Complete Filing Data
Minerva Gold Inc. reported Stockholders Equity of $2.0 thousand for FY2023.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Minerva Gold Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Income * | -$7.1K | -$35.7K | -$17.7K | -$15.7K | -$988.00 |
| Revenues | $26.0K | $0.00 | $0.00 | $0.00 | $0.00 |
| Operating Expenses | $33.1K | $35.7K | -$17.7K | $15.7K | -$988.00 |
| General And Administrative Expense | $33.1K | $35.7K | $17.7K | $15.7K | $988.00 |
| Income Tax Expense Benefit | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$7.1K | -$35.7K | -$17.7K | -$15.7K | |
| Income Taxes Paid Net | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | -$15.7K | -$988.00 | |||
| Cost Of Revenue | $0.00 | $0.00 | |||
| Deferred Revenue | $0.00 | ||||
| Deferred Revenue Current |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | -$19.3K | $7.6K | -$2.3K | -$4.7K | -$5.0K | -$13.4K | -$992.00 | -$3.6K | -$11.6K | -$2.8K | -$2.8K | -$8.3K | -$4.7K | -$3.7K | -$2.5K | |
| Revenues | $0.00 | $12.0K | $12.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Operating Expenses | $19.3K | $4.4K | $14.3K | $4.7K | $5.0K | $13.4K | $992.00 | -$3.6K | -$11.6K | $2.8K | -$2.8K | -$8.3K | $4.7K | -$3.7K | -$2.5K | |
| General And Administrative Expense | $19.3K | $4.4K | $14.3K | $4.7K | $5.0K | $13.4K | $992.00 | $3.6K | $11.6K | $2.8K | $2.8K | $8.3K | $4.7K | $3.7K | $2.5K | |
| Income Tax Expense Benefit | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$19.3K | $7.6K | -$2.3K | -$4.7K | -$5.0K | -$13.4K | -$992.00 | -$3.6K | -$11.6K | -$2.8K | -$2.8K | -$8.3K | -$4.7K | |||
| Income Taxes Paid Net | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | -$2.8K | -$8.3K | -$4.7K | -$3.7K | -$2.5K | |||||||||||
| Cost Of Revenue | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||
| Deferred Revenue | $0.00 | $0.00 | $12.0K | |||||||||||||
| Deferred Revenue Current | $2.5K | $12.0K |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Stockholders Equity | $2.0K | $19.7K | $4.0K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $14.8K | $28.1K | $5.0K | ||
| Retained Earnings Accumulated Deficit | -$70.1K | -$34.4K | -$16.7K | -$988.00 | |
| Other Assets Noncurrent | $58.00 | $287.00 | $518.00 | $0.00 | |
| Liabilities Current | $33.7K | $13.1K | $9.0K | $988.00 | |
| Liabilities And Stockholders Equity | $58.00 | $15.1K | $28.7K | $5.0K | |
| Liabilities | $33.7K | $13.1K | $9.0K | $988.00 | |
| Assets Current | $0.00 | $14.8K | $28.1K | $5.0K | |
| Assets | $58.00 | $15.1K | $28.7K | $5.0K | |
| Common Stock Value | $6.6K | $6.6K | $6.6K | $5.0K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | $17.2K | -$14.8K | -$13.3K | $23.1K | |
| Commitments And Contingencies | $0.00 | $0.00 | $0.00 | ||
| Accounts Payable Current | $200.00 | $0.00 | |||
| Noncurrent Assets | $287.00 | $518.00 | $0.00 | ||
| Cash And Cash Equivalents At Carrying Value | $28.1K | ||||
| Assets Noncurrent | $58.00 | ||||
| Preferred Stock Value | |||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $23.1K | $5.0K | |||
| Cash And Cash Equivalent Period Increase Decrease |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | -$54.7K | -$35.4K | -$43.1K | -$40.8K | -$56.7K | -$52.0K | -$47.1K | -$33.7K | -$14.1K | -$13.1K | -$9.6K | $5.7K | $8.5K | $11.3K | $24.4K | -$2.2K | $1.5K | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $759.00 | $17.4K | $9.6K | $17.2K | $100.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $4.5K | $17.1K | $19.3K | $24.6K | $32.6K | ||||
| Retained Earnings Accumulated Deficit | -$91.1K | -$71.8K | -$79.5K | -$77.2K | -$93.1K | -$88.4K | -$83.5K | -$50.5K | -$49.5K | -$46.0K | -$30.7K | -$27.9K | -$25.1K | -$12.0K | -$7.2K | ||||
| Other Assets Noncurrent | $2.8K | $3.0K | $3.2K | $3.3K | $3.5K | $0.00 | $0.00 | $115.00 | $172.00 | $230.00 | $345.00 | $403.00 | $460.00 | $575.00 | $633.00 | ||||
