MARZETTI CO Financial Summary

Complete Filing Data

MARZETTI CO reported Net Income Loss of $167.35 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean MARZETTI CO did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Cost of Revenue *$1.45B$1.44B$1.43B$1.32B$1.08B$976.4M$981.6M$919.4M$883.1M$891.5M$846.8M$792.5M$769.1M$765.5M$847.5M$786.3M
Revenue *$1.91B$1.87B$1.82B$1.68B$1.47B$1.33B$1.31B$1.22B$1.20B$1.19B$1.10B$1.04B$1.01B$988.9M$1.09B$1.06B
Net Income Loss$167.3M$158.6M$111.3M$89.6M$142.3M$137.0M$150.5M$135.3M$115.3M$121.8M$101.7M$75.0M$109.2M$95.8M$106.4M$115.0M
Gross Profit$455.6M$432.3M$388.6M$355.7M$386.7M$358.0M$326.2M$303.5M$318.8M$299.6M$257.7M$248.6M$244.7M$223.4M$242.4M$270.3M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax-$2.9M-$221.0K-$550.0K$890.0K-$1.2M$536.0K$625.0K-$829.0K-$1.4M$758.0K$1.2M-$194.0K-$2.2M$3.0M$1.8M-$430.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$9.6M-$725.0K-$1.8M$2.9M-$3.8M$1.8M$2.0M-$2.6M-$2.4M$1.3M$2.0M-$330.0K-$3.8M$5.1M$2.8M-$712.0K
Selling General And Administrative Expense$230.2M$218.1M$222.1M$212.1M$205.4M$180.9M$149.8M$129.9M$125.6M$115.1M$102.8M$94.8M$90.8M$82.2M$95.4M$93.8M
Other Nonoperating Income Expense$7.1M$6.2M$1.8M$477.0K-$107.0K$3.1M$4.6M$2.7M$1.2M$63.0K-$309.0K-$488.0K-$105.0K$34.0K$114.0K$46.0K
Operating Income Loss$220.3M$199.4M$141.5M$111.9M$185.9M$175.9M$190.9M$171.5M$174.4M$184.6M$154.9M$153.8M$153.9M$141.2M$147.0M$174.2M
Income Tax Expense Benefit$46.1M$46.9M$32.0M$22.8M$43.4M$42.1M$45.0M$38.9M$60.2M$62.9M$52.9M$52.3M$50.0M$48.9M$55.1M$60.2M
Comprehensive Income Net Of Tax$176.9M$159.3M$113.1M$86.7M$146.1M$135.2M$148.5M$137.9M$117.7M$120.5M$99.7M$75.3M$113.0M$90.7M$109.1M$114.3M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax-$55.0K-$133.0K-$158.0K-$94.0K-$157.0K-$128.0K-$96.0K-$180.0K-$250.0K-$186.0K-$149.0K-$160.0K-$247.0K-$120.0K
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax-$235.0K-$573.0K-$679.0K-$401.0K-$672.0K-$546.0K-$410.0K-$536.0K-$677.0K-$505.0K-$401.0K-$433.0K-$665.0K-$324.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax-$12.5M-$946.0K-$2.4M$3.8M-$5.0M$2.3M$2.7M-$3.4M-$3.8M$2.1M$3.2M-$524.0K-$6.0M$8.1M
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax-$42.0K-$42.0K-$42.0K-$42.0K-$42.0K-$42.0K-$43.0K-$61.0K-$66.0K-$47.0K-$2.0K-$2.0K-$2.0K-$2.0K
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax-$181.0K-$181.0K-$181.0K-$181.0K-$181.0K-$182.0K-$182.0K-$182.0K-$182.0K-$126.0K-$5.0K-$5.0K-$5.0K-$5.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$185.7M$179.1M$195.5M$174.2M$175.5M$184.6M$154.6M$153.3M$153.8M$141.2M$161.5M$175.1M
Deferred Income Taxes And Other Noncash Changes$495.0K-$6.5M$9.5M$2.2M$4.6M$11.4M$7.3M-$8.5M$2.3M-$525.0K$306.0K$2.7M$1.3M$5.1M$8.7M$1.8M
Income Taxes Paid Net
Restructuring Settlement And Impairment Provisions$5.1M$14.9M$25.0M$35.2M$1.2M$886.0K$1.6M$0.00$0.00$0.00$0.00$2.3M
Income Loss From Continuing Operations Per Diluted Share$4.44$3.72$3.69$3.79$3.38
Income Loss From Continuing Operations Per Basic Share$4.45$3.72$3.70$3.80$3.38

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q1 2010Q4 2009Q3 2009
Cost of Revenue *$380.7M$374.7M$351.9M$376.5M$355.7M$367.0M$364.4M$352.9M$370.7M$375.3M$326.5M$335.2M$331.8M$299.7M$266.7M$268.2M$256.6M$244.4M$255.2M$244.9M$242.5M$258.2M$235.5M$228.3M$235.7M$223.4M$221.9M$233.0M$210.7M$214.8M$241.2M$226.1M$206.8M$224.8M$202.6M$189.9M$210.7M$191.0M$193.3M$244.5M$225.3M$217.3M$241.9M$219.1M$200.1M$238.0M$207.0M$188.4M$219.3M$190.5M
