MATRIX SERVICE CO Financial Summary

Complete Filing Data

MATRIX SERVICE CO reported Operating Income Loss of -$35.07 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean MATRIX SERVICE CO did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Net Income *-$29.5M-$25.0M-$52.4M-$63.9M-$31.2M-$33.1M$28.0M-$11.5M-$183.0K$28.9M$17.2M$35.8M$24.0M$17.2M$19.0M$4.9M
Revenue *$769.3M$728.2M$795.0M$707.8M$673.4M$1.10B$1.42B$1.09B$1.20B$1.31B$1.34B$1.26B$892.6M$739.0M$627.1M$550.8M
Operating Income Loss-$35.1M-$30.1M-$52.9M-$87.9M-$43.7M-$36.6M$37.9M-$10.5M$4.9M$40.9M$8.8M$58.6M$36.7M$31.6M$30.9M$7.8M
Gross Profit$39.7M$40.5M$30.8M-$1.2M$32.8M$102.2M$132.0M$91.9M$81.0M$126.0M$87.4M$136.5M$94.7M$79.6M$74.9M$52.9M
Selling General And Administrative Expense$71.2M$70.1M$68.2M$67.7M$69.8M$86.3M$94.0M$84.4M$76.1M$85.1M$78.6M$77.9M$58.0M$48.0M$44.0M$45.2M
Other Nonoperating Income Expense-$64.0K$4.9M$1.9M$32.4M$1.9M$308.0K$611.0K$550.0K-$334.0K-$567.0K$158.0K-$472.0K-$30.0K-$357.0K$440.0K$250.0K
Interest Expense$518.0K$1.1M$2.0M$3.0M$1.6M$1.6M$1.3M$2.6M$2.2M$852.0K$1.2M$1.4M$800.0K$814.0K$795.0K$672.0K
Income Tax Expense Benefit$464.0K-$36.0K-$400.0K$5.6M-$12.0M-$3.6M$10.4M-$668.0K$2.3M$14.1M$10.1M$19.9M$11.9M$13.3M$11.6M$2.5M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$52.8M-$58.3M-$43.3M-$36.6M$38.4M-$12.1M$2.4M$39.7M$8.2M$56.8M$35.9M$30.5M$30.6M$7.4M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$132.0K-$766.0K-$594.0K-$1.4M-$622.0K-$340.0K-$87.0K-$479.0K-$919.0K-$5.7M-$409.0K-$544.0K-$665.0K$941.0K$714.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$29.3M-$25.7M-$53.0M-$65.3M-$29.6M-$33.7M$27.6M-$11.6M-$341.0K$24.6M-$7.6M$36.5M$23.5M$16.5M
Income Taxes Paid Net$328.0K-$165.0K-$13.3M-$2.9M$451.0K$6.4M$3.3M$1.4M$12.0M$9.4M$7.0M$19.2M$12.2M$12.0M$6.3M$8.6M
Comprehensive Income Net Of Tax$27.6M-$11.6M-$662.0K$27.9M$11.4M$35.4M$23.5M$16.5M$19.9M$5.6M
Income Taxes Receivable$180.0K$496.0K$13.5M$17.0M$3.9M$29.0K$3.4M$4.0M$9.0K$2.8M$3.0M$0.00$399.0K
Cost Of Goods And Services Sold$729.6M$687.7M$764.2M$709.0M$640.6M$998.8M$1.28B$999.6M$1.12B$1.19B
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax$0.00$0.00$71.0K$223.0K-$88.0K$27.0K-$24.0K$180.0K$236.0K$606.0K$116.0K$190.0K$214.0K-$333.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010
Net Income *-$894.0K-$3.7M-$3.4M-$5.5M-$9.2M-$14.6M-$2.9M-$3.2M-$12.7M-$32.8M-$6.5M-$34.9M-$24.9M-$17.5M-$12.9M-$4.6M-$3.0M-$5.5M-$28.0M$6.2M$12.8M$8.9M$3.9M$2.3M-$14.7M-$5.2M$4.5M$3.8M-$954.0K-$13.8M$5.3M$9.3M$9.1M$4.4M$5.4M$9.9M$10.9M-$3.0M$3.3M$5.9M$7.6M$11.4M$10.3M$6.6M$7.4M$6.5M$5.4M$4.7M$1.8M$4.9M$7.0M$3.5M$5.7M$4.9M$5.3M$3.1M
Revenue *$210.5M$211.9M$200.2M$187.2M$165.6M$166.0M$175.0M$197.7M$186.9M$193.8M$208.4M$177.0M$162.0M$168.1M$174.9M$148.3M$167.5M$182.8M$195.8M$248.3M$318.7M$338.1M$398.7M$358.9M$340.6M$318.5M$293.1M$245.6M$282.9M$269.9M$291.8M$251.2M$312.7M$341.8M$309.4M$323.5M$319.3M$314.2M$342.9M$321.7M$381.5M$311.0M$226.2M$235.6M$226.0M$221.4M$209.6M$184.9M$183.9M$201.0M$169.3M$163.6M$136.3M$175.3M$151.8M
Operating Income Loss-$2.2M-$5.5M-$5.0M-$6.4M-$10.8M-$14.4M-$5.1M-$5.3M-$12.8M-$32.4M-$5.1M-$35.5M-$13.4M-$20.7M-$16.4M-$17.5M-$6.5M-$3.5M-$7.9M-$5.8M-$31.7M$8.8M$17.4M$12.8M$5.5M$2.2M-$17.1M-$5.9M$5.2M$7.3M$3.5M-$21.2M$8.2M$14.3M$14.5M$6.3M$4.9M$15.1M$18.4M-$14.4M-$3.7M$8.5M$14.2M$18.8M$14.8M$10.8M$11.6M$8.4M$8.7M$7.9M$6.4M$7.4M$11.2M$6.6M$9.5M$7.6M$8.6M$5.1M
Gross Profit$13.1M$14.2M$12.9M$10.9M$7.8M$5.6M$10.6M$11.9M$4.4M-$1.3M$13.0M-$1.8M$3.2M-$3.5M$1.5M$1.6M$15.3M$14.4M$19.2M$20.5M$30.0M$32.5M$43.7M$36.9M$27.9M$23.4M$21.5M$14.9M$26.7M$28.9M$23.1M-$2.6M$28.2M$32.3M$34.1M$27.3M$30.0M$34.6M$40.4M$2.6M$16.0M$28.4M$36.9M$39.9M$34.2M$25.5M$27.0M$23.1M$22.3M$22.2M$18.7M$19.8M$23.1M$18.1M$20.9M$18.6M$19.8M$15.7M
