MARTIN MIDSTREAM PARTNERS L.P. Financial Summary

Complete Filing Data

MARTIN MIDSTREAM PARTNERS L.P. reported Operating Income Loss of $48.90 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean MARTIN MIDSTREAM PARTNERS L.P. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Cost of Revenue *$318.6M$297.0M$389.7M$623.3M$533.1M$356.9M$492.8M$659.3M$594.7M$478.2M$641.4M$1.28B$1.28B$1.20B$1.00B$665.1M$457.3M
Revenue *$716.1M$707.6M$798.0M$1.02B$882.4M$672.1M$847.1M$1.02B$973.4M$827.4M$1.04B$1.64B$1.61B$1.49B$1.24B$880.1M$662.4M
Operating Income Loss$48.9M$57.3M$66.7M$51.3M$57.3M$46.5M$58.1M$45.1M$45.6M$72.7M$70.2M$67.9M$81.5M$73.8M$47.4M$48.1M$34.4M
Net Income Loss-$14.7M-$5.2M-$4.5M-$10.3M-$211.0K-$6.8M-$174.9M$55.7M$19.9M$31.7M$38.4M-$11.7M-$13.4M$102.0M$22.8M$27.5M$22.2M
Selling General And Administrative Expense$42.0M$48.5M$40.8M$41.8M$41.0M$40.9M$41.4M$39.1M$39.1M$34.3M$36.8M$36.3M$29.2M$25.5M$20.5M$16.9M$19.8M
Other Nonoperating Income Expense$33.0K$25.0K$56.0K-$5.0K-$4.0K$6.0K$6.0K$38.0K$1.1M$1.1M$1.1M$1.5M$542.0K$1.1M$420.0K$385.0K$326.0K
Nonoperating Income Expense-$58.9M-$58.3M-$65.4M-$53.7M-$54.1M-$51.5M-$51.7M-$52.3M-$46.6M-$45.0M-$31.9M-$73.1M-$95.3M-$33.2M-$31.1M-$26.0M-$11.6M
Net Income Loss Allocated To Limited Partners-$14.4M-$5.1M-$4.4M-$10.1M-$207.0K-$6.6M-$171.5M$43.2M$16.8M$23.1M$21.9M-$15.2M-$13.0M$92.6M$17.9M$11.0M$17.2M
Net Income Loss Allocated To General Partners-$295.0K-$104.0K-$91.0K-$207.0K-$4.0K-$135.0K-$3.5M$882.0K$343.0K$8.4M$16.3M$3.5M-$267.0K-$4.7M-$5.3M-$3.9M$3.2M
Income Tax Expense Benefit$4.8M$4.2M$5.9M$7.9M$3.4M$1.7M$1.9M$577.0K$158.0K$726.0K$1.0M$1.1M$753.0K$3.6M$2.9M$2.6M$592.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$10.0M-$1.0M$1.4M-$2.4M$3.2M-$5.0M$6.4M-$7.3M-$1.0M$27.7M$38.2M-$5.2M-$13.8M$40.7M$16.2M$22.1M$22.8M
Income Loss From Equity Method Investments-$1.1M-$624.0K$0.00$0.00$4.3M$4.7M$9.0M$5.5M-$53.0M-$1.1M-$4.8M$2.5M$7.0M
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax-$0.37-$0.13-$0.11-$0.26-$0.01-$0.17-$4.44$1.11$0.44$0.65$0.62-$0.49-$0.50$3.96$0.92
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted-$0.37-$0.13-$0.11-$0.26-$0.01-$0.17-$4.44$1.11$0.44$0.65$0.62-$0.49-$0.50$3.96$0.92
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity$0.00$0.00-$179.5M$63.5M$21.1M$4.6M$1.2M-$5.3M$1.2M$64.9M$9.4M$8.1M
Income Loss From Continuing Operations-$211.0K-$6.8M$4.5M-$7.8M-$1.2M$27.0M$37.2M-$6.4M-$14.6M$37.1M$13.4M$19.5M
Selling General And Administrative Expense Related Party$31.8M$32.9M$32.9M$32.6M$26.4M$26.4M$25.9M$25.0M$23.7M$17.7M$13.7M$8.6M$7.2M$7.2M
Operating Expenses Related Party$93.6M$78.6M$80.1M$88.2M$90.9M$95.5M$70.8M$77.9M$79.6M$70.3M$58.8M$58.1M$48.4M$37.3M
Interest Income Expense Net-$60.3M-$53.7M-$54.1M-$46.2M-$51.7M-$52.3M-$47.8M-$46.1M-$43.3M-$42.2M-$42.5M
Accrued Income Taxes Current$1.6M$1.3M$652.0K$665.0K$385.0K$556.0K$472.0K$445.0K$510.0K$870.0K$985.0K$1.2M$1.2M$10.2M$926.0K$811.0K
Operating Expenses$128.3M$140.2M$152.3M$183.5M$184.0M$170.2M$146.3M$134.7M$113.4M$117.4M
Deferred Income Tax Expense Benefit$920.0K$254.0K$4.2M$5.7M$2.4M$1.2M$1.4M$208.0K-$156.0K$0.00$0.00$402.0K$622.0K$452.0K$294.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Cost of Revenue *$75.7M$78.5M$89.6M$71.0M$76.8M$77.6M$75.8M$97.2M$139.8M$152.2M$156.9M$171.6M$129.6M$106.0M$114.9M$77.3M$63.3M$108.8M$92.2M$101.8M$152.8M$149.1M$143.7M$192.8M$124.5M$121.3M$159.1M$95.7M$103.2M$129.9M$135.1M$151.8M$203.8M$286.9M$315.4M$395.3M$283.0M$276.6M$345.4M$285.1M$264.9M$275.8M$231.7M$202.9M$219.2M$144.4M$159.9M
