MGE ENERGY INC Financial Summary

Complete Filing Data

MGE ENERGY INC reported Utilities Operating Expense of $573.00 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean MGE ENERGY INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$135.9M$120.6M$117.7M$111.0M$105.8M$92.4M$86.9M$84.2M$97.6M$75.6M$71.3M$80.3M$74.9M$64.4M$60.9M$57.7M$51.0M$52.8M
Regulated And Unregulated Operating Revenue$743.7M$676.9M$690.4M$714.5M$606.6M$538.6M$568.9M$559.8M$563.1M$544.7M$564.0M$619.9M$590.9M$541.3M$546.4M$532.6M$533.8M$596.0M
Operating Income Loss$170.7M$146.3M$146.4M$137.7M$117.3M$110.0M$110.9M$114.2M$124.6M$123.9M$124.3M$138.1M$128.0M$112.8M$107.9M$96.6M$84.7M$87.8M
Income Tax Expense Benefit$20.8M$10.6M$27.8M$26.2M$4.1M$19.4M$19.8M$27.4M$22.1M$42.5M$41.4M$48.2M$44.9M$38.9M$36.0M$33.8M$28.2M$29.1M
Income Loss From Continuing Operations Before Income Taxes Domestic$156.7M$131.2M$145.5M$137.2M$109.9M$111.8M$106.7M$111.7M$119.7M$118.1M$112.7M$128.5M$119.8M$103.4M$96.9M$91.5M$79.2M$81.8M
Utilities Operating Expense Cost Of Gas Sold$107.0M$82.7M$106.6M$152.6M$99.7M$63.7M$79.8M$85.0M$76.6M$66.8M$76.1M$143.6M$107.3M$78.2M$99.5M$103.8M$123.1M
Nonoperating Income Expense$19.8M$17.8M$29.5M$26.1M$16.7M$25.4M$18.8M$17.1M$14.4M$14.1M$8.6M$10.1M$10.7M$10.1M$9.2M$11.1M$8.1M
Interest Income Expense Net-$33.8M-$32.9M-$30.4M-$26.6M-$24.1M-$23.5M-$23.1M-$19.6M-$19.3M-$19.9M-$20.2M-$19.7M-$18.9M-$19.5M-$20.2M
Income Loss From Equity Method Investments$13.0M$12.3M$10.6M$9.1M$9.3M$10.2M$9.9M$8.8M$10.1M$8.4M$7.7M$9.2M$9.4M$9.1M$8.6M$8.5M$8.2M$7.2M
Gas Domestic Regulated Revenue$148.8M$134.5M$143.7M$221.7M$181.5M$139.7M$165.3M$165.9M$192.3M$242.6M
Regulated Operating Revenue Gas$211.4M$178.6M$200.0M$248.7M$185.6M$144.3M$159.9M$157.8M$148.8M$134.5M
Regulated Operating Revenue Electric Non Nuclear$532.2M$498.4M$490.4M$465.8M$421.0M$394.4M$409.0M$402.0M$414.3M$410.2M
Deferred Income Tax Expense Benefit$7.6M$608.0K$23.0M$23.4M$4.8M$10.4M$7.2M$3.7M-$4.1M$22.4M$21.9M$49.9M$38.4M$44.8M$33.7M
Unregulated Operating Revenue$7.8M$3.3M$5.5M$9.2M$5.3M$5.9M$9.2M$7.4M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$175.0K-$155.0K-$101.0K$81.0K$283.0K-$18.0K-$15.0K-$63.0K$14.0K-$282.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax$0.00$0.00$117.0K-$104.0K-$67.0K$54.0K$189.0K-$12.0K-$10.0K-$42.0K$10.0K$189.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009
Net Income *$44.5M$26.5M$41.6M$40.9M$23.8M$33.8M$37.9M$28.7M$31.1M$33.7M$21.8M$34.4M$34.9M$22.9M$34.9M$15.8M$31.8M$18.8M$26.0M$16.7M$30.7M$15.5M$24.0M$16.4M$29.5M$18.4M$20.0M$36.1M$26.6M$15.5M$19.3M$14.5M$27.9M$16.2M$17.0M$11.2M$28.4M$13.5M$18.3M$15.2M$23.3M$14.1M$27.7M$14.1M$24.4M$13.9M$22.6M$10.5M$23.6M$14.3M$16.0M$9.4M$21.0M$12.7M$17.8M$12.0M$19.9M$11.6M$14.3M$12.7M
Regulated And Unregulated Operating Revenue$175.7M$159.5M$219.0M$168.5M$145.7M$191.3M$160.5M$148.0M$217.3M$163.4M$152.3M$208.9M$145.9M$130.7M$167.9M$136.5M$135.2M$117.0M$149.9M$140.9M$138.2M$122.1M$167.6M$140.1M$137.8M$124.3M$157.6M$140.3M$139.5M$126.5M$156.8M$138.9M$136.7M$121.6M$147.5M$131.0M$140.8M$122.1M$170.1M$145.7M$135.1M$128.8M$210.2M$155.3M$140.1M$128.3M$167.2M$137.0M$137.8M$117.2M$149.3M$130.9M$133.6M$117.3M$164.6M$135.9M$127.9M$109.1M$159.6M$109.3M
Operating Income Loss$51.1M$34.2M$52.9M$48.1M$29.7M$40.7M$43.8M$38.4M$40.0M$42.5M$25.5M$41.9M$37.6M$23.4M$39.1M$18.7M$38.3M$21.5M$31.4M$21.9M$38.7M$19.8M$30.5M$24.0M$39.8M$24.2M$26.2M$25.2M$42.0M$25.6M$31.8M$24.0M$46.5M$28.2M$29.5M$22.2M$46.2M$24.0M$31.9M$29.6M$40.1M$24.4M$44.0M$26.0M$39.9M$24.5M$37.6M$19.4M$39.9M$25.1M$28.4M$17.4M$36.3M$23.2M$30.9M$20.4M$34.4M$20.1M$21.8M$21.1M
Income Tax Expense Benefit$7.8M$3.0M$6.3M$3.6M$1.5M$2.8M$8.8M$6.9M$6.8M$8.2M$4.9M$7.8M$2.8M$881.0K$459.0K$3.4M$7.3M$3.7M$5.0M$3.1M$7.5M$3.5M$5.7M$5.6M$9.6M$5.8M$6.4M-$13.4M$15.6M$8.7M$11.2M$7.6M$15.7M$9.3M$9.9M$7.4M$15.4M$8.0M$10.6M$8.6M$14.3M$9.0M$16.3M$7.8M$14.7M$8.7M$13.7M$6.2M$14.3M$8.6M$9.9M$5.3M$12.5M$7.6M$10.7M$6.0M$13.0M$6.5M$8.3M-$7.0M