Selling General And Administrative Expense$15.1M$16.3M$17.7M$17.3M$18.6M$19.9M$15.7M$17.1M$16.9M$17.5M$16.8M$17.0M$15.9M$16.6M$17.2M$16.7M$18.1M$19.7M$23.2M$23.7M$24.1M$22.4M$21.2M$20.8M$21.5M$21.6M$18.6M$20.0M$18.0M$21.0M$25.1M$19.5M$17.1M$19.6M$19.8M$21.1M$19.3M$14.7M$14.7M$13.6M$14.3M$12.4M$11.9M$11.5M$10.9M$11.1M$10.6M
Other Nonoperating Income Expense$23.0K$231.0K$182.0K-$556.0K$61.0K-$235.0K$2.5M$2.3M-$116.0K$484.0K-$1.1M$677.0K-$60.0K-$83.0K-$157.0K$973.0K$1.0M-$767.0K$396.0K$3.0K$58.0K-$22.0K$546.0K$370.0K-$135.0K$149.0K-$51.0K$47.0K$7.0K-$109.0K-$148.0K-$54.0K$252.0K-$28.0K$57.0K$9.0K-$68.0K-$88.0K$43.0K-$7.0K$57.0K-$55.0K$301.0K-$676.0K$485.0K$83.0K$27.0K
Interest Expense$118.0K$127.0K$134.0K$145.0K$89.0K$143.0K$319.0K$325.0K$268.0K$916.0K$372.0K$204.0K$502.0K$2.0M$322.0K$358.0K$375.0K$398.0K$444.0K$389.0K$301.0K$361.0K$292.0K$643.0K$819.0K$618.0K$833.0K$497.0K$243.0K$241.0K$252.0K$263.0K$294.0K$300.0K$351.0K$324.0K$351.0K$223.0K$205.0K$217.0K$183.0K$174.0K$166.0K$277.0K$227.0K$197.0K$170.0K
Income Tax Expense Benefit$163.0K$69.0K$0.00$16.0K$0.00-$2.0K$6.0K$0.00-$363.0K$0.00$0.00-$147.0K$11.0M-$5.3M-$5.1M-$1.2M$270.0K-$1.1M-$3.3M$2.7M$3.9M$1.5M$451.0K-$852.0K-$247.0K$3.1M-$8.5M$2.6M$4.7M$2.5M$1.5M$5.1M-$1.5M$1.2M$3.6M$6.8M$4.1M$3.9M$1.8M$3.1M$3.1M$2.3M$4.3M$2.2M$3.0M$3.2M$1.9M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$3.4M-$5.5M-$9.2M-$14.6M-$2.8M-$3.2M-$13.0M-$32.8M-$6.5M-$35.0M-$13.9M-$22.8M-$17.9M-$5.8M-$2.8M-$6.6M-$31.3M$8.9M$12.9M$5.4M$2.8M-$6.0M$4.3M$6.9M-$22.0M$7.8M$14.1M$6.1M$4.6M$14.8M-$14.5M-$3.7M$8.3M$18.5M$14.4M$10.5M$8.3M$8.6M$7.8M$7.2M$11.3M$5.7M$7.9M$8.5M$5.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$6.0K-$528.0K-$23.0K-$1.4M$436.0K-$548.0K$562.0K-$538.0K-$234.0K$1.3M-$1.8M-$32.0K$99.0K-$795.0K$68.0K$819.0K$404.0K-$1.1M$523.0K-$394.0K$216.0K-$1.1M$401.0K-$710.0K$429.0K$1.1M$1.0M-$1.7M-$279.0K$2.8M-$1.4M-$2.4M-$2.7M-$1.5M-$1.8M-$1.8M-$477.0K$302.0K-$377.0K-$152.0K$467.0K$372.0K$238.0K-$959.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$3.7M-$12.9M-$31.6M-$8.3M-$34.9M-$24.8M-$18.3M-$12.8M-$3.8M-$2.6M-$6.6M-$27.5M$5.8M$9.1M$2.9M$2.7M-$5.9M$5.0M$4.9M-$12.5M$3.5M$9.1M$6.3M$1.8M$7.3M-$15.7M-$6.3M$2.9M$10.0M$9.8M$6.9M$6.1M$5.3M
Income Taxes Paid Net$34.0K$0.00-$27.0K$0.00$0.00$122.0K$5.1M$66.0K$98.0K$3.0M$1.7M-$2.0M$58.0K$776.0K$169.0K$127.0K
Comprehensive Income Net Of Tax-$900.0K-$4.2M-$3.5M-$6.9M-$8.8M-$15.1M-$2.3M-$3.7M-$12.9M-$31.6M-$5.9M-$12.8M$3.5M$9.1M$7.1M$4.1M$7.5M-$5.7M$1.8M$4.1M$9.6M$9.8M$6.9M$6.1M$5.3M$5.2M$5.2M$7.3M$2.6M$5.0M$3.5M
Income Taxes Receivable$0.00$75.0K$110.0K$204.0K$179.0K$180.0K$325.0K$449.0K$496.0K$539.0K$13.5M$13.5M$13.7M$16.2M$16.8M$11.4M$4.3M$4.1M$1.9M$98.0K$1.3M$489.0K$1.5M$3.4M$5.6M$3.4M$3.6M$5.3M$486.0K$5.0K$2.9M$5.1M$459.0K$579.0K$7.3M$6.2M$143.0K$0.00$2.7M$0.00$1.1M
Cost Of Goods And Services Sold$197.4M$197.7M$187.3M$176.3M$157.8M$160.4M$164.5M$185.8M$182.5M$195.1M$195.4M$178.8M$158.8M$171.6M$146.7M$152.2M$168.4M$227.9M$288.7M$305.6M$322.0M$312.7M$295.1M$230.8M$256.2M$241.0M
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax$0.00$0.00$0.00$0.00-$16.0K-$8.0K$54.0K-$33.0K$41.0K$12.0K-$51.0K$59.0K-$22.0K-$14.0K-$238.0K$62.0K-$8.0K$20.0K$16.0K$28.0K$69.0K$37.0K-$166.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stockholders Equity *$181.5M$227.7M$285.5M$307.9M$352.0M$318.8M$321.8M$316.7M$284.6M$280.5M$238.2M$211.1M$199.7M$177.6M$170.8M
