Spectral AI, Inc. Financial Summary

Complete Filing Data

Spectral AI, Inc. reported Stockholders Equity of -$5.73 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Spectral AI, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Net Income *-$7.6M-$15.2M-$20.9M-$2.9M-$2.1M-$675.00
Operating Income Loss-$8.6M-$6.6M-$13.0M-$2.6M-$3.4M-$675.00
General And Administrative Expense$17.5M$19.9M$20.9M$13.5M$3.4M$675.00
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$7.6M-$15.0M-$20.8M-$2.8M-$2.1M
Income Tax Expense Benefit$11.0K$114.0K$11.0K$106.0K$0.00
Interest Income Expense Net$12.9M$1.3M
Revenues$19.7M$29.6M$18.1M$25.4M
Gross Profit$8.9M$13.3M$7.9M$10.8M
Cost Of Revenue$10.7M$16.3M$10.2M$14.5M
Nonoperating Income Expense$1.0M-$8.5M-$7.9M-$159.0K
Comprehensive Income Net Of Tax-$7.5M-$15.2M-$20.8M-$2.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Net Income *-$3.6M-$8.0M$2.9M-$1.5M-$2.9M-$3.2M-$10.6M-$3.1M-$3.6M-$380.0K-$265.0K-$528.0K$2.2M-$2.9M$3.2M
Operating Income Loss-$3.3M-$2.1M-$896.0K-$886.0K-$2.4M-$2.1M-$4.2M-$3.0M-$2.9M-$251.0K-$248.7K-$465.1K-$1.2M-$287.0K-$157.8K
General And Administrative Expense$5.0M$4.4M$4.1M$4.6M$5.8M$5.1M$5.6M$4.8M$5.1M$3.5M$248.7K$465.1K$1.2M$287.0K$157.8K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$3.6M-$8.0M$3.0M-$1.5M-$2.8M-$3.2M-$10.7M-$3.0M-$3.6M-$295.0K$1.5M$7.1M$2.2M-$2.9M$3.2M
Income Tax Expense Benefit$2.0K-$19.0K$71.0K$37.0K$69.0K$22.0K-$54.0K$40.0K$46.0K$85.0K$26.5K-$7.5M-$3.4M-$3.4M
Interest Income Expense Net$42.0K$452.8K-$747.6K$2.0K$1.7M$7.5M$3.4M-$2.6M
Revenues$3.8M$5.1M$6.7M$8.2M$7.5M$6.3M$3.4M$4.3M$5.1M$7.0M
Gross Profit$1.6M$2.3M$3.2M$3.7M$3.3M$2.9M$1.5M$1.8M$2.2M$3.2M
Cost Of Revenue$2.2M$2.8M$3.5M$4.5M$4.2M$3.4M$2.0M$2.5M$2.9M$3.8M
Nonoperating Income Expense-$209.0K-$5.9M$3.9M-$581.0K-$353.0K-$1.0M-$6.5M-$39.0K-$665.0K-$44.0K
Comprehensive Income Net Of Tax-$3.6M-$7.9M$2.9M-$1.5M-$2.9M-$3.2M-$10.6M-$3.1M-$3.6M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Stockholders Equity-$5.7M-$7.3M-$2.1M$12.0M$13.8M$24.3K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$15.4M$5.2M$4.8M$14.2M$16.1M
Retained Earnings Accumulated Deficit-$55.8M-$48.2M-$32.8M-$11.9M-$20.8M-$675.00
Liabilities Current$20.6M$17.6M$12.4M$6.4M$2.9M$140.6K
Liabilities And Stockholders Equity$21.4M$12.1M$10.7M$18.7M$254.1M$164.9K
Liabilities$27.1M$19.3M$12.4M$6.7M$21.9M$140.6K
Assets$21.4M$12.1M$10.7M$18.7M$254.1M$164.9K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$10.2M$367.0K-$9.4M-$1.9M$769.4K
Assets Current$19.5M$10.1M$9.9M$17.7M$1.1M
Accrued Liabilities Current$2.3M$3.2M$4.3M$2.6M$2.9M$675.00
Warrant Liability
Common Stock Value$3.0K$2.0K$2.0K$1.0K
Transaction Costs Incurred In Connection With Warrant Liabilities$8.3M$0.00$438.3K
Repayments Of Notes Payable$1.5M$7.8M$483.0K$785.0K
Property Plant And Equipment Net$258.0K$2.0K$12.0K$21.0K