Income Loss From Continuing Operations Before Income Taxes Domestic$52.3M$29.5M$47.9M$44.6M$25.3M$36.6M$46.7M$35.6M$37.9M$41.9M$26.7M$42.3M$37.7M$23.7M$35.4M$39.1M$22.5M$31.1M$38.1M$19.1M$29.7M$39.1M$24.2M$26.4M$42.2M$24.3M$30.5M$43.6M$25.4M$27.0M$43.7M$21.5M$28.9M$37.6M$23.1M$44.0M$39.0M$22.6M$36.3M$37.9M$22.9M$25.9M$33.5M$20.3M$28.4M$32.9M$22.6M$19.7M
Utilities Operating Expense Cost Of Gas Sold$4.9M$11.3M$54.0M$4.6M$6.3M$41.9M$5.2M$7.3M$67.8M$14.5M$21.3M$64.8M$8.8M$11.5M$37.4M$3.8M$6.3M$30.8M$3.1M$8.9M$43.3M$4.9M$9.6M$39.6M$5.1M$9.2M$35.8M$4.3M$6.4M$32.5M$4.3M$6.7M$46.9M$11.0M$18.1M$78.5M$8.8M$16.7M$44.7M$7.4M$7.8M$34.8M$8.2M$13.1M$50.9M
Nonoperating Income Expense$9.9M$3.7M$2.6M$4.8M$3.9M$3.9M$10.5M$4.9M$5.4M$6.1M$7.7M$7.0M$6.2M$6.1M$2.1M$6.5M$6.9M$5.7M$5.2M$5.0M$4.9M$4.3M$4.7M$4.9M$4.9M$3.6M$3.5M$2.1M$2.2M$2.4M$2.6M$2.4M$2.1M$2.6M$3.5M$4.6M$3.8M$2.7M$3.3M$2.9M$2.5M$2.6M$2.3M$2.2M$2.4M
Interest Income Expense Net-$8.7M-$8.5M-$7.6M-$8.4M-$8.3M-$8.0M-$7.7M-$7.8M-$7.5M-$6.7M-$6.5M-$6.6M-$6.1M-$5.8M-$5.7M-$5.8M-$5.9M-$6.1M-$5.8M-$5.7M-$5.6M-$5.0M-$4.8M-$4.7M-$4.7M-$4.9M-$4.9M-$5.0M-$5.0M-$5.0M-$5.0M-$5.0M-$5.1M-$5.1M-$4.9M-$4.5M-$4.6M-$4.7M
Income Loss From Equity Method Investments$3.2M$2.7M$2.6M$2.5M$2.4M$3.1M$2.3M$2.4M$2.3M$2.2M$1.7M$2.0M$2.5M$2.3M$2.5M$2.6M$2.0M$1.8M$2.2M$2.4M$2.3M$1.9M$2.5M$2.4M$2.2M$2.1M$2.2M
Gas Domestic Regulated Revenue$25.0M$62.8M$47.5M$18.8M$24.1M$58.4M$42.2M$17.6M$21.0M$53.8M$35.7M$17.4M$20.7M$69.9M$58.4M$21.4M$31.2M$110.7M$60.1M$18.9M$30.0M$72.5M$47.5M$16.6M$18.6M$57.0M$45.5M$17.2M$25.1M$77.4M$51.7M$17.4M$20.3M$76.5M
Regulated Operating Revenue Gas$20.2M$29.9M$93.5M$20.5M$25.1M$75.2M$21.4M$26.3M$100.0M$30.3M$40.2M$98.8M$24.0M$28.7M$67.3M$45.7M$18.6M$23.1M$56.8M$47.3M$17.4M$25.1M$70.1M$51.6M$18.4M$25.0M$62.8M$47.5M$18.8M$24.1M$58.4M
Regulated Operating Revenue Electric Non Nuclear$155.5M$129.5M$125.5M$148.0M$120.6M$116.2M$139.1M$121.7M$117.3M$133.1M$112.2M$110.1M$121.9M$102.1M$100.6M$90.8M$116.6M$94.0M$93.0M$93.6M$120.8M$97.1M$97.5M$88.5M$119.4M$99.3M$94.9M$92.7M$120.8M$102.4M$98.4M
Deferred Income Tax Expense Benefit$1.3M-$521.0K$6.1M$5.6M-$796.0K$1.4M-$1.4M-$1.8M-$3.7M$2.8M$3.7M-$877.0K
Unregulated Operating Revenue$1.9M$1.9M$2.0M$2.0M$891.0K$862.0K$850.0K$680.0K$1.4M$1.4M$1.4M$1.3M$2.3M$2.3M$2.3M$2.3M$1.4M$1.4M$1.4M$1.2M$2.8M$695.0K$1.4M$1.1M$2.4M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$0.00$60.0K$32.0K$97.0K$11.0K$10.0K-$164.0K-$85.0K-$11.0K-$85.0K$95.0K-$46.0K$7.0K$36.0K$75.0K$65.0K-$8.0K$36.0K$7.0K-$74.0K$9.0K$72.0K$8.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax$0.00$0.00$0.00$40.0K$21.0K$65.0K$8.0K$7.0K-$110.0K-$56.0K-$7.0K-$57.0K$63.0K-$31.0K$5.0K$24.0K$50.0K$43.0K-$5.0K$24.0K$5.0K-$50.0K$6.0K$48.0K-$5.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity$1.30B$1.23B$1.14B$1.08B$1.03B$976.0M$855.7M$816.6M$778.2M$724.1M$690.5M$659.4M$617.5M$579.4M$551.0M$525.1M$501.8M$478.2M$427.7M
Cash And Cash Equivalents At Carrying Value$5.7M$21.3M$11.1M$11.6M$17.4M$44.7M$23.5M$83.1M$108.0M$96.0M$81.4M$65.8M$68.8M$46.4M$41.2M$7.1M$4.7M$4.1M$3.8M
Dividends Common Stock Cash$67.6M$63.6M$60.4M$57.5M$54.8M$51.7M$47.8M$45.8M$43.7M$41.8M$40.0M$38.4M$37.1M$36.0M$35.0M$34.4M$33.7M-$31.8M
Equity Method Investment Dividends Or Distributions$11.0M$8.8M$8.5M$7.1M$7.8M$9.0M$7.3M$7.0M$8.8M$5.9M$6.6M$7.7M$7.4M$7.1M$6.7M$6.7M$6.3M$5.3M
Repayments Of Long Term Debt$5.3M$5.1M$54.3M$4.9M$4.8M$39.0M$4.6M$24.5M$34.4M$4.3M$4.2M$4.1M$43.0M$30.7M$2.5M$16.5M$0.00$30.0M
Assets$3.16B$2.83B$2.68B$2.52B$2.37B$2.25B$2.08B$1.99B$1.86B$1.80B$1.73B$1.69B$1.58B$1.59B$1.46B$1.32B$1.28B
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$8.7M$24.5M$15.0M$18.0M$18.8M$47.0M$25.8M$84.9M$112.1M$101.6M$86.7M
Regulatory Liability Noncurrent$185.4M$163.3M$162.3M$157.0M$154.3M$142.2M$165.0M$165.6M$154.2M$22.2M$20.8M$22.7M$19.8M$24.5M$20.5M$23.8M$18.5M