Cash And Cash Equivalents At Carrying Value$115.6M$54.8M$52.4M$83.9M$100.0M$89.7M$64.1M$43.8M$71.7M$79.2M$77.1M$63.8M$39.7M$59.4M$50.9M$52.5M
Goodwill$29.0M$29.1M$42.1M$60.6M$60.4M$93.4M$96.2M$113.5M$78.3M$71.5M$69.8M$30.8M$28.7M$29.1M$27.2M
Assets$451.4M$400.5M$440.8M$467.6M$517.3M$633.4M$558.0M$586.0M$565.0M$561.7M$568.9M$410.0M$323.1M$306.4M$284.8M
Gain Loss On Sale Of Property Plant Equipment-$8.0K$4.9M$2.8M$33.1M$1.2M$767.0K$854.0K$662.0K$142.0K$39.0K$252.0K-$109.0K$1.0K$158.0K-$113.0K-$209.0K
Treasury Stock Value$6.1M$9.8M$15.5M$20.7M$29.4M$17.8M$17.7M$22.5M$26.9M$16.6M$22.0M$24.1M$16.0M
Retained Earnings Accumulated Deficit$33.9M$58.9M$111.3M$175.2M$206.4M$239.5M$211.5M$223.0M$223.3M$177.2M$141.4M$117.4M$100.2M
Property Plant And Equipment Net$43.5M$47.5M$53.9M$69.4M$80.7M$79.3M$72.6M$80.3M$84.7M$89.2M$71.3M$54.9M$53.3M
Other Liabilities Current$4.0M$1.8M$4.4M$5.3M$7.9M$5.3M$4.8M$7.7M$6.6M$4.2M$3.0M$3.4M$2.7M
Other Assets Noncurrent$31.4M$11.7M$5.5M$12.0M$4.8M$21.2M$4.5M$3.9M$1.8M$5.7M$4.0M$2.6M$1.6M
Liabilities Current$265.1M$187.5M$177.8M$153.4M$175.9M$275.5M$238.5M$219.0M$246.0M$269.9M$164.4M$106.0M$100.2M
Liabilities And Stockholders Equity$451.4M$400.5M$440.8M$467.6M$517.3M$633.4M$558.0M$586.0M$565.0M$568.9M$410.0M$323.1M$306.4M
Inventory Net$8.8M$7.4M$10.0M$7.3M$6.5M$8.0M$5.2M$3.7M$3.9M$3.0M$3.0M$2.5M$2.2M
Intangible Assets Net Excluding Goodwill$1.7M$3.1M$4.8M$6.6M$8.8M$19.5M$22.8M$26.3M$21.0M$28.7M$7.6M$6.5M$7.0M
Employee Related Liabilities Current$15.9M$13.7M$21.5M$21.0M$16.2M$38.4M$24.4M$21.0M$27.7M$36.2M$21.9M$15.3M$18.1M
Common Stock Value$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K
Assets Current$301.6M$262.3M$287.4M$291.2M$335.2M$417.3M$357.0M$358.6M$375.4M$375.5M$296.3M$230.5M$215.6M
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax-$9.5M-$8.8M-$8.2M-$6.7M-$8.4M-$7.8M-$7.4M-$7.3M-$6.8M-$182.0K$227.0K$771.0K$1.4M
Accrued Insurance Current$4.6M$5.6M$6.1M$6.6M$7.3M$9.0M$9.1M$9.3M$9.2M$8.6M$7.6M$6.9M$7.5M
Accounts Receivable Net Current$139.0M$145.8M$153.9M$148.0M$160.7M$218.4M$203.4M$211.0M$190.4M$204.7M$140.8M$108.0M$103.5M
Accounts Payable Current$65.6M$76.4M$74.9M$60.9M$73.1M$114.6M$79.4M$105.6M$141.4M$111.9M$69.0M$48.9M$36.4M
Liabilities$287.2M$219.0M$213.1M$182.0M$209.4M$281.4M$239.2M$264.2M$249.4M$286.6M$171.8M
Other Assets Current$12.0K$3.1M$8.9M$4.2M$4.5M$5.0M$4.5M$4.9M$5.4M$8.9M$6.2M$5.7M$4.4M
Allowance For Doubtful Accounts Receivable Current$1.3M$898.0K$905.0K$923.0K$6.3M$9.9M$8.4M$204.0K$795.0K$1.2M$1.4M
Stockholders Equity Before Treasury Stock$243.2M$306.3M$337.3M$369.7M$336.6M$344.3M$343.6M$297.1M$260.1M$235.2M$215.6M
Treasury Stock Shares1.3M1.7M1.1M1.0M1.3M1.4M1.5M1.8M2.1M1.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010
Stockholders Equity *$137.6M$136.3M$142.7M$150.7M$151.9M$156.5M$164.2M$165.8M$178.9M$179.1M$180.0M$191.5M$221.3M$212.8M$245.6M$268.3M$293.9M$304.3M$306.0M$311.4M$322.8M$357.4M$352.0M$336.1M$323.6M$322.8M$318.8M$331.9M$335.6M$328.4M$321.8M$320.2M$331.0M$325.7M$311.0M$307.7M$302.5M$293.3M$285.5M$289.4M$286.1M$269.5M$257.4M$246.5M$230.0M$222.4M$216.8M$211.1M$208.8M$202.6M$198.2M$193.3M$187.4M$181.6M
Cash And Cash Equivalents At Carrying Value$199.0M$192.3M$224.6M$185.5M$156.8M$124.6M$69.7M$47.2M$27.4M$48.2M$31.5M$14.3M$34.1M$65.0M$34.7M$73.8M$93.5M$82.2M$87.5M$110.5M$139.9M$49.7M$71.5M$74.7M$46.9M$74.1M$46.1M$39.7M$66.2M$35.6M$35.6M$82.4M$69.2M$103.2M$68.6M$72.8M$59.8M$73.3M$79.8M$50.7M$33.2M$17.2M$43.1M$37.4M$38.7M$63.4M$43.7M$43.3M
