Matinas BioPharma Holdings, Inc. Financial Summary

Complete Filing Data

Matinas BioPharma Holdings, Inc. reported Stockholders Equity of $4.83 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Matinas BioPharma Holdings, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Revenue *$1.1M$3.2M$33.0K$158.3K$89.8K$119.8K$149.7K$0.00$194.5K$0.00
Net Income Loss-$10.3M-$24.3M-$22.9M-$21.0M-$23.3M-$22.4M-$17.4M-$14.1M-$15.5M-$7.6M-$9.1M-$10.2M
General And Administrative Expense$6.9M$8.7M$10.4M$11.1M$10.2M$10.0M$7.8M$8.0M$7.6M$4.3M$4.8M$5.3M$2.0M
Research And Development Expense$85.0K$11.4M$14.5M$16.7M$14.6M$14.4M$11.2M$6.8M$9.0M$3.9M$5.3M$5.2M$1.8M
Operating Income Loss-$7.0M-$24.6M-$23.8M-$24.6M-$24.7M-$24.2M-$18.9M-$14.6M-$16.5M-$8.3M-$9.9M-$10.5M-$3.7M
Net Income Loss Available To Common Stockholders Basic-$11.0M-$24.3M-$21.0M-$23.7M-$23.2M-$18.3M-$15.0M-$32.8M-$12.0M-$9.1M
Comprehensive Income Net Of Tax-$10.3M-$24.0M-$22.3M-$21.7M-$23.7M-$22.2M-$17.4M-$14.1M
Nonoperating Income Expense$541.3K$56.6K$22.0K-$16.5K$19.6K-$25.2K-$688.00
Other Comprehensive Income Loss Tax$221.0K$603.0K-$679.0K-$374.0K$229.1K-$880.00
Other Comprehensive Income Loss Net Of Tax$221.0K$603.0K-$679.0K-$374.0K$229.1K-$880.00
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax$221.0K$603.0K-$679.0K-$374.0K$237.5K-$880.00
Deferred Income Tax Liabilities Net$257.0K$257.0K$341.0K$341.0K$341.0K$341.3K$341.3K$341.3K
Other Nonoperating Income Expense-$261.0K$262.0K$340.0K$102.0K$124.0K
Operating Expenses$8.3M$10.1M$10.5M$3.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013
Revenue *$1.1M$1.1M$1.1M$33.3K$95.8K$89.8K$89.8K$29.9K$44.9K$44.9K$15.0K$0.00$0.00$0.00$59.9K$77.0K$57.6K$0.00
Net Income Loss-$1.5M-$5.2M-$1.7M-$4.3M-$5.7M-$5.8M-$6.1M-$6.1M-$5.5M-$5.5M-$5.9M-$6.0M-$6.8M-$4.8M-$5.0M-$5.4M-$5.6M-$5.0M-$4.4M-$3.3M-$4.1M-$2.9M-$3.4M-$4.1M-$3.4M-$4.0M-$4.5M-$1.8M-$1.6M-$2.2M-$2.2M-$2.4M-$2.6M-$2.6M-$2.4M-$2.1M-$1.5M-$343.3K
General And Administrative Expense$1.6M$1.8M$1.9M$2.1M$2.5M$2.5M$2.8M$2.6M$2.7M$2.8M$2.9M$2.7M$2.3M$2.3M$3.1M$2.4M$2.4M$2.3M$1.9M$1.8M$1.8M$1.6M$2.0M$2.0M$1.4M$1.7M$2.1M$999.8K$977.7K$1.3M$1.3M$1.1M$1.2M$1.5M$1.3M$1.1M$708.1K$103.3K
Research And Development Expense$85.0K$2.2M$3.4M$3.4M$3.3M$3.6M$4.0M$3.7M$4.1M$5.0M$4.6M$2.5M$3.2M$3.3M$3.4M$4.1M$2.7M$2.8M$2.3M$1.4M$1.5M$2.2M$2.0M$2.3M$2.4M$835.3K$642.6K$921.7K$879.2K$1.4M$1.4M$1.1M$1.1M$1.1M$745.0K$240.1K