Regulatory Assets Noncurrent$42.8M$36.8M$81.6M$103.9M$107.5M$142.5M$134.3M$145.4M$142.6M$158.5M$148.2M$156.8M$107.2M$218.9M$205.8M$121.1M$113.4M
Property Plant And Equipment Net$2.57B$2.29B$2.13B$1.97B$1.88B$1.77B$1.64B$1.51B$1.34B$1.28B$1.24B$1.21B$1.16B$1.07B$961.5M$857.6M$719.8M
Other Liabilities Noncurrent$63.4M$64.6M$61.7M$46.7M$91.7M$72.2M$63.0M$66.4M$69.0M$66.4M$61.8M$50.3M$52.4M$50.6M$43.2M$61.0M$48.3M
Other Liabilities Current$11.9M$7.4M$8.0M$8.1M$10.6M$6.0M$14.7M$14.1M$18.8M$19.5M$4.9M$13.9M$9.5M$5.6M$1.3M$9.6M$13.4M
Other Inventory Supplies$37.9M$36.2M$33.4M$33.5M$29.9M$32.5M$26.3M$24.1M$22.6M$18.6M$19.2M$17.1M$16.7M$17.0M$14.8M$17.6M$15.9M
Other Assets Noncurrent$18.3M$26.3M$20.7M$24.4M$27.5M$22.3M$19.1M$12.5M$731.0K$1.1M$1.3M$4.8M$5.9M$6.0M$6.5M$8.6M$7.3M
Other Assets Current$17.2M$14.2M$15.6M$19.0M$11.2M$11.4M$10.2M$8.6M$12.5M$12.3M$10.6M$10.7M$8.2M$8.5M$8.3M$7.8M$8.3M
Long Term Debt Noncurrent$792.2M$763.7M$718.8M$585.2M$614.2M$519.3M$523.7M$493.3M$398.2M$382.8M$386.7M$395.3M$399.4M$358.5M$360.9M$334.4M$320.9M
Long Term Debt Current$21.6M$5.3M$5.1M$54.3M$4.9M$4.8M$19.7M$4.6M$24.5M$4.3M$4.3M$4.2M$4.1M$3.0M$2.7M$1.7M$1.5M
Liabilities Noncurrent$762.6M$708.6M$659.4M$625.6M$612.4M$567.4M$573.4M$558.0M$552.3M$590.7M$565.1M$549.5M$465.5M$573.2M$484.0M$377.3M$332.0M
Liabilities Current$296.7M$125.6M$157.2M$225.1M$117.8M$190.9M$128.8M$120.6M$126.5M$103.5M$84.1M$90.0M$96.7M$75.8M$63.1M$81.2M$127.1M
Liabilities And Stockholders Equity$3.16B$2.83B$2.68B$2.52B$2.37B$2.25B$2.08B$1.99B$1.86B$1.80B$1.73B$1.69B$1.58B$1.59B$1.46B$1.32B$1.28B
Investments$127.9M$118.0M$112.8M$105.9M$98.8M$94.7M$88.5M$78.0M$67.8M$76.3M$73.6M$71.8M$68.0M$64.6M$60.3M$55.8M$53.5M
Energy Related Inventory Gas Stored Underground$15.3M$19.9M$25.8M$32.8M$15.7M$8.4M$10.6M$11.3M$12.9M$12.8M$16.1M$21.0M$14.0M$15.0M$19.6M$22.8M$27.2M
Capitalization Longterm Debt And Equity$2.10B$1.99B$1.86B$1.67B$1.64B$1.50B$1.38B$1.31B$1.18B$1.11B$1.08B$1.05B$1.02B$937.9M$911.9M$859.4M$822.7M
Assets Current$228.5M$227.3M$238.2M$243.5M$199.4M$209.5M$181.6M$240.6M$290.6M$275.5M$254.8M$250.5M$220.6M$222.9M$189.1M$162.3M$165.1M
Allowance For Doubtful Accounts Receivable Current$8.6M$6.9M$6.5M$7.1M$6.9M$5.8M$2.8M$2.6M$2.8M$3.0M$3.1M$4.3M$4.2M$3.9M$3.7M$4.0M$3.7M
Allowance For Doubtful Accounts Premiums And Other Receivables$2.1M$2.1M$1.6M$1.3M$1.4M$1.3M$438.0K$540.0K$335.0K$426.0K$642.0K$420.0K$750.0K$931.0K$439.0K$595.0K$541.0K
Accumulated Deferred Investment Tax Credit$48.6M$45.0M$46.9M$48.7M$44.8M$21.8M$763.0K$818.0K$918.0K$947.0K$1.1M$1.2M$1.4M$1.5M$1.8M$2.1M$2.4M
Accounts Receivable Net Current$57.6M$51.3M$46.7M$55.4M$46.2M$41.4M$40.5M$43.6M$42.3M$39.9M$37.1M$41.6M$44.9M$41.4M$36.7M$40.2M$35.3M
Accounts Payable Current$117.7M$77.5M$65.5M$59.3M$64.1M$54.6M$55.2M$46.2M$47.6M$47.8M$40.8M$41.7M$43.7M$43.5M$34.5M$32.6M$35.8M
Regulatory Assets Current$8.9M$8.5M$21.0M$9.5M$1.5M$14.7M$11.4M$9.5M$7.9M$6.4M$9.5M$8.4M$6.4M$10.3M$7.3M$1.7M$0.00
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$51.1M$50.2M$55.1M$53.6M$73.1M$78.2M$68.7M$67.5M$69.1M$74.3M$75.7M$90.2M$49.2M$162.8M$183.6M$123.6M$122.9M
Energy Related Inventory Other Fossil Fuel$11.0M$11.5M$13.4M$8.0M$6.4M$6.4M$8.4M$6.6M$8.3M$9.8M$13.1M$8.1M$5.2M$6.4M$5.5M$6.8M$7.9M
Employee Related Liabilities Current$17.2M$15.9M$15.9M$13.1M$13.0M$12.6M$12.8M$13.0M$12.2M$11.9M$11.2M$11.2M$10.7M$10.1M$10.0M$8.5M$7.9M
Other Receivables Net Current$13.0M$10.1M$15.6M$11.4M$16.1M$7.3M$7.9M$6.3M$9.4M$8.5M$7.5M$7.6M$5.4M$6.7M$5.3M$4.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q1 2010Q3 2009
Stockholders Equity$1.30B$1.27B$1.26B$1.20B$1.17B$1.16B$1.14B$1.11B$1.10B$1.08B$1.06B$1.05B$1.03B$1.01B$997.7M$973.6M$955.2M$869.5M$851.2M$832.8M$829.0M$812.0M$794.2M$787.0M$753.2M$737.7M$732.8M$720.3M$703.0M$697.1M$689.4M$671.3M$667.7M$654.0M$640.4M$635.7M$612.7M$597.8M$592.9M$578.1M$563.6M$558.2M$550.4M$538.3M$534.3M$521.7M$507.5M