| Liabilities Current | $58.3K | $55.8K | $55.8K | $67.8K | $60.3K | $52.0K | $47.1K | $13.9K | $13.3K | $14.3K | $11.7K | $11.2K | $13.7K | $8.7K | $6.5K | ||||
| Liabilities And Stockholders Equity | $3.6K | $20.4K | $12.7K | $27.0K | $3.6K | $0.00 | $0.00 | $115.00 | $172.00 | $4.7K | $17.4K | $19.7K | $25.1K | $33.2K | $4.3K | ||||
| Liabilities | $58.3K | $55.8K | $55.8K | $67.8K | $60.3K | $52.0K | $47.1K | $14.2K | $13.3K | $14.3K | $11.7K | $11.2K | $13.7K | $8.7K | $6.5K | ||||
| Assets Current | $759.00 | $17.4K | $9.6K | $23.7K | $100.00 | $0.00 | $0.00 | $0.00 | $0.00 | $4.5K | $17.1K | $19.3K | $24.6K | $32.6K | $3.7K | ||||
| Assets | $3.6K | $20.4K | $12.7K | $27.0K | $3.6K | $0.00 | $0.00 | $115.00 | $172.00 | $4.7K | $17.4K | $19.7K | $25.1K | $33.2K | $4.3K | ||||
| Common Stock Value | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $6.6K | $5.0K | |||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -$7.6K | $0.00 | -$10.3K | -$3.5K | |||||||||||||||
| Commitments And Contingencies | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||
| Accounts Payable Current | $4.5K | $0.00 | $0.00 | $0.00 | $300.00 | $0.00 | $1.0K | $0.00 | $0.00 | $3.5K | $888.00 | $0.00 | |||||||
| Noncurrent Assets | $0.00 | $0.00 | $58.00 | $115.00 | $230.00 | $345.00 | $403.00 | $460.00 | $575.00 | $633.00 | |||||||||
| Cash And Cash Equivalents At Carrying Value | $0.00 | $4.5K | $14.8K | $17.1K | $19.3K | $24.6K | $32.6K | $3.7K | $4.5K | $5.0K | |||||||||
| Assets Noncurrent | $2.8K | $3.0K | $3.2K | $3.3K | $3.5K | $172.00 | $287.00 | ||||||||||||
| Preferred Stock Value | $6.6K | $6.6K | |||||||||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | |||||||||||||||||||
| Cash And Cash Equivalent Period Increase Decrease | -$3.5K | -$510.00 |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$1.4K | -$35.6K | -$17.2K | -$15.6K | -$988.00 |
| Net Cash Provided By Used In Financing Activities | $22.1K | $20.8K | $3.9K | $39.4K | $6.0K |
| Proceeds From Issuance Of Common Stock | $0.00 | $31.4K | $31.4K | ||
| Increase Decrease In Accounts Payable | $0.00 | -$200.00 | $200.00 | $0.00 | |
| Net Cash Provided By Used In Investing Activities | -$3.5K | $0.00 | $0.00 | -$690.00 | $0.00 |
| Proceeds From Related Party Debt | $3.9K | $8.0K | $988.00 | ||
| Payments To Acquire Property Plant And Equipment | $0.00 | $690.00 | |||
| Proceeds From Minority Shareholders | $22.1K | $20.8K | $3.9K | ||
| Increase Decrease In Deferred Revenue | $12.0K | $0.00 | |||
| Payments For Proceeds From Productive Assets | $3.5K | $0.00 | |||
| Increase Decrease In Other Noncurrent Assets | $690.00 | $0.00 | |||
| Increase Decrease In Prepaid Expense | $6.5K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q2 2025 | Q2 2024 | Q2 2023 | Q2 2022 | Q4 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$7.6K | -$13.3K | -$10.7K | -$4.8K | -$2.5K | ||
| Net Cash Provided By Used In Financing Activities | $0.00 | $13.3K | $433.00 | $1.3K | $2.7K | ||
| Proceeds From Issuance Of Common Stock | $0.00 | $0.00 | $0.00 | $31.4K | $0.00 | $5.0K | |
| Increase Decrease In Accounts Payable | $0.00 | $0.00 | $815.00 | $3.5K | $0.00 | ||
| Net Cash Provided By Used In Investing Activities | $0.00 | $0.00 | -$690.00 | ||||
| Proceeds From Related Party Debt | $433.00 | $1.3K | $2.7K | ||||
| Payments To Acquire Property Plant And Equipment | $0.00 | $0.00 | |||||
| Proceeds From Minority Shareholders | $0.00 | $13.3K | $433.00 | ||||
| Increase Decrease In Deferred Revenue | -$12.0K | $0.00 | |||||
| Payments For Proceeds From Productive Assets | |||||||
| Increase Decrease In Other Noncurrent Assets | $0.00 | $690.00 | |||||
| Increase Decrease In Prepaid Expense | -$6.5K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Diluted EPS * | |||||
