Complete Filing Data
MIAMI INTERNATIONAL HOLDINGS, INC. reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $881.02 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean MIAMI INTERNATIONAL HOLDINGS, INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Net Income * | -$70.0M | $102.1M | -$20.9M |
| Revenue From Contract With Customer Excluding Assessed Tax | $1.36B | $1.14B | $1.04B |
| Other Nonoperating Income Expense | $11.0M | $1.5M | $4.5M |
| Other General And Administrative Expense | $25.1M | $20.6M | $20.6M |
| Other Cost Of Operating Revenue | $5.2M | $4.7M | $2.9M |
| Operating Income Loss | $92.0M | -$2.8M | -$2.9M |
| Operating Expenses | $338.6M | $278.5M | $235.3M |
| Net Income Loss Attributable To Noncontrolling Interest | $0.00 | -$137.0K | -$482.0K |
| Interest Expense Nonoperating | $12.9M | $14.0M | $18.9M |
| Income Tax Expense Benefit | $1.5M | $3.1M | -$697.0K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$68.6M | $105.1M | -$22.1M |
| Gross Profit | $430.5M | $275.6M | $232.5M |
| Cost Of Revenue | $933.5M | $864.4M | $808.5M |
| Compensation Expense Excluding Cost Of Good And Service Sold | $188.3M | $145.2M | $110.7M |
| Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent | -$100.0K | $0.00 | $0.00 |
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | -$641.0K | $0.00 | $0.00 |
| Comprehensive Income Net Of Tax | -$70.7M | $102.1M | -$20.9M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Net Income * | -$102.1M | $23.5M | -$21.4M | -$3.2M | $107.3M | -$5.0M |
| Revenue From Contract With Customer Excluding Assessed Tax | $339.8M | $276.7M | ||||
| Other Nonoperating Income Expense | -$1.6M | -$703.0K | ||||
| Other General And Administrative Expense | $8.4M | $3.9M | ||||
| Other Cost Of Operating Revenue | $1.4M | $1.3M | ||||
| Operating Income Loss | -$305.0K | -$1.2M | ||||
| Operating Expenses | $109.8M | $70.7M | ||||
| Net Income Loss Attributable To Noncontrolling Interest | $0.00 | -$1.0K | ||||
| Interest Expense Nonoperating | $3.4M | $2.2M | ||||
| Income Tax Expense Benefit | -$810.0K | $1.6M | ||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$102.9M | -$1.6M | ||||
| Gross Profit | $109.5M | $69.6M | ||||
| Cost Of Revenue | $230.3M | $207.1M | ||||
| Compensation Expense Excluding Cost Of Good And Service Sold | $68.8M | $37.9M | ||||
| Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent | -$207.0K | $0.00 | ||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | -$1.8M | $0.00 | ||||
| Comprehensive Income Net Of Tax | -$103.8M | -$3.2M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | $881.0M | $367.6M | $163.8M | -$107.0K |
| Gain Loss On Disposition Of Intangible Assets | -$2.1M | $52.6M | $0.00 | |
| Fair Value Adjustment Of Puttable Common Stock | $2.2M | $10.6M | $26.0K | |
| Equity Rights Program Expense | $0.00 | $2.0M | $4.6M | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $557.6M | $276.4M | $176.1M | $306.1M |
| Cancellation Of Repurchased Common Stock Value | $14.4M | $11.6M | ||
| Stock Issued During Period Value Settlement Of Interest Payable | $204.0K | $1.9M | $264.0K | |
| Treasury Stock Value Acquired Cost Method | $7.5M | $775.0K | ||
| Restricted Cash Current | $6.0M | $6.3M | $7.4M | |
| Participant Margin Deposit Assets Current | $0.00 | $1.2M | $26.4M | |
| Gains Losses On Extinguishment Of Debt | -$107.7M | $0.00 | $0.00 | |
| Deposit Assets Excluding Participant Margin Deposits Current | $70.1M | $87.7M | $67.8M | |
| Cash And Securities Segregated Under Federal And Other Regulations Current | $27.6M | $30.8M | $15.2M | |
| Cash And Cash Equivalents At Carrying Value | $433.6M | $150.3M | $59.3M | |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | $5.7M | $4.1M | $8.6M | |
| Right Of Use Asset Obtained In Exchange For Finance Lease Liability | $144.0K | $287.0K | $357.0K | |