Cash And Cash Equivalents At Carrying Value$10.1M$10.6M$35.3M$14.9M$16.3M$16.7M$11.3M$16.5M$14.7M$10.6M$22.8M$26.4M$70.5M$34.0M$40.2M$53.1M$51.6M$17.5M$61.1M$69.9M$82.4M$133.9M$95.6M$101.2M$104.7M$102.9M$117.7M$111.6M$110.3M$97.3M$94.3M$75.8M$70.7M$88.7M$87.9M$93.5M$75.3M$42.3M$45.9M$59.2M$41.3M$40.7M$44.9M$32.1M$30.7M$17.5M$10.7M$7.0M
Dividends Common Stock Cash$17.4M$16.4M$16.4M$16.3M$15.5M$15.5M$15.5M$14.7M$14.7M$14.7M$14.0M$14.0M$14.0M$13.4M$13.4M$13.4M$12.7M$12.2M$12.2M$11.7M$11.7M$11.7M$11.2M$11.2M$10.7M$10.2M$9.8M$9.4M$9.1M$8.8M$8.7M-$8.5M
Equity Method Investment Dividends Or Distributions$3.3M$2.1M$2.2M$2.0M$2.0M$1.9M$2.7M$1.8M$1.7M$2.0M$1.6M$3.0M$2.3M$2.1M$2.0M$2.1M$1.5M$1.9M$865.0K$1.8M$1.5M$1.4M$1.9M$1.8M$1.7M$1.7M$1.7M
Repayments Of Long Term Debt$1.3M$1.3M$20.5M$1.2M$1.2M$1.2M$1.1M$1.1M$31.1M$1.1M$1.0M$1.0M$667.0K$667.0K$500.0K$277.0K
Assets$2.99B$2.86B$2.84B$2.75B$2.72B$2.67B$2.59B$2.56B$2.52B$2.47B$2.44B$2.38B$2.37B$2.30B$2.27B$2.20B$2.16B$2.07B$2.07B$2.03B$2.00B$1.97B$1.89B$1.84B$1.81B$1.79B$1.79B$1.76B$1.75B$1.73B$1.71B$1.68B$1.62B$1.60B$1.64B$1.58B$1.56B$1.51B$1.48B$1.32B$1.29B
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$14.0M$13.1M$36.7M$18.4M$19.5M$20.1M$16.2M$21.3M$19.6M$13.2M$24.5M$27.5M$71.6M$35.6M$41.5M$54.1M$73.9M$19.8M$63.2M$71.8M$84.4M$135.0M$100.3M$106.2M$108.1M$108.0M$122.7M
Regulatory Liability Noncurrent$170.0M$164.2M$162.0M$151.7M$150.1M$157.3M$155.0M$153.5M$153.3M$155.3M$155.1M$155.1M$149.0M$146.4M$143.4M$171.6M$166.5M$163.4M$162.1M$162.6M$163.2M$171.1M$166.3M$157.9M$28.3M$23.6M$23.3M$22.0M$22.1M$21.5M$24.5M$24.0M$22.0M$21.6M$25.8M$22.6M$25.8M$21.2M$18.4M$21.7M$21.8M
Regulatory Assets Noncurrent$40.5M$41.3M$38.3M$66.2M$66.4M$80.6M$96.8M$97.8M$100.6M$110.8M$111.5M$108.3M$135.6M$136.0M$139.7M$126.9M$129.8M$131.3M$144.5M$147.5M$145.2M$133.9M$137.3M$140.2M$146.0M$149.9M$153.1M$146.3M$147.2M$150.0M$155.5M$155.5M$100.2M$98.3M$213.1M$214.5M$230.4M$235.6M$228.2M$122.2M$115.2M
Property Plant And Equipment Net$2.47B$2.34B$2.30B$2.23B$2.20B$2.14B$2.07B$2.04B$2.00B$1.95B$1.93B$1.88B$1.85B$1.83B$1.79B$1.73B$1.69B$1.65B$1.61B$1.57B$1.54B$1.46B$1.42B$1.37B$1.31B$1.30B$1.29B$1.28B$1.27B$1.25B$1.23B$1.21B$1.20B$1.19B$1.01B$981.3M$967.6M$969.7M$966.1M$932.1M$854.0M
Other Liabilities Noncurrent$66.0M$65.2M$63.7M$63.7M$61.9M$60.1M$96.1M$96.3M$93.2M$94.9M$94.7M$91.4M$86.6M$85.4M$71.3M$65.8M$63.0M$60.3M$70.7M$69.6M$67.7M$72.1M$72.1M$68.7M$63.9M$66.6M$65.1M$66.5M$63.9M$62.6M$60.5M$57.0M$52.9M$52.0M$52.2M$53.5M$48.7M$46.1M$44.4M$67.8M$56.1M
Other Liabilities Current$8.1M$9.1M$6.7M$8.5M$8.6M$6.1M$8.1M$8.8M$5.9M$7.4M$7.4M$5.2M$9.9M$9.0M$6.8M$9.0M$10.3M$10.2M$11.1M$10.3M$9.3M$10.5M$14.5M$9.6M$12.3M$10.1M$6.2M$6.0M$10.1M$9.2M$5.8M$10.5M$5.8M$8.1M$6.3M$10.6M$3.4M$6.3M$6.0M$9.6M$18.5M
Other Inventory Supplies$37.9M$38.0M$36.6M$35.0M$35.5M$34.4M$35.3M$33.8M$34.7M$32.2M$31.2M$31.0M$31.2M$31.9M$32.2M$33.6M$31.1M$27.6M$28.0M$25.5M$25.5M$24.9M$24.6M$23.6M$21.8M$20.4M$19.7M$20.0M$20.8M$20.3M$19.3M$18.0M$17.5M$18.0M$17.0M$16.9M$17.0M$16.9M$16.0M$16.0M$17.9M
Other Assets Noncurrent$18.6M$18.5M$27.1M$22.3M$20.9M$20.6M$21.5M$22.3M$23.0M$24.9M$25.1M$26.7M$27.9M$27.3M$22.6M$18.1M$17.6M$18.5M$17.1M$15.2M$16.3M$8.7M$5.4M$2.2M$6.3M$6.2M$6.5M$6.4M$6.4M$6.5M$10.0M$4.5M$7.0M$6.3M$6.4M$7.2M$7.3M$6.8M$7.0M$11.2M$7.9M
Other Assets Current$14.7M$13.9M$12.6M$14.8M$14.3M$13.2M$14.8M$14.9M$13.9M$15.7M$11.6M$11.3M$13.0M$10.4M$9.0M$8.8M$30.0M$9.2M$8.6M$8.9M$7.5M$8.5M$12.7M$11.2M$10.0M$11.3M$9.8M$13.1M$13.4M$10.0M$9.9M$10.2M$9.7M$9.7M$8.3M$7.4M$8.9M$7.1M$7.1M$6.3M$7.7M
Long Term Debt Noncurrent$745.0M$761.3M$762.5M$715.3M$716.5M$717.6M$690.0M$651.7M$652.8M$561.6M$592.7M$613.1M$615.3M$556.4M$518.2M$520.4M$521.5M$522.6M$490.2M$491.2M$492.3M$494.4M$416.1M$397.1M$389.4M$390.4M$391.5M$383.8M$354.8M$355.8M$392.1M$394.2M$396.3M$397.3M$400.4M$357.5M$359.5M$360.2M$360.2M$362.9M$319.7M