Revenue *$168.7M$180.7M$192.5M$170.9M$184.5M$180.8M$176.7M$195.6M$244.5M$229.3M$267.0M$279.2M$211.3M$184.3M$201.0M$180.1M$152.5M$140.6M$198.9M$241.9M$177.9M$187.3M$240.0M$267.2M$234.0M$227.2M$291.7M$305.7M$193.1M$193.9M$253.3M$236.9M$174.5M$190.3M$225.6M$254.4M$226.0M$251.1M$305.4M$377.0M$377.1M$403.3M$484.8M$467.1M$355.6M$356.7M$433.4M$454.1M$354.1M$333.8M$348.3M$347.2M$321.1M$292.4M$281.8M$195.4M$211.9M
Operating Income Loss$6.9M$14.9M$14.4M$12.7M$19.9M$17.9M$14.7M$17.3M$17.5M-$12.2M$21.5M$25.4M$8.2M$7.6M$15.7M$11.9M$11.0M$8.0M$15.6M$18.0M$25.5M$5.0M$9.6M$14.3M$5.4M$4.5M$20.8M$29.7M-$4.4M$10.9M$23.8M$28.9M$9.2M$10.3M$24.3M$13.8M$12.0M$19.6M$24.7M$12.2M$13.2M$18.0M$24.5M$23.4M$12.7M$19.2M$26.2M$18.6M$16.2M$19.2M$19.8M$11.4M$9.2M$11.9M$14.9M$7.7M$9.1M
Net Income Loss-$8.4M-$2.4M-$1.0M-$3.3M$3.8M$3.3M-$1.1M$1.1M-$5.1M-$28.0M$6.6M$11.5M-$6.9M-$6.6M$2.5M-$2.6M-$10.8M-$2.2M$8.8M$6.6M$13.3M-$191.2M-$3.7M$2.6M$42.6M-$4.5M$15.0M$18.8M-$16.3M$989.0K$13.6M$17.9M-$933.0K-$1.2M$15.9M$17.2M$11.8M$192.0K$9.1M$16.6M$72.2M$10.0M$12.5M$5.4M$8.8M$7.3M$4.6M$3.1M
Selling General And Administrative Expense$9.3M$10.9M$11.8M$12.5M$10.7M$8.9M$10.4M$8.4M$11.2M$10.3M$9.9M$11.2M$9.7M$9.0M$10.6M$10.3M$9.9M$10.5M$10.5M$10.2M$10.2M$9.7M$8.9M$10.9M$9.1M$8.9M$9.9M$8.0M$8.1M$8.2M$8.7M$9.0M$8.8M$10.2M$8.6M$8.5M$7.2M$6.4M$7.0M$5.8M$5.6M$5.8M$5.5M$3.8M$5.0M$4.5M$4.8M
Other Nonoperating Income Expense$3.0K$18.0K-$2.0K$2.0K$2.0K$16.0K$17.0K$11.0K$22.0K-$2.0K-$1.0K-$1.0K$0.00-$1.0K$0.00$0.00$4.0K$3.0K-$1.0K$1.0K$3.0K$25.0K$5.0K$0.00$55.0K$520.0K$30.0K$730.0K$74.0K$62.0K$399.0K-$79.0K$437.0K$287.0K-$49.0K-$67.0K-$111.0K-$14.0K-$9.0K$505.0K$256.0K$292.0K$24.0K$44.0K$60.0K$34.0K$23.0K
Nonoperating Income Expense-$14.6M-$15.2M-$14.3M-$14.9M-$14.4M-$13.8M-$15.0M-$15.3M-$20.8M-$13.9M-$12.8M-$12.4M-$14.1M-$13.3M-$13.0M-$21.5M-$9.4M-$6.4M-$12.0M-$15.0M-$13.7M-$13.2M-$13.8M-$12.7M-$12.5M-$9.8M-$10.0M-$9.9M-$11.3M-$8.4M-$8.5M-$8.4M-$8.4M-$38.6M-$17.3M-$11.8M-$11.7M-$10.9M-$9.4M-$7.1M-$10.0M-$7.4M-$4.3M-$4.2M-$6.0M-$3.1M-$5.8M
Net Income Loss Allocated To Limited Partners-$8.2M-$2.3M-$1.0M-$3.2M$3.7M$3.2M-$1.0M$1.1M-$5.0M-$27.4M$6.5M$11.2M-$6.8M-$6.5M$2.5M-$10.6M-$2.1M$8.6M$12.9M-$187.3M-$3.6M$38.6M-$7.1M$12.6M-$15.9M$967.0K$13.3M-$912.0K-$5.1M$11.7M-$645.0K$6.8M$12.9M-$26.3M-$946.0K$11.5M$187.0K$8.9M$16.3M$71.0M$5.6M$8.9M$3.8M$7.1M$5.8M$3.4M$1.8M
Net Income Loss Allocated To General Partners$168.0K$48.0K-$21.0K$66.0K-$76.0K$65.0K-$21.0K$22.0K-$102.0K-$561.0K$132.0K$229.0K-$138.0K-$132.0K$50.0K$216.0K$44.0K$176.0K$265.0K-$3.8M-$73.0K$789.0K-$145.0K$256.0K-$325.0K$19.0K$272.0K$18.0K-$3.9M-$4.2M$4.0M$4.1M$4.2M-$539.0K$19.0K-$236.0K-$4.0K-$181.0K-$333.0K$1.4M$1.5M$1.6M$1.3M$1.4M$1.2M$1.0M$969.0K
Income Tax Expense Benefit$715.0K$2.1M$1.1M$1.1M$1.8M$796.0K$788.0K$996.0K$1.8M$1.9M$2.0M$1.5M$954.0K$935.0K$222.0K$373.0K$790.0K$347.0K$237.0K$639.0K$696.0K$98.0K$132.0K$149.0K$108.0K$13.0K$180.0K$180.0K$191.0K$51.0K$200.0K$314.0K$300.0K$300.0K$354.0K$300.0K$303.0K$300.0K$307.0K$541.0K$1.2M$1.7M$218.0K$223.0K$223.0K$1.0K$198.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$7.7M-$323.0K$84.0K-$2.3M$5.6M$4.1M-$273.0K$2.1M-$3.3M-$26.2M$8.6M$13.0M-$6.0M-$5.7M$2.7M-$10.4M-$1.4M$9.2M$13.5M-$10.0M-$4.1M-$7.8M-$9.3M$13.7M-$16.9M$1.0M$13.8M-$753.0K-$1.0M$16.0M$3.5M$11.3M$16.3M-$25.4M$678.0K$12.7M$495.0K$9.4M$16.9M$9.2M$9.2M$12.4M$3.4M$6.0M$7.5M$4.6M$3.3M
Income Loss From Equity Method Investments$20.0K-$616.0K-$209.0K-$314.0K$0.00$0.00$0.00$1.1M$1.6M$1.8M$789.0K$853.0K$905.0K$1.1M$1.1M$805.0K$1.7M$3.2M$2.4M$1.6M$1.7M$1.2M$2.7M$1.9M-$297.0K-$52.2M-$577.0K$72.0K-$374.0K-$1.4M-$775.0K$799.0K$233.0K-$1.3M-$1.4M-$1.4M-$705.0K$3.0M$2.3M
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax-$0.21-$0.06-$0.03-$0.08$0.09$0.08-$0.03$0.03-$0.13-$0.71$0.17$0.29-$0.17-$0.17$0.06-$0.27-$0.06$0.22$0.33-$4.82-$0.09$1.00-$0.18$0.33-$0.42$0.03$0.36-$0.03-$0.14$0.33-$0.02$0.19$0.37-$0.82-$0.03$0.43$0.01$0.33$0.61$3.07
Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted-$0.21-$0.06-$0.03-$0.08$0.09$0.08-$0.03$0.03-$0.13-$0.71$0.17$0.29-$0.17-$0.17$0.06-$0.27-$0.06$0.22$0.33-$4.82-$0.09$1.00-$0.18$0.32-$0.42$0.03$0.36-$0.03-$0.14$0.33-$0.02$0.19$0.37-$0.82-$0.03$0.43$0.01$0.33$0.61$3.07
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity$0.00$0.00$0.00$0.00$0.00$0.00-$180.6M$1.1M$1.0M$50.4M$4.9M$7.1M$1.7M$745.0K$810.0K$849.0K$0.00$0.00$0.00$0.00$0.00$0.00$1.2M-$2.3M-$1.2M-$1.3M-$589.0K$356.0K-$437.0K$1.1M$196.0K-$2.4M$63.6M$2.0M$1.7M$1.7M$2.3M$3.0M$2.4M
Income Loss From Continuing Operations-$2.6M-$10.8M-$2.2M$8.8M$6.6M$13.3M-$10.6M-$4.8M$1.6M-$7.9M-$9.5M$7.9M$17.1M-$17.0M$179.0K$12.7M-$933.0K-$1.2M$15.9M$6.8M$3.3M$11.0M$16.0M$6.7M-$25.7M$324.0K$12.4M-$39.6M$628.0K$8.0M$16.4M$9.7M$8.6M$8.0M$10.7M$1.4M$2.3M$5.0M$4.8M
Selling General And Administrative Expense Related Party$8.5M$7.6M$7.5M$8.8M$7.7M$7.3M$8.7M$8.4M$8.1M$8.3M$8.4M$8.6M$8.5M$7.7M$6.5M$6.5M$7.6M$5.7M$6.9M$5.4M$5.9M$5.8M$6.0M$7.2M$5.5M$5.4M$4.4M$4.2M$4.4M$2.8M$2.8M$2.7M$2.4M$2.0M$3.0M$2.7M$3.6M
Operating Expenses Related Party$23.8M$23.9M$23.4M$21.4M$20.1M$19.6M$18.4M$18.9M$19.4M$21.8M$21.7M$24.4M$22.5M$13.4M$15.9M$16.5M$16.4M$17.8M$18.1M$17.4M$19.3M$18.9M$20.4M$21.0M$19.2M$18.2M$17.9M$17.5M$18.0M$14.1M$14.4M$13.8M$16.9M$13.5M$12.0M$12.2M$12.3M
Interest Income Expense Net-$13.8M-$15.0M-$15.3M-$15.7M-$13.9M-$12.8M-$12.4M-$14.1M-$13.3M-$13.0M-$12.9M-$9.4M-$9.9M-$12.0M-$15.0M-$13.7M-$13.2M-$13.8M-$12.7M-$12.5M-$11.2M-$10.9M-$11.8M-$12.2M-$10.1M-$12.0M-$9.9M-$10.5M-$11.5M-$11.4M-$11.5M-$11.1M
Accrued Income Taxes Current$1.3M$2.1M$2.6M$1.3M$1.4M$1.7M$461.0K$450.0K$1.1M$613.0K$753.0K$925.0K$401.0K$308.0K$696.0K$335.0K$498.0K$605.0K$510.0K$576.0K$989.0K$448.0K$400.0K$659.0K$450.0K$402.0K$1.1M$550.0K$370.0K$1.0M$788.0K$736.0K$1.5M$1.0M$818.0K$1.5M$1.1M$1.6M$2.0M$7.2M$839.0K$1.2M$789.0K$601.0K
Operating Expenses$51.1M$53.6M$56.7M$55.2M$52.9M$56.9M$43.6M$32.6M$35.1M$39.5M$40.8M$41.2M$45.3M$47.8M$45.3M$47.3M$47.1M$42.9M$43.4M$43.0M$43.4M$36.7M$34.4M$37.0M$34.4M$33.4M$34.3M$29.0M$28.1M
Deferred Income Tax Expense Benefit$570.0K-$214.0K-$326.0K$1.2M$921.0K$75.0K$183.0K$733.0K$286.0K$244.0K$487.0K$369.0K$0.00$0.00$0.00-$170.0K-$3.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Gain Loss On Sale Of Property Plant Equipment$2.0M$1.6M$1.4M$5.7M-$534.0K$9.8M$13.3M$1.0M$2.1M$33.4M-$2.1M-$1.4M$217.0K-$795.0K-$898.0K$229.0K$5.0M
Cash And Cash Equivalents At Carrying Value$237.0K$27.0K$15.0K$31.0K$42.0K$16.5M$5.2M$266.0K$11.4M$6.0M$8.0M
Repayments Of Long Term Debt$235.5M$244.5M$632.2M$393.7M$333.8M$333.6M$724.0M$559.2M$339.2M$386.7M$308.8M$1.53B$650.0M$706.0M$442.0M$441.9M$430.5M
Product Exchange Payables$169.0K$798.0K$426.0K$32.0K$1.4M$373.0K$4.3M$12.1M$11.8M$7.4M$12.7M$10.4M$9.6M$12.2M$37.3M$22.4M
Other Liabilities Noncurrent$7.7M$7.9M$6.6M$8.2M$9.2M$7.1M$8.9M$10.0M$8.2M$8.7M$2.2M$2.7M$2.2M$1.6M$1.1M$1.1M
Other Assets Current$12.3M$11.5M$9.2M$13.6M$12.9M$9.0M$5.8M$5.9M$4.9M$3.3M$5.7M$6.8M$7.4M$2.8M$4.4M$2.8M
Other Accrued Liabilities Current$51.3M$46.9M$41.5M$33.1M$29.9M$34.4M$28.8M$24.4M$26.3M$26.7M$18.5M$21.8M$20.2M$9.5M$11.1M$10.0M
Liabilities Current$124.1M$115.5M$100.6M$110.9M$104.1M$119.4M$107.3M$111.8M$134.4M$117.6M$119.2M$163.6M$176.6M$178.5M$262.2M$124.4M
Liabilities And Stockholders Equity$522.4M$538.5M$509.4M$598.9M$579.9M$579.6M$667.2M$1.07B$1.25B$1.25B$1.38B$1.54B$1.10B$1.01B$1.07B$785.5M
Liabilities$608.2M$608.9M$574.0M$658.3M$627.9M$626.5M$703.4M$785.2M$955.3M$934.4M$986.6M$1.06B$837.5M$655.0M$731.9M$510.7M
