Melco Resorts & Entertainment LTD Financial Summary

Complete Filing Data

Melco Resorts & Entertainment LTD reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of -$903.63 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Melco Resorts & Entertainment LTD did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$185.0M$43.5M-$326.9M-$930.5M-$811.8M-$1.26B$373.2M$340.3M$344.8M$175.9M$105.7M$608.3M$637.5M$417.2M$294.7M-$10.5M-$308.5M-$2.5M
Selling General And Administrative Expense$657.4M$568.7M$488.1M$423.2M$426.4M$424.4M$559.5M$505.9M$467.1M$446.6M$383.9M$311.7M$255.8M$227.0M$220.2M$199.8M$131.0M$90.7M
Revenues$5.16B$4.64B$3.78B$1.35B$2.01B$1.73B$5.74B$5.19B$5.28B$4.52B$3.97B$4.80B$5.09B$4.08B$3.83B$2.64B$1.33B$1.42B
Other Nonoperating Income Expense$3.0M$3.8M$2.7M$3.9M$3.1M-$151.0M-$23.9M$3.7M$5.3M$3.6M$2.3M$2.3M$1.7M$115.0K$3.7M$1.1M$2.5M$972.0K
Operating Income Loss$600.4M$484.6M$65.0M-$743.1M-$577.5M-$940.6M$747.7M$613.4M$604.5M$363.1M$98.4M$685.4M$839.8M$507.1M$445.1M$92.5M-$272.0M$1.2M
Income Tax Expense Benefit$2.8M$21.6M$13.4M$5.2M$2.9M-$2.9M$8.3M$238.0K-$10.0K$8.2M$1.0M$3.0M$2.4M-$2.9M-$1.6M$920.0K-$132.0K-$1.5M
Income Taxes Paid Net$13.7M$10.1M$1.0M$3.0M$4.5M$5.4M$3.9M$275.0K$6.5M$3.4M$7.0M$7.2M$333.0K$1.1M$827.0K$726.0K$2.5M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$173.8M-$14.0M-$402.0M-$1.14B-$1.04B-$1.43B$443.0M$290.0M$310.3M$61.2M-$70.2M$524.9M$554.6M$398.6M$299.2M$7.2M-$301.8M
Interest Expense$464.9M$486.7M$492.4M$376.7M$350.5M$340.8M$310.1M$264.9M$255.8M$271.9M$118.3M$124.1M$152.7M$109.6M$113.8M$93.4M$31.8M
Other Comprehensive Income Loss Net Of Tax$28.3M$14.0M$13.3M-$41.1M-$79.0M$20.4M$48.7M-$48.9M-$1.9M-$5.7M-$9.4M-$2.5M-$23.4M-$23.0K$10.3M$17.7M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$28.6M$17.1M$13.3M-$41.1M-$79.0M$20.4M$48.7M-$48.9M-$746.0K-$5.8M-$9.4M-$2.5M-$23.4M$7.0K-$149.0K$32.0K
Net Income Loss Attributable To Noncontrolling Interest-$39.6M-$71.5M-$88.4M-$166.6M-$144.7M-$191.1M$21.1M-$1.4M-$32.6M-$109.0M-$166.6M-$80.9M-$59.5M-$18.5M-$5.8M
Comprehensive Income Net Of Tax$217.1M$46.4M-$313.6M-$966.5M-$876.4M-$1.26B$413.7M$306.4M$343.0M$173.1M$101.0M$606.7M$622.9M$417.2M$305.0M$7.2M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest-$43.3M-$60.4M-$88.5M-$171.8M-$159.0M-$178.2M$29.3M-$16.4M-$32.7M-$111.9M-$171.2M-$81.8M-$68.3M-$18.5M-$5.8M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$148.3M-$6.3M-$401.9M-$1.09B-$953.6M-$1.46B$402.6M$339.1M$312.2M$75.1M-$59.8M$530.4M$580.5M$395.7M$287.2M
Depreciation And Amortization Excluding Amortization Of Intangible Assets$523.6M$521.6M$520.7M$466.5M$499.7M$538.2M$571.7M$488.4M$460.5M$472.2M$359.3M$246.7M$261.3M$261.4M$259.2M
Amortization Of Intangible Assets$0.00$0.00$32.8M$57.3M$57.4M$56.8M$56.8M$57.2M$57.2M$57.2M$57.2M$57.2M$57.2M$57.2M