Revenue *$518.0M$493.5M$457.8M$509.3M$466.6M$471.4M$485.9M$461.6M$464.9M$477.4M$425.5M$403.5M$428.4M$392.1M$357.2M$375.0M$349.2M$320.9M$321.4M$355.1M$337.1M$323.7M$317.9M$349.6M$316.7M$308.2M$296.2M$319.7M$298.9M$289.9M$293.8M$326.8M$291.4M$284.5M$287.8M$324.8M$294.1M$277.7M$263.4M$303.4M$260.0M$258.8M$241.8M$292.3M$248.1M$245.2M$247.1M$272.6M$248.9M$274.0M$271.1M$311.8M$274.5M$256.0M$252.6M$316.2M$265.1M$250.3M$304.1M$254.2M
Net Income Loss$59.1M$47.2M$41.1M$49.0M$44.7M$28.4M$51.5M$44.0M$24.6M$40.0M$37.6M-$4.5M$34.4M$30.7M$28.9M$44.6M$37.1M$30.4M$22.4M$43.4M$40.7M$33.0M$30.6M$47.9M$39.0M$32.4M$27.6M$45.9M$29.4M$28.5M$14.5M$39.0M$33.4M$30.6M$29.0M$34.5M$27.6M$25.6M$20.4M$33.0M$22.8M$21.3M-$10.4M$39.2M$24.8M$25.5M$21.8M$35.3M$26.7M$26.0M$18.2M$30.4M$21.3M$29.3M$19.4M$34.9M$22.8M$24.2M$39.5M$28.4M
Gross Profit$137.3M$118.8M$106.0M$132.8M$110.8M$104.5M$121.5M$108.7M$94.2M$102.1M$99.1M$68.3M$96.6M$92.4M$90.6M$106.8M$92.7M$89.1M$77.0M$99.9M$92.1M$78.2M$75.4M$91.4M$81.2M$76.2M$67.9M$83.9M$75.5M$72.5M$71.9M$93.7M$80.6M$75.1M$72.9M$83.6M$68.0M$65.0M$56.6M$78.7M$57.4M$57.9M$51.9M$81.6M$57.2M$57.7M$53.8M$72.0M$61.1M$61.0M$53.8M$69.9M$55.4M$53.6M$52.5M$78.2M$58.1M$61.9M$84.8M$63.7M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$4.0K$5.0K$14.0K-$2.9M-$20.0K-$23.0K-$23.0K-$23.0K-$28.0K-$30.0K-$29.0K-$13.0K-$13.0K-$13.0K-$28.0K-$28.0K-$29.0K-$21.0K-$22.0K-$21.0K-$13.0K-$14.0K-$13.0K-$27.0K-$33.0K-$33.0K-$46.0K-$45.0K-$47.0K-$28.0K-$789.0K-$49.0K-$37.0K-$37.0K-$36.0K-$40.0K-$39.0K-$40.0K-$61.0K-$62.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$15.0K$15.0K$46.0K-$9.6M-$67.0K-$75.0K-$75.0K-$76.0K-$97.0K-$95.0K-$95.0K-$43.0K-$41.0K-$42.0K-$94.0K-$94.0K-$94.0K-$70.0K-$69.0K-$70.0K-$43.0K-$43.0K-$44.0K-$62.0K-$55.0K-$56.0K-$78.0K-$78.0K-$78.0K-$49.0K-$1.3M-$81.0K-$62.0K-$62.0K-$63.0K-$68.0K-$68.0K-$67.0K-$104.0K-$104.0K
Selling General And Administrative Expense$60.4M$58.4M$56.1M$57.1M$55.0M$57.2M$55.7M$51.9M$64.8M$50.8M$49.8M$54.5M$51.5M$51.9M$53.2M$48.2M$48.2M$46.9M$45.7M$39.5M$38.0M$39.8M$32.1M$29.9M$36.3M$31.3M$32.3M$34.4M$29.9M$29.0M$31.5M$26.1M$25.4M$28.4M$22.8M$23.1M$25.4M$20.7M$23.1M$29.0M$25.1M$25.8M$26.1M$22.9M$23.1M$26.1M$23.2M$24.3M$24.4M$20.5M
Other Nonoperating Income Expense$1.2M$1.5M$2.0M$1.5M$2.0M$1.7M$1.4M$857.0K$607.0K$478.0K-$270.0K$119.0K$111.0K$20.0K-$44.0K-$27.0K$4.0K$727.0K$877.0K$1.4M$1.3M$1.0M$1.3M$525.0K$562.0K$508.0K$144.0K$206.0K$87.0K$125.0K-$205.0K$122.0K-$138.0K-$47.0K$8.0K-$204.0K-$86.0K-$38.0K-$15.0K-$39.0K$14.0K$39.0K$38.0K-$4.0K$54.0K$79.0K$16.0K-$6.0K$34.0K$25.0K
Operating Income Loss$75.2M$59.3M$49.9M$75.7M$55.9M$35.1M$65.8M$56.8M$29.4M$51.3M$49.3M-$7.6M$45.3M$40.5M$37.4M$58.6M$48.9M$30.0M$54.1M$51.7M$37.3M$61.2M$49.1M$37.5M$47.1M$44.2M$22.0M$59.4M$50.8M$43.9M$52.1M$41.9M$31.2M$50.2M$34.6M$28.8M$56.2M$36.4M$30.7M$52.6M$40.6M$28.0M$43.7M$32.5M$29.5M$52.1M$34.8M$37.5M$59.2M$42.4M
Income Tax Expense Benefit$17.3M$13.6M$10.7M$14.2M$13.2M$8.5M$15.7M$13.7M$5.5M$11.8M$11.4M-$3.0M$11.0M$9.9M$8.4M$13.9M$11.9M$8.3M$11.5M$12.4M$8.1M$14.3M$11.4M$10.4M$1.8M$15.3M$7.7M$20.6M$17.4M$15.1M$17.4M$14.4M$10.7M$17.2M$11.9M$9.7M$19.0M$12.3M$10.0M$17.6M$13.9M$9.8M$16.1M$11.3M$10.1M$18.3M$12.1M$13.3M$20.6M$14.0M
Comprehensive Income Net Of Tax$59.1M$47.2M$41.1M$58.6M$44.8M$28.4M$51.6M$44.0M$24.7M$40.1M$37.7M-$4.4M$34.4M$30.7M$29.0M$44.7M$37.2M$22.5M$43.5M$40.8M$30.6M$48.0M$39.1M$27.7M$46.0M$29.4M$14.5M$39.0M$33.5M$29.1M$35.9M$27.7M$20.5M$33.0M$22.8M-$10.3M$39.3M$24.9M$21.9M$35.4M$26.8M$18.3M$30.4M$21.3M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax$3.0K$4.0K$3.0K-$32.0K-$30.0K-$34.0K-$33.0K-$34.0K-$39.0K-$40.0K-$40.0K-$24.0K-$24.0K-$23.0K-$39.0K-$39.0K-$39.0K-$31.0K-$33.0K-$31.0K-$24.0K-$24.0K-$24.0K-$41.0K-$50.0K-$49.0K-$63.0K-$62.0K-$63.0K-$45.0K-$48.0K-$49.0K-$38.0K-$37.0K-$36.0K-$41.0K-$39.0K-$40.0K-$62.0K-$62.0K
