payments To Acquire Businesses Net Of Cash Acquired$524.0K$2.2M$0.00$1.8M$0.00$0.00$8.4M$86.0M$10.7M$0.00-$10.4M$0.00$60.6M$57.0K$26.7M$9.5M
Proceeds From Sale Of Property Plant And Equipment$3.5M$13.2M$1.7M$63.0K$361.0K$1.2M$7.0K$849.0K$629.0K$12.0K$50.0K$79.0K$155.0K$58.0K
Increase Decrease In Other Operating Liabilities-$159.0K$902.0K-$928.0K-$87.0K-$1.4M-$3.5M-$7.5M-$4.2M-$856.0K-$3.5M
Increase Decrease In Operating Capital$13.2M$21.1M$10.0M$12.8M$12.5M$13.0M$7.6M$5.7M$11.0M$2.7M$6.8M
Increase Decrease In Pension And Postretirement Obligations$2.8M$3.3M$3.0M$1.9M$2.3M$3.3M$3.1M$2.6M$2.5M
Increase Decrease In Other Operating Assets-$1.4M$5.3M$1.2M$1.7M$98.0K-$2.6M-$59.0K-$1.5M$197.0K-$2.4M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$-0.79$-1.93$1.26$-3.18$0.09$-2.79$-1.21$3.37$2.28$2.03$1.91$1.49$1.95$1.98$2.46$2.31$1.90$2.55
Earnings Per Share Basic$-0.79$-1.93$1.28$-3.18$0.09$-2.79$-1.21$3.39$2.31$2.04$1.93$1.51$1.96$1.98$2.47$2.32$1.91$2.57
Common Stock Dividends Per Share Cash Paid$0.54$0.46$0.41$0.37$0.33$0.29$0.27$0.25

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009Q2 2009
Earnings Per Share Diluted$1.39$0.49$-0.29$-0.11$0.06$0.29$-0.07$0.28$0.29$0.12$0.09$-0.06$-0.62$0.10$0.16$-0.06$0.24$0.07$-2.77$-0.34$-2.28$0.46$0.48$0.10$0.93$0.77$0.57$1.10$0.60$0.91$0.46$0.32$0.74$0.73$0.43$0.14$0.51$0.70$0.27$0.43$0.15$0.69$0.40$0.29$0.52$0.65$0.51$0.30$0.47$0.58$0.54$0.40$0.71$0.74$0.56$0.45$0.68$0.53$0.43$0.60
Earnings Per Share Basic$1.39$0.50$-0.29$-0.11$0.06$0.29$-0.07$0.28$0.30$0.12$0.09$-0.06$-0.62$0.11$0.16$-0.06$0.24$0.07$-2.77$-0.34$-2.28$0.47$0.49$0.10$0.94$0.77$0.57$1.11$0.61$0.91$0.46$0.32$0.74$0.73$0.44$0.14$0.52$0.70$0.27$0.44$0.15$0.70$0.40$0.29$0.53$0.65$0.51$0.30$0.47$0.58$0.54$0.40$0.74$0.56$0.46$0.68$0.53$0.43$0.60
Common Stock Dividends Per Share Cash Paid$0.22$0.22$0.22$0.22$0.22$0.22$0.21$0.21$0.21$0.20$0.20$0.20$0.19$0.19$0.20$0.17$0.15$0.13$0.11$0.10$0.09$0.08$0.07

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Investment Income Net$1.0M$2.6M$2.0M$1.5M$1.6M$2.5M$2.1M$175.0K$2.1M$2.3M$3.9M$1.4M$2.5M$2.0M$1.8M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$23.1M$18.5M$17.3M$17.4M$15.6M$8.1M$7.7M$13.5M$14.6M$10.6M$9.1M-$6.8M$7.0M$6.6M$5.8M
Selling Expense$117.9M$141.9M$140.1M$128.4M$130.2M$125.1M$133.4M$141.6M$142.8M$140.9M$143.3M$119.3M$107.1M$103.7M$99.3M$91.2M$83.6M$82.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q4 2016Q2 2016Q1 2016Q4 2015Q2 2015Q1 2015Q4 2014Q2 2014Q1 2014Q4 2013Q2 2013Q1 2013Q4 2012Q2 2012Q1 2012Q4 2011Q2 2011Q1 2011Q4 2010Q2 2010Q1 2010Q4 2009Q2 2009
Investment Income Net$59.0K-$327.0K$1.0M$959.0K$969.0K$1.1M$1.3M-$1.1M$1.3M$655.0K$2.1M-$1.4M$538.0K-$74.0K$467.0K$431.0K$780.0K$337.0K$524.0K$235.0K$701.0K$58.0K$702.0K$271.0K$456.0K$353.0K$874.0K$634.0K$607.0K$233.0K$176.0K$1.2M$1.6M$595.0K$498.0K$1.2M-$96.0K$809.0K$1.2M$1.3M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$4.4M$8.8M$6.0M$5.0M$5.3M$4.3M$4.7M$5.0M$4.3M$4.3M$5.2M$5.2M$3.7M$5.7M$4.0M$3.2M$2.5M$2.5M$2.0M$1.2M$1.4M$3.6M$2.4M$2.7M$5.5M$6.1M$2.5M
Selling Expense$31.1M$16.1M$37.0M$34.9M$36.0M$36.0M$34.4M$36.3M$34.5M$33.4M$32.2M$33.4M$30.7M$31.5M$32.4M$30.8M$28.5M$33.2M$32.3M$32.9M$34.4M$35.0M$36.0M$37.2M$36.9M$36.1M$36.3M

Most recent annual filing with the SEC: November 21, 2025

Data sourced from SEC EDGAR public filings as of August 6, 2026.