Accrued Income Taxes Current$29.2M$38.0M$28.2M$11.6M$11.9M$14.2M$8.5M$4.9M$3.2M$7.4M$3.5M$6.6M$6.6M$1.2M$1.2M$934.0K$768.0K
Gain Loss On Sales Of Assets And Asset Impairment Charges-$3.6M-$3.6M-$8.1M-$9.6M$0.00-$23.2M-$3.2M$0.00-$4.1M$0.00$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *-$1.25B-$1.33B-$1.29B-$850.3M$244.7M$1.10B$2.44B$2.30B$2.89B$3.34B$4.34B$4.29B$4.25B$3.39B$2.96B$2.52B$2.51B$2.41B$2.43B
Cash And Cash Equivalents At Carrying Value$1.02B$1.15B$1.31B$1.81B$1.65B$1.76B$1.39B$1.47B$1.41B$1.70B$1.61B$1.60B$1.38B$1.71B$1.16B$441.9M$212.6M$815.1M$835.4M
Gain Loss On Sale Of Property Plant Equipment-$2.3M-$1.6M-$443.0K-$476.0K-$807.0K-$987.0K$169.0K-$1.5M-$5.4M$8.5M-$474.0K-$4.6M-$2.5M-$887.0K-$426.0K-$176.0K-$640.0K$328.0K
Assets$7.60B$7.99B$8.34B$9.30B$8.88B$9.02B$9.49B$9.12B$9.15B$9.34B$10.26B$10.26B$8.81B$7.95B$6.27B$4.88B$4.86B
Repayments Of Long Term Debt$2.09B$1.17B$2.20B$0.00$502.8M$1.45B$2.59B$592.6M$896.3M$124.3M$70.2M$262.6M$1.67B$2.8M$117.1M$551.4M
Gains Losses On Extinguishment Of Debt-$756.0K-$1.0M$1.6M$0.00-$28.8M-$20.0M-$6.3M-$3.5M-$49.3M-$17.4M-$481.0K$0.00-$50.9M$0.00-$25.2M
Goodwill$23.5M$82.1M$81.6M$81.6M$81.7M$82.2M$95.6M$81.4M$81.9M$81.9M$81.9M$81.9M$81.9M$81.9M$81.9M$81.9M$81.9M
Cost Associated With Debt Modification$0.00$0.00$310.0K$579.0K$0.00$2.8M$8.1M$7.6M$0.00$10.5M$3.3M$0.00$3.3M
Retained Earnings Accumulated Deficit-$3.83B-$4.01B-$4.06B-$3.73B-$2.80B-$1.99B-$644.8M-$717.0M-$772.3M$570.9M$1.27B$1.23B$772.2M$134.7M-$282.5M-$577.2M-$566.6M
Property Plant And Equipment Net$5.16B$5.27B$5.53B$5.87B$5.91B$5.68B$5.72B$5.78B$5.73B$5.66B$5.76B$4.70B$3.31B$2.68B$2.66B$2.67B$2.79B
Other Liabilities Noncurrent$309.8M$315.3M$322.6M$33.7M$30.5M$29.2M$18.8M$29.3M$48.1M$49.3M$81.0M$93.4M$28.5M$7.4M$27.9M$6.5M$20.6M
Liabilities Current$1.18B$1.19B$1.10B$1.20B$1.02B$1.12B$1.53B$2.15B$1.68B$1.48B$1.21B$1.32B$1.24B$1.72B$603.1M$675.6M$521.6M
Liabilities And Stockholders Equity$7.60B$7.99B$8.34B$9.30B$8.88B$9.02B$9.49B$9.12B$8.90B$9.34B$10.26B$10.43B$8.81B$7.95B$6.27B$4.88B$4.86B
Inventory Net$36.9M$32.5M$29.4M$26.4M$29.6M$37.3M$44.0M$41.1M$35.0M$32.6M$33.1M$23.1M$18.2M$16.6M$15.3M$15.0M$6.5M
Common Stock Value$13.5M$13.5M$14.0M$14.5M$14.6M$14.6M$14.6M$15.4M$14.8M$14.8M$16.3M$16.3M$16.7M$16.6M$16.5M$16.1M$16.0M
Assets Current$1.27B$1.43B$1.54B$2.07B$1.87B$2.01B$1.89B$2.08B$1.84B$2.28B$3.02B$3.50B$3.15B$2.75B$1.51B$900.5M$737.2M
Accumulated Other Comprehensive Income Loss Net Of Tax-$63.7M-$95.8M-$98.6M-$112.0M-$76.0M-$11.3M-$18.8M-$59.3M-$26.6M-$24.8M-$21.9M-$17.1M-$15.6M-$1.1M-$1.0M-$11.3M-$29.0M
Accrued Expenses And Other Current Liabilities$1.08B$1.05B$1.01B$809.3M$935.5M$983.9M$1.42B$1.67B$1.56B$1.37B$1.06B$1.01B$928.8M$850.8M$588.7M$462.1M$460.2M