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax$15.0K$15.0K$15.0K-$133.0K-$132.0K-$143.0K-$143.0K-$144.0K-$170.0K-$171.0K-$169.0K-$101.0K-$100.0K-$100.0K-$167.0K-$168.0K-$168.0K-$136.0K-$137.0K-$136.0K-$102.0K-$102.0K-$103.0K-$134.0K-$134.0K-$134.0K-$170.0K-$168.0K-$170.0K-$124.0K-$127.0K-$131.0K-$100.0K-$100.0K-$100.0K-$109.0K-$108.0K-$108.0K-$166.0K-$167.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax$19.0K$20.0K$60.0K-$12.5M-$87.0K-$98.0K-$98.0K-$99.0K-$125.0K-$125.0K-$124.0K-$56.0K-$54.0K-$55.0K-$122.0K-$122.0K-$123.0K-$91.0K-$91.0K-$91.0K-$56.0K-$57.0K-$57.0K-$89.0K-$88.0K-$89.0K-$124.0K-$123.0K-$125.0K-$77.0K-$2.1M-$130.0K-$99.0K-$99.0K-$99.0K-$108.0K-$107.0K-$107.0K-$165.0K-$166.0K
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax-$1.0K-$1.0K-$11.0K-$11.0K-$10.0K-$11.0K-$10.0K-$11.0K-$11.0K-$10.0K-$11.0K-$11.0K-$11.0K-$10.0K-$11.0K-$11.0K-$10.0K-$10.0K-$11.0K-$10.0K-$11.0K-$10.0K-$11.0K-$14.0K-$17.0K-$16.0K-$17.0K-$17.0K-$16.0K-$17.0K-$12.0K$0.00-$1.0K$0.00$0.00-$1.0K$0.00$0.00-$1.0K$0.00
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax-$4.0K-$5.0K-$45.0K-$46.0K-$45.0K-$45.0K-$45.0K-$45.0K-$45.0K-$46.0K-$45.0K-$45.0K-$46.0K-$45.0K-$45.0K-$46.0K-$45.0K-$45.0K-$46.0K-$45.0K-$46.0K-$45.0K-$46.0K-$45.0K-$46.0K-$45.0K-$46.0K-$45.0K-$45.0K-$47.0K-$31.0K-$1.0K-$1.0K-$1.0K-$1.0K-$1.0K-$1.0K-$1.0K-$1.0K-$1.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$37.3M$58.6M$49.0M$30.7M$55.0M$53.1M$38.7M$62.2M$50.4M$38.0M$47.7M$44.7M$22.2M$59.6M$50.8M$44.1M$51.9M$42.0M$31.1M$50.2M$34.6M$28.6M$56.1M$36.4M$30.7M$52.9M$40.6M$28.0M$46.4M$32.5M$29.5M$53.1M$34.8M$37.5M$60.1M$42.4M
Deferred Income Taxes And Other Noncash Changes$23.0M$4.7M$5.8M$195.0K$800.0K$3.2M$833.0K$879.0K-$1.6M-$746.0K-$791.0K-$1.2M-$932.0K-$1.5M$3.2M$1.4M-$171.0K
Income Taxes Paid Net$12.9M$15.6M$6.2M$7.5M$15.0K$1.6M$528.0K$229.0K$620.0K$470.0K$2.2M$478.0K$643.0K$390.0K$728.0K$605.0K$1.7M
Restructuring Settlement And Impairment Provisions$1.7M$1.1M$0.00$0.00$0.00$12.1M$0.00$0.00$22.7M$1.9M$0.00$0.00$1.2M$0.00$0.00$886.0K$0.00$0.00$0.00$0.00$0.00$0.00$87.0K$1.2M$830.0K
Income Loss From Continuing Operations Per Diluted Share$0.93$0.75$1.20$0.83$0.76$0.69$1.36$0.88$0.93$0.76$1.14$0.96
Income Loss From Continuing Operations Per Basic Share$1.21$1.36

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax$9.4M$11.2M$8.3M$12.1M$10.3M$8.3M$8.9M$11.4M$10.1M$8.1M$8.4M$12.2M$7.0M
Stockholders Equity$862.3M$844.7M$843.1M$783.3M$726.9M$652.3M$576.0M$513.6M$580.9M$528.6M$501.2M$564.3M$517.5M$484.9M$402.6M
Cash And Cash Equivalents At Carrying Value$163.4M$88.5M$60.3M$188.1M$196.3M$205.8M$143.1M$118.1M$182.2M$211.5M$123.4M$191.6M$132.3M$100.9M$38.5M
Assets$1.21B$1.11B$1.09B$1.10B$993.4M$905.4M$804.5M$716.4M$634.7M$702.2M$627.3M$620.0M$682.6M$622.1M$586.5M
Treasury Stock Value Acquired Cost Method$8.0M$7.6M$9.2M$7.6M$8.5M$5.5M$7.4M$1.1M$866.0K$155.0K$569.0K$3.1M$609.0K$8.3M$43.1M$4.4M
Dividends Common Stock Cash$103.5M$97.9M$92.4M$86.8M$81.2M$75.6M$70.1M$64.5M$59.0M$190.5M$49.8M$47.0M$178.1M$38.5M$35.7M$33.4M
Treasury Stock Value$783.8M$776.2M$767.0M$759.4M$750.9M$745.4M$738.0M$736.9M$736.1M$735.9M$735.3M$732.2M$731.6M$723.3M
Retained Earnings Accumulated Deficit$1.56B$1.50B$1.49B$1.48B$1.42B$1.36B$1.28B$1.21B$1.15B$1.22B$1.17B$1.14B$1.21B$1.15B
Receivables Net Current$95.6M$115.0M$135.5M$97.9M$86.6M$75.7M$73.0M$69.9M$66.0M$62.4M$57.8M$56.3M$73.3M$63.8M
Property Plant And Equipment Net$477.7M$482.2M$451.4M$364.6M$293.3M$247.0M$190.8M$180.7M$169.6M$172.3M$168.7M$168.1M$184.1M$185.3M
Property Plant And Equipment Gross$877.5M$853.7M$785.6M$676.2M$575.5M$503.3M$425.7M$397.3M$380.2M$367.0M$346.5M$333.2M$417.3M$404.6M
Other Liabilities Noncurrent$15.4M$17.7M$20.7M$28.3M$31.7M$35.9M$41.6M$38.6M$26.7M$23.7M$22.2M$23.3M$31.6M$13.6M