Goodwill$29.0M$29.0M$29.0M$28.9M$28.9M$29.1M$29.1M$29.1M$29.1M$29.7M$29.7M$41.9M$42.2M$60.5M$60.5M$60.6M$60.6M$60.4M$60.3M$60.5M$93.3M$93.3M$93.3M$93.5M$113.6M$113.8M$113.9M$113.2M$113.0M$78.3M$78.8M$70.6M$70.9M$71.4M$72.2M$72.1M$66.6M$67.1M$30.9M$30.9M$31.0M$28.8M$28.7M$28.9M$28.8M
Assets$650.2M$598.2M$600.3M$613.7M$513.8M$470.2M$440.0M$404.8M$382.3M$425.9M$438.1M$410.9M$413.1M$440.6M$450.3M$471.7M$479.9M$512.2M$567.3M$591.9M$672.8M$631.4M$569.6M$587.2M$539.2M$557.9M$572.5M$580.3M$635.8M$569.2M$549.6M$572.1M$536.6M$579.0M$566.1M$548.3M$597.8M$535.9M$429.0M$379.2M$376.1M$362.9M$315.8M$315.6M$299.3M
Gain Loss On Sale Of Property Plant Equipment$217.0K-$68.0K$2.5M$2.5M-$65.0K$101.0K$941.0K$93.0K$171.0K$121.0K$138.0K$74.0K$122.0K$36.0K$33.0K$42.0K$2.0K
Treasury Stock Value$0.00$0.00$2.6M$2.6M$2.7M$3.1M$6.1M$6.2M$7.4M$9.9M$10.1M$11.5M$15.7M$15.9M$17.4M$21.3M$21.6M$22.3M$29.6M$22.5M$13.3M$17.8M$18.2M$14.2M$18.4M$18.5M$19.9M$22.7M$22.8M$24.4M$22.0M$16.7M$17.8M$18.5M$13.6M$13.7M$15.5M$17.0M$18.2M$21.4M$22.7M$23.6M$24.1M$24.1M$24.1M$20.8M
Retained Earnings Accumulated Deficit-$78.0K$816.0K$4.5M$15.8M$19.2M$24.7M$38.3M$52.9M$55.8M$59.3M$71.9M$104.8M$97.8M$132.7M$157.6M$185.9M$198.8M$203.4M$212.1M$217.6M$245.6M$226.7M$217.7M$213.8M$226.2M$231.3M$226.8M$223.9M$237.7M$232.5M$214.1M$209.8M$204.3M$194.4M$183.5M$186.4M$183.2M$169.7M$158.3M$148.0M$134.1M$127.5M$122.1M$115.6M$110.8M$103.7M
Property Plant And Equipment Net$38.1M$41.3M$42.1M$42.3M$41.4M$43.2M$44.7M$42.5M$45.0M$50.5M$50.7M$51.7M$60.5M$62.7M$65.8M$72.7M$75.8M$79.4M$84.0M$83.9M$81.5M$75.8M$71.6M$71.5M$74.4M$76.2M$77.9M$82.0M$81.3M$82.4M$87.3M$82.8M$84.0M$85.1M$85.8M$87.2M$88.6M$88.1M$86.8M$73.3M$68.0M$65.5M$57.6M$54.2M$54.1M$53.8M
Other Liabilities Current$2.6M$3.1M$3.6M$2.9M$2.0M$3.2M$2.0M$2.3M$2.6M$4.5M$5.5M$4.2M$3.8M$5.6M$4.9M$5.0M$7.1M$7.2M$5.5M$5.4M$5.7M$4.6M$4.7M$9.1M$4.3M$4.2M$7.7M$8.3M$15.5M$7.4M$5.4M$6.7M$5.7M$6.5M$15.0M$9.3M$3.7M$3.6M$3.6M$2.6M$4.4M$4.0M$3.3M$2.6M$5.1M$2.4M
Other Assets Noncurrent$93.0M$76.3M$66.0M$55.2M$55.4M$43.4M$28.2M$19.7M$14.9M$9.5M$10.4M$6.2M$13.2M$11.5M$10.4M$11.0M$5.9M$6.9M$9.0M$15.9M$13.7M$20.6M$13.2M$9.1M$2.1M$2.2M$5.6M$2.0M$1.4M$1.4M$6.8M$6.6M$2.1M$3.9M$3.9M$3.8M$3.6M$6.2M$4.5M$4.6M$7.2M$4.2M$3.9M$2.2M$4.6M$3.5M
Liabilities Current$495.1M$443.5M$436.4M$442.2M$341.1M$292.2M$252.2M$205.1M$171.4M$208.4M$208.6M$154.6M$180.2M$173.9M$154.3M$149.2M$150.1M$170.2M$224.1M$229.8M$285.3M$289.5M$244.4M$261.1M$194.4M$169.9M$199.5M$215.1M$230.3M$224.1M$233.1M$258.0M$217.5M$267.1M$287.9M$265.8M$246.0M$275.8M$246.9M$172.2M$143.5M$144.5M$136.6M$98.3M$106.3M$95.0M
Liabilities And Stockholders Equity$650.2M$598.2M$600.3M$613.7M$513.8M$470.2M$440.0M$404.8M$382.3M$425.9M$438.1M$410.9M$413.1M$440.6M$450.3M$471.7M$479.9M$512.2M$567.3M$591.9M$672.8M$631.4M$569.6M$587.2M$539.2M$557.9M$572.5M$580.3M$635.8M$569.2M$549.6M$572.1M$536.6M$561.7M$579.0M$566.1M$548.3M$597.8M$535.9M$429.0M$379.2M$376.1M$362.9M$315.8M$315.6M$299.3M
Inventory Net$6.9M$5.6M$5.9M$6.4M$7.2M$7.5M$9.1M$8.4M$9.2M$8.0M$8.0M$8.4M$6.9M$6.3M$6.3M$6.2M$6.8M$6.8M$7.7M$7.2M$7.6M$8.6M$8.0M$6.5M$5.3M$4.5M$4.3M$3.9M$4.2M$3.8M$3.5M$2.7M$2.9M$2.8M$2.9M$3.0M$3.0M$3.1M$3.2M$3.2M$2.9M$3.7M$3.3M$2.5M$2.6M$2.3M
Intangible Assets Net Excluding Goodwill$51.0K$281.0K$555.0K$829.0K$1.1M$1.4M$1.9M$2.2M$2.6M$3.5M$3.9M$4.4M$5.2M$5.7M$6.1M$7.2M$7.7M$8.3M$11.1M$12.0M$18.5M$20.3M$21.1M$22.0M$24.4M$25.4M$24.8M$27.8M$29.4M$20.2M$21.9M$22.0M$22.9M$24.0M$25.2M$26.8M$28.2M$29.7M$31.1M$7.4M$8.0M$8.1M$6.4M$6.6M$6.7M$6.8M
Employee Related Liabilities Current$12.8M$15.4M$19.0M$19.0M$13.3M$13.9M$18.1M$13.8M$11.5M$13.3M$12.4M$16.6M$23.1M$16.0M$20.2M$22.0M$16.4M$16.7M$23.0M$22.1M$34.2M$41.8M$24.7M$29.2M$25.0M$19.4M$26.4M$25.1M$21.2M$23.2M$28.9M$18.9M$22.7M$26.7M$32.1M$25.2M$30.0M$39.7M$23.9M$17.9M$22.2M$15.8M$15.3M$17.4M$13.3M$11.7M