| Repayments Of Long Term Debt | $140.0M | $57.3M | $32.0M | |
| Noncash Settlement Of Interest Payable In Common Stock | $204.0K | $1.9M | $264.0K | |
| Noncash Settlement Of Induced Conversion Expense In Common Stock | $0.00 | $1.4M | $0.00 | |
| Noncash Issuance Of Warrants With Debt Or Debt Amendments | $0.00 | $520.0K | $445.0K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | $831.9M | $418.3M | $379.8M | $351.4M | $351.4M | $180.3M |
| Gain Loss On Disposition Of Intangible Assets | $0.00 | $0.00 | ||||
| Fair Value Adjustment Of Puttable Common Stock | $338.0K | $6.8M | ||||
| Equity Rights Program Expense | $0.00 | $0.00 | ||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $524.4M | $247.1M | ||||
| Cancellation Of Repurchased Common Stock Value | $13.2M | $1.1M | $11.1M | $16.0K | $246.0K | |
| Stock Issued During Period Value Settlement Of Interest Payable | $73.0K | $1.6M | $249.0K | |||
| Treasury Stock Value Acquired Cost Method | $6.7M | $796.0K | $7.0K | $690.0K | ||
| Restricted Cash Current | $6.0M | $6.4M | ||||
| Participant Margin Deposit Assets Current | $1.2M | $11.6M | ||||
| Gains Losses On Extinguishment Of Debt | -$107.7M | $0.00 | ||||
| Deposit Assets Excluding Participant Margin Deposits Current | $86.2M | $70.7M | ||||
| Cash And Securities Segregated Under Federal And Other Regulations Current | $29.5M | $33.3M | ||||
| Cash And Cash Equivalents At Carrying Value | $401.5M | $125.1M | ||||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | ||||||
| Right Of Use Asset Obtained In Exchange For Finance Lease Liability | ||||||
| Repayments Of Long Term Debt | ||||||
| Noncash Settlement Of Interest Payable In Common Stock | ||||||
| Noncash Settlement Of Induced Conversion Expense In Common Stock | ||||||
| Noncash Issuance Of Warrants With Debt Or Debt Amendments |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Stock Issued During Period Value Share Based Compensation | $58.7M | $42.4M | $26.0M |
| Depreciation Depletion And Amortization | $29.4M | $23.4M | $21.0M |
| Share Based Compensation | $57.6M | $43.6M | $30.0M |
| Proceeds From Issuance Of Warrants | $0.00 | $119.0K | $370.0K |
| Proceeds From Issuance Of Puttable Warrants With Debt | $0.00 | $59.5M | $0.00 |
| Proceeds From Issuance Of Common Stock And Convertible Preferred Stock | $12.3M | $10.0M | $16.4M |
| Proceeds From Debt Net Of Issuance Costs | $36.9M | $35.5M | $1.5M |
| Payments To Develop Software | $12.1M | $12.3M | $9.7M |
| Payments To Acquire Property Plant And Equipment | $22.8M | $26.7M | $16.2M |
| Payments To Acquire Investments | $10.0M | $1.6M | $18.4M |
| Payments To Acquire Businesses Net Of Cash Acquired | $56.5M | $0.00 | $19.9M |
| Payments Of Debt Issuance Costs | $2.0M | $5.9M | $0.00 |
| Payments For Repurchase Of Common Stock | $21.8M | $12.4M | $3.3M |
| Net Cash Provided By Used In Operating Activities | $167.8M | $111.4M | -$49.2M |
| Net Cash Provided By Used In Investing Activities | -$101.3M | -$40.6M | -$64.1M |
| Net Cash Provided By Used In Financing Activities | $214.8M | $29.4M | -$16.6M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Stock Issued During Period Value Share Based Compensation | $29.6M | $9.6M | $9.7M | $12.1M | $10.5M | $9.5M |
| Depreciation Depletion And Amortization | $8.2M | $6.0M | ||||
| Share Based Compensation | ||||||
| Proceeds From Issuance Of Warrants | ||||||
| Proceeds From Issuance Of Puttable Warrants With Debt | ||||||
| Proceeds From Issuance Of Common Stock And Convertible Preferred Stock | ||||||
| Proceeds From Debt Net Of Issuance Costs | ||||||
| Payments To Develop Software | ||||||
| Payments To Acquire Property Plant And Equipment | ||||||
| Payments To Acquire Investments | ||||||
| Payments To Acquire Businesses Net Of Cash Acquired | ||||||
| Payments Of Debt Issuance Costs | ||||||