Inventory Net$50.2M$51.7M$43.8M$109.8M$62.1M$54.1M$62.5M$84.3M$97.3M$82.6M$75.9M$88.7M$94.9M$96.0M$93.3M$52.6M
Goodwill$16.7M$16.7M$16.7M$16.7M$16.8M$16.8M$17.7M$17.8M$17.3M$17.3M$23.8M$23.8M$23.8M$19.6M$8.3M$37.3M
Cash$237.0K$27.0K$15.0K$31.0K$42.0K$16.5M$5.2M$266.0K$11.4M$6.0M$8.0M
Assets Current$129.9M$130.5M$114.3M$211.1M$173.7M$135.6M$181.4M$208.0M$242.7M$194.0M$167.8M$287.8M$297.5M$314.9M$477.9M$179.7M
Assets$522.4M$538.5M$509.4M$598.9M$579.9M$579.6M$667.2M$1.07B$1.25B$1.25B$1.38B$1.54B$1.10B$1.01B$1.07B$785.5M
Accounts Payable Current$57.8M$61.6M$51.7M$68.2M$70.3M$51.9M$64.8M$64.0M$92.6M$70.2M$81.2M$125.3M$143.0M$140.0M$136.1M$82.8M
Accounts And Other Receivables Net Current$58.4M$53.6M$53.3M$79.6M$84.2M$52.7M$87.3M$83.5M$107.2M$80.5M$74.4M$134.2M$163.9M$190.7M$143.0M$95.3M
Allowance For Doubtful Accounts Receivable Current$310.0K$940.0K$530.0K$496.0K$311.0K$261.0K$532.0K$576.0K$314.0K$372.0K$430.0K$1.6M$2.5M$2.8M$3.4M$2.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$49.0K$55.0K$54.0K$45.0K$52.0K$5.0M$2.9M$300.0K$89.0K$75.0K
Other Assets Noncurrent$3.5M$3.6M$24.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Gain Loss On Sale Of Property Plant Equipment$395.0K$613.0K$479.0K$159.0K$953.0K$208.0K$811.0K-$388.0K$14.0K-$760.0K-$190.0K-$720.0K$8.0K-$155.0K$84.0K-$12.0K-$45.0K$372.0K-$6.0K$0.00
Cash And Cash Equivalents At Carrying Value$3.2M$610.0K$184.0K$15.0K$32.0K$39.0K$10.0K$28.0K$46.0K$13.0K$24.0K$37.0K$3.0M$2.7M$4.4M$45.0K$17.0K$47.0K$27.0K$106.0K$8.8M$296.0K$67.0K$10.8M$18.7M$10.1M
Repayments Of Long Term Debt$42.5M$57.5M$462.7M$120.0M$87.8M$112.9M$101.0M$133.0M$86.2M$72.0M$91.0M$373.0M$146.0M$101.5M
Product Exchange Payables$0.00$943.0K$572.0K$0.00$0.00$253.0K$775.0K$310.0K$136.0K$711.0K$537.0K$685.0K$1.4M$700.0K$237.0K$3.0M$5.1M$4.8M$4.8M$7.7M$14.2M$9.6M$13.0M$10.2M$9.3M$7.6M$7.3M$10.2M$8.8M$9.9M$16.8M$12.7M$10.5M$18.9M$22.1M$17.5M$13.1M$11.0M$20.6M$27.9M$15.8M$30.6M$49.7M$27.6M
Other Liabilities Noncurrent$7.4M$9.5M$8.9M$7.4M$7.6M$6.9M$8.0M$7.5M$8.9M$8.3M$7.3M$8.9M$8.7M$8.6M$8.5M$8.8M$10.0M$8.9M$8.8M$8.7M$9.0M$10.7M$10.8M$10.8M$8.4M$6.1M$6.0M$2.4M$2.6M$2.5M$2.2M$2.3M$2.3M$3.2M$2.0M$2.0M$2.2M$2.1M$1.6M$1.1M$1.1M$1.6M$1.7M$1.8M
Other Assets Current$11.8M$9.1M$11.1M$12.2M$10.3M$10.5M$7.6M$6.9M$8.2M$17.1M$29.6M$10.4M$10.4M$6.9M$8.3M$9.6M$9.6M$6.4M$8.6M$9.6M$7.1M$4.9M$5.4M$6.0M$3.7M$4.8M$3.9M$4.4M$5.1M$4.7M$6.3M$7.6M$6.7M$10.3M$11.2M$7.7M$9.1M$6.3M$3.8M$1.5M$2.1M$2.0M$908.0K$1.2M
Other Accrued Liabilities Current$37.1M$46.9M$32.8M$31.2M$42.2M$26.1M$27.7M$37.2M$22.1M$21.0M$31.5M$18.7M$21.7M$29.4M$19.5M$23.2M$26.5M$20.3M$23.7M$29.2M$22.2M$18.9M$23.1M$15.2M$25.7M$26.7M$18.3M$14.8M$20.7M$10.3M$12.8M$20.3M$9.0M$13.0M$18.8M$15.6M$18.3M$6.1M$13.7M$11.8M$9.3M$12.1M$14.3M$9.7M
Liabilities Current$97.6M$107.7M$96.2M$94.9M$98.7M$93.0M$81.0M$88.8M$95.7M$310.8M$147.9M$101.2M$107.5M$88.4M$78.2M$104.7M$446.5M$448.9M$88.9M$110.3M$524.6M$106.8M$111.3M$113.9M$110.8M$105.4M$99.2M$113.5M$116.4M$89.8M$103.3M$120.5M$110.4M$165.2M$169.8M$165.8M$149.2M$147.2M$160.9M$156.5M$148.4M$154.9M$175.1M$147.4M
Liabilities And Stockholders Equity$510.1M$515.6M$533.4M$554.8M$535.1M$512.1M$507.9M$502.8M$542.9M$628.0M$636.2M$574.1M$614.2M$576.9M$570.2M$626.3M$617.0M$612.2M$691.1M$700.5M$1.10B$1.10B$1.22B$1.21B$1.25B$1.23B$1.21B$1.34B$1.34B$1.34B$1.40B$1.41B$1.43B$1.59B$1.25B$1.07B$1.12B$1.06B$1.04B$823.8M$966.9M$967.7M$923.9M$898.3M
Liabilities$592.9M$589.8M$605.0M$616.1M$592.9M$573.6M$572.9M$566.6M$607.6M$687.2M$667.0M$612.1M$678.4M$628.0M$614.5M$670.8M$650.8M$641.7M$724.5M$737.6M$931.3M$816.2M$954.1M$919.9M$949.2M$891.8M$855.9M$1.03B$997.8M$965.9M$981.9M$962.9M$962.1M$1.08B$864.0M$811.5M$799.4M$714.2M$682.4M$413.5M$609.8M$597.6M$623.9M$587.9M