Long Term Debt Current$20.4M$5.4M$5.3M$5.3M$5.2M$5.2M$5.1M$35.1M$35.0M$54.3M$24.3M$4.9M$4.9M$4.8M$4.8M$19.7M$19.7M$19.7M$4.6M$4.6M$4.6M$4.5M$4.5M$24.5M$4.4M$4.4M$4.4M$4.3M$34.3M$34.3M$4.2M$4.2M$4.2M$4.1M$4.1M$3.4M$2.7M$2.7M$2.7M$2.7M$1.7M
Liabilities Noncurrent$732.9M$719.5M$712.5M$689.2M$672.5M$658.0M$642.4M$636.4M$625.0M$634.1M$627.8M$618.2M$603.6M$592.7M$570.5M$586.3M$577.5M$569.6M$573.5M$573.8M$569.9M$569.4M$564.7M$553.2M$582.8M$580.7M$577.5M$569.9M$564.2M$559.6M$558.1M$550.6M$487.5M$472.6M$551.8M$545.3M$567.1M$520.6M$501.7M$368.5M$343.4M
Liabilities Current$215.1M$109.8M$107.5M$149.6M$168.1M$139.7M$122.8M$159.4M$146.0M$194.8M$160.7M$98.1M$123.5M$145.7M$183.8M$115.5M$109.6M$111.0M$152.1M$128.2M$112.5M$98.5M$118.4M$106.2M$84.6M$83.6M$83.5M$86.2M$128.6M$117.9M$74.3M$71.7M$82.2M$86.6M$78.7M$84.7M$60.0M$62.1M$62.2M$51.5M$102.4M
Liabilities And Stockholders Equity$2.99B$2.86B$2.84B$2.75B$2.72B$2.67B$2.59B$2.56B$2.52B$2.47B$2.44B$2.38B$2.37B$2.30B$2.27B$2.20B$2.16B$2.07B$2.07B$2.03B$2.00B$1.97B$1.89B$1.84B$1.81B$1.79B$1.79B$1.76B$1.75B$1.73B$1.71B$1.68B$1.62B$1.60B$1.64B$1.58B$1.56B$1.51B$1.48B$1.32B$1.29B
Investments$127.0M$123.7M$120.3M$116.4M$114.8M$114.7M$111.2M$108.9M$107.7M$104.0M$103.9M$101.4M$99.2M$97.2M$95.3M$93.1M$91.7M$89.3M$85.7M$82.7M$79.4M$73.4M$72.1M$72.2M$86.5M$84.9M$81.8M$76.7M$75.3M$75.3M$74.0M$72.3M$71.4M$70.1M$67.0M$65.7M$63.8M$62.3M$61.2M$58.6M$55.2M
Energy Related Inventory Gas Stored Underground$19.9M$16.5M$12.5M$23.1M$22.0M$21.7M$27.6M$25.6M$23.1M$36.2M$22.3M$5.6M$15.6M$7.9M$1.6M$10.0M$7.0M$4.7M$11.4M$6.9M$2.3M$13.6M$7.8M$3.7M$14.8M$9.6M$4.7M$14.9M$10.0M$8.5M$17.0M$8.4M$23.3M$12.1M$18.0M$2.2M$17.2M$12.7M$10.4M$7.4M$27.5M
Capitalization Longterm Debt And Equity$2.04B$2.03B$2.02B$1.91B$1.88B$1.88B$1.83B$1.76B$1.75B$1.64B$1.65B$1.66B$1.64B$1.56B$1.52B$1.49B$1.48B$1.39B$1.34B$1.32B$1.32B$1.31B$1.21B$1.18B$1.14B$1.13B$1.12B$1.10B$1.06B$1.05B$1.08B$1.06B$1.05B$1.04B$1.01B$950.4M$937.6M$923.8M$918.4M$897.1M$841.5M
Assets Current$195.0M$198.3M$222.3M$210.3M$222.2M$221.7M$216.4M$222.5M$223.2M$199.8M$194.6M$194.4M$234.1M$191.4M$201.5M$199.9M$217.8M$162.2M$204.4M$211.6M$221.3M$280.7M$242.3M$248.7M$255.4M$249.3M$254.1M$249.3M$254.9M$247.2M$241.8M$235.9M$225.4M$218.8M$213.9M$195.9M$219.8M$178.7M$179.0M$155.5M$150.3M
Allowance For Doubtful Accounts Receivable Current$8.2M$8.6M$8.4M$5.6M$5.8M$8.2M$6.1M$6.1M$7.9M$7.6M$8.3M$9.0M$4.9M$4.8M$6.4M$4.6M$4.7M$3.3M$2.7M$2.8M$2.8M$2.4M$2.4M$2.8M$3.0M$3.0M$3.0M$2.8M$3.0M$3.3M$3.4M$4.0M$4.1M$4.5M$4.0M$3.9M$3.5M$3.7M$3.8M$4.4M$3.6M
Allowance For Doubtful Accounts Premiums And Other Receivables$2.0M$2.0M$2.1M$2.0M$1.9M$1.9M$1.5M$1.5M$1.4M$1.1M$1.1M$1.2M$1.3M$1.3M$1.3M$1.2M$349.0K$370.0K$456.0K$478.0K$532.0K$571.0K$588.0K$317.0K$372.0K$386.0K$419.0K$480.0K$506.0K$569.0K$702.0K$401.0K$448.0K$534.0K$822.0K$931.0K$611.0K$616.0K$636.0K$576.0K$615.0K
Accumulated Deferred Investment Tax Credit$49.2M$49.7M$44.5M$45.5M$45.9M$46.4M$47.4M$47.8M$48.3M$49.2M$48.3M$48.8M$31.0M$29.8M$21.6M$2.7M$721.0K$742.0K$786.0K$772.0K$795.0K$843.0K$868.0K$893.0K$885.0K$906.0K$927.0K$973.0K$999.0K$1.0M$1.1M$1.2M$1.3M$1.3M$1.5M$1.5M$1.6M$1.7M$1.7M$2.0M$2.2M
Accounts Receivable Net Current$41.5M$43.3M$53.1M$44.6M$43.0M$45.3M$43.8M$41.0M$52.6M$44.5M$41.2M$50.2M$43.2M$37.5M$43.2M$39.2M$33.9M$39.4M$35.8M$35.6M$47.7M$41.7M$35.5M$43.3M$38.1M$35.3M$39.8M$40.0M$31.4M$36.7M$35.5M$43.9M$35.3M$37.7M$37.4M$46.9M$33.3M$30.6M$38.1M$43.6M$31.8M
Accounts Payable Current$67.1M$50.3M$48.0M$45.7M$49.8M$41.6M$53.6M$38.6M$38.7M$60.2M$88.8M$44.7M$57.4M$46.6M$53.8M$56.1M$40.7M$39.2M$39.1M$41.0M$40.4M$50.3M$37.5M$35.0M$31.5M$34.0M$36.9M$50.0M$46.3M$41.1M$35.9M$37.5M$41.9M$43.1M$39.5M$39.6M$29.2M$28.2M$32.0M$27.9M$22.0M
Regulatory Assets Current$7.1M$6.3M$8.0M$12.3M$16.0M$20.0M$18.3M$16.3M$16.8M$3.7M$3.1M$2.2M$8.1M$13.8M$24.3M$7.8M$10.5M$12.2M$10.8M$11.7M$9.3M$8.7M$7.5M$8.7M$7.4M$7.6M$7.6M$7.2M$7.2M$10.4M$9.3M$7.5M$5.0M$3.6M$8.7M$8.5M$8.4M$9.6M$10.7M$1.1M$2.9M