Operating Income Loss-$1.6M-$1.8M-$1.9M-$4.4M-$5.8M-$5.9M-$6.1M-$6.2M-$5.6M-$5.5M-$5.9M-$7.7M-$6.9M-$4.8M-$6.4M-$5.6M-$5.8M-$6.3M-$4.6M-$4.5M-$4.1M-$3.0M-$3.4M-$4.1M-$3.4M-$4.0M-$4.5M-$1.8M-$1.6M-$2.2M-$2.2M-$2.4M-$2.6M-$2.6M-$2.4M-$2.1M
Net Income Loss Available To Common Stockholders Basic-$2.2M-$4.3M-$5.5M-$5.9M-$6.0M-$6.8M-$5.0M-$5.2M-$5.7M-$5.8M-$5.2M-$4.6M-$3.6M-$4.3M-$3.3M-$3.6M-$4.3M-$3.5M-$4.1M-$21.4M-$6.2M-$1.6M-$2.2M-$2.2M
Comprehensive Income Net Of Tax-$1.5M-$5.2M-$1.7M-$4.2M-$5.6M-$5.7M-$5.9M-$6.0M-$5.3M-$5.6M-$6.0M-$6.5M-$6.9M-$4.9M-$5.0M-$5.6M-$5.7M-$4.5M-$4.4M-$3.3M-$4.1M
Nonoperating Income Expense$155.1K$156.0K$227.3K$156.9K$168.9K$52.4K$18.7K-$6.1K$10.7K$13.6K$8.7K-$8.9K-$3.3K-$3.7K-$7.1K$4.1K-$2.7K-$1.5K-$6.5K-$5.4K-$10.0K
Other Comprehensive Income Loss Tax$51.0K$83.0K$87.0K$155.0K$81.0K$229.0K-$181.0K-$125.0K-$484.0K-$52.8K-$85.2K-$91.8K-$114.2K-$44.7K$523.2K
Other Comprehensive Income Loss Net Of Tax$51.0K$83.0K$87.0K$155.0K$81.0K$229.0K-$181.0K-$125.0K-$484.0K-$52.8K-$85.2K-$91.8K-$114.2K-$44.7K$523.2K
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax$51.0K$83.0K$87.0K$155.0K$81.0K$229.0K-$181.0K-$125.0K-$484.0K-$52.8K-$85.2K-$91.8K-$114.2K-$42.0K$523.2K
Deferred Income Tax Liabilities Net$257.0K$257.0K$257.0K$341.0K$341.0K$341.0K$341.0K$341.0K$341.0K$341.3K$341.3K$341.3K$341.3K$341.3K$341.3K$341.3K$341.3K$341.3K
Other Nonoperating Income Expense$45.0K-$63.0K-$4.0K$106.0K$120.0K$78.0K$79.0K$99.0K$73.0K$988.00$2.0K$10.0K$41.4K-$1.4K$156.0K
Operating Expenses$3.5M$4.0M$4.5M$1.8M$1.6M$2.2M$2.2M$2.5M$2.6M$2.6M$2.4M$2.1M$1.5M$343.4K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Stockholders Equity$4.8M$7.6M$19.2M$36.6M$52.5M$63.7M$33.1M$16.1M$10.7M$7.1M$6.1M$2.2M$10.5M
Cash And Cash Equivalents At Carrying Value$4.0M$7.3M$4.8M$6.8M$21.0M$12.4M$22.2M$12.4M$3.2M$2.6M$10.8M$424.4K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$4.2M$7.5M$5.0M$7.1M$21.3M$12.8M$22.8M$13.0M$8.0M$4.8M
Retained Earnings Accumulated Deficit-$210.8M-$199.8M-$175.6M-$152.6M-$131.6M-$107.5M-$84.4M-$65.9M-$51.3M-$35.2M-$23.2M-$14.1M-$3.8M
Property Plant And Equipment Net$138.0K$468.0K$1.9M$2.1M$1.5M$1.5M$1.7M$2.0M$1.6M$356.1K$377.7K$340.0K$93.1K
Liabilities Current$1.5M$2.7M$2.6M$4.3M$4.3M$3.6M$3.1M$2.8M$1.8M$1.4M$1.1M$1.1M$859.0K
Liabilities And Stockholders Equity$7.2M$12.6M$25.1M$44.8M$61.3M$71.0M$40.2M$19.9M$14.4M$9.8M$8.4M$3.4M$11.3M
Liabilities$2.4M$5.1M$5.9M$8.2M$8.8M$7.2M$7.2M$3.8M$3.7M$2.7M$2.3M$1.1M$859.0K
Assets Current$4.1M$8.0M$15.5M$34.5M$51.0M$61.6M$29.9M$13.1M$8.0M$4.6M$3.6M$2.8M$10.9M
Assets$7.2M$12.6M$25.1M$44.8M$61.3M$71.0M$40.2M$19.9M$14.4M$9.8M$8.4M$3.4M$11.3M