Inventory Net$46.9M$46.1M$44.4M$43.0M$41.6M$41.4M$41.7M$50.9M$76.6M$135.6M$117.8M$54.3M$98.1M$71.4M$38.7M$77.7M$65.7M$46.8M$96.0M$81.2M$70.5M$134.1M$113.1M$73.9M$130.6M$101.7M$62.1M$107.5M$90.6M$57.9M$91.8M$76.6M$68.6M$120.4M$113.3M$94.8M$106.8M$93.3M$71.2M$116.3M$83.8M$81.5M$80.9M$63.6M
Goodwill$16.7M$16.7M$16.7M$16.7M$16.7M$16.7M$16.7M$16.7M$16.7M$16.8M$16.8M$16.8M$16.8M$16.8M$16.8M$17.7M$17.7M$17.7M$17.8M$17.8M$17.8M$17.3M$17.3M$17.3M$17.3M$17.3M$17.3M$17.3M$19.7M$23.8M$23.8M$23.8M$23.8M$23.8M$23.8M$23.8M$19.6M$19.6M$19.6M$8.3M$8.3M$37.3M$37.3M$37.3M
Cash$3.2M$610.0K$184.0K$15.0K$32.0K$39.0K$10.0K$28.0K$46.0K$13.0K$24.0K$37.0K$3.0M$2.7M$4.4M$45.0K$17.0K$47.0K$27.0K$106.0K$8.8M$296.0K$67.0K$10.8M$18.7M$10.1M
Assets Current$117.3M$121.6M$129.6M$148.8M$125.0M$116.0M$111.9M$117.2M$161.9M$232.4M$237.5M$170.2M$201.2M$154.6M$135.6M$163.8M$142.7M$127.5M$197.5M$198.8M$188.2M$243.7M$209.3M$200.1M$225.9M$192.9M$154.1M$239.9M$154.2M$134.9M$175.3M$170.4M$183.0M$289.0M$298.7M$257.8M$286.5M$257.1M$255.4M$265.4M$420.4M$224.2M$220.1M$202.0M
Assets$510.1M$515.6M$533.4M$554.8M$535.1M$512.1M$507.9M$502.8M$542.9M$628.0M$636.2M$574.1M$614.2M$576.9M$570.2M$626.3M$617.0M$612.2M$691.1M$700.5M$1.10B$1.10B$1.22B$1.21B$1.25B$1.23B$1.21B$1.34B$1.34B$1.34B$1.40B$1.41B$1.43B$1.59B$1.25B$1.07B$1.12B$1.06B$1.04B$823.8M$966.9M$967.7M$923.9M$898.3M
Accounts Payable Current$50.7M$54.0M$57.9M$61.0M$51.9M$59.0M$43.9M$48.5M$66.0M$74.1M$105.2M$77.3M$73.3M$55.5M$56.3M$45.3M$45.8M$52.7M$52.4M$61.4M$76.5M$71.2M$72.9M$86.8M$72.0M$68.0M$69.1M$60.5M$81.8M$65.4M$69.6M$82.0M$83.0M$120.0M$121.6M$128.1M$110.6M$110.8M$115.6M$104.8M$109.4M$96.1M$94.4M$90.7M
Accounts And Other Receivables Net Current$55.3M$57.5M$64.4M$70.0M$50.9M$58.0M$60.5M$57.0M$73.1M$77.1M$73.5M$84.1M$75.7M$55.1M$65.2M$55.5M$48.5M$59.1M$65.9M$64.6M$77.4M$72.3M$60.9M$84.6M$64.1M$51.0M$61.4M$46.3M$50.4M$59.2M$63.9M$75.2M$94.5M$132.8M$145.4M$133.6M$147.6M$124.0M$134.0M$121.0M$97.5M$112.1M$99.2M$99.1M
Allowance For Doubtful Accounts Receivable Current$310.0K$1.3M$1.2M$704.0K$506.0K$511.0K$496.0K$496.0K$496.0K$448.0K$559.0K$272.0K$272.0K$225.0K$248.0K$537.0K$516.0K$498.0K$512.0K$618.0K$675.0K$347.0K$405.0K$419.0K$319.0K$238.0K$239.0K$453.0K$372.0K$398.0K$488.0K$352.0K$2.3M$1.6M$1.8M$2.1M$2.9M$2.9M$2.8M$3.3M$3.1M$3.0M$2.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$49.0K$47.0K$52.0K$56.0K$55.0K$54.0K$54.0K$57.0K$57.0K$45.0K$43.0K$312.0K$6.8M$681.0K$1.1M$1.9M$52.0K$68.0K$1.8M$2.5M$227.0K$3.2M$673.0K$246.0K
Other Assets Noncurrent$1.4M$1.1M$1.2M$1.5M$2.3M$3.2M$4.1M$2.0M$1.9M$1.9M$2.3M$2.4M$2.9M$2.5M$2.4M$2.2M$2.7M$2.9M$3.3M$2.8M$3.1M$3.5M$3.8M$3.6M$4.5M$5.1M$23.7M$4.6M$25.8M$28.2M$29.8M$32.8M$37.2M$38.8M$42.2M$44.9M$49.0M$53.3M$57.3M$58.3M$64.9M$71.6M$76.4M$81.5M$86.4M$6.7M$9.0M$7.9M$7.5M$8.4M$3.2M$6.4M$6.0M$19.1M$24.2M$25.1M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Investing Cash Flow *-$30.0M-$58.6M-$33.7M-$24.6M-$19.2M$2.6M$174.8M$147.6M-$41.6M$63.8M-$23.8M-$324.7M-$186.8M-$15.0M-$202.7M-$91.0M-$14.7M
Operating Cash Flow *$46.1M$48.4M$137.5M$16.1M$35.7M$64.8M$75.8M$105.0M$69.1M$110.8M$182.6M$115.6M$112.2M$32.7M$91.4M$39.2M$47.6M
Depreciation Depletion And Amortization$50.2M$50.8M$49.9M$56.3M$56.8M$61.5M$60.1M$61.5M$65.1M$92.1M$92.3M$68.8M$51.0M$42.1M$40.3M$36.9M$39.5M
Proceeds From Sale Of Property Plant And Equipment$2.1M$1.2M$5.5M$7.8M$643.0K$25.2M$20.7M$11.5M$13.7M$108.5M$2.6M$1.0M$5.6M$44.0K$1.0M$994.0K$19.4M
Proceeds From Issuance Of Long Term Debt$221.0M$255.6M$543.5M$404.7M$316.5M$282.0M$638.0M$399.0M$341.0M$331.7M$282.0M$1.49B$839.0M$727.0M$529.0M$503.9M$433.7M
Payments To Acquire Property Plant And Equipment$24.8M$42.0M$34.3M$27.2M$16.1M$28.6M$30.6M$35.3M$41.9M$40.5M$65.8M$84.3M$92.2M$93.6M$77.2M$18.2M$35.8M