| Payments For Repurchase Of Common Stock | ||||||
| Net Cash Provided By Used In Operating Activities | ||||||
| Net Cash Provided By Used In Investing Activities | ||||||
| Net Cash Provided By Used In Financing Activities |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 69.8M | 60.7M | 56.5M |
| Weighted Average Number Of Diluted Shares Outstanding | 69.8M | 74.6M | 56.5M |
| Earnings Per Share Diluted | $-1.00 | $1.39 | $-0.37 |
| Earnings Per Share Basic | $-1.00 | $1.68 | $-0.37 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q3 2024 |
|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 70.1M | 63.2M |
| Weighted Average Number Of Diluted Shares Outstanding | 70.1M | 63.2M |
| Earnings Per Share Diluted | $-1.46 | $-0.05 |
| Earnings Per Share Basic | $-1.46 | $-0.05 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Stock Issued During Period Value Warrants Exercised | $5.7M | $1.6M | $877.0K |
| Unrealized Gain Loss On Derivatives | -$54.9M | $83.8M | $0.00 |
| Stock Issued During Period Value Issued For Services | $6.6M | $2.9M | $855.0K |
| Stock Issued During Period Value Conversion Of Convertible Securities | $38.9M | $1.4M | $137.3M |
| Section31Fees Expense | $35.2M | $62.1M | $27.8M |
| Professional Fees | $42.8M | $47.7M | $44.7M |
| Occupancy Net | $12.0M | $9.4M | $7.6M |
| Liquidity Payment Expense | $837.9M | $727.2M | $718.2M |
| Investment Income Interest | $9.4M | $3.3M | $2.7M |
| Fair Value Adjustment Of Warrants | $1.2M | $4.7M | $0.00 |
| Communications And Information Technology | $35.4M | $29.2M | $22.5M |
| Business Development And Marketing Expense | $2.8M | $3.1M | $5.6M |
| Business Combination Acquisition Related Costs | $2.9M | $0.00 | $2.7M |
| Brokerage Clearing And Exchange Fees | $55.3M | $68.5M | $55.0M |
| Amortization Of Financing Costs And Discounts | $3.0M | $2.8M | $1.8M |
| Stock Issued During Period Value Settlement Of Convertible Loans | $5.0M | $56.2M | |
| Stock Issued1 | $5.0M | $56.2M | $0.00 |
| Provision For Doubtful Accounts | $47.0K | $37.0K | $6.0K |
| Noncash Investing Activities | $7.0M | $5.1M | $9.4M |
| Noncash Financing Activities | $181.4M | $56.7M | $137.7M |
| Noncash Amounts Related To Capitalized Internally Developed Software | $1.1M | $722.0K | $528.0K |
| Interest Paid Net | $9.8M | $12.6M | $16.8M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Stock Issued During Period Value Warrants Exercised | $1.0K | $3.2M | $70.0K | $154.0K | $1.2M | $151.0K |
| Unrealized Gain Loss On Derivatives | $8.0M | $10.0M | ||||
| Stock Issued During Period Value Issued For Services | $3.9M | $1.0M | $801.0K | $1.9M | ||
| Stock Issued During Period Value Conversion Of Convertible Securities | $13.2M | $25.7M | $1.3M | $100.0K | ||
| Section31Fees Expense | $0.00 | $20.2M | ||||
| Professional Fees | $10.8M | $12.7M | ||||
| Occupancy Net | $3.6M | $2.3M | ||||
| Liquidity Payment Expense | $217.3M | $167.8M | ||||
| Investment Income Interest | $2.7M | $840.0K | ||||
| Fair Value Adjustment Of Warrants | $255.0K | $1.6M | ||||
| Communications And Information Technology | $9.3M | $7.3M | ||||
| Business Development And Marketing Expense | $759.0K | $663.0K | ||||
| Business Combination Acquisition Related Costs | $0.00 | $0.00 | ||||
| Brokerage Clearing And Exchange Fees | $11.6M | $17.7M | ||||
| Amortization Of Financing Costs And Discounts | $772.0K | $393.0K | ||||
| Stock Issued During Period Value Settlement Of Convertible Loans | $1.3M | $46.1M | $5.8M | |||
| Stock Issued1 | ||||||
| Provision For Doubtful Accounts | ||||||
| Noncash Investing Activities | ||||||
| Noncash Financing Activities | ||||||
| Noncash Amounts Related To Capitalized Internally Developed Software | ||||||
| Interest Paid Net |
Most recent annual filing with the SEC: March 6, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.