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$51.0M$50.6M$50.3M$56.4M$55.6M$55.3M$54.5M$54.2M$53.9M$72.0M$72.4M$72.9M$77.4M$77.9M$77.9M$68.6M$68.6M$68.6M$64.3M$65.3M$66.1M$69.3M$69.2M$69.0M$65.6M$66.8M$67.5M$61.8M$63.1M$64.3M$78.9M$79.7M$50.3M$49.9M$133.7M$133.4M$166.8M$167.0M$165.3M$106.6M$115.4M
Energy Related Inventory Other Fossil Fuel$10.3M$11.7M$12.7M$11.3M$13.2M$13.6M$9.5M$12.5M$11.6M$7.0M$7.3M$6.3M$3.7M$6.2M$4.9M$5.8M$8.0M$8.4M$8.3M$8.2M$4.5M$6.9M$9.5M$9.5M$10.0M$11.2M$8.8M$9.1M$9.5M$10.2M$14.2M$14.4M$5.1M$4.4M$6.4M$7.4M$6.9M$8.9M$8.2M$7.3M
Employee Related Liabilities Current$15.9M$13.7M$13.2M$14.7M$12.6M$12.4M$13.2M$10.3M$9.9M$10.5M$9.6M$9.3M$12.1M$11.5M$10.0M$11.6M$11.7M$9.2M$11.1M$10.7M$9.6M$10.9M$10.4M$8.4M$10.0M$9.7M$7.8M$9.8M$9.5M$8.9M$10.1M$8.3M$10.3M$8.8M$9.8M$7.7M$9.4M$7.8M$7.9M$6.6M
Other Receivables Net Current$12.4M$10.2M$7.0M$14.7M$16.3M$9.7M$17.3M$15.2M$11.7M$13.9M$10.0M$15.2M$13.0M$8.7M$9.7M$9.8M$7.7M$8.7M$7.9M$7.6M$5.8M$7.6M$7.8M$5.9M$7.6M$7.0M$5.9M$6.9M$6.8M$5.6M$6.5M$6.4M$5.4M$5.4M$8.3M$5.1M$4.6M$5.4M$4.5M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *$71.6M-$26.8M-$10.5M$25.5M-$8.8M$59.2M-$17.2M$38.1M-$4.6M-$46.1M-$52.2M-$35.7M$4.1M-$39.5M-$30.4M-$64.2M-$37.3M$29.9M
Investing Cash Flow *-$350.6M-$241.5M-$230.0M-$180.1M-$157.0M-$210.4M-$172.4M-$218.3M-$116.3M-$86.8M-$73.3M-$96.2M-$121.9M-$101.4M-$66.4M-$57.4M-$80.0M-$104.3M
Operating Cash Flow *$263.2M$277.8M$237.6M$153.7M$137.5M$172.4M$130.5M$153.0M$131.4M$147.9M$141.2M$128.8M$140.3M$146.0M$130.8M$124.0M$117.9M$74.7M
Payments To Acquire Interest In Subsidiaries And Affiliates$9.5M$4.8M$7.0M$5.2M$4.0M$5.6M$7.8M$5.9M$11.1M$3.0M$1.1M$2.2M$1.7M$2.4M$1.0M$810.0K$3.7M
Payments To Acquire Property Plant And Equipment$343.2M$236.9M$222.1M$175.0M$153.2M$203.1M$164.0M$212.2M$108.1M$83.7M$72.0M$92.7M$119.0M$98.4M$65.2M$60.1M$77.9M$105.8M
Payments Of Dividends Common Stock$67.6M$63.6M$60.4M$57.5M$54.8M$51.7M$47.8M$45.8M$43.7M$41.8M$40.0M$38.4M$37.1M$36.0M$35.0M$34.4M$33.7M$31.8M
Payments For Proceeds From Other Investing Activities-$2.2M-$230.0K$954.0K-$70.0K-$221.0K$1.7M$508.0K$205.0K-$118.0K$196.0K$230.0K$1.3M$1.2M$496.0K-$2.0M-$149.0K$1.7M-$1.6M
Proceeds From Payments For Other Financing Activities-$1.8M-$1.7M-$2.6M-$2.1M-$2.2M-$1.6M-$1.8M-$662.0K-$597.0K-$70.0K-$1.0M-$130.0K-$770.0K-$844.0K-$336.0K-$1.3M$82.0K-$330.0K
Proceeds From Repayments Of Short Term Debt$92.5M-$38.0M-$32.5M$65.0M-$47.0M$52.5M-$13.0M$9.0M$4.0M$0.00-$7.0M$7.0M$0.00$0.00-$22.5M-$92.0M-$10.0M$21.0M
Increase Decrease In Other Noncurrent Assets And Liabilities Net-$12.2M-$6.1M$6.9M$923.0K-$5.0M$4.2M$3.8M-$9.1M-$2.7M-$5.1M$4.5M-$10.8M-$7.0M$3.9M-$8.9M
Increase Decrease In Other Current Liabilities$2.2M$6.3M$4.2M-$5.6M-$6.7M-$5.6M-$10.3M$12.0M$3.9M-$1.7M-$597.0K-$4.2M$6.3M$425.0K-$4.3M
Increase Decrease In Other Current Assets$3.1M-$665.0K-$950.0K$3.7M$192.0K$1.1M-$29.0K-$251.0K$2.8M-$15.0K-$978.0K$5.7M-$2.5M-$4.1M-$538.0K
Proceeds From Issuance Of Long Term Debt$50.0M$50.0M$139.3M$25.0M$100.0M$19.3M$50.0M$100.0M$70.0M$0.00$0.00$0.00$85.0M$28.0M$30.0M$80.0M$0.00$40.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011Q1 2010
Financing Cash Flow *-$15.1M-$14.3M-$4.8M-$21.2M-$13.6M-$11.0M-$20.8M-$13.3M-$2.0M-$11.3M-$17.8M-$10.5M$701.0K-$9.5M-$2.0M-$11.8M
Investing Cash Flow *-$50.6M-$46.4M-$49.6M-$32.2M-$35.8M-$48.8M-$32.9M-$39.5M-$18.1M-$16.5M-$11.9M-$23.2M-$29.8M-$15.7M-$12.5M-$12.3M
Operating Cash Flow *$77.9M$65.8M$56.0M$62.1M$43.9M$53.8M$53.2M$47.0M$41.3M$43.7M$34.6M$58.4M$28.7M$24.7M$38.0M$30.0M
Payments To Acquire Interest In Subsidiaries And Affiliates$2.5M$1.4M$1.5M$1.5M$670.0K$355.0K$1.6M$888.0K$1.1M$740.0K$533.0K$1.1M$1.9M$710.0K$888.0K$2.9M$888.0K$177.0K$671.0K$177.0K$177.0K$280.0K$693.0K$373.0K$355.0K$425.0K$532.0K
Payments To Acquire Property Plant And Equipment$47.7M$44.8M$47.6M$30.8M$34.7M$46.8M$31.9M$37.6M$16.1M$15.6M$11.5M$21.8M$29.2M$15.5M$9.8M$14.4M
Payments Of Dividends Common Stock$16.4M$15.5M$14.7M$14.0M$13.4M$12.2M$11.7M$11.2M$10.7M$10.2M$9.8M$9.4M$9.1M$8.8M$8.7M$8.5M