Other Assets Noncurrent$21.7M$18.4M$18.4M$23.6M$17.9M$11.1M$10.6M$6.4M$8.7M$8.1M$7.4M$7.1M$9.7M$5.4M
Liabilities Current$184.0M$168.8M$165.6M$173.9M$126.3M$119.7M$93.8M$76.6M$73.0M$74.6M$69.1M$77.2M$72.7M$76.2M
Liabilities And Stockholders Equity$1.21B$1.11B$1.09B$1.10B$993.4M$905.4M$804.5M$716.4M$634.7M$702.2M$638.6M$620.0M$682.6M$622.1M
Inventory Raw Materials Net Of Reserves$38.2M$40.8M$56.5M$48.9M$34.4M$30.6M$32.7M$28.4M$26.2M$30.7M$28.1M$25.8M$36.0M$36.8M
Inventory Net$173.3M$158.3M$144.7M$121.9M$85.0M$86.1M$90.9M$76.4M$76.1M$77.9M$74.5M$67.8M$109.7M$111.9M
Goodwill$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$168.0M$168.0M$143.8M$143.8M$89.8M$89.8M$89.8M$89.8M
Common Stock Value$153.6M$143.9M$137.8M$128.6M$125.2M$122.8M$119.2M$115.2M$110.7M$107.8M$104.8M$102.6M$100.0M$97.2M
Assets Current$444.0M$374.5M$351.8M$423.5M$385.6M$368.6M$378.9M$301.1M$267.8M$330.2M$367.3M$326.1M$391.7M$333.2M
Accrued Liabilities Current$65.2M$57.0M$50.6M$63.6M$54.8M$43.0M$35.8M$35.3M$33.1M$35.8M$31.2M$32.6M$32.0M$33.6M
Accounts Payable Current$118.8M$111.8M$115.0M$110.3M$71.4M$76.7M$58.0M$41.4M$39.9M$38.8M$37.9M$36.5M$40.7M$42.6M
Finite Lived Intangible Assets Net$0.00$4.8M$32.3M$58.8M$65.2M$70.3M$56.2M$60.2M$44.9M$47.8M$5.4M$6.3M$7.3M$8.4M
Inventory Finished Goods Net Of Reserves$135.0M$117.5M$88.2M$73.0M$50.7M$55.4M$58.2M$47.9M$49.9M$47.2M$46.4M$42.0M
Cash And Cash Equivalents Period Increase Decrease-$9.5M$62.6M$25.0M-$64.1M-$29.3M$88.2M-$68.3M$59.4M$31.4M$62.4M
Other Assets Current$11.7M$12.8M$11.3M$15.7M$15.7M$10.5M$9.3M$11.7M$7.6M$7.7M
Deferred Tax Liabilities Noncurrent$16.8M$25.2M$21.4M$22.9M$18.8M$18.3M$14.1M$14.7M
Gain Loss On Sale Of Property Plant Equipment$0.00$22.0K$209.0K$123.0K-$61.0K-$315.0K$13.0K$10.0K$629.0K$0.00$0.00$6.0K-$753.0K$92.0K-$14.0K$40.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax-$931.0K-$946.0K-$961.0K-$964.0K-$1.0M$8.6M$8.6M$9.1M$9.2M$9.3M$10.9M$11.0M$11.1M$8.1M$8.2M$8.2M$11.8M$11.9M$12.0M$10.1M$10.2M$10.2M$8.1M$8.2M$8.2M$10.7M$8.8M$8.9M$11.1M$11.2M$11.3M$8.6M$8.6M$10.0M$7.9M$7.9M$8.0M$8.2M$8.3M$8.3M$11.9M$12.0M$12.1M$6.9M$6.9M$7.0M$9.6M$9.6M$9.7M$9.8M
Stockholders Equity$1.03B$1.02B$998.5M$996.2M$979.9M$945.1M$925.8M$912.9M$908.3M$878.8M$873.2M$879.6M$862.1M$838.6M$865.0M$850.1M$831.1M$826.4M$801.1M$773.3M$772.8M$749.7M$715.0M$704.8M$674.0M$632.9M$621.0M$590.5M$559.2M$559.5M$534.5M$498.5M$482.6M$596.7M$569.4M$561.3M$540.1M$518.5M$540.7M$512.9M$482.7M$471.2M$582.0M$552.5M$543.4M$522.5M$497.8M$500.5M$489.2M
Cash And Cash Equivalents At Carrying Value$201.6M$182.2M$161.5M$124.6M$203.1M$135.1M$164.8M$133.8M$73.7M$82.9M$95.5M$64.2M$67.1M$114.0M$130.1M$211.1M$216.4M$186.1M$198.3M$177.8M$202.2M$173.5M$187.4M$194.5M$217.9M$187.3M$178.8M$157.2M$124.8M$118.5M$145.7M$94.4M$87.1M$199.4M$161.4M$256.1M$227.6M$201.3M$176.3M$133.1M$100.6M$92.5M$192.7M$168.0M$162.4M$128.3M$107.7M$119.1M$87.4M$95.7M$91.4M$52.4M
Assets$1.33B$1.34B$1.27B$1.28B$1.24B$1.22B$1.17B$1.15B$1.13B$1.16B$1.14B$1.13B$1.10B$1.12B$1.12B$1.07B$1.05B$1.02B$993.1M$983.7M$962.3M$886.3M$875.5M$840.2M$786.6M$764.5M$749.2M$712.0M$691.5M$674.4M$615.4M$603.9M$752.0M$691.2M$674.5M$658.9M$630.3M$660.7M$638.5M$603.6M$597.7M$718.3M$666.1M$648.7M$633.9M$601.4M$598.6M$598.2M
Treasury Stock Value Acquired Cost Method$20.1M$1.1M$76.0K$3.0K$1.4M$929.0K$42.0K$6.7M$9.0M$125.0K$84.0K$2.1M$9.0K$5.3M$4.6M$4.0K$15.0K$3.9M$7.0K$1.5M$3.3M$166.0K$1.6M$249.0K$4.0K$849.0K
Dividends Common Stock Cash$27.6M$26.3M$26.2M$26.3M$24.9M$24.9M$24.8M$23.4M$23.4M$23.5M$22.1M$22.0M$22.0M$20.7M$20.7M$20.7M$19.3M$19.3M$19.2M$17.9M$17.9M$17.9M$16.5M$16.5M$16.5M$15.1M