Net Cash Provided By Used In Financing Activities-$16.1M$10.3M-$103.8M$8.5M-$21.4M-$65.3M-$248.1M-$252.4M-$27.4M-$174.7M-$158.8M$192.6M$86.0M-$12.7M$100.2M$57.3M-$34.9M
Increase Decrease In Product Exchange Payables-$629.0K$372.0K$394.0K-$1.4M$1.0M-$3.9M-$7.8M$555.0K$4.8M-$5.4M$2.3M$801.0K-$2.6M-$25.1M$15.0M$14.4M-$2.9M
Increase Decrease In Other Noncurrent Assets And Liabilities Net$138.0K-$1.4M$2.4M-$1.4M-$649.0K$1.5M$543.0K-$1.2M-$2.8M$12.2M$345.0K-$181.0K$1.4M-$872.0K-$3.5M$4.3M$2.4M
Increase Decrease In Other Current Assets$2.9M-$88.0K-$4.7M$1.5M$3.6M$5.7M$254.0K-$1.5M$1.7M-$2.5M-$891.0K-$4.1M$5.4M-$3.0M$2.0M$1.5M-$2.5M
Increase Decrease In Other Accrued Liabilities$1.7M$600.0K$2.9M-$2.1M-$2.2M$4.1M-$3.0M-$6.6M-$223.0K$686.0K-$2.8M$1.1M$10.7M-$1.5M$1.1M$5.2M$871.0K
Increase Decrease In Inventories-$1.5M$8.1M-$66.0M$47.7M$8.3M-$5.3M-$21.5M-$13.4M$14.9M$6.8M-$12.8M-$5.7M-$4.6M$2.7M$28.7M$20.8M-$7.1M
Increase Decrease In Due To Affiliates Current$8.4M-$1.4M-$2.6M$7.1M$1.4M-$1.0M-$1.5M$99.0K-$5.6M$2.7M$866.0K$2.3M-$1.2M$19.0M$11.9M-$5.7M$4.1M
Increase Decrease In Due From Affiliates Current-$4.8M$5.8M-$86.0K-$6.4M-$398.0K-$2.9M-$1.8M-$6.0M$12.1M$1.4M-$4.4M$2.4M-$1.2M$20.1M-$5.6M$175.0K-$1.6M
Increase Decrease In Accrued Income Taxes Payable$297.0K$631.0K-$13.0K$280.0K-$171.0K$84.0K$27.0K-$65.0K-$360.0K-$115.0K-$189.0K-$30.0K-$357.0K$367.0K-$943.0K-$8.0K$569.0K
Increase Decrease In Accounts And Other Receivables$4.8M$276.0K-$26.3M-$4.6M$31.4M-$30.7M-$62.0K-$29.1M$29.4M$6.2M-$59.5M-$29.0M-$26.3M$56.9M$34.6M$20.0M$10.5M
Payments Of Debt Issuance Costs$808.0K$23.0K$14.3M$64.0K$592.0K$3.8M$4.4M$1.3M$66.0K$5.3M$341.0K$3.7M$9.1M$204.0K$3.6M$7.5M$10.4M
Payments Of Distributions To Affiliates$797.0K$795.0K$793.0K$793.0K$791.0K$5.3M$49.1M$78.4M$76.9M$118.2M$133.3M$97.4M$84.6M$76.5M$64.5M$56.7M$47.5M
Share Based Compensation$186.0K$187.0K$163.0K$161.0K$384.0K$1.4M$1.4M$1.2M$650.0K$904.0K$1.4M$817.0K$911.0K$385.0K$190.0K
Proceeds From Partnership Contribution$0.00$0.00$3.0K$0.00$0.00$0.00$1.1M$0.00$55.0K$7.0M$37.0K$4.1M$1.5M$1.1M$1.3M
Payments For Repurchase Of Common Stock$0.00$0.00$17.0K$9.0K$392.0K$273.0K$4.0K$347.0K$0.00$277.0K$250.0K$222.0K$582.0K$108.0K$78.0K
Payments For Plant Turnaround Costs$4.1M$1.5M$5.7M$1.9M$1.6M$2.1M$1.9M$4.0M$0.00$2.1M$2.1M$1.1M$0.00
Increase Decrease In Product Exchange Receivables$0.00$0.00-$166.0K$137.0K-$178.0K-$843.0K-$2.0M$319.0K-$689.0K-$14.2M$8.5M$5.0M-$2.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Investing Cash Flow *-$6.2M-$17.4M-$4.2M-$11.4M-$4.2M-$6.3M-$33.9M-$18.3M-$25.9M-$20.3M$26.9M-$17.1M-$85.7M-$39.1M-$37.3M
Operating Cash Flow *-$6.0M$10.1M$49.3M$28.4M$3.9M$44.9M$40.6M$59.3M$56.5M$45.3M$46.7M$36.5M$65.4M$105.0K$28.1M
Depreciation Depletion And Amortization$12.3M$12.6M$12.8M$12.6M$12.7M$12.6M$12.2M$12.5M$12.9M$13.7M$14.8M$14.5M$13.9M$14.5M$14.4M$15.3M$15.3M$15.2M$15.0M$15.1M$14.9M$15.0M$16.9M$20.0M$20.3M$20.3M$25.3M$22.1M$22.1M$22.0M$23.3M$22.7M$22.7M$16.5M$14.2M$13.6M$13.7M$12.4M$11.9M$10.3M$10.1M$10.0M$10.0M$9.9M$10.9M$10.2M$10.0M
Proceeds From Sale Of Property Plant And Equipment$479.0K$235.0K$3.5M$297.0K$3.0K$4.3M$574.0K-$32.0K$1.5M$113.0K$0.00$245.0K$3.6M$20.0K$0.00
Proceeds From Issuance Of Long Term Debt$55.0M$65.0M$431.5M$103.5M$87.0M$76.0M$205.0M$84.0M$75.0M$94.2M$32.0M$76.0M$418.0M$126.0M$73.5M
Payments To Acquire Property Plant And Equipment$5.9M$11.7M$7.5M$10.2M$2.5M$12.3M$6.6M$16.6M$6.5M$17.3M$12.9M$16.6M$14.7M$31.0M$14.9M
Net Cash Provided By Used In Financing Activities$12.2M$7.3M-$45.0M-$16.8M-$3.5M-$41.4M-$6.7M-$40.8M-$30.6M-$25.0M-$73.6M-$31.6M$15.2M$47.5M$8.7M