Accounts Payable Current$315.0K$95.0K$514.0K$618.0K$937.0K$349.9K$679.3K$295.7K$582.9K$475.6K$497.8K$271.2K$396.8K
Common Stock Value$1.0K$1.0K$22.0K$22.0K$20.0K$16.3K$11.3K$9.3K$5.8K$5.7K$3.2K$3.2K
Accrued Liabilities Current$3.1M$2.9M$2.8M$1.9M$1.1M$959.1K$829.7K$610.2K$802.7K$462.2K
Goodwill$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$0.00
Prepaid Expense And Other Assets Current$26.0K$691.0K$1.7M$5.7M$1.3M$2.7M$1.9M$538.6K$231.8K$114.4K$84.5K
Finance Lease Right Of Use Asset Amortization$4.0K$5.0K$8.0K$19.0K$36.0K$59.0K$122.8K
Accumulated Other Comprehensive Income Loss Net Of Tax-$221.0K-$824.0K-$145.0K$228.0K-$1.0K
Restricted Cash Current$50.0K$50.0K$50.0K$50.0K$50.0K$136.0K$250.0K$100.0K$155.4K$155.6K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$3.3M$2.5M-$2.0M-$14.2M$8.5M-$10.0M$9.7M$5.0M$3.2M
Restricted Cash Noncurrent$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$336.0K$461.0K$536.0K
Liabilities Noncurrent$915.0K$2.4M$3.2M$3.9M$4.5M$3.7M$4.1M$961.6K$2.0M
Assets Noncurrent$3.1M$4.6M$9.6M$10.3M$10.3M$9.4M$10.3M$6.9M$6.5M
Operating Lease Right Of Use Asset Amortization Expense$420.0K$602.0K$548.0K$542.0K$501.0K$484.6K$452.1K
Finance Lease Liability Current$2.0K$5.0K$5.0K$7.0K$21.0K$30.9K$54.7K$83.2K
Operating Lease Right Of Use Asset$531.0K$1.7M$3.1M$3.6M$4.2M$3.3M$3.8M
Finance Lease Liability Noncurrent$5.0K$12.0K$18.0K$22.0K$3.0K$23.7K$54.5K$107.7K
Operating Lease Liability Noncurrent$653.0K$2.1M$2.9M$3.5M$4.1M$3.3M$3.7M
Operating Lease Liability Current$694.0K$761.0K$656.0K$562.0K$539.0K$391.5K$423.7K
Indefinite Lived Intangible Assets Excluding Goodwill$3.0M$3.0M$3.0M$3.0M$3.0M$0.00
Finance Lease Right Of Use Asset$4.0K$8.0K$21.0K$30.0K$23.0K$58.0K$117.0K
Preferred Stock Dividends And Other Adjustments$396.0K$793.4K$338.6K$587.6K$608.3K
Gain Loss On Investments$484.0K$3.5M$1.3M$1.1M$1.0M$636.9K$674.9K$756.5K$269.1K$0.00
Repayments Of Long Term Capital Lease Obligations$54.7K$81.7K$59.2K$17.1K$15.9K$48.4K$0.00
Marketable Securities Current$9.0M$21.9M$28.6M$46.2M$5.6M
Capital Lease Obligations Current$83.2K$27.0K$9.9K$11.3K$44.4K$0.00
Finance Lease Principal Payments$9.0K$5.0K$7.0K$20.0K$30.0K$54.7K
Capital Lease Obligations Noncurrent$107.7K$67.7K$16.4K$0.00$15.3K$0.00
Amortization Of Debt Discount Premium-$17.0K$107.0K$211.0K$250.0K$239.8K$140.00
Intangible Assets Net Excluding Goodwill$2.3M$2.3M$3.0M$3.0M$3.0M$3.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q4 2012