Treasury Stock Value$813.0M$793.0M$791.8M$785.4M$785.3M$785.3M$783.8M$782.9M$782.9M$776.2M$767.2M$767.1M$766.9M$764.8M$764.8M$755.5M$750.9M$750.9M$750.8M$746.9M$746.9M$743.1M$739.8M$739.6M$738.0M$737.8M$737.8M$736.9M$736.1M$736.1M$736.1M$735.9M$735.9M$735.9M$735.3M$735.3M$735.3M$735.2M$735.2M$732.2M$731.6M$731.6M$731.6M$731.5M$731.2M$719.8M$706.0M$690.9M$680.2M
Retained Earnings Accumulated Deficit$1.68B$1.65B$1.63B$1.62B$1.61B$1.58B$1.55B$1.55B$1.52B$1.52B$1.52B$1.50B$1.48B$1.50B$1.49B$1.47B$1.46B$1.44B$1.41B$1.41B$1.38B$1.34B$1.33B$1.30B$1.26B$1.25B$1.22B$1.19B$1.19B$1.17B$1.13B$1.12B$1.23B$1.21B$1.20B$1.18B$1.16B$1.18B$1.15B$1.12B$1.11B$1.22B$1.19B$1.18B$1.16B$1.13B$1.12B$1.09B$1.08B
Receivables Net Current$103.8M$101.8M$95.8M$106.9M$99.2M$101.5M$102.6M$100.2M$120.1M$130.5M$126.9M$136.2M$110.1M$104.8M$108.4M$97.9M$87.5M$97.0M$87.6M$77.1M$91.6M$81.2M$72.1M$83.4M$76.7M$68.4M$82.9M$75.1M$71.4M$70.7M$70.2M$60.8M$74.1M$69.4M$58.9M$63.0M$61.8M$86.9M$82.9M$91.7M$90.9M$96.1M$86.5M$84.2M$85.1M$77.9M$87.9M$82.9M$67.8M
Property Plant And Equipment Net$540.8M$541.8M$534.5M$537.9M$478.5M$480.4M$483.7M$490.4M$489.1M$485.0M$481.1M$468.1M$438.3M$421.7M$392.0M$330.1M$314.6M$299.5M$296.4M$291.0M$280.9M$224.5M$215.0M$195.8M$187.4M$185.0M$183.8M$180.4M$176.9M$167.9M$168.8M$169.9M$171.1M$175.5M$171.1M$170.6M$164.0M$184.2M$187.0M$192.0M$188.4M$185.2M$184.0M$185.8M$187.0M$181.1M$172.3M$168.8M$166.1M
Property Plant And Equipment Gross$993.1M$991.1M$968.0M$970.2M$896.6M$893.2M$874.0M$879.7M$871.3M$846.9M$833.9M$812.3M$774.9M$753.1M$713.2M$634.8M$610.9M$590.0M$570.9M$557.8M$540.2M$473.6M$461.0M$436.3M$416.7M$409.7M$404.3M$394.7M$395.8M$383.3M$374.5M$373.8M$370.7M$366.4M$357.5M$352.7M$337.4M$435.0M$435.1M$436.9M$429.1M$422.0M$413.5M$414.0M$410.7M$396.7M$385.2M$378.1M$371.8M
Other Liabilities Noncurrent$21.4M$21.2M$13.1M$14.5M$13.8M$14.2M$15.2M$15.7M$16.3M$18.9M$19.5M$19.8M$22.6M$24.6M$27.5M$31.4M$32.6M$25.9M$31.3M$32.3M$32.8M$42.5M$41.5M$41.3M$43.4M$43.5M$39.8M$43.3M$41.3M$26.8M$20.9M$21.8M$23.7M$20.9M$21.1M$21.8M$22.5M$23.2M$23.5M$30.5M$30.9M$30.9M$13.8M$13.8M$13.5M$16.7M$18.6M$18.4M$19.1M
Other Assets Noncurrent$24.8M$23.2M$21.6M$21.8M$20.4M$22.2M$20.4M$19.2M$18.8M$17.5M$17.7M$18.0M$23.5M$23.3M$23.1M$19.3M$19.8M$19.3M$15.3M$11.7M$10.9M$12.5M$10.7M$10.7M$9.9M$10.1M$7.0M$7.5M$7.8M$8.3M$7.2M$7.6M$8.1M$8.1M$7.9M$7.3M$6.7M$7.9M$8.2M$7.6M$8.3M$9.5M$5.9M$6.0M$5.4M$4.7M$4.8M$2.9M$3.6M
Liabilities Current$180.7M$201.5M$186.3M$186.4M$167.3M$173.2M$189.8M$163.4M$167.2M$196.5M$180.2M$190.9M$179.5M$172.8M$179.8M$152.0M$140.6M$139.8M$137.1M$133.3M$136.6M$108.8M$109.9M$107.5M$94.5M$85.1M$95.6M$92.3M$69.8M$92.8M$71.8M$76.2M$96.5M$77.0M$72.5M$78.8M$70.7M$78.1M$83.6M$76.0M$81.2M$91.5M$80.8M$73.1M$80.7M$78.3M$72.7M$84.2M$78.0M
Liabilities And Stockholders Equity$1.33B$1.34B$1.27B$1.28B$1.24B$1.22B$1.17B$1.15B$1.13B$1.16B$1.14B$1.13B$1.10B$1.12B$1.12B$1.07B$1.05B$1.02B$993.1M$983.7M$962.3M$886.3M$875.5M$840.2M$786.6M$764.5M$749.2M$712.0M$691.5M$674.4M$615.4M$603.9M$752.0M$691.2M$674.5M$658.9M$630.3M$660.7M$638.5M$603.6M$597.7M$718.3M$666.1M$648.7M$633.9M$601.4M$598.6M$598.2M$586.5M
Inventory Raw Materials Net Of Reserves$45.9M$43.7M$42.5M$49.3M$45.1M$40.1M$41.8M$47.3M$47.7M$49.4M$57.8M$62.5M$61.2M$56.3M$48.1M$40.6M$41.7M$41.3M$40.1M$39.2M$37.4M$36.4M$37.5M$37.6M$34.5M$34.7M$33.0M$30.5M$32.2M$31.7M$31.0M$34.3M$34.2M$30.0M$28.7M$29.0M$27.5M$31.0M$34.6M$32.9M$36.0M$37.1M$37.3M$35.7M$35.8M$35.6M$34.0M$38.7M$36.8M
Inventory Net$162.6M$174.0M$169.3M$191.1M$167.2M$193.7M$161.1M$158.2M$177.8M$154.8M$139.4M$165.9M$166.0M$155.2M$158.4M$103.0M$109.0M$110.6M$96.3M$90.5M$94.4M$93.1M$92.3M$102.8M$88.1M$77.7M$85.3M$79.6M$80.1M$89.8M$75.9M$80.5M$90.2M$72.3M$68.9M$78.6M$67.7M$92.5M$113.0M$91.5M$100.5M$120.7M$100.3M$93.3M$110.2M$104.1M$93.7M$131.3M$121.5M