Common Stock Value$281.0K$281.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K$279.0K
Assets Current$450.0M$410.4M$419.8M$443.8M$343.9M$308.9M$293.2M$267.3M$245.0M$284.8M$294.5M$260.6M$246.1M$254.7M$250.3M$294.5M$304.8M$331.3M$371.6M$381.5M$439.4M$415.2M$364.8M$385.5M$320.8M$337.5M$347.6M$349.6M$408.2M$384.3M$351.1M$386.6M$354.5M$373.5M$392.8M$376.0M$355.8M$407.3M$346.3M$312.8M$265.2M$267.3M$266.2M$224.0M$221.3M$206.3M
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax-$9.9M-$9.9M-$9.4M-$10.5M-$10.5M-$9.1M-$9.3M-$8.7M-$9.3M-$8.9M-$8.7M-$9.9M-$7.5M-$7.4M-$7.5M-$7.1M-$7.2M-$8.0M-$8.7M-$7.6M-$8.1M-$7.9M-$8.1M-$7.0M-$6.5M-$5.8M-$6.2M-$7.8M-$8.8M-$7.1M-$7.0M-$9.7M-$8.4M-$5.9M-$6.2M-$3.5M-$2.0M-$1.7M$52.0K$529.0K$709.0K$1.1M$1.2M$1.1M$715.0K$477.0K
Accrued Insurance Current$4.4M$4.7M$5.3M$4.7M$4.5M$4.9M$5.7M$5.8M$5.7M$5.8M$5.8M$7.0M$6.3M$6.2M$6.6M$7.4M$7.8M$7.7M$9.1M$7.6M$9.5M$9.5M$8.9M$9.7M$8.9M$8.7M$9.0M$8.8M$9.2M$9.6M$8.5M$8.9M$8.7M$8.1M$8.9M$8.4M$8.8M$8.6M$7.8M$7.7M$7.0M$7.4M$7.1M$7.2M$7.3M$8.0M
Accounts Receivable Net Current$205.9M$160.3M$155.0M$205.3M$134.7M$132.5M$172.9M$158.2M$152.3M$163.4M$182.1M$149.3M$137.7M$121.6M$144.9M$158.1M$151.1M$171.5M$209.2M$199.1M$214.6M$274.9M$203.6M$214.8M$189.2M$183.5M$218.7M$223.3M$248.7M$231.0M$170.7M$207.4M$182.6M$199.1M$188.6M$215.1M$175.5M$232.2M$161.5M$150.5M$131.7M$152.8M$156.8M$113.8M$115.7M$104.5M
Accounts Payable Current$88.0M$98.2M$80.5M$79.0M$80.0M$61.7M$55.2M$61.9M$74.1M$65.5M$80.6M$68.6M$68.2M$56.0M$66.0M$50.2M$51.3M$68.6M$77.2M$74.5M$97.0M$110.5M$90.7M$94.8M$67.6M$71.3M$90.9M$97.3M$108.3M$127.7M$122.9M$109.3M$99.8M$125.8M$90.5M$93.2M$95.2M$121.8M$115.9M$67.8M$59.5M$59.7M$61.7M$42.8M$48.8M$44.5M
Liabilities$512.6M$461.9M$457.5M$463.0M$361.9M$313.6M$274.2M$225.9M$203.2M$245.9M$246.7M$189.7M$200.2M$195.0M$182.0M$177.8M$175.6M$206.2M$255.9M$269.1M$315.3M$295.3M$246.0M$264.4M$207.3M$222.3M$244.0M$260.1M$306.0M$244.7M$239.8M$267.2M$234.5M$277.1M$303.3M$284.3M$261.7M$327.3M$277.8M$182.5M$149.2M$153.7M$146.0M$112.0M$107.0M$113.0M$101.0M$106.8M
Other Assets Current$0.00$4.2M$3.2M$4.8M$4.7M$5.6M$7.3M$8.5M$11.2M$7.0M$7.8M$9.1M$8.4M$7.4M$10.0M$6.2M$7.6M$10.2M$6.8M$7.8M$9.0M$7.4M$8.3M$8.9M$8.0M$7.2M$8.5M$5.7M$6.8M$7.3M$7.6M$5.0M$6.0M$6.7M$3.9M$5.0M$5.6M$3.7M$3.4M$4.0M
Allowance For Doubtful Accounts Receivable Current$428.0K$408.0K$402.0K$1.1M$1.1M$1.1M$1.2M$634.0K$547.0K$586.0K$856.0K$853.0K$830.0K$1.8M$1.7M$1.1M$938.0K$6.2M$6.4M$6.3M$6.3M$9.9M$9.2M$8.3M$8.5M$6.2M$6.1M$895.0K$561.0K$492.0K$563.0K$585.0K$126.0K$82.0K$70.0K$743.0K$785.0K$1.9M$1.2M$1.5M$1.4M
Stockholders Equity Before Treasury Stock$185.1M$186.5M$191.2M$189.9M$201.5M$232.8M$228.5M$261.5M$285.7M$315.1M$325.9M$328.4M$341.0M$345.3M$370.7M$353.9M$341.8M$337.0M$350.3M$354.1M$348.4M$342.9M$353.8M$350.1M$333.1M$324.5M$320.4M$311.8M$299.0M$303.1M$301.6M$286.4M$275.7M$267.9M$252.7M$246.0M$240.9M$232.8M$226.7M$219.1M
Treasury Stock Shares860.9K932.7K1.1M1.1M1.1M1.2M1.4M1.4M1.4M1.8M1.2M756.8K1.1M1.1M868.4K1.1M1.1M1.2M1.3M1.3M1.4M1.3M973.2K1.4M1.4M1.2M1.2M1.4M1.5M1.5M1.7M1.8M1.9M2.05B2.2M2.2M1.9M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Depreciation Depletion And Amortization$10.0M$11.0M$13.7M$15.3M$17.9M$19.1M$18.2M$20.3M$21.6M$21.4M$23.5M$18.5M$12.8M$11.5M$11.1M$11.8M
Share Based Compensation$8.9M$7.7M$6.8M$7.9M$8.2M$9.9M$11.9M$8.6M$7.5M$6.3M$6.3M$5.7M$3.8M$3.5M$2.4M$2.1M
Proceeds From Sale Of Productive Assets$240.0K$6.0M$6.5M$39.0M$2.1M$1.4M$1.2M$1.1M$1.3M$422.0K$750.0K$553.0K$186.0K$598.0K$150.0K$218.0K