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.02 | |
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | ||
| Common Stock Shares Issued | 6.6M | 6.6M | 6.6M | ||
| Common Stock Shares Outstanding | 6.6M | 6.6M | 6.6M | 5.0M | |
| Weighted Average Number Of Shares Outstanding Basic And Diluted | 6.6M | 6.6M | 6.6M | 5.6M | 4.0M |
| Earnings Per Shares Basic And Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Earning Per Share Basic And Diluted | |||||
| Weighted Average Number Of Diluted Shares Outstanding | |||||
| Weighted Average Number Of Share Outstanding Basic And Diluted | |||||
| Weighted Average Number Of Common Share Basic And Diluted | |||||
| Weighted Average Numbers Of Share Outstanding Basic And Diluted | |||||
| Shares Issued At002Amount | 31.4K | ||||
| Shares Issued At0001For The Period From Inception February242021To February282021Amount | 5.0K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Common Stock Shares Authorized | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | 75.0M | |
| Common Stock Shares Issued | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 5.0M | 5.0M | |
| Common Stock Shares Outstanding | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 5.0M | ||
| Weighted Average Number Of Shares Outstanding Basic And Diluted | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 5.9M | |||||||||
| Earnings Per Shares Basic And Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Earning Per Share Basic And Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||
| Weighted Average Number Of Diluted Shares Outstanding | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | 6.6M | ||||||||||
| Weighted Average Number Of Share Outstanding Basic And Diluted | 6.6M | 6.6M | 5.9M | 5.0M | |||||||||||||
| Weighted Average Number Of Common Share Basic And Diluted | 6.6M | 5.0M | |||||||||||||||
| Weighted Average Numbers Of Share Outstanding Basic And Diluted | 6.6M | 5.0M | |||||||||||||||
| Shares Issued At002Amount | |||||||||||||||||
| Shares Issued At0001For The Period From Inception February242021To February282021Amount |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Additional Paid In Capital | $29.8K | $29.8K | $29.8K | $0.00 | |
| Interest Paid Net | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Depreciation | $233.00 | $230.00 | $231.00 | $172.00 | $0.00 |
| Due To Related Party Current | $33.7K | $12.9K | |||
| Due To Related Parties Current | $9.0K | $988.00 | |||
| Prepaid Expense Current | $0.00 | ||||
| Depreciation And Amortization | |||||
| Amounts Due To Related Parties Current | |||||
| Stock Issued During Period Value New Issues | $31.4K | ||||
| Stock Issued During Period Shares New Issues | 1.6M | ||||
| Stock Issued During Period Value Other |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid In Capital | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $29.8K | $0.00 | |||
| Interest Paid Net | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||
| Depreciation | $175.00 | $58.00 | $57.00 | $58.00 | ||||||||||||||
| Due To Related Party Current | $55.8K | $55.8K | $55.8K | $55.8K | $55.8K | $52.0K | $47.1K | $13.3K | ||||||||||
| Due To Related Parties Current | $13.3K | $12.9K | $11.7K | $11.2K | $10.2K | $7.8K | $6.5K | |||||||||||
| Prepaid Expense Current | $0.00 | $0.00 | $0.00 | $6.5K | ||||||||||||||
| Depreciation And Amortization | $58.00 | $0.00 | ||||||||||||||||
| Amounts Due To Related Parties Current | $13.9K | $12.9K | ||||||||||||||||
| Stock Issued During Period Value New Issues | $31.4K | |||||||||||||||||
| Stock Issued During Period Shares New Issues | ||||||||||||||||||
| Stock Issued During Period Value Other | $5.0K |
Most recent annual filing with the SEC: May 8, 2025
Data sourced from SEC EDGAR public filings as of August 7, 2026.