Accounts Receivable Net Current$126.4M$144.2M$91.6M$56.0M$54.5M$129.6M$284.3M$242.1M$176.5M$225.4M$271.6M$253.7M$287.9M$320.9M$306.5M$259.5M$262.2M
Accounts Payable Current$25.9M$24.8M$11.8M$6.7M$6.0M$9.5M$21.9M$25.0M$16.0M$17.4M$15.6M$14.4M$9.8M$13.7M$12.0M$8.9M$8.7M
Provision For Value Added Tax Receivables$5.8M$5.9M$6.7M$5.7M$3.0M$5.8M$3.7M$4.1M$2.8M$5.5M$30.3M$0.00$0.00
Restricted Cash And Cash Equivalents At Carrying Value$0.00$368.0K$27.0K$51.0M$285.0K$13.0K$37.4M$48.0M$45.4M$39.2M$317.1M$1.45B$770.3M$673.0M$167.3M$236.1M
Prepaid Expense And Other Assets Current$81.8M$102.5M$111.7M$119.4M$109.3M$85.8M$84.2M$95.2M$77.5M$68.1M$61.4M$69.3M$54.9M$27.7M$23.9M$15.0M
Additional Paid In Capital Common Stock$2.99B$2.99B$3.11B$3.22B$3.24B$3.21B$3.18B$3.72B$3.67B$2.78B$3.08B$3.09B$3.48B$3.24B$3.22B$3.10B
Minority Interest$343.0M$386.5M$447.2M$536.0M$575.1M$736.0M$704.3M$675.0M$448.1M$479.5M$592.2M$755.5M$678.3M$354.8M$231.5M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$603.1M-$478.3M-$1.13B$1.78B$821.7M$1.26B$97.1M-$340.5M-$1.02B-$1.34B-$29.7M$927.0M-$265.0M$934.7M$557.9M$17.7M$653.4M$904.5M
Investing Cash Flow *-$341.8M-$300.8M-$48.5M-$806.1M-$674.6M-$53.3M-$1.03B-$662.1M-$404.0M$3.0M-$469.7M-$1.61B-$1.21B-$1.34B-$585.4M-$190.3M-$1.14B-$913.6M
Operating Cash Flow *$818.1M$626.7M$622.7M-$619.4M-$268.8M-$861.0M$836.2M$1.05B$1.16B$1.16B$522.0M$894.6M$1.15B$950.2M$744.7M$402.0M-$112.3M-$11.2M
Proceeds From Sale Of Property Plant And Equipment$205.0K$374.0K$530.0K$423.0K$4.8M$554.0K$1.3M$595.0K$932.0K$28.9M$295.0K$1.1M$343.0K$422.0K$233.0K$80.0K$3.7M$2.3M
Proceeds From Issuance Of Long Term Debt$1.67B$850.3M$1.25B$1.85B$1.42B$2.71B$2.93B$1.10B$702.6M$0.00$148.3M$1.63B$1.00B$868.0M$706.6M$592.0M$270.7M$912.3M
Share Based Compensation$29.3M$27.4M$35.5M$71.8M$68.0M$54.4M$31.8M$25.1M$17.3M$18.5M$20.8M$20.4M$15.0M$9.0M$8.6M$6.0M$11.4M$6.9M
Increase Decrease In Accounts Receivable-$5.0M$53.9M$31.5M$396.0K-$67.6M-$27.5M$77.6M$60.5M-$54.9M$18.3M$56.2M$7.7M$15.3M$42.4M$69.7M$45.8M$209.0M$29.1M
Payments Of Debt Issuance Costs$5.0M$37.0M$530.0K$8.0M$37.4M$84.1M$28.8M$0.00$34.6M$27.3M$49.9M$12.7M$129.1M$30.3M$36.1M$22.9M$870.0K
Increase Decrease In Other Noncurrent Liabilities$4.3M$3.6M$24.9M$1.1M-$3.2M-$1.1M$4.4M-$8.1M-$10.2M-$32.8M$46.3M$26.3M$2.0M$809.0K$777.0K$326.0K$321.0K
Proceeds From Stock Options Exercised$682.0K$0.00$226.0K$0.00$7.1M$1.1M$2.7M$5.0M$3.6M$3.3M$5.1M$736.0K$4.0M$3.6M$4.6M
Payments Of Dividends$78.0K$344.0K$314.0K$196.0K$0.00$79.1M$301.0M$271.5M$821.3M$385.6M$62.9M$342.7M$0.00$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Weighted Average Number Of Shares Outstanding Basic1.19B1.30B1.31B1.39B1.43B1.43B1.44B1.51B1.48B1.52B1.62B1.65B1.65B1.65B1.60B1.60B1.47B1.32B