Stockholders Equity$6.5M$7.7M$6.3M$15.8M$19.1M$14.6M$23.2M$27.9M$32.6M$38.6M$42.8M$47.7M$58.3M$62.9M$66.6M$68.2M$72.8M$77.6M$38.0M$40.4M$43.0M$10.3M$12.5M$8.4M$12.8M$15.2M$18.9M$8.7M$3.0M$4.2M$7.0M$8.6M$6.4M$4.7M$6.5M-$116.6K
Cash And Cash Equivalents At Carrying Value$5.4M$6.5M$6.9M$10.3M$4.2M$1.1M$6.4M$9.7M$5.7M$11.2M$10.4M$19.3M$24.9M$30.4M$23.4M$7.1M$14.9M$10.1M$32.7M$36.8M$39.4M$6.6M$8.9M$4.3M$7.3M$9.0M$11.3M$15.8M$4.1M$6.2M$578.3K$1.7M$4.4M$6.6M$4.6M$5.0M$6.6M$8.6M$12.6M$461.5K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$5.7M$6.8M$7.2M$10.5M$4.5M$1.3M$6.7M$10.0M$6.0M$11.4M$10.6M$19.6M$25.2M$30.7M$23.7M$7.4M$15.4M$10.6M$33.3M$37.4M$40.0M$7.3M$9.5M$5.0M
Retained Earnings Accumulated Deficit-$208.9M-$206.7M-$201.5M-$191.4M-$187.1M-$181.4M-$170.3M-$164.2M-$158.1M-$149.0M-$143.5M-$137.6M-$124.9M-$118.1M-$112.5M-$101.2M-$95.7M-$89.4M-$78.8M-$73.8M-$70.0M-$62.3M-$58.8M-$55.4M-$47.6M$43.6M-$39.7M-$33.3M-$27.1M-$25.4M-$21.2M-$19.0M-$16.6M-$11.0M-$8.4M
Property Plant And Equipment Net$156.0K$158.0K$450.0K$1.6M$1.7M$1.8M$2.0M$2.1M$2.0M$2.1M$2.0M$2.0M$1.6M$1.4M$1.5M$1.6M$1.6M$1.7M$1.8M$1.8M$1.5M$2.1M$1.8M$1.7M$1.5M$1.2M$344.2K$368.8K$382.5K$364.8K$365.5K$363.2K$339.0K$357.7K$361.6K
Liabilities Current$1.5M$1.8M$2.3M$2.1M$2.4M$2.0M$3.2M$2.6M$1.9M$4.9M$5.4M$3.8M$4.1M$3.6M$2.2M$2.8M$2.4M$2.5M$2.6M$3.5M$3.1M$2.6M$1.5M$1.0M$1.9M$1.3M$2.0M$1.4M$1.3M$1.3M$872.8K$1.1M$1.3M$1.0M$872.2K
Liabilities And Stockholders Equity$9.7M$11.4M$12.0M$20.6M$24.4M$19.6M$29.8M$34.0M$38.3M$47.5M$52.4M$55.8M$67.0M$70.0M$72.4M$74.8M$79.1M$84.1M$44.8M$48.2M$50.6M$14.4M$16.0M$11.5M$16.5M$17.8M$22.0M$11.3M$5.6M$6.7M$9.9M$11.9M$9.8M$5.8M$7.4M
Liabilities$3.2M$3.7M$5.8M$4.8M$5.3M$5.1M$6.6M$6.2M$5.6M$8.9M$9.6M$8.1M$8.7M$7.1M$5.8M$6.6M$6.3M$6.5M$6.8M$7.8M$7.6M$4.1M$3.5M$3.1M$3.7M$2.6M$3.2M$2.6M$2.6M$2.5M$2.9M$3.2M$3.4M$1.0M$905.8K
Assets Current$5.7M$7.3M$7.5M$11.7M$15.3M$10.3M$20.0M$24.0M$28.2M$37.1M$41.9M$45.1M$56.5M$60.9M$63.1M$65.2M$69.2M$74.0M$34.3M$37.4M$39.9M$7.5M$9.3M$4.9M$10.2M$11.7M$16.8M$6.5M$773.5K$1.9M$4.9M$6.9M$4.8M$5.1M$6.7M
Assets$9.7M$11.4M$12.0M$20.6M$24.4M$19.6M$29.8M$34.0M$38.3M$47.5M$52.4M$55.8M$67.0M$70.0M$72.4M$74.8M$79.1M$84.1M$44.8M$48.2M$50.6M$14.4M$16.0M$11.5M$16.5M$17.8M$22.0M$11.3M$5.6M$6.7M$9.9M$11.9M$9.8M$5.8M$7.4M
Accounts Payable Current$80.0K$167.0K$282.0K$349.0K$238.0K$473.0K$835.0K$604.0K$516.0K$656.7K$497.2K$1.4M$662.0K$450.5K$421.6K$373.1K$494.6K$953.3K$685.8K$548.1K$394.7K$303.4K$497.4K$473.5K$341.6K$453.2K$1.2M$209.5K$475.9K$620.6K$282.1K$745.6K$466.6K$211.8K$281.1K