Other Assets Current$1.1M$746.0K$801.0K$270.0K
Operating Lease Right Of Use Asset$1.4M$2.0M$778.0K$1.0M
Operating Lease Liability Current$734.0K$201.0K$853.0K$680.0K
Common Stock Value One$633.00
Accounts Receivable Net Current$1.3M$2.5M$2.3M$2.3M
Accounts Payable Current$3.0M$4.0M$2.7M$2.8M
Temporary Equity Carrying Amount Attributable To Parent$253.0M
Notes Payable Current$2.9M$422.0K$436.0K$175.0K
Deferred Compensation Liability Classified Noncurrent$8.9M
Cash And Cash Equivalents At Carrying Value$14.2M$769.4K
Assets Held In Trust Noncurrent$253.0M
Operating Lease Liability Noncurrent$968.0K$1.7M$346.0K
Inventory Net$838.0K$425.0K$230.0K
Accretion Amortization Of Discounts And Premiums Investments-$713.0K-$557.0K
Change In Value Of Class A Common Stock Subject To Possible Redemption-$2.3M-$21.5M
Prepaid Asset Acquired Net Of Cancellation For Debt And Accounts Payable$744.0K$376.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Stockholders Equity-$8.2M-$9.2M-$1.6M-$4.8M-$4.7M-$2.5M$1.5M$6.0M$8.7M$13.5M$13.6M$13.6M-$16.1M-$18.4M-$15.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$10.5M$10.5M$14.1M$3.7M$6.9M$10.2M$7.3M$8.2M$10.3M$14.6M$225.7K$465.9K$863.8K$868.7K$1.6M
Retained Earnings Accumulated Deficit-$56.9M-$53.3M-$45.3M-$40.4M-$38.9M-$36.0M-$29.2M-$14.5M-$13.4M-$12.1M-$12.4M-$13.8M-$16.1M$318.3K$3.2M
Liabilities Current$15.8M$16.2M$13.3M$13.1M$16.1M$17.5M$10.6M$5.3M$4.0M$3.3M$3.0M$3.0M$1.3M$243.8K$369.5K
Liabilities And Stockholders Equity$15.3M$16.0M$20.7M$11.6M$13.9M$15.5M$12.3M$5.3M$5.4M$254.9M$253.9M$253.7M$254.3M$254.4M$254.8M
Liabilities$23.5M$25.2M$22.3M$15.9M$18.2M$17.5M$10.9M$14.9M$14.0M$13.0M$13.2M$14.5M$17.4M$19.7M$17.2M
Assets$15.3M$16.0M$20.7M$11.6M$13.9M$15.5M$12.3M$5.3M$5.4M$254.9M$253.9M$253.7M$254.3M$254.4M$254.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$8.9M$5.4M-$3.9M-$303.5K$1.6M
Assets Current$13.5M$14.0M$18.7M$9.5M$11.7M$14.9M$11.4M$578.6K$745.7K$632.7K$429.9K$705.5K$1.3M$1.4M$1.8M
Accrued Liabilities Current$2.5M$2.5M$3.7M$3.3M$2.7M$3.8M$4.0M$3.1M$3.0M$3.0M$1.3M$215.6K$164.6K
Warrant Liability$788.4K$1.2M$394.2K$788.4K$1.3M$2.6M$10.1M$7.2M$10.6M$8.0M
Common Stock Value$3.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K$234.00$205.00
Transaction Costs Incurred In Connection With Warrant Liabilities-$51.0K-$180.0K$848.0K$7.6M$738.0K$438.3K
Repayments Of Notes Payable$1.1M$218.0K$104.0K
Property Plant And Equipment Net$287.0K$317.0K$164.0K$5.0K$7.0K$9.0K$14.0K
Other Assets Current$818.0K$614.0K$840.0K$1.0M$973.0K$1.1M$594.0K
Operating Lease Right Of Use Asset$1.6M$1.7M$1.8M$2.1M$2.2M$590.0K$961.0K
Operating Lease Liability Current$713.0K$612.0K$474.0K$212.0K$224.0K$660.0K$813.0K
Common Stock Value One$633.00$633.00$633.00$633.00$633.00$633.00$633.00$633.00$633.00$633.00
Accounts Receivable Net Current$990.0K$1.5M$2.1M$2.8M$2.3M$1.8M$1.3M