Weighted Average Number Of Diluted Shares Outstanding1.20B1.30B1.31B1.39B1.43B1.43B1.44B1.52B1.50B1.53B1.63B1.66B1.66B1.66B1.62B1.60B1.47B1.32B
Earnings Per Share Diluted$0.15$0.03$-0.25$-0.67$-0.57$-0.88$0.26$0.22$0.23$0.12$0.07$0.37$0.38$0.25$0.18$-0.01$-0.21$0.00
Earnings Per Share Basic$0.16$0.03$-0.25$-0.67$-0.57$-0.88$0.26$0.23$0.23$0.12$0.07$0.37$0.39$0.25$0.18$-0.01$-0.21$0.00
Common Stock Shares Issued1.35B1.35B1.40B1.45B1.46B1.46B1.46B1.54B1.48B1.48B1.63B1.63B1.67B1.66B1.65B1.61B1.60B
Common Stock Shares Authorized7.30B7.30B7.30B7.30B7.30B7.30B7.30B7.30B7.30B7.30B7.30B7.30B7.30B7.30B7.30B2.50B2.50B
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Pre Opening Costs$50.6M$20.9M$44.0M$15.6M$4.2M$1.3M$4.8M$55.4M$5.3M$3.9M$168.2M$94.0M$17.0M$5.8M$2.7M$18.6M$91.9M$21.8M
Investment Income Interest$8.5M$15.8M$23.3M$26.5M$6.6M$5.1M$9.3M$5.5M$3.6M$6.0M$13.9M$20.0M$7.7M$11.0M$4.1M$404.0K$498.0K$8.2M
Foreign Currency Transaction Gain Loss Before Tax$8.7M-$15.5M$2.2M$3.9M$4.6M-$2.1M-$10.8M-$10.5M$12.8M$7.4M-$2.2M-$6.2M-$10.8M$4.7M-$1.8M$3.6M$491.0K$1.4M
Costs And Expenses$4.56B$4.15B$3.71B$2.09B$2.59B$2.67B$4.99B$4.58B$4.68B$4.16B$3.88B$4.12B$4.25B$3.57B$3.39B$2.55B$1.60B$1.41B
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$28.6M$27.9M$48.3M$62.8M$71.9M$42.3M$30.8M$24.8M$17.3M$18.5M$20.9M$20.4M$15.0M$9.0M$8.6M$6.0M$11.8M$7.0M
Depreciation And Amortization$543.6M$541.5M$543.4M$521.9M$579.8M$618.5M$651.2M$567.9M$540.6M$552.3M$470.6M$368.4M$382.8M$378.6M$350.9M$313.1M$217.5M$126.9M
Amortization Of Land Use Right$20.0M$20.0M$22.7M$22.7M$22.8M$22.9M$22.7M$22.6M$22.8M$22.8M$54.1M$64.5M$64.3M$59.9M$34.4M$19.5M$18.4M
Development Expenses$7.6M$5.4M$1.2M$0.00$30.7M$25.6M$57.4M$23.0M$31.1M$95.0K$110.0K$10.7M$26.3M$11.1M$1.1M
Stock Issued During Period Value Stock Options Exercised$682.0K$226.0K$6.4M$1.1M$2.8M$1.9M$2.7M$3.3M$2.4M$2.2M$4.9M$3.6M$4.0M$938.0K
Loan Commitment And Other Finance Fees$6.7M$7.4M$4.4M$6.4M$11.0M$8.0M$2.7M$4.6M$6.1M$7.5M$7.3M$19.0M$25.6M$1.3M
Costs And Expenses To Certain Parties$37.2M$41.9M$42.5M$28.9M$26.4M$13.0M$57.4M$60.8M$51.7M$34.4M$16.5M$870.0K$0.00$0.00
Stock Issued Value For Restricted Shares Vested-449.0K-590.0K-1.5M-460.0K-233.0K-50.0K-23.0K-37.0K0.000.000.000.000.000.000.00
Treasury Shares Number92.4M93.4M109.7M33.2M25.6M19.2M103.2M9.0M10.8M12.9M17.7M16.2M11.3M10.6M8.4M471.6K
Land Use Rights Net$545.1M$566.4M$582.8M$670.9M$694.6M$721.6M$741.0M$759.7M$787.5M$810.3M$833.1M$887.2M$951.6M$990.0M$943.0M$428.2M$447.6M
Treasury Shares216.6M255.1M241.8M132.9M121.0M90.6M657.4M90.0K108.0K275.0K33.2M6.0M113.0K106.0K84.0K5.0K
Deposits For Acquisition Of Property And Equipment$77.5M$16.4M$4.2M$28.8M$99.4M$17.2M$7.7M$4.0M$5.2M$2.7M$34.7M

Most recent annual filing with the SEC: March 13, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.