Common Stock Value$1.0K$1.0K$1.0K$1.0K$25.0K$22.0K$22.0K$22.0K$22.0K$22.0K$21.7K$21.7K$21.7K$21.6K$21.5K$20.4K$19.9K$19.9K$19.7K$16.3K$14.4K$14.3K$9.8K$9.4K$9.4K$9.3K$9.2K$9.1K$5.8K$5.8K$5.8K$5.7K$5.7K$4.7K$3.2K$3.2K
Accrued Liabilities Current$564.0K$795.0K$1.2M$1.8M$1.0M$1.4M$839.0K$1.4M$1.8M$1.4M$791.0K$3.7M$4.3M$1.8M$2.9M$2.8M$1.4M$2.0M$1.4M$1.1M$1.5M$1.3M$1.0M$758.3K$939.6K$462.2K$753.8K$731.7K$471.5K$941.3K$845.1K$689.2K$550.0K$339.8K$780.8K$764.7K$547.3K
Goodwill$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.3M$1.4M$1.4M$1.4M
Prepaid Expense And Other Assets Current$168.0K$693.0K$573.0K$896.0K$922.0K$2.1M$1.7M$1.4M$3.3M$4.0M$3.4M$1.2M$2.6M$960.4K$2.3M$2.2M$1.1M$2.7M$317.3K$803.0K$304.4K$254.0K$139.6K$138.0K$342.2K$115.0K$93.6K$108.1K$38.1K
Finance Lease Right Of Use Asset Amortization$1.0K$1.0K$1.0K$1.0K$2.0K$1.0K$2.0K$1.0K$4.0K$3.0K$6.0K$6.0K$9.0K$9.0K$12.0K$9.0K$19.0K$22.9K$25.0K$36.4K$36.4K$5.0K
Accumulated Other Comprehensive Income Loss Net Of Tax-$51.0K-$134.0K-$359.0K-$514.0K-$595.0K-$935.0K-$754.0K-$629.0K-$1.6K$51.0K$136.4K$364.0K$478.0K$522.0K
Restricted Cash Current$50.0K$50.0K$50.0K$50.0K$50.0K$50.0K$50.0K$50.0K$50.0K$50.0K$50.0K$50.0K$50.0K$136.0K$136.0K$186.0K$200.0K$150.0K$200.0K$100.0K$100.0K$200.0K$155.4K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$360.0K-$3.7M-$1.1M-$1.7M$11.0M-$12.2M$27.0M-$3.0M$11.7M
Restricted Cash Noncurrent$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$200.0K$286.0K$336.0K$386.0K$486.0K$486.0K$436.0K
Liabilities Noncurrent$1.7M$2.0M$3.5M$2.7M$2.9M$3.1M$3.4M$3.6M$3.7M$4.0M$4.2M$4.3M$4.6M$3.5M$3.6M$3.8M$3.9M$4.0M$4.2M$4.3M$4.5M
Assets Noncurrent$4.0M$4.2M$4.5M$8.8M$9.1M$9.3M$9.8M$10.0M$10.1M$10.4M$10.5M$10.7M$10.5M$9.0M$9.2M$9.6M$9.9M$10.1M$10.6M$10.8M$10.7M
Operating Lease Right Of Use Asset Amortization Expense$111.0K$111.0K$109.0K$152.0K$149.0K$145.0K$139.0K$135.0K$132.0K$138.0K$139.0K$136.0K$125.0K$116.0K$126.9K$122.0K
Finance Lease Liability Current$5.0K$5.0K$6.0K$5.0K$5.0K$5.0K$5.0K$5.0K$4.0K$7.9K$11.5K$17.1K$24.3K$26.9K$29.4K$32.3K$34.6K$42.7K$66.7K$75.7K$81.4K
Operating Lease Right Of Use Asset$1.4M$1.5M$1.6M$2.6M$2.8M$2.9M$3.2M$3.3M$3.5M$3.7M$3.9M$4.1M$4.4M$3.0M$3.1M$3.4M$3.5M$3.6M$3.9M$4.0M$4.1M
Finance Lease Liability Noncurrent$11.0K$11.0K$11.0K$14.0K$15.0K$16.0K$19.0K$20.0K$21.0K$5.7K$11.5K$17.1K$30.1K$38.4K$46.5K$62.3K$73.0K$89.2K
Operating Lease Liability Noncurrent$1.5M$1.7M$1.9M$2.3M$2.5M$2.7M$3.1M$3.2M$3.4M$3.7M$3.8M$4.0M$4.3M$3.1M$3.2M$3.4M$3.5M$3.6M$3.8M$3.9M$4.0M