Increase Decrease In Product Exchange Payables-$226.0K-$173.0K$104.0K-$721.0K-$136.0K$450.0K$1.9M-$1.6M-$100.0K-$2.8M$125.0K$7.9M$8.4M-$6.7M-$2.6M
Increase Decrease In Other Noncurrent Assets And Liabilities Net-$872.0K-$249.0K-$228.0K$821.0K-$88.0K$547.0K$1.4M-$609.0K-$281.0K$419.0K$339.0K$43.0K-$26.0K-$52.0K-$155.0K
Increase Decrease In Other Current Assets$1.1M-$705.0K-$4.6M-$2.4M-$633.0K$1.4M$102.0K$931.0K$491.0K-$1.1M-$184.0K$381.0K$1.0M$1.1M$461.0K
Increase Decrease In Other Accrued Liabilities-$14.9M-$15.4M-$11.8M-$11.0M-$13.4M-$9.1M-$11.2M-$13.2M-$11.1M-$8.2M-$12.3M-$4.7M$4.2M$2.5M$3.3M
Increase Decrease In Inventories-$7.3M-$2.4M-$33.2M-$7.8M-$15.1M-$15.7M-$15.2M-$23.3M-$20.6M-$18.0M-$20.2M-$1.6M-$25.5M$12.3M-$2.3M
Increase Decrease In Due To Affiliates Current-$2.5M-$332.0K-$2.7M$1.6M$779.0K-$166.0K$1.2M-$2.2M-$5.2M-$2.6M$1.6M$448.0K$2.4M-$2.5M$4.3M
Increase Decrease In Due From Affiliates Current-$4.1M-$1.9M-$4.0M$6.5M$7.4M-$2.7M$7.4M$1.8M$477.0K$1.4M-$2.2M$4.3M$25.6M$5.1M$2.8M
Increase Decrease In Accrued Income Taxes Payable$1.3M$1.1M$432.0K$540.0K$140.0K$133.0K$544.0K$149.0K$180.0K$51.0K$300.0K$300.0K$484.0K$262.0K$226.0K
Increase Decrease In Accounts And Other Receivables$10.8M$4.7M-$6.6M-$136.0K$12.5M-$26.4M-$13.5M-$22.1M-$19.1M-$15.1M-$39.7M-$29.7M-$56.6M-$3.9M-$577.0K
Payments Of Debt Issuance Costs$63.0K$15.0K$13.6M$4.0K$80.0K$192.0K$77.0K$1.2M$16.0K$30.0K$306.0K$341.0K$8.8M$0.00
Payments Of Distributions To Affiliates$199.0K$199.0K$198.0K$198.0K$197.0K$2.5M$19.6M$19.6M$18.1M$33.4M$33.2M$21.4M$21.0M$19.4M$14.9M
Share Based Compensation$43.0K$54.0K$52.0K$34.0K$240.0K$346.0K$352.0K$132.0K$186.0K$222.0K$399.0K$179.0K$256.0K$56.0K
Proceeds From Partnership Contribution$0.00$1.1M$0.00$55.0K$114.0K$37.0K$2.0M$1.5M
Payments For Repurchase Of Common Stock$0.00$17.0K$9.0K$392.0K$273.0K$0.00$330.0K$0.00$277.0K$0.00$0.00$347.0K
Payments For Plant Turnaround Costs$1.7M$150.0K$3.8M$0.00$1.4M$991.0K$1.5M$2.2M$0.00$305.0K$2.0M
Increase Decrease In Product Exchange Receivables$0.00$15.0K$46.0K$90.0K-$49.0K-$2.8M-$1.8M$2.6M-$8.4M-$3.8M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Weighted Average Limited Partnership Units Outstanding Diluted38.9M38.8M38.8M38.7M38.7M38.7M38.7M38.9M38.2M35.4M35.4M30.8M26.6M23.4M19.5M17.5M14.7M
Weighted Average Limited Partnership Units Outstanding38.9M38.8M38.8M38.7M38.7M38.7M38.7M38.9M38.1M35.3M35.3M30.8M26.6M23.4M19.5M17.5M14.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Weighted Average Limited Partnership Units Outstanding Diluted38.9M38.9M38.9M38.8M38.9M38.8M38.8M38.8M38.8M38.7M38.8M38.7M38.7M38.7M38.7M38.7M38.7M38.6M38.7M38.9M38.7M38.7M38.7M38.6M38.4M38.4M37.4M35.3M35.3M35.4M35.3M35.4M35.4M32.2M29.0M26.6M26.6M26.6M26.6M23.1M23.1M22.6M19.2M19.2M18.76B17.7M17.7M
Weighted Average Limited Partnership Units Outstanding38.9M38.9M38.9M38.8M38.8M38.8M38.8M38.8M38.8M38.7M38.7M38.7M38.7M38.7M38.7M38.7M38.7M38.6M38.7M38.9M38.7M38.7M38.7M38.6M38.4M38.4M37.3M35.3M35.3M35.4M35.3M35.3M35.3M32.2M28.9M26.6M26.6M26.6M26.6M23.1M23.1M22.6M19.2M19.2M18.76B17.7M17.7M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Partners Capital-$85.8M-$70.4M-$64.6M-$59.4M-$48.0M-$46.9M-$36.2M$288.4M$322.5M$331.1M$393.9M$485.7M$260.4M$358.0M$337.2M$273.4M
Costs And Expenses$669.3M$651.9M$732.6M$973.3M$824.8M$643.0M$803.6M$976.1M$929.9M$788.1M$964.5M$1.57B$1.53B$1.42B$1.20B$832.3M$634.0M
Partners Capital Account Unit Based Compensation$186.0K$187.0K$163.0K$161.0K$384.0K$1.4M$1.4M$1.2M$650.0K$904.0K$1.4M$817.0K$911.0K$385.0K$190.0K$113.0K$98.0K
Partners Capital Account Distributions$797.0K$795.0K$793.0K$793.0K$791.0K$5.3M$49.1M$78.4M$76.9M$118.2M$133.3M$97.4M$84.6M$76.5M$64.5M$56.7M$47.5M