Payments For Proceeds From Other Investing Activities$399.0K$274.0K$483.0K-$155.0K$419.0K$398.0K$206.0K$35.0K-$928.0K$183.0K$48.0K$682.0K$279.0K-$106.0K$419.0K$52.0K
Proceeds From Payments For Other Financing Activities-$650.0K-$554.0K-$1.3M-$492.0K-$523.0K-$664.0K-$999.0K$0.00-$289.0K$0.00$0.00-$80.0K$0.00-$19.0K-$311.0K$0.00
Proceeds From Repayments Of Short Term Debt$0.00$3.0M-$37.5M-$5.5M$1.5M$3.0M-$7.0M-$1.0M$0.00$0.00-$7.0M$0.00$10.5M$0.00-$22.5M-$53.0M
Increase Decrease In Other Noncurrent Assets And Liabilities Net-$2.9M$68.0K$4.9M$304.0K$1.1M-$47.0K$3.4M$419.0K-$1.5M-$937.0K-$5.9M-$547.0K$1.1M$746.0K-$1.1M
Increase Decrease In Other Current Liabilities$5.5M-$106.0K-$6.7M$4.1M-$4.2M-$2.7M$3.2M-$7.8M-$9.3M$1.5M-$11.1M$19.6M
Increase Decrease In Other Current Assets-$15.3M-$18.4M-$28.2M-$12.3M$2.9M-$14.1M-$13.7M-$25.2M-$27.1M-$22.3M-$18.0M-$3.3M
Proceeds From Issuance Of Long Term Debt$0.00$69.3M$0.00$0.00$40.0M$0.00$0.00$30.0M$50.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Diluted EPS *$3.72$3.33$3.25$3.07$2.92$2.60$2.51$2.43$2.82$2.18$2.06$2.32$2.16$1.86$1.76
Common Stock Dividends Per Share Cash Paid$1.85$1.76$1.67$1.59$1.52$1.45$1.38$1.32$1.26$1.21$1.16$1.11$1.07$1.04$1.01$1.49$1.46$1.43
Earnings Per Share Basic$3.72$3.33$3.25$3.07$2.92$2.60$2.51$2.79$2.64$2.50$2.21$2.38
Weighted Average Number Of Shares Outstanding Basic36.5M36.2M36.2M36.2M36.2M35.6M34.7M23.1M23.1M23.1M23.1M22.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009
Diluted EPS *$1.22$0.72$1.14$1.13$0.66$0.93$1.05$0.79$0.86$0.93$0.60$0.95$0.97$0.63$0.97$0.44$0.88$0.53$0.75$0.48$0.88$0.45$0.69$0.47$0.85$0.53$0.58$1.04$0.77$0.45$0.56$0.42$0.80$0.47$0.49$0.32$0.82$0.39$0.53$0.44$0.67$0.41$0.80$0.41$0.70$0.40$0.65$0.30$0.68$0.41$0.47$0.86$0.55
Common Stock Dividends Per Share Cash Paid$0.48$0.45$0.45$0.45$0.43$0.43$0.43$0.41$0.41$0.41$0.39$0.39$0.39$0.37$0.37$0.37$0.37$0.35$0.35$0.35$0.35$0.34$0.34$0.34$0.34$0.32$0.32$0.32$0.32$0.31$0.31$0.31$0.31$0.30$0.30$0.30$0.30$0.28$0.28$0.28$0.28$0.27$0.27$0.27$0.27$0.26$0.26$0.26$0.26$0.26$0.26$0.38$0.38$0.38$0.38$0.38$0.38$0.37$0.37$0.37
Earnings Per Share Basic$1.22$0.73$1.14$1.13$0.66$0.93$1.05$0.79$0.86$0.93$0.60$0.95$0.97$0.63$0.97$0.88$0.53$0.75$1.05$0.98$0.46$1.02$0.62$0.69$0.41$0.91$0.55$0.77$0.52$0.86$0.50$0.62
Weighted Average Number Of Shares Outstanding Basic36.5M36.5M36.5M36.2M36.2M36.2M36.2M36.2M36.2M36.2M36.2M36.2M36.2M36.2M36.2M36.2M35.4M34.7M23.1M23.1M23.1M23.1M23.1M23.1M23.1M23.1M23.1M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Utilities Operating Expense$573.0M$530.7M$544.0M$576.8M$489.3M$428.6M$457.9M$445.6M$438.5M$420.9M$439.8M$481.8M$462.9M$428.6M$438.5M$436.0M$449.2M$508.2M
Utilities Operating Expense Purchased Power$20.0M$32.9M$41.2M$46.8M$39.4M$42.9M$41.5M$50.8M$58.7M$56.3M$81.2M$73.2M$80.8M$73.8M$64.1M$71.2M$85.1M$74.7M
Utilities Operating Expense Maintenance And Operations$236.9M$228.6M$215.9M$209.9M$199.3M$186.4M$193.3M$177.8M$177.7M$172.3M$164.5M$161.7M$171.2M$173.0M$165.9M$164.0M$145.2M$151.2M
Utilities Operating Expense Depreciation And Amortization$114.3M$108.6M$100.4M$85.5M$77.0M$74.2M$71.6M$56.4M$53.1M$44.6M$44.2M$40.7M$38.8M$38.7M$40.9M$38.0M$41.1M$39.3M
Utilities Operating Expense Taxes$23.9M$24.0M$22.3M$20.6M$19.3M$19.8M$19.9M$19.4M$19.3M$20.1M$19.9M$19.7M$18.6M$18.4M$17.3M$17.1M$17.9M$16.8M
Utilities Operating Expense Fuel Used$70.8M$54.0M$57.6M$61.3M$54.6M$41.7M$52.0M$56.1M$53.0M$60.7M$53.9M$42.8M$46.1M$46.5M$50.8M
Provision For Doubtful Accounts$8.8M$8.8M$1.8M$1.8M$1.6M$1.4M$1.6M$1.4M$1.0M$1.2M$596.0K$1.9M$2.4M$2.5M$2.3M$2.8M$3.4M$4.3M
Pension And Other Postretirement Benefit Expense-$5.0M$606.0K-$5.8M-$8.1M-$2.2M-$3.7M-$3.8M-$2.0M$831.0K$295.0K$3.3M-$1.1M$13.3M$18.4M$13.7M$14.7M$7.2M$7.9M
Pension And Other Postretirement Benefit Contributions$8.0M$7.7M$7.7M$7.3M$6.9M$6.3M$5.7M$5.6M$11.3M$14.5M$13.7M$3.3M$34.8M$28.9M$23.7M$16.9M$15.3M$7.7M