Operating Lease Liability Current$846.0K$817.0K$788.0K$733.0K$707.0K$681.0K$632.0K$608.0K$585.0K$540.1K$579.3K$558.7K$518.8K$351.3K$364.6K$417.9K$443.8K$440.8K$407.0K$390.8K$375.0K
Indefinite Lived Intangible Assets Excluding Goodwill$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M
Finance Lease Right Of Use Asset$5.0K$6.0K$7.0K$17.0K$18.0K$20.0K$22.0K$24.0K$25.0K$7.0K$10.4K$15.8K$28.7K$37.4K$46.0K$66.6K$75.3K$94.0K$142.0K$167.0K$203.4K
Preferred Stock Dividends And Other Adjustments$184.9K$210.9K$227.6K$177.1K$170.7K$45.0K$146.8K$146.8K$146.8K$146.8K$147.3K$150.8K$152.4K$159.0K
Gain Loss On Investments$1.7M$1.3M$1.1M$1.0M
Repayments Of Long Term Capital Lease Obligations$8.0K$19.9K$20.2K$8.0K$2.4K$11.3K$0.00
Marketable Securities Current$500.0K$10.1M$7.0M$11.8M$12.8M$19.1M$21.9M$28.1M$24.5M$28.9M$29.5M$37.3M$55.7M$53.1M$61.1M
Capital Lease Obligations Current$83.3K$52.7K$51.7K$19.0K$18.8K$10.1K$9.7K$9.6K$0.00$22.5K$33.6K$44.6K$44.1K$43.8K
Finance Lease Principal Payments$1.0K$1.0K$4.0K$6.0K$8.0K
Capital Lease Obligations Noncurrent$122.6K$103.0K$116.0K$47.9K$51.4K$13.8K$19.0K$20.7K$0.00$0.00$0.00$22.5K$33.6K
Amortization Of Debt Discount Premium$18.0K$44.0K$61.0K$54.3K
Intangible Assets Net Excluding Goodwill$2.3M$2.3M$2.3M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Financing Cash Flow *$3.4M$9.2M-$7.0K$79.0K$7.0M$48.0M$29.9M$15.9M$15.6M$7.0M$8.5M$0.00$13.5M
Investing Cash Flow *$335.0K$9.2M$13.2M$4.9M$16.8M-$40.7M-$6.0M-$535.9K-$942.2K$0.00-$5.4K-$288.5K-$94.2K
Operating Cash Flow *-$7.0M-$15.9M-$15.3M-$19.2M-$15.2M-$17.4M-$14.1M-$10.3M-$11.5M-$6.1M-$7.8M-$8.0M-$3.0M
Share Based Compensation$1.0M$3.2M$4.9M$5.2M$4.3M$4.6M$3.0M$3.8M$3.6M$1.5M$1.6M$2.0M$325.7K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$1.0M$3.2M$4.9M$5.2M$4.2M$4.2M$2.6M$3.2M$2.5M$1.2M$1.4M$1.8M
Increase Decrease In Accounts Payable$220.0K-$419.0K-$103.0K-$321.0K$588.0K-$329.4K$383.7K-$287.2K$107.3K-$22.2K-$73.7K-$125.6K$336.4K
Depreciation Depletion And Amortization$32.0K$365.0K$385.0K$337.0K$244.0K$231.1K$206.0K$218.3K$100.6K$52.6K$43.5K$41.6K
Payments To Acquire Property Plant And Equipment$218.0K$892.0K$260.0K$5.7K$405.6K$535.9K$942.2K$0.00$76.2K$288.5K$94.2K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities-$1.4M$356.0K-$1.7M$249.0K$57.0K$855.8K$842.6K$97.8K$159.4K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$665.0K-$587.0K-$4.0M$4.2M-$1.4M$611.4K$1.4M-$349.7K
Increase Decrease In Prepaid Expense-$349.7K-$256.9K-$189.7K$111.6K$29.9K$84.5K
Proceeds From Issuance Initial Public Offering$9.2M$5.6M$46.7M$50.0M