Accounts Payable Current$2.5M$2.0M$3.1M$2.8M$2.4M$3.3M$3.3M
Temporary Equity Carrying Amount Attributable To Parent$4.9M$4.8M$4.8M$253.9M$253.1M$253.0M$253.0M$229.6M$232.5M
Notes Payable Current$1.2M$62.0K$244.0K$597.0K$218.0K$632.0K
Deferred Compensation Liability Classified Noncurrent$8.9M$8.9M$8.9M$8.9M$8.9M$8.9M$8.9M$8.9M$8.9M
Cash And Cash Equivalents At Carrying Value$3.7M$6.9M$10.2M$4.8M$465.9K$863.8K$868.7K$1.6M
Assets Held In Trust Noncurrent$4.7M$4.7M$4.6M$254.2M$253.5M$253.0M$253.0M$253.0M
Operating Lease Liability Noncurrent$1.2M$1.3M$1.5M$1.9M$2.0M$228.0K
Inventory Net$454.0K$462.0K$437.0K$443.0K$267.0K$228.0K$220.0K
Accretion Amortization Of Discounts And Premiums Investments-$188.0K-$173.0K
Change In Value Of Class A Common Stock Subject To Possible Redemption$2.9M-$21.5M
Prepaid Asset Acquired Net Of Cancellation For Debt And Accounts Payable

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Increase Decrease In Accrued Liabilities-$869.0K-$1.1M$1.4M$51.0K$2.9M$675.00
Net Cash Provided By Used In Operating Activities-$9.9M-$9.2M-$13.2M-$1.2M-$825.6K
Increase Decrease In Prepaid Expense-$761.0K-$163.0K$377.0K-$615.0K$313.1K
Net Cash Provided By Used In Financing Activities$20.1M$9.6M$3.8M-$785.0K$254.6M
Share Based Compensation$1.1M$1.0M$1.2M$1.2M
Increase Decrease In Operating Lease Liability-$528.0K-$721.0K-$656.0K-$561.0K
Increase Decrease In Accounts Receivable-$1.2M$159.0K$52.0K$859.0K
Increase Decrease In Accounts Payable-$1.0M$1.4M-$935.0K$1.3M
Increase Decrease In Other Operating Assets$387.0K$102.0K$404.0K-$40.0K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$1.1M$1.0M
Proceeds From Related Party Debt$1.0M$0.00$109.2K
Proceeds From Issuance Of Common Stock$10.6M$4.1M$3.4M
Increase Decrease In Inventories$413.0K$195.0K$230.0K
Net Cash Provided By Used In Investing Activities$251.6M-$253.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q1 2022Q1 2021
Increase Decrease In Accrued Liabilities$502.0K-$482.0K-$271.0K$88.1K$163.9K
Net Cash Provided By Used In Operating Activities-$1.5M-$2.7M-$3.8M-$303.5K-$150.0K
Increase Decrease In Prepaid Expense-$2.0K$129.0K$128.0K-$73.5K$156.1K
Net Cash Provided By Used In Financing Activities$10.4M$8.0M-$104.0K$254.8M
Share Based Compensation$200.0K$283.0K$300.0K
Increase Decrease In Operating Lease Liability-$69.0K-$193.0K-$93.0K
Increase Decrease In Accounts Receivable-$402.0K-$518.0K-$410.0K
Increase Decrease In Accounts Payable-$947.0K$697.0K-$741.0K
Increase Decrease In Other Operating Assets$94.0K$289.0K$12.0K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$261.0K$411.0K$200.0K$173.0K$402.0K$283.0K$279.0K$396.0K$300.0K
Proceeds From Related Party Debt$1.0M$109.2K
Proceeds From Issuance Of Common Stock$3.1M$2.7M
Increase Decrease In Inventories$12.0K-$2.0K