Payments To Acquire Property Plant And Equipment$7.7M$7.0M$9.0M$3.3M$4.4M$18.5M$19.6M$8.7M$11.9M$13.9M$15.8M$23.6M$23.2M$13.5M$10.4M$5.3M
Payments For Repurchase Of Other Equity$1.2M$456.0K$310.0K$853.0K$1.6M$3.5M$1.7M$627.0K$2.3M$4.6M$2.5M$1.8M$1.2M$537.0K$299.0K$473.0K
Net Cash Provided By Used In Operating Activities$117.5M$72.6M$10.2M-$54.2M-$3.0M$44.1M$41.4M$74.7M-$18.7M$33.6M$26.2M$77.0M$57.1M$2.9M$22.7M$4.4M
Net Cash Provided By Used In Investing Activities-$7.4M-$945.0K-$2.5M$35.7M-$2.3M-$17.1M-$14.4M-$9.3M-$51.4M-$26.6M-$20.6M-$74.6M-$32.4M-$12.7M-$14.1M-$5.1M
Net Cash Provided By Used In Financing Activities-$1.0M-$10.4M-$5.1M$12.7M-$12.3M-$16.0M-$1.1M-$45.3M$42.7M-$13.8M-$1.0M$12.2M-$238.0K-$9.4M-$1.0M-$1.4M
Increase Decrease In Other Operating Assets$2.3M-$3.9M-$10.5M$530.0K$21.9M-$11.0M-$12.2M-$369.0K$7.6M-$7.4M-$11.6M-$351.0K$2.2M$1.9M-$2.0M-$615.0K
Increase Decrease In Inventories-$2.9M$1.4M-$2.5M$2.6M$882.0K-$1.6M-$2.9M$1.4M-$198.0K-$606.0K-$272.0K$11.0K$1.4M$233.0K-$1.2M-$1.2M
Increase Decrease In Accrued Liabilities$4.7M$5.4M-$10.6M-$7.6M$5.5M-$17.4M$14.4M$1.8M-$9.6M$1.7M-$7.8M$6.5M$2.8M-$1.7M$1.0M-$740.0K
Increase Decrease In Accounts Receivable$48.8M$12.1M-$8.7M$6.6M-$11.1M-$56.6M-$15.4M-$5.5M$11.9M-$4.2M-$6.8M$31.4M$32.4M$4.6M$16.5M-$12.0M
Increase Decrease In Accounts Payable$14.8M-$10.4M$1.2M$13.7M-$12.4M-$38.9M$32.7M-$25.9M-$37.0M$14.7M$13.0M$29.2M$19.3M$12.9M-$9.3M$1.7M
Proceeds From Stock Plans$195.0K$184.0K$252.0K$270.0K$299.0K$320.0K$311.0K$293.0K$305.0K$335.0K$298.0K$136.0K$54.0K$47.0K$10.0K
Proceeds From Long Term Lines Of Credit$0.00$10.0M$10.0M$20.0M$0.00$0.00$16.2M$85.3M$126.9M$10.2M$11.2M$87.8M$25.6M$9.1M$0.00
Effect Of Exchange Rate On Cash And Cash Equivalents$1.4M-$609.0K-$181.0K$229.0K-$418.0K-$758.0K-$2.5M-$1.2M-$383.0K-$527.0K$795.0K$461.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q4 2024Q3 2024Q3 2023Q3 2022Q3 2021Q3 2020Q3 2019Q3 2018Q3 2017Q3 2016Q3 2015Q3 2014Q3 2013Q3 2012Q3 2011Q3 2010
Depreciation Depletion And Amortization$2.2M$2.5M$2.5M$2.5M$2.9M$3.6M$4.1M$4.6M$4.8M$4.5M$5.6M$4.9M$5.4M$5.8M$3.7M$2.8M$2.8M$2.8M
Share Based Compensation$1.9M$2.3M$1.8M$2.1M$1.9M$2.2M$3.0M$2.6M$2.1M$1.7M$1.7M$1.5M$1.1M$866.0K$969.0K$573.0K
Proceeds From Sale Of Productive Assets$222.0K$0.00$2.6M$4.0K$103.0K$1.1M$151.0K$267.0K$248.0K$153.0K$135.0K$148.0K$279.0K$37.0K$166.0K$5.0K
Payments To Acquire Property Plant And Equipment$2.0M$1.9M$478.0K$1.6M$219.0K$2.8M$8.7M$2.5M$1.9M$1.8M$3.9M$3.7M$5.8M$5.1M$3.0M$2.3M
Payments For Repurchase Of Other Equity$4.2M$1.2M$456.0K$310.0K$853.0K$1.5M$3.4M$1.6M$454.0K$1.9M$382.0K$913.0K$4.0K$350.0K$108.0K$4.0K
Net Cash Provided By Used In Operating Activities-$25.9M$11.9M-$28.9M-$35.2M-$19.2M-$15.0M$56.1M$8.8M$6.8M-$49.6M-$14.4M$5.1M$18.5M-$21.0M-$12.1M-$5.3M
Net Cash Provided By Used In Investing Activities-$1.8M-$1.9M$2.1M-$1.6M-$116.0K-$1.7M-$8.5M$1.5M-$1.6M-$1.7M-$3.8M-$8.8M-$5.5M-$5.1M-$2.8M-$2.3M
Net Cash Provided By Used In Financing Activities-$4.3M-$1.2M-$411.0K-$245.0K-$1.8M-$1.5M$2.8M$180.0K-$3.3M$15.4M$9.5M-$279.0K$2.8M$3.1M-$5.0M-$465.0K
Increase Decrease In Other Operating Assets$10.6M$8.6M$7.7M$3.4M$5.9M-$8.0M$297.0K$10.9M$5.3M$2.2M-$293.0K-$10.7M$1.0M$1.3M$1.6M-$938.0K
Increase Decrease In Inventories-$338.0K-$1.3M$1.7M-$1.6M-$1.0M-$291.0K-$456.0K$1.4M$532.0K-$168.0K$90.0K-$39.0K$184.0K$785.0K$79.0K-$695.0K
Increase Decrease In Accrued Liabilities-$6.3M-$2.9M-$195.0K-$4.2M-$1.1M$3.6M-$3.2M$9.6M$5.0M-$3.2M-$4.2M-$6.6M-$865.0K$2.6M-$2.9M$2.9M
Increase Decrease In Accounts Receivable$15.1M$5.1M$6.5M-$4.6M-$3.1M-$10.8M-$3.6M$11.3M$7.7M$40.6M-$16.2M-$30.4M$9.6M$49.5M$965.0K$15.4M