Proceeds From Sale And Maturity Of Marketable Securities$17.6M$13.5M$15.3M$40.2M$31.4M
Payments Of Stock Issuance Costs$877.0K$3.3M$2.3M$0.00$1.5M$0.00$2.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q2 2017Q1 2017Q2 2016Q1 2016Q1 2015Q1 2014Q3 2013
Financing Cash Flow *$1.6M$53.0K-$4.0K$93.0K$6.8M$47.4M$30.0M-$135.7K$14.8M-$11.3K$4.3M$0.00
Investing Cash Flow *$2.0M$3.0M$3.0M$8.8M-$55.0M-$14.2K-$101.9K$0.00$65.9K-$193.3K
Operating Cash Flow *-$2.0M-$5.8M-$4.1M-$4.8M-$4.7M-$4.7M-$3.0M-$2.8M-$3.0M-$1.5M-$2.3M-$2.1M
Share Based Compensation$253.0K$238.0K$315.0K$965.0K$991.0K$995.0K$1.2M$1.2M$1.3M$1.4M$1.2M$1.3M$1.1M$1.1M$1.1M$953.0K$945.0K$1.4M$671.0K$822.0K$804.5K$505.0K$550.0K$1.7M$1.4M$392.7K$332.7K$273.8K
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition$253.0K$238.0K$315.0K$965.0K$991.0K$995.0K$1.2M$1.2M$1.3M$1.4M$1.2M$1.3M$1.0M$1.0M$1.1M$863.5K$850.9K$1.4M$608.1K$763.5K$687.7K$361.6K$380.2K$1.6M$332.7K
Increase Decrease In Accounts Payable$187.0K-$41.0K-$102.0K$414.0K$71.7K$274.0K$99.0K-$109.4K$771.9K$122.7K-$104.9K-$154.4K
Depreciation Depletion And Amortization$18.0K$94.0K$93.0K$69.0K$58.6K$57.6K$47.9K$47.1K$12.0K$12.0K$13.0K$12.9K$10.9K
Payments To Acquire Property Plant And Equipment$545.0K$224.0K$0.00$5.7K$14.2K$101.9K$0.00$4.8K$193.3K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities-$627.0K-$610.0K-$2.3M-$1.0M-$1.4M-$758.4K-$76.3K-$526.9K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$119.0K$393.0K-$2.4M-$122.0K-$386.3K$680.6K-$89.5K
Increase Decrease In Prepaid Expense-$89.5K-$128.6K$498.6K-$93.8K-$26.6K-$38.0K
Proceeds From Issuance Initial Public Offering$54.0K$5.6M$46.6M$30.2M
Proceeds From Sale And Maturity Of Marketable Securities$2.0M$3.0M$6.0M$12.9M$6.3M
Payments Of Stock Issuance Costs$27.0K$2.0K$65.0K$810.0K$2.0K$654.8K$0.00$2.4M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Diluted EPS *-$2.00-$4.98-$5.28-$0.10-$0.11-$0.12-$0.13-$0.15-$0.36-$0.21-$0.18-$0.32-$0.20
Common Stock Shares Outstanding6.4M5.1M4.3M217.3M216.3M200.1M163.2M113.3M93.4M58.2M57.2M32.3M32.0M
Weighted Average Number Of Share Outstanding Basic And Diluted210.2M196.9M145.2M98.1M90.5M57.7M51.5M32.1M19.0M
Common Stock Shares Authorized500.0M250.0M250.0M500.0M500.0M500.0M500.0M250.0M250.0M250.0M250.0M150.0M150.0M
Common Stock Shares Issued6.4M5.1M4.3M217.3M216.3M200.1M163.2M113.3M93.4M58.2M57.2M32.3M32.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic5.5M4.9M4.3M216.8M210.2M
Earnings Per Share Basic$-2.00$-4.98$-5.28$-0.10$-0.11