Other Noncash Income Expense-$1.5M$388.0K$1.5M-$120.0K$2.8M-$163.0K$814.0K-$641.0K-$2.5M-$721.0K-$729.0K-$117.0K-$1.3M-$1.6M-$2.3M-$1.6M
Prepaid Taxes$19.3M$18.4M$22.3M$19.1M$20.2M$15.2M$16.9M$16.2M$26.5M$26.6M$35.3M$38.9M$19.1M$19.5M$22.3M$22.5M$30.0M
Construction In Progress Gross$293.0M$138.2M$110.1M$105.7M$50.6M$139.1M$112.5M$139.7M$58.0M$36.8M$26.4M$19.0M$141.4M$98.4M$34.1M$110.4M$220.0M
Capital Expenditures Incurred But Not Yet Paid$17.2M$6.0M$14.4M$5.7M$26.7M$11.1M$16.6M$16.4M$4.0M$1.6M$9.9M$10.3M$684.0K$762.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009
Utilities Operating Expense$124.6M$125.2M$166.1M$120.3M$116.0M$150.6M$116.7M$109.6M$177.2M$120.9M$126.9M$167.1M$108.3M$107.3M$128.9M$117.8M$96.9M$95.5M$118.4M$119.1M$99.5M$102.4M$137.1M$116.1M$98.0M$100.0M$131.4M$115.1M$97.5M$100.9M$125.0M$115.0M$90.2M$93.4M$118.0M$108.8M$94.6M$98.1M$138.3M$116.1M$95.0M$104.3M$166.3M$129.3M$100.2M$103.8M$129.6M$117.7M$98.0M$92.1M$120.8M$113.5M$97.2M$94.1M$133.7M$115.6M$93.6M$89.0M$137.9M$88.2M
Utilities Operating Expense Purchased Power$4.3M$5.6M$4.4M$8.1M$8.9M$9.4M$7.0M$5.8M$15.4M$9.6M$13.6M$12.5M$8.6M$10.9M$9.4M$10.7M$10.9M$10.5M$9.1M$11.0M$10.9M$13.0M$13.0M$17.0M$16.0M$16.7M$15.4M$9.2M$14.9M$14.7M$18.5M$21.3M$22.9M$21.3M$18.9M$18.6M$22.0M$21.1M$18.2M$18.1M$17.3M$19.5M$18.0M$14.4M$17.6M$18.6M$21.5M$22.7M
Utilities Operating Expense Maintenance And Operations$58.3M$57.8M$56.6M$57.1M$56.7M$54.0M$54.0M$52.0M$50.0M$49.2M$51.5M$50.0M$48.5M$50.4M$45.7M$45.8M$46.2M$44.4M$48.1M$49.0M$46.9M$44.1M$43.5M$44.4M$42.5M$44.9M$43.8M$40.1M$41.0M$42.7M$38.7M$41.5M$40.7M$37.6M$40.2M$40.5M$41.1M$41.9M$41.6M$42.0M$41.3M$42.9M$39.7M$40.7M$39.4M$40.4M$41.0M$34.9M
Utilities Operating Expense Depreciation And Amortization$28.8M$28.4M$27.7M$27.1M$26.9M$26.6M$25.2M$25.1M$24.6M$21.4M$21.3M$21.0M$19.0M$18.6M$18.4M$18.6M$18.4M$18.2M$18.2M$18.1M$17.1M$14.3M$13.9M$13.6M$13.4M$13.3M$13.0M$11.2M$11.1M$11.0M$11.2M$11.0M$10.8M$10.4M$10.1M$9.7M$9.7M$9.5M$9.6M$9.7M$9.7M$9.6M$10.3M$10.4M$10.0M$9.6M$9.2M$10.4M
Utilities Operating Expense Taxes$6.1M$5.9M$6.0M$6.1M$5.9M$6.0M$5.6M$5.7M$5.6M$5.1M$5.3M$5.2M$4.9M$5.0M$4.8M$5.0M$5.0M$4.9M$5.1M$5.0M$5.0M$4.9M$4.9M$4.9M$4.7M$4.9M$4.9M$4.8M$5.0M$5.0M$4.9M$5.0M$5.1M$4.9M$5.1M$4.9M$4.6M$4.8M$4.7M$4.4M$4.6M$5.0M$4.3M$4.0M$4.7M$4.1M$4.6M$4.4M
Utilities Operating Expense Fuel Used$22.2M$16.3M$17.6M$17.3M$11.2M$12.7M$19.7M$13.6M$13.8M$21.0M$13.9M$13.5M$18.5M$10.9M$13.2M$12.9M$8.7M$9.7M$15.9M$10.4M$13.9M$16.8M$15.3M$11.9M$15.8M$11.9M$12.2M$20.5M$15.0M$12.0M$17.1M$12.7M$11.9M$9.8M$11.9M$14.1M$14.0M$9.8M
Provision For Doubtful Accounts$2.2M$2.2M$441.0K$441.0K$388.0K$734.0K$634.0K$264.0K$254.0K$592.0K$97.0K$743.0K$743.0K$1.2M$1.0M$848.0K
Pension And Other Postretirement Benefit Expense-$1.2M$77.0K-$648.0K-$1.7M$1.5M-$940.0K$474.0K-$561.0K$202.0K-$57.0K$792.0K-$332.0K$3.3M$4.7M$3.4M$3.1M
Pension And Other Postretirement Benefit Contributions$1.9M$1.8M$1.8M$1.7M$1.6M$1.5M$957.0K$1.3M$7.2M$11.2M$10.8M$818.0K$30.8M$20.8M$19.2M$8.7M
Other Noncash Income Expense-$832.0K-$939.0K$1.4M$486.0K$277.0K$2.0M-$32.0K$152.0K-$641.0K-$86.0K$658.0K$679.0K-$750.0K-$660.0K-$178.0K
Prepaid Taxes$13.7M$17.9M$14.1M$13.7M$17.9M$14.3M$13.9M$20.0M$12.5M$13.1M$17.8M$15.5M$13.0M$15.1M$11.2M$11.8M$14.9M$11.9M$11.5M$15.5M$12.4M$12.2M$16.0M$15.0M$12.4M$15.7M$12.5M$12.6M$19.8M$24.6M$14.5M$30.9M$15.6M$17.4M$12.7M$13.9M$43.6M$21.2M$20.1M$11.3M$11.0M
Construction In Progress Gross$219.9M$102.6M$84.2M$155.4M$128.2M$110.0M$168.5M$133.0M$106.3M$106.5M$89.7M$40.2M$103.9M$157.5M$158.0M$197.6M$161.5M$128.3M$88.1M$47.6M$24.6M$109.2M$75.0M$76.1M$42.3M$36.5M$37.6M$38.3M$32.2M$33.2M$25.0M$21.3M$21.3M$73.7M$131.1M$115.8M$75.7M$53.4M$40.9M$37.6M$102.0M
Capital Expenditures Incurred But Not Yet Paid$9.8M$6.5M$4.4M$6.7M$8.8M$8.1M$3.4M$4.7M$6.8M$6.6M$12.7M$4.7M$1.1M

Most recent annual filing with the SEC: February 24, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.