Net Cash Provided By Used In Investing Activities-$253.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic26.5M17.9M14.1M13.1M
Weighted Average Number Of Diluted Shares Outstanding26.5M17.9M14.1M13.1M
Earnings Per Share Diluted$-0.29$-0.85$-1.48$-0.22
Earnings Per Share Basic$-0.29$-0.85$-1.48$-0.22
Common Stock Shares Outstanding30.7M22.6M16.3M13.2M
Common Stock Shares Issued30.7M22.6M16.3M13.2M
Common Stock Shares Authorized80.0M80.0M80.0M80.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic26.3M25.4M23.0M17.9M17.6M16.6M13.8M13.2M13.2M13.1M
Weighted Average Number Of Diluted Shares Outstanding26.3M25.4M24.0M17.9M17.6M16.6M13.8M13.2M13.2M13.1M
Earnings Per Share Diluted$-0.13$-0.31$0.11$-0.08$-0.16$-0.19$-0.77$-0.23$-0.27$-0.03
Earnings Per Share Basic$-0.13$-0.31$0.13$-0.08$-0.16$-0.19$-0.77$-0.23$-0.27$-0.03
Common Stock Shares Outstanding27.3M25.7M25.6M18.5M17.6M17.5M15.7M
Common Stock Shares Issued27.3M25.7M25.6M18.5M17.6M17.5M15.7M
Common Stock Shares Authorized80.0M80.0M80.0M80.0M80.0M80.0M80.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Fair Value Adjustment Of Warrants-$3.2M$4.6M-$335.0K-$57.0K-$1.7M
Prepaid Expense Current$821.0K$1.3M$1.5M$331.0K$313.1K
Foreign Currency Transaction Gain Loss Before Tax-$34.0K-$43.0K-$24.0K-$237.0K
Operating Costs And Expenses$19.9M$20.9M$13.5M
Investment Income Interest$14.0K$172.0K$3.2M$27.2K
Additional Paid In Capital$50.0M$41.0M$31.1M$23.9M$0.00$24.4K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$1.2M$1.2M
Depreciation$71.0K$10.0K$9.0K$11.0K
Investment Income Net$172.0K$21.0K
Interest Paid Net$22.0K$11.0K$29.0K$23.0K
Cumulative Translation Adjustment Net Of Tax Period Increase Decrease$37.0K-$9.0K$12.0K
Stock Issued During Period Value New Issues$543.0K$4.3M$4.4M$25.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Fair Value Adjustment Of Warrants-$264.0K$5.4M-$4.3M-$350.0K-$348.0K-$20.0K-$1.1M$81.0K-$16.0K-$22.0K-$1.3M-$7.5M-$3.4M$2.6M-$3.8M
Prepaid Expense Current$706.0K$934.0K$1.3M$1.5M$1.2M$1.6M$1.8M$169.6K$203.8K$114.9K$204.1K$239.6K$399.0K$496.4K$156.1K
Foreign Currency Transaction Gain Loss Before Tax-$9.0K-$14.0K-$8.0K-$9.0K-$9.0K-$16.0K-$24.0K$13.0K-$51.0K
Operating Costs And Expenses$4.1M$4.6M$5.8M$5.1M$5.6M$4.8M$5.1M$3.5M$157.8K
Investment Income Interest$58.6K$40.8K$1.1M$420.2K$4.3K$3.5K$12.4K$7.1K
Additional Paid In Capital$48.6M$44.1M$43.7M$36.0M$34.6M$34.0M$30.7M$4.7M$1.8M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$279.0K$396.0K$300.0K$247.0K$294.0K$333.0K
Depreciation$2.0K$3.0K$2.0K
Investment Income Net-$8.0K-$6.0K$14.0K$42.0K$42.0K$44.0K
Interest Paid Net$11.0K$2.0K
Cumulative Translation Adjustment Net Of Tax Period Increase Decrease-$13.0K$32.0K$17.0K$15.0K-$2.0K-$3.0K$2.0K$1.0K
Stock Issued During Period Value New Issues$543.0K$2.6M$3.4M

Most recent annual filing with the SEC: March 25, 2026

Data sourced from SEC EDGAR public filings as of August 8, 2026.