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013
Diluted EPS *-$0.40-$1.03-$0.33-$0.85-$1.15-$1.34-$1.39-$0.03-$0.03-$0.03-$0.03-$0.03-$0.02-$0.03-$0.03-$0.03-$0.03-$0.03-$0.03-$0.04-$0.03-$0.04-$0.05-$0.04-$0.04-$0.25-$0.11-$0.03-$0.04-$0.04-$0.04-$0.07-$0.08-$0.08-$0.07-$0.10-$0.03
Common Stock Shares Outstanding5.9M5.1M5.1M5.1M250.8M217.5M217.3M217.3M217.3M216.9M216.9M216.9M216.2M214.6M204.3M199.0M198.9M197.2M162.7M143.0M97.7M94.2M94.0M93.0M92.0M91.0M57.9M57.6M57.6M57.2M57.0M46.8M32.2M32.0M
Weighted Average Number Of Share Outstanding Basic And Diluted215.2M205.2M203.9M198.9M197.6M191.7M156.9M143.1M117.4M94.7M94.0M93.5M92.2M91.6M84.6M57.6M57.6M57.3M57.0M55.9M35.6M32.1M32.0M32.0M14.9M10.0M
Common Stock Shares Authorized500.0M250.0M250.0M250.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M150.0M150.0M150.0M150.0M150.0M150.0M
Common Stock Shares Issued5.9M5.1M5.1M5.1M250.8M217.5M217.3M217.3M217.3M216.9M216.9M216.9M216.2M214.6M204.3M199.0M198.9M197.2M162.7M144.2M143.0M97.7M94.2M94.0M93.0M92.0M91.0M57.9M57.6M57.6M57.2M57.0M46.8M32.2M32.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic5.4M5.1M5.1M5.0M5.0M4.3M4.3M217.3M217.3M216.9M216.9M216.6M215.2M205.2M203.9M
Earnings Per Share Basic$-0.40$-1.03$-0.33$-0.85$-1.15$-1.34$-1.39$-0.03$-0.03$-0.03$-0.03$-0.03$-0.03$-0.02$-0.03

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Costs And Expenses$7.0M$24.6M$24.9M$27.8M$24.8M$24.4M$19.0M$14.8M$16.7M$8.3M$10.1M
Additional Paid In Capital$195.0M$190.1M$184.3M$167.2M$113.4M$72.3M$56.2M$36.2M$29.3M$16.3M$14.3M
Stock Issued During Period Value Issued For Services$32.0K$390.6K$360.5K$602.4K$1.2M$300.0K$238.0K$152.8K
Stock Issued During Period Value New Issues$9.2M$5.6M$46.7M$30.1M$7.0M$8.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014
Costs And Expenses$1.6M$1.8M$1.9M$4.4M$5.8M$5.9M$6.1M$6.2M$6.7M$6.5M$7.0M$7.7M$6.9M$4.8M$6.4M$5.7M$5.8M$6.3M$4.6M$4.6M$4.1M$3.0M$3.5M$4.2M$3.5M$4.0M$4.5M
Additional Paid In Capital$214.4M$207.7M$207.4M$207.2M$206.2M$196.1M$193.7M$192.6M$191.3M$188.5M$187.1M$185.9M$183.2M$180.9M$175.2M$165.0M$164.1M$162.5M$112.7M$104.6M$103.3M$60.9M$58.8M$58.2M$54.7M$53.0M$52.5M$35.9M$30.0M$29.6M$28.1M$27.6M$23.0M$15.7M$14.8M
Stock Issued During Period Value Issued For Services$7.9K$7.9K$7.9K$15.9K$15.9K$172.3K$184.6K$58.6K$58.6K$195.4K$65.7K$273.7K
Stock Issued During Period Value New Issues$309.0K$21.0K-$65.0K$9.2M$54.0K$5.6M$46.7M$30.2M

Most recent annual filing with the SEC: March 31, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.