Goodwill$222.8M$222.8M$222.8M$223.5M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$208.4M$210.4M$211.3M$168.0M$168.0M$168.0M$168.0M$164.9M$164.9M$143.8M$143.8M$143.8M$143.8M$126.7M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M$89.8M
Common Stock Value$164.1M$161.5M$160.9M$158.5M$156.9M$154.4M$151.2M$149.3M$146.4M$142.0M$140.7M$139.7M$135.6M$133.4M$130.8M$127.3M$126.3M$125.1M$124.2M$123.0M$124.2M$121.6M$120.8M$120.0M$118.1M$117.2M$116.2M$114.0M$112.9M$111.8M$109.7M$109.0M$108.4M$107.0M$106.2M$105.5M$104.1M$103.8M$103.3M$102.1M$101.5M$100.8M$99.1M$98.3M$97.8M$96.7M$96.1M$95.5M$94.9M
Assets Current$491.4M$499.3M$443.6M$439.7M$481.0M$452.6M$440.7M$405.4M$386.3M$391.6M$373.6M$377.8M$361.6M$389.4M$409.9M$428.3M$426.3M$408.4M$382.0M$380.3M$368.7M$367.3M$365.5M$410.5M$364.0M$343.1M$331.1M$295.3M$277.0M$310.3M$250.0M$236.4M$382.0M$329.2M$400.8M$386.1M$364.1M$372.9M$347.4M$307.6M$304.5M$426.8M$378.8M$359.3M$343.6M$317.2M$322.7M$327.4M$317.4M
Accrued Liabilities Current$57.3M$66.0M$68.3M$65.3M$62.7M$63.9M$69.3M$59.3M$46.9M$58.0M$48.5M$55.5M$52.1M$45.1M$52.0M$57.6M$52.6M$52.6M$46.3M$47.1M$52.1M$38.4M$36.0M$40.0M$36.3M$32.5M$47.8M$50.5M$30.4M$51.2M$32.6M$32.7M$47.7M$33.2M$31.0M$36.8M$30.5M$35.5M$41.8M$35.8M$33.7M$46.2M$37.4M$35.9M$35.6M$38.4M$35.5M$39.0M$36.0M
Accounts Payable Current$123.4M$135.5M$118.0M$121.1M$104.5M$109.2M$120.5M$104.1M$120.3M$138.5M$131.7M$135.4M$127.4M$127.8M$127.8M$94.3M$88.1M$87.2M$90.8M$86.2M$84.5M$70.4M$73.9M$67.5M$58.2M$52.6M$47.8M$41.8M$39.4M$41.5M$39.2M$43.5M$48.8M$43.8M$41.5M$41.9M$40.3M$42.6M$41.8M$40.2M$47.5M$45.3M$43.5M$37.2M$45.2M$40.0M$37.2M$45.2M$41.9M
Finite Lived Intangible Assets Net$0.00$4.6M$4.7M$30.4M$31.1M$31.7M$42.0M$55.5M$57.6M$60.0M$61.2M$62.7M$66.5M$67.7M$69.0M$71.6M$72.8M$55.2M$57.2M$58.2M$59.2M$63.8M$64.8M$44.2M$45.6M$46.2M$47.0M$4.9M$5.1M$5.6M$5.8M$6.1M$6.6M$6.8M$7.0M$7.5M$7.8M$8.1M$8.6M$8.9M$9.2M$9.5M
Inventory Finished Goods Net Of Reserves$116.6M$130.3M$126.8M$141.8M$122.1M$153.6M$119.3M$110.9M$130.1M$105.4M$81.6M$103.5M$104.9M$98.9M$110.3M$62.4M$67.3M$69.3M$56.2M$51.3M$57.0M$56.7M$54.8M$65.3M$53.7M$43.0M$52.3M$49.2M$48.0M$58.1M$44.8M$46.2M$56.0M$42.3M$40.1M$49.6M$40.3M
Cash And Cash Equivalents Period Increase Decrease-$22.8M$12.2M$14.1M$27.7M$17.2M$16.0M$9.7M$1.0M-$4.0M-$13.5M$14.0M
Other Assets Current$23.5M$41.3M$17.0M$17.1M$11.6M$22.4M$12.3M$13.2M$14.6M$23.4M$11.8M$11.4M$18.3M$15.5M$13.0M$16.2M$13.3M$14.8M$20.3M$10.5M$9.2M$5.6M$6.6M$6.3M$11.8M$18.3M$5.7M$15.9M$6.9M$4.1M$9.5M$8.0M
Deferred Tax Liabilities Noncurrent$25.6M$23.7M$22.9M$20.0M$19.3M$17.4M$15.7M$14.9M$23.2M$17.2M$20.8M$20.3M$24.3M$23.3M$35.1M$24.0M$19.6M$18.2M$18.6M$18.8M$18.6M$14.5M$14.4M$14.0M$18.9M$18.4M$17.2M$8.6M$6.8M$6.5M$4.5M
Gain Loss On Sale Of Property Plant Equipment$0.00$6.0K$1.0K$0.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Share-Based Compensation *$9.0M$11.4M$9.1M$9.6M$7.1M$6.1M$6.0M$5.0M$4.2M$3.3M$3.0M$2.5M$2.9M$2.9M$2.3M$1.6M
Depreciation Depletion And Amortization$62.2M$55.9M$51.2M$45.9M$44.5M$38.0M$31.8M$26.9M$24.9M$24.1M$21.1M$20.4M$20.1M$20.3M$18.9M$20.5M
Payments To Acquire Property Plant And Equipment$58.0M$67.6M$90.2M$132.0M$87.9M$82.6M$70.9M$31.0M$27.0M$16.7M$18.3M$16.0M$24.1M$16.3M$35.3M$12.8M
Payments Of Dividends Common Stock$103.5M$97.9M$92.4M$86.8M$81.2M$75.6M$70.1M$64.5M$59.0M$190.5M$49.8M$47.0M$178.1M$38.5M$35.7M$33.4M
Payments For Proceeds From Other Investing Activities$11.4M$6.8M$1.8M$636.0K$1.3M$752.0K$786.0K$147.0K-$91.0K$740.0K$1.8M$1.2M$1.1M$1.1M$434.0K$1.3M
Net Cash Provided By Used In Operating Activities$261.5M$251.6M$225.9M$101.8M$174.2M$170.8M$197.6M$160.7M$146.4M$145.9M$132.8M$129.1M$131.7M$122.4M$147.5M$107.7M
