Complete Filing Data
Mint Inc Ltd reported Stockholders Equity of $5.80 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Mint Inc Ltd did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Selling And Marketing Expense | $57.6K | $767.00 | $2.1K |
| Revenues | $3.1M | $4.1M | $2.4M |
| Other Nonoperating Income | $1.2K | $21.5K | $54.00 |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | $4.6K | $1.2K | -$612.00 |
| Operating Income Loss | -$1.6M | $890.8K | $925.1K |
| Operating Expenses | $2.4M | $670.6K | $338.7K |
| Nonoperating Income Expense | -$8.2K | $21.6K | $24.6K |
| Net Income Loss | -$1.5M | $783.4K | $819.4K |
| Income Taxes Paid | $354.3K | $25.1K | $5.0K |
| Income Tax Expense Benefit | -$174.6K | $128.9K | $130.2K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$1.6M | $912.4K | $949.6K |
| Gross Profit | $726.2K | $1.6M | $1.3M |
| General And Administrative Expense | $2.3M | $669.8K | $336.6K |
| Cost Of Revenue | $2.5M | $2.8M | $1.4M |
| Comprehensive Income Net Of Tax | -$1.5M | $784.6K | $818.8K |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Stockholders Equity | $5.8M | $1.2M | $409.1K | $138.7K |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $4.5M | $317.3K | $292.9K | $92.7K |
| Contract With Customer Liability Current | $4.5K | $20.4K | $28.9K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | $4.2M | $23.4K | $200.7K | |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | $194.2K | $82.1K | ||
| Retained Earnings Accumulated Deficit | -$269.1K | $1.2M | ||
| Repayments Of Other Debt | $4.9K | $250.4K | ||
| Property Plant And Equipment Net | $10.5K | $8.6K | ||
| Prepaid Expense And Other Assets Current | $476.0K | $18.3K | ||
| Operating Lease Right Of Use Asset Amortization Expense | $58.0K | $39.9K | ||
| Operating Lease Right Of Use Asset | $178.9K | $42.2K | ||
| Operating Lease Liability Current | $95.1K | $42.2K | ||
| Liabilities Current | $722.5K | $913.7K | ||
| Liabilities And Stockholders Equity | $7.6M | $2.1M | ||
| Liabilities | $1.8M | $913.7K | ||
| Deposits And Other Current Assets Net | $85.3K | $18.6K | ||
| Common Stock No Par Value | $0.00 | $0.00 | ||
| Cash And Cash Equivalents At Carrying Value | $4.5M | $317.3K | ||
| Assets Noncurrent | $644.6K | $50.8K | ||
| Assets Current | $6.9M | $2.1M | ||
| Assets | $7.6M | $2.1M | ||
| Additional Paid In Capital Common Stock | $6.1M | $1.3K | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $5.1K | $463.00 | ||
| Accrued Liabilities And Other Liabilities | $173.5K | $240.2K | ||
| Accounts Receivable Net Current | $654.2K | $854.2K | ||
| Accounts Payable Current | $345.6K | $363.4K | ||
| Taxes Payable Current | $242.7K | |||
| Repayments Of Bank Debt | $92.3K | |||
| Repayment Of Notes Receivable From Related Parties | $821.3K | |||
| Prepaid Expense And Other Assets Noncurrent | $455.1K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Payments To Acquire Property Plant And Equipment | $7.2K | $8.2K | $5.1K |
| Net Cash Provided By Used In Operating Activities | -$3.3M | $756.5K | $722.5K |
| Net Cash Provided By Used In Investing Activities | -$135.5K | -$8.2K | -$5.1K |
| Net Cash Provided By Used In Financing Activities | $7.6M | -$724.8K | -$516.7K |
| Increase Decrease In Prepaid Deferred Expense And Other Assets | $911.3K | $4.4K | $7.2K |
| Increase Decrease In Deposit Other Assets | $66.7K | -$1.5K | $38.7K |
| Increase Decrease In Contract With Customer Liability | -$16.0K | -$8.6K | $28.9K |
| Increase Decrease In Contract With Customer Asset | $376.8K | $159.1K | -$76.4K |
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities | -$68.0K | $173.1K | $56.9K |
| Increase Decrease In Accrued Income Taxes Payable | -$243.8K | $103.8K | $125.3K |
| Increase Decrease In Accounts Receivable | -$142.3K | $447.4K | $374.6K |
| Increase Decrease In Accounts Payable | -$19.9K | $303.1K | $29.1K |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $9.0K | $956.00 | -$424.00 |
| Payments Of Deferred Initial Public Offering Costs | -$480.4K | $478.4K | |
| Increase Decrease In Operating Lease Liability | -$50.8K | -$39.9K | |
| Proceeds From Issuance Of Common Stock | $6.0M | ||
| Proceeds From Contributions From Affiliates | $31.7K | ||
| Proceeds From Contributed Capital | $4.0K | ||
| Proceeds From Bank Debt | $1.2M | ||
| Payments To Acquire Other Receivables | $821.3K | ||
| Payments Of Dividends | $548.4K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 21.4M | 21.0M | 21.0M |
| Weighted Average Number Of Diluted Shares Outstanding | 21.4M | 21.0M | 21.0M |
| Earnings Per Share Diluted | $-0.07 | $0.04 | $0.04 |
| Earnings Per Share Basic | $-0.07 | $0.04 | $0.04 |
| Common Stock Shares Outstanding | 23.0M | 21.0M | |
| Common Stock Shares Issued | 23.0M | 21.0M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Provision For Other Credit Losses | $35.4K | $6.3K | $4.5K |
| Investment Income Interest | $12.6K | $110.00 | $38.00 |
| Interest Received | $11.0K | $110.00 | $38.00 |
| Depreciation | $5.4K | $4.7K | $2.4K |
| Contract With Customer Asset Net Current | $595.9K | $220.8K | |
| Stock Issued During Period Value Subscription Received | $4.0K | ||
| Stock Issued During Period Value New Issues | $6.1M | ||
| Prepaid Taxes | $110.8K |
Most recent annual filing with the SEC: July 30, 2025
Data sourced from SEC EDGAR public filings as of August 5, 2026.