Increase Decrease In Accounts Payable$17.7M-$3.9M-$2.2M-$6.4M$5.1M-$4.4M-$15.2M$15.3M-$14.5M-$13.6M-$26.2M-$17.5M-$1.1M$12.5M$7.5M-$7.4M
Proceeds From Stock Plans$43.0K$46.0K$45.0K$65.0K$76.0K$82.0K$83.0K$78.0K$66.0K$83.0K$72.0K$58.0K$18.0K$8.0K$14.0K
Proceeds From Long Term Lines Of Credit$0.00$9.0M$2.3M$24.9M$27.2M$962.0K$5.8M$9.0M$7.8M
Effect Of Exchange Rate On Cash And Cash Equivalents-$514.0K$316.0K-$198.0K$202.0K$414.0K-$253.0K-$1.3M-$436.0K$246.0K$415.0K-$704.0K$341.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Earnings Per Share Diluted$-1.06$-0.91$-1.94$-2.39$-1.18$-1.24$1.01$-0.43$-0.01$1.07$0.63$1.33$0.91$0.65$0.71$0.18
Earnings Per Share Basic$-1.06$-0.91$-1.94$-2.39$-1.18$-1.24$1.04$-0.43$-0.01$1.09$0.64$1.36$0.92$0.66$0.72$0.19
Weighted Average Number Of Shares Outstanding Basic27.8M27.4M27.0M26.7M26.5M26.6M26.9M26.8M26.5M26.6M26.6M26.3M26.0M25.9M26.4M26.3M
Weighted Average Number Of Diluted Shares Outstanding27.8M27.4M27.0M26.7M26.5M26.6M27.6M26.8M26.5M27.1M27.2M27.0M26.4M26.3M26.7M26.5M
Deferred Shares Issued259.5K268.4K515.2K542.3K314.7K253.2K396.5K631.4K326.8K266.2K367.4K184.1K126.4K
Common Stock Shares Issued27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Authorized60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010
Earnings Per Share Diluted$-0.03$-0.13$-0.12$-0.20$-0.33$-0.53$-0.10$-0.12$-0.47$-1.22$-0.24$-1.30$-0.93$-0.66$-0.40$-0.49$-0.17$-0.12$-0.22$-0.21$-1.04$0.22$0.47$0.33$0.14$0.08$-0.55$-0.19$0.17$0.14$-0.04$-0.52$0.20$0.35$0.34$0.16$0.20$0.37$0.40$-0.11$0.12$0.22$0.28$0.42$0.38$0.25$0.28$0.25$0.21$0.18$0.07$0.19$0.27$0.13$0.21$0.18$0.20$0.12
Earnings Per Share Basic$-0.03$-0.13$-0.12$-0.20$-0.33$-0.53$-0.10$-0.12$-0.47$-1.22$-0.24$-1.30$-0.93$-0.66$-0.40$-0.49$-0.17$-0.12$-0.22$-0.21$-1.04$0.23$0.48$0.33$0.15$0.09$-0.55$-0.19$0.17$0.14$-0.04$-0.52$0.20$0.35$0.35$0.16$0.20$0.38$0.41$-0.11$0.12$0.22$0.29$0.43$0.39$0.25$0.28$0.25$0.21$0.18$0.07$0.19$0.27$0.13$0.21$0.19$0.20$0.12
Weighted Average Number Of Shares Outstanding Basic28.4M28.0M27.8M27.8M27.6M27.4M27.4M27.1M27.0M27.0M26.9M26.8M26.7M26.6M26.5M26.5M26.3M26.5M26.9M26.9M26.8M27.0M26.9M26.8M26.8M26.7M26.6M26.6M26.4M26.8M26.7M26.5M26.7M26.6M26.5M26.4M26.2M26.1M26.0M25.9M25.8M25.7M25.8M26.4M26.4M26.4M26.3M
Weighted Average Number Of Diluted Shares Outstanding28.4M28.0M27.8M27.8M27.6M27.4M27.4M27.1M27.0M27.0M26.9M26.8M26.7M26.6M26.5M26.5M26.3M26.5M26.9M27.6M27.4M27.6M27.6M26.8M27.1M26.8M26.6M26.8M26.8M27.1M27.2M27.1M26.7M27.2M27.1M27.0M26.9M26.6M26.4M26.2M26.1M26.1M26.1M26.7M26.7M26.6M26.5M
Deferred Shares Issued210.2K0.0054.7K204.8K0.0051.3K217.1K900.0035.6K478.7K4.7K40.8K494.3K22.1K70.8K221.8K2.3K163.2K335.3K63.8K89.7K644.00106.4K40.8M1.2K
Common Stock Shares Issued28.1M28.1M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.9M27.89B27.9M27.9M27.9M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Authorized60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.0M60.00B60.0M60.0M60.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Investment Income Interest$6.7M$1.3M$290.0K$90.0K$126.0K$1.3M$1.2M$381.0K$132.0K$190.0K$468.0K$112.0K$32.0K$26.0K$71.0K$79.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$8.9M$7.7M$6.8M$7.9M$8.2M$9.9M$11.9M$8.6M$7.5M$6.3M$6.3M$5.7M$3.8M$3.5M$2.4M$2.1M
Stock Issued During Period Value Employee Stock Purchase Plan$195.0K$184.0K$252.0K$270.0K$299.0K$320.0K$311.0K$293.0K$305.0K$335.0K$298.0K$136.0K$54.0K$47.0K$10.0K
Other Treasury Share Purchases-$1.2M-$456.0K-$310.0K-$853.0K$1.6M$3.5M$1.7M$627.0K$2.3M$4.6M$2.5M$1.8M$1.2M$537.0K$299.0K$473.0K