Income Loss Allocable To Unvested Restricted Unit Income-$61.0K-$25.0K-$14.0K-$40.0K$0.00-$21.0K$41.0K$28.0K$42.0K$90.0K$140.0K-$32.0K-$40.0K
Amortization Of Financing Costs$3.3M$3.1M$4.0M$3.2M$3.4M$3.4M$4.0M$3.4M$2.9M$3.7M$4.9M$6.3M$3.7M$3.3M$3.8M$4.8M$1.7M
Income Loss Attributable To Parent$31.7M$38.4M-$11.7M-$13.4M$102.0M$22.8M$27.5M$22.2M
Partners Capital Total-$36.2M$288.4M$298.2M$312.0M$337.2M$328.0M$306.6M$246.4M
Other Operating Income Expense Net$2.0M$1.6M$1.4M$5.7M-$534.0K$12.5M$14.6M$1.0M$2.1M$33.4M-$2.2M-$1.0M
Due To Affiliate Current$1.8M$435.0K$1.5M$2.1M$3.2M$8.5M$5.7M$4.9M$2.6M$3.3M$74.7M$7.0M
Due From Affiliate Current$14.4M$14.8M$17.8M$18.8M$23.7M$11.6M$10.1M$14.5M$12.1M$13.3M$6.0M$6.4M
Partners Capital Account Treasury Units Purchases$17.0K$9.0K$392.0K$273.0K$4.0K$347.0K$277.0K$250.0K$222.0K$582.0K$108.0K$78.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Partners Capital-$82.7M-$74.2M-$71.6M-$61.3M-$57.9M-$61.5M-$65.0M-$63.8M-$64.7M-$59.2M-$30.9M-$38.0M-$64.2M-$51.1M-$44.3M-$44.5M-$33.8M-$29.5M-$33.4M-$37.1M$163.8M$306.4M$285.0M$315.3M$298.9M$334.7M$353.2M$310.9M$343.9M$377.1M$419.6M$448.6M$470.0M$510.3M$386.7M$256.1M$320.8M$341.9M$353.9M$410.3M$357.0M$369.5M$298.6M$309.7M
Costs And Expenses$162.2M$166.4M$178.6M$158.4M$165.6M$163.1M$162.8M$179.0M$226.6M$242.3M$245.8M$253.8M$203.4M$176.7M$184.5M$146.1M$132.7M$185.8M$168.7M$180.7M$229.7M$228.9M$222.5M$280.7M$197.4M$183.1M$229.4M$165.4M$178.4M$201.4M$212.4M$231.3M$280.6M$360.8M$385.4M$460.3M$347.4M$338.4M$407.7M$337.8M$315.0M$328.5M$281.6M$250.0M$269.5M$188.1M$202.8M
Partners Capital Account Unit Based Compensation$66.0K$47.0K$43.0K$42.0K$49.0K$54.0K$37.0K$38.0K$52.0K$46.0K$45.0K$34.0K$240.0K$346.0K$352.0K$132.0K$186.0K$222.0K$399.0K$179.0K$256.0K$56.0K$36.0K
Partners Capital Account Distributions$200.0K$199.0K$199.0K$199.0K$199.0K$199.0K$198.0K$199.0K$198.0K$199.0K$198.0K$198.0K$197.0K$2.5M$19.6M$19.6M$18.1M$33.4M$33.2M$21.4M$21.0M$19.4M$14.9M
Income Loss Allocable To Unvested Restricted Unit Income$35.0K$10.0K-$4.0K$14.0K-$16.0K$12.0K-$4.0K$4.0K-$16.0K-$90.0K$21.0K$30.0K-$20.0K-$20.0K$10.0K-$53.0K-$10.0K$55.0K$72.0K-$65.0K-$2.0K$27.0K-$6.0K$8.0K-$38.0K$3.0K$35.0K$3.0K$4.0K-$43.0K$16.0K$44.0K$67.0K-$62.0K
Amortization Of Financing Costs$777.0K$766.0K$1.7M$783.0K$755.0K$492.0K$895.0K$819.0K$721.0K$715.0K$868.0K$810.0K$1.3M$690.0K$1.1M
Income Loss Attributable To Parent-$16.3M$989.0K$13.6M$17.9M-$933.0K-$1.2M$15.9M$6.8M$3.3M$11.0M$17.2M$4.4M-$26.9M-$968.0K$11.8M-$39.3M$191.0K$9.1M$16.6M$7.2M$72.2M$10.0M$12.5M$3.0M$4.6M$8.0M$7.2M$4.6M$3.1M
Partners Capital Total-$51.1M-$44.3M-$46.9M-$44.5M-$33.8M-$29.5M-$33.4M-$37.1M$163.8M$284.9M$264.7M$291.2M$298.9M$334.7M$353.2M$310.9M$343.9M$377.1M$393.9M$419.6M$448.6M$470.0M$485.7M$510.3M$386.7M$256.1M$260.4M$320.8M$341.9M$353.9M$358.0M$466.4M$413.4M$423.5M$300.0M$310.3M$317.8M$283.4M$297.1M
Other Operating Income Expense Net$953.0K$208.0K$811.0K$673.0K-$388.0K$790.0K$246.0K$14.0K$61.0K$89.0K-$760.0K$23.0K$15.0K$2.5M$16.3M-$1.6M-$720.0K$311.0K-$206.0K$8.0K-$187.0K$15.0K-$155.0K
Due To Affiliate Current$6.3M$8.9M$13.8M$9.8M$3.4M$5.5M$1.9M$1.2M$467.0K$444.0K$1.3M$1.5M$3.4M$4.1M$3.7M$1.3M$1.1M$3.3M$2.7M$3.3M$3.9M$3.9M$3.1M$2.9M$4.8M$6.5M$11.7M$6.6M$3.0M$2.8M$3.4M$5.7M$4.7M$12.3M$14.2M$14.7M$17.2M
Due From Affiliate Current$4.0M$8.0M$2.4M$16.6M$20.9M$10.1M$20.6M$22.2M$18.9M$18.9M$15.1M$18.5M$35.6M$27.0M$22.9M$21.0M$25.9M$13.5M$21.3M$12.0M$8.2M$8.0M$11.6M$11.2M$10.7M$12.3M$14.6M$21.9M$16.4M$18.5M$31.0M$39.0M$21.1M$17.2M$9.9M$12.3M$19.1M
Partners Capital Account Treasury Units Purchases$17.0K$9.0K$392.0K$273.0K$330.0K$277.0K$221.0K$347.0K

Most recent annual filing with the SEC: February 23, 2026

Data sourced from SEC EDGAR public filings as of August 9, 2026.