Net Cash Provided By Used In Investing Activities-$148.2M-$67.4M-$90.8M-$132.2M-$89.0M-$83.3M-$126.9M-$31.5M-$60.6M-$17.4M-$112.3M$8.5M-$22.4M-$16.6M-$35.8M-$14.1M
Net Cash Provided By Used In Financing Activities-$115.3M-$109.2M-$106.9M-$97.3M-$95.4M-$85.5M-$80.2M-$66.6M-$60.8M-$192.6M-$49.8M-$49.4M-$177.6M-$46.5M-$80.3M-$31.2M
Increase Decrease In Prepaid Deferred Expense And Other Assets$3.3M$637.0K$1.5M-$3.9M$3.5M$14.3M$3.1M-$2.2M$3.0M-$1.4M-$5.2M$1.1M$4.9M-$5.5M-$317.0K$6.8M
Increase Decrease In Inventories-$8.0M$15.0M$13.6M$22.8M$36.8M-$1.0M-$6.3M$14.5M-$150.0K-$1.8M-$366.0K-$1.1M$1.3M-$2.2M-$9.6M$19.2M
Increase Decrease In Accounts Payable And Accrued Liabilities-$1.3M$14.4M$14.6M-$17.1M$31.8M$2.7M$14.7M$15.7M$4.7M-$2.2M$4.1M-$7.4M$2.9M$564.0K-$1.1M$1.8M
Increase Decrease In Accounts And Other Receivables$257.0K-$19.4M-$20.5M$37.6M$11.3M$10.9M$748.0K$3.0M$2.6M$3.5M$1.9M$6.9M-$1.5M$8.8M-$3.6M$7.4M
Payments For Repurchase Of Common Stock$8.0M$7.6M$9.2M$7.6M$8.5M$5.5M$7.4M$1.1M$866.0K$155.0K$569.0K$3.1M$609.0K$8.3M$43.1M$4.4M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$399.8M$371.5M$334.3M$311.6M$282.2M$256.3M$234.9M$216.6M$210.6M$194.7M$177.8M$165.1M$233.2M$219.3M
Adjustments Related To Tax Withholding For Share Based Compensation$1.7M$1.6M$3.0M$366.0K$3.7M$3.8M$2.4M$981.0K
Proceeds From Sale Of Property Plant And Equipment$0.00$7.0M$1.2M$368.0K$150.0K$129.0K$169.0K$38.0K$1.5M$0.00$0.00$6.0K$2.8M$895.0K$19.0K$69.0K
Payments Related To Tax Withholding For Share Based Compensation$1.7M$1.6M$3.0M$366.0K$3.7M$3.8M$2.4M$981.0K$907.0K$1.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010Q2 2010Q3 2009
Share-Based Compensation *$2.6M$2.4M$2.6M$2.5M$2.3M$1.8M$1.4M$1.5M$1.2M$1.1M$785.0K$811.0K$647.0K$871.0K$554.0K
Depreciation Depletion And Amortization$17.5M$16.7M$15.0M$14.4M$13.6M$11.2M$11.3M$10.4M$8.8M$6.9M$6.4M$6.0M$6.0M$4.8M$5.3M$5.0M$5.0M$5.0M$5.4M
Payments To Acquire Property Plant And Equipment$15.6M$17.6M$18.3M$24.6M$30.2M$14.4M$43.2M$9.7M$8.5M$4.1M$3.4M$7.9M$2.1M$5.4M$4.3M$6.7M$1.9M
Payments Of Dividends Common Stock$26.3M$24.9M$23.4M$22.1M$20.7M$19.3M$17.9M$16.5M$15.1M$13.7M$12.6M$12.0M$10.9M$9.8M$9.0M$8.4M$8.0M
Payments For Proceeds From Other Investing Activities$3.2M$2.3M$1.4M$55.0K$87.0K$137.0K$156.0K$71.0K-$8.0K-$92.0K$331.0K$93.0K$528.0K$302.0K$394.0K-$435.0K$275.0K
Net Cash Provided By Used In Operating Activities$69.5M$19.9M$35.6M$50.9M-$1.2M$23.6M$40.1M$40.9M$38.9M$45.5M$33.3M$35.9M$26.5M$16.4M$17.6M$9.3M$18.9M
Net Cash Provided By Used In Investing Activities-$18.8M-$19.9M-$19.7M-$23.5M-$30.1M-$14.5M-$43.3M-$9.8M-$8.8M-$4.1M-$3.7M-$8.0M-$2.6M-$5.7M-$4.7M-$6.3M-$2.2M
Net Cash Provided By Used In Financing Activities-$30.0M-$28.4M-$30.6M-$23.4M-$26.7M-$21.3M-$19.6M-$18.9M-$16.0M-$13.8M-$12.4M-$11.9M-$14.2M-$9.6M-$16.9M-$16.4M-$2.7M
Increase Decrease In Prepaid Deferred Expense And Other Assets$24.6M$10.6M$1.9M$102.0K-$2.2M$626.0K-$616.0K-$2.8M-$6.0M-$3.6M-$2.6M-$7.3M-$6.6M-$727.0K-$4.8M-$2.8M$3.5M
Increase Decrease In Inventories$4.7M$20.4M$19.5M$21.2M$36.5M$25.5M$8.4M$12.0M$8.9M$13.7M$12.3M$4.1M$3.9M$11.0M-$1.6M$9.7M$8.2M
Increase Decrease In Accounts Payable And Accrued Liabilities$14.2M-$9.4M-$3.7M$22.0M-$1.3M$12.3M$12.4M$12.3M$19.2M$20.6M$21.2M$11.2M$6.8M$18.9M$3.6M$2.8M$13.1M
Increase Decrease In Accounts And Other Receivables$6.0M$5.9M$5.1M$745.0K$10.5M$10.4M$15.9M$10.3M$13.0M$4.7M$11.6M$5.3M$12.6M$23.3M$21.4M$15.8M$17.2M
Payments For Repurchase Of Common Stock$1.1M$1.4M$6.7M$84.0K$5.3M$15.0K$1.5M$1.6M$849.0K$8.0K$0.00$0.00$3.0M$0.00$7.9M$10.7M$0.00
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$452.3M$449.3M$433.5M$432.3M$418.1M$412.8M$390.3M$389.4M$382.2M$361.9M$352.8M$344.3M$336.7M$331.4M$321.2M$304.7M$296.2M$290.5M$274.4M$266.9M$259.3M$249.1M$246.0M$240.5M$229.3M$224.7M$220.5M$214.3M$218.8M$215.5M$205.7M$203.9M$199.6M$190.9M$186.4M$182.2M$173.5M$250.8M$248.1M$245.0M$240.7M$236.8M$229.5M$228.1M$223.7M$215.6M$212.9M$209.3M$205.7M
