Complete Filing Data
Ming Shing Group Holdings Ltd reported Revenue From Contract With Customer Excluding Assessed Tax of $33.85 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Ming Shing Group Holdings Ltd did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | $33.9M | $27.6M | $21.9M | $14.4M |
| Other Nonoperating Income | $52.7K | $15.3K | $797.2K | $79.0K |
| Operating Income Loss | -$5.4M | $3.2M | $2.6M | $2.1M |
| Operating Expenses | $4.0M | $1.8M | $855.6K | $512.7K |
| Nonoperating Income Expense | -$456.1K | -$270.8K | $617.2K | $4.4K |
| Net Income Loss | -$5.7M | $2.3M | $2.8M | $1.8M |
| Interest Expense Nonoperating | $508.8K | $286.1K | $180.0K | $74.6K |
| Income Taxes Paid Net | $231.2K | $402.0K | $543.7K | -$7.6K |
| Income Tax Expense Benefit | -$80.2K | $648.9K | $468.9K | $317.1K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$5.8M | $3.0M | $3.3M | $2.1M |
| Gross Profit | -$1.3M | $5.1M | $3.5M | $2.6M |
| General And Administrative Expense | $4.0M | $1.8M | $855.6K | $512.7K |
| Deferred Income Tax Expense Benefit | -$80.2K | -$183.00 | -$803.00 | -$994.00 |
| Cost Of Revenue | $35.2M | $22.5M | $18.4M | $11.8M |
| Deferred Income Tax Assets Net | $79.4K | $150.00 | $2.3K | |
| Deferred Income Tax Liabilities Net | $878.00 | $3.2K |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Stockholders Equity | $984.0K | $998.3K | $382.9K | $159.8K | $458.3K |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $249.9K | $1.1M | $324.0K | $217.8K | $314.5K |
| Repayments Of Related Party Debt | $1.1M | $2.7M | $2.8M | $1.6M | |
| Repayments Of Bank Debt | $15.7M | $21.9M | $8.0M | $1.9M | |
| Principal Payments For Finance Lease Liabilities | $67.4K | $119.5K | $129.1K | $43.8K | |
| Finance Lease Right Of Use Asset Amortization | $68.1K | $79.5K | $74.7K | $51.9K | |
| Dividends Common Stock | $1.1M | $1.7M | $2.6M | $1.3M | |
| Change In Cash Value Of Life Insurance Policy | $6.3K | $5.1K | $4.3K | $3.4K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -$830.6K | $756.6K | $106.2K | -$96.7K | |
| Cash And Cash Equivalents At Carrying Value | $249.9K | $1.1M | $324.0K | ||
| Taxes Payable Current | $321.4K | $552.7K | $305.6K | ||
| Retained Earnings Accumulated Deficit | -$5.8M | $997.0K | $381.6K | ||
| Property Plant And Equipment Net | $1.1M | $1.2M | $11.9K | ||
| Prepaid Expense And Other Assets Current | $483.9K | $20.9K | $38.8K | ||
| Long Term Debt Noncurrent | $2.9M | $3.0M | $1.5M | ||
| Liabilities Noncurrent | $2.9M | $3.1M | $1.7M | ||
| Liabilities Current | $9.5M | $7.7M | $6.2M | ||
| Liabilities And Stockholders Equity | $13.4M | $11.9M | $8.3M | ||
| Liabilities | $12.4M | $10.9M | $7.9M | ||
| Gain Loss On Disposition Of Assets1 | $3.7K | $17.3K | |||
| Finance Lease Right Of Use Asset | $148.0K | $216.1K | $343.2K | ||
| Finance Lease Liability Noncurrent | $48.3K | $114.5K | $216.4K | ||
| Finance Lease Liability Current | $66.2K | $67.4K | $85.0K | ||
| Common Stock Value | $6.5K | $5.6K | $5.6K | ||
| Assets Noncurrent | $3.2M | $3.0M | $1.4M | ||
| Assets Current | $10.3M | $8.8M | $6.9M | ||
| Assets | $13.4M | $11.9M | $8.3M | ||
| Accrued Liabilities Current | $412.5K | $136.8K | $83.4K | ||
| Accounts Receivable Net Current | $4.2M | $1.6M | $3.3M | ||
| Accounts Payable Current | $4.0M | $3.2M | $1.9M | ||
| Deferred Costs | $704.6K | $783.2K | |||
| Common Stock Share Subscribed But Unissued Subscriptions Receivable | $5.6K | $5.6K | |||
| Life Insurance Cash Surrender Value | $160.9K | $155.8K | |||
| Right Of Use Asset Obtained In Exchange For Finance Lease Liability | $297.2K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Proceeds From Bank Debt | $16.5M | $23.4M | $10.3M | $3.2M |
| Net Cash Provided By Used In Operating Activities | -$8.0M | $2.5M | $795.3K | -$151.6K |
| Net Cash Provided By Used In Investing Activities | $10.3K | -$1.1M | $35.9K | $56.4K |
| Net Cash Provided By Used In Financing Activities | $7.1M | -$553.4K | -$725.1K | -$1.6K |
| Increase Decrease In Other Accounts Payable And Accrued Liabilities | $275.7K | $53.4K | $8.2K | -$38.8K |
| Increase Decrease In Deposit Other Assets | $465.1K | -$17.9K | $7.4K | $9.2K |
| Increase Decrease In Contract With Customer Asset | $652.5K | $3.7M | $2.5M | -$461.5K |
| Increase Decrease In Accrued Income Taxes Payable | -$231.2K | $247.1K | -$74.0K | $325.6K |
| Increase Decrease In Accounts Receivable | $2.9M | -$1.7M | -$369.1K | $2.9M |
| Increase Decrease In Accounts Payable | $798.8K | $1.3M | $49.9K | $126.2K |
| Proceeds From Related Party Debt | $1.1M | $632.6K | $354.2K | |
| Payments To Acquire Property Plant And Equipment | $1.1M | $15.4K | ||
| Payments Of Debt Issuance Costs | $292.3K | $783.2K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 11.8M | 11.3M | 11.3M | 8.1M |
| Weighted Average Number Of Diluted Shares Outstanding | 11.8M | 11.3M | 11.3M | 8.1M |
| Earnings Per Share Diluted | $-0.48 | $0.21 | $0.25 | $0.22 |
| Earnings Per Share Basic | $-0.48 | $0.21 | $0.25 | $0.22 |
| Common Stock Shares Authorized | 100.0M | 100.0M | 100.0M | 100.0M |
| Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 |
| Common Stock Shares Outstanding | 13.0M | 11.3M | 11.3M | |
| Common Stock Shares Issued | 13.0M | 11.3M | 11.3M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Provision For Other Credit Losses | $836.7K | $30.1K | $71.4K | $9.0K |
| Interest Paid Net | $508.8K | $286.1K | $180.0K | $74.6K |
| Depreciation | $82.4K | $26.2K | $5.0K | $7.8K |
| Dividend Declared And Offsetting Against Due From Major Shareholder | $1.7M | $2.6M | $1.3M | |
| Short Term Borrowings | $4.8M | $3.8M | $3.8M | |
| Contract With Customer Asset Net Noncurrent | $1.6M | $740.6K | $70.8K | |
| Contract With Customer Asset Net Current | $5.3M | $6.1M | $3.2M | |
| Additional Paid In Capital | $6.8M | $1.3K | $1.3K | |
| Stock Issued During Period Value Other | $5.6K | -$820.0K |
Most recent annual filing with the SEC: August 15, 2025
Data sourced from SEC EDGAR public filings as of August 5, 2026.