Stock Issued During Period Shares Employee Stock Purchase Plans17.1K19.8K50.1K29.8K29.2K20.7K15.8K21.9K16.6K17.3K13.2K5.4K4.5K4.4K699.00
Other Treasury Shares Acquired52.9K76.7K170.6K181.1K79.1K53.0K134.5K205.5K105.1K80.1K107.3K53.0K30.2K49.1K
Capital Expenditures Incurred But Not Yet Paid$130.0K$140.0K$104.0K$54.0K$106.0K$48.0K$2.7M$156.0K$483.0K$193.0K$439.0K$527.0K$1.1M$457.0K$765.0K$41.0K
Other Noncash Income Expense-$234.0K-$1.4M-$147.0K-$169.0K-$460.0K$7.0K$701.0K-$397.0K-$289.0K-$240.0K-$238.0K-$208.0K-$163.0K-$65.0K-$72.0K-$484.0K
Stock Issued During Period Shares Stock Options Exercised0.0019.6K34.2K0.0012.5K31.1K24.8K68.0K55.2K134.5K97.8K26.5K32.0K31.9K
Additional Paid In Capital$145.6M$140.8M$139.9M$137.6M$139.0M$137.7M$132.2M$128.4M$127.0M$119.8M$118.2M$116.7M$113.7M
Repayments Of Long Term Lines Of Credit$0.00$20.0M$15.0M$5.0M$0.00$0.00$10.9M$130.2M$82.3M$19.0M$14.0M$76.2M$25.6M$9.1M$0.00
Provision For Doubtful Accounts-$101.0K$738.0K$85.0K$1.2M$5.0K$107.0K$1.7M$6.0M$357.0K-$159.0K$714.0K$24.0K$447.0K$2.9M
Adjustments To Additional Paid In Capital Other$967.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010
Investment Income Interest$1.5M$1.8M$1.5M$1.6M$1.6M$165.0K$162.0K$150.0K$94.0K$46.0K$24.0K$19.0K$29.0K$21.0K$25.0K$38.0K$33.0K$356.0K$417.0K$474.0K$307.0K$274.0K$282.0K$130.0K$65.0K$39.0K$73.0K$26.0K$12.0K$56.0K$60.0K$31.0K$40.0K$308.0K$42.0K$44.0K$8.0K$5.0K$5.0K$12.0K$8.0K$12.0K$3.0K$3.0K$43.0K$9.0K$13.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.1M$1.9M$2.2M$2.3M$2.3M$2.0M$2.0M$1.8M$1.4M$1.7M$2.1M$2.1M$1.9M$1.9M$2.2M$2.0M$2.2M$2.3M$2.8M$3.0M$3.3M$3.2M$2.6M$2.1M$2.1M$1.7M$1.7M$1.5M$1.1M$866.0K$969.0K$573.0K
Stock Issued During Period Value Employee Stock Purchase Plan$55.0K$43.0K$48.0K$56.0K$46.0K$41.0K$46.0K$45.0K$64.0K$71.0K$65.0K$69.0K$67.0K$76.0K$75.0K$73.0K$82.0K$86.0K$74.0K$83.0K$82.0K$75.0K$78.0K$82.0K$66.0K$83.0K$72.0K$58.0K$18.0K$8.0K$14.0K
Other Treasury Share Purchases-$1.2M-$456.0K$310.0K$853.0K$5.0K$13.0K$1.5M$26.0K$97.0K$3.4M$34.0K$92.0K$1.6M$15.0K$454.0K$1.9M$382.0K$913.0K$4.0K$350.0K$108.0K
Stock Issued During Period Shares Employee Stock Purchase Plans4.2K3.9K7.6K10.2K17.1K13.0K9.3K6.1K7.2K6.8K8.6K8.7K3.8K4.5K4.1K4.6K3.1K4.3K4.6K7.1K5.0K4.0K1.8K1.1K686.001.0M
Other Treasury Shares Acquired55.3K0.000.0052.9K0.000.0076.7K428.001.4K168.8K1.6K4.6K174.1K1.7K4.8K72.6K868.0042.9K113.8K20.1K33.3K237.0033.5K10.8M462.00
Capital Expenditures Incurred But Not Yet Paid$156.0K$197.0K$6.0K$101.0K$51.0K$0.00$263.0K$274.0K$191.0K$79.0K$603.0K$370.0K$1.1M$649.0K$683.0K$729.0K
Other Noncash Income Expense-$94.0K-$38.0K-$72.0K$25.0K$0.00$101.0K-$84.0K-$101.0K-$93.0K-$63.0K-$60.0K-$59.0K-$49.0K-$8.0K-$34.0K-$33.0K
Stock Issued During Period Shares Stock Options Exercised0.000.0019.6K9.0K0.000.000.000.000.000.000.0012.5K0.000.004.4K43.1K23.1K31.8K16.6K5.4M
Additional Paid In Capital$147.3M$145.1M$150.0M$147.8M$145.6M$143.8M$142.6M$140.7M$139.8M$139.3M$138.0M$137.7M$137.9M$135.9M$135.3M$136.0M$134.0M$132.7M$137.3M$135.1M$132.9M$134.8M$131.9M$129.9M$130.3M$128.2M$127.5M$126.5M$124.7M$124.5M$125.7M$124.2M$124.1M$123.0M$121.5M$119.9M$120.1M$118.2M$117.0M$119.1M$117.7M$117.1M$117.3M$115.8M$114.9M$114.6M
Repayments Of Long Term Lines Of Credit$0.00$2.9M$765.0K$27.5M$10.0M$0.00$6.1M$6.5M$4.5M
Provision For Doubtful Accounts-$88.0K$4.0K-$64.0K$224.0K$76.0K$7.0K$54.0K$334.0K$465.0K-$13.0K$705.0K-$33.0K$3.0K
Adjustments To Additional Paid In Capital Other$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Most recent annual filing with the SEC: September 10, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.