Adjustments Related To Tax Withholding For Share Based Compensation$0.00$2.1M$0.00$46.0K$1.6M$1.6M$3.0K$0.00$282.0K$1.8M$617.0K$295.0K$2.0K$59.0K$675.0K$581.0K$1.9M$264.0K$2.6M$125.0K$443.0K$988.0K$778.0K$268.0K$189.0K$95.0K
Proceeds From Sale Of Property Plant And Equipment$0.00$1.2M$221.0K$0.00$6.0K$1.0K$0.00
Payments Related To Tax Withholding For Share Based Compensation$2.1M$1.6M$0.00$617.0K$59.0K$1.9M$125.0K$778.0K$95.0K$71.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Diluted EPS *$6.07$5.76$4.04$3.25$5.16$4.97$5.46$4.92$4.20$4.44$3.72$2.74$3.99$3.51$3.84$4.07
Common Stock Dividends Per Share Cash Paid$3.75$3.55$3.35$3.15$2.95$2.75$2.55$2.35$2.15$6.96$1.82$1.72$6.52$1.41$1.29$1.19
Weighted Average Number Of Shares Outstanding Basic27.5M27.4M27.5M27.4M27.5M27.4M27.4M27.4M27.4M27.3M27.3M27.3M27.3M27.2M27.7M28.1M
Weighted Average Number Of Diluted Shares Outstanding27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.4M27.4M27.3M27.3M27.3M27.3M27.7M28.2M
Earnings Per Share Basic$6.08$5.77$4.04$3.26$5.17$4.98$5.48$4.93$4.21$4.45$3.72$2.75$4.00$3.51$3.84$4.08
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M
Common Stock Shares Outstanding27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.4M27.4M27.4M27.3M27.3M27.3M27.4M
Common Stock Shares Authorized75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009
Diluted EPS *$2.15$1.71$1.49$1.78$1.62$1.03$1.87$1.59$0.89$1.45$1.36-$0.17$1.25$1.11$1.05$1.62$1.35$1.10$0.81$1.58$1.48$1.20$1.11$1.73$1.42$1.18$1.00$1.67$1.07$1.04$0.53$1.42$1.22$1.12$1.06$1.25$1.01$0.93$0.75$1.20$0.83$0.78-$0.38$1.44$0.91$0.93$0.80$1.28$0.98$0.95$0.67$1.11$0.78$1.07$0.71$1.25$0.81$0.86$1.40$1.01
Common Stock Dividends Per Share Cash Paid$1.00$0.95$0.95$0.95$0.90$0.90$0.90$0.85$0.85$0.85$0.80$0.80$0.80$0.75$0.75$0.75$0.70$0.70$0.70$0.65$0.65$0.65$0.60$0.60$0.60$0.55$0.55$0.55$0.50$0.50$5.50$0.46$0.46$0.46$0.44$0.44$0.44$0.40$0.38$5.38$0.36$0.36$0.36$0.33$0.33$0.33$0.30$0.30$0.30$0.29
Weighted Average Number Of Shares Outstanding Basic27.4M27.5M27.5M27.5M27.5M27.4M27.4M27.4M27.5M27.5M27.5M27.4M27.4M27.5M27.5M27.5M27.5M27.5M27.4M27.4M27.4M27.4M27.4M27.4M27.4M27.4M27.4M27.4M27.4M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.2M27.3M27.3M27.2M27.2M27.2M27.2M27.3M27.5M27.8M28.0M28.2M28.1M28.1M
Weighted Average Number Of Diluted Shares Outstanding27.4M27.5M27.5M27.5M27.5M27.5M27.4M27.5M27.5M27.5M27.5M27.4M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.6M27.5M27.5M27.5M27.5M27.4M27.4M27.4M27.4M27.4M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.2M27.3M27.5M27.8M28.0M28.2M28.2M28.1M
Earnings Per Share Basic$2.15$1.71$1.49$1.78$1.62$1.03$1.87$1.60$0.89$1.45$1.37$-0.17$1.25$1.11$1.05$1.62$0.82$1.58$1.11$1.74$1.01$1.67$0.53$1.42$1.06$1.26$0.75$1.21$-0.38$1.44$0.80$1.29$1.11
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M3.1M
Common Stock Shares Outstanding27.4M27.5M27.5M27.6M27.6M27.6M27.5M27.5M27.5M27.5M27.6M27.6M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.5M27.4M27.4M27.4M27.4M27.4M27.4M27.4M27.4M27.4M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.3M27.4M27.7M27.9M28.2M
Common Stock Shares Authorized75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M75.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Pension Plan Activity-$14.3M-$416.0K$4.0K$548.0K$149.0K$578.0K$749.0K$434.0K$244.0K$296.0K$591.0K$243.0K$61.0K$1.1M$1.3M$289.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$9.0M$11.4M$9.1M$9.6M$7.1M$6.1M$6.0M$5.0M$4.2M$3.3M$3.0M$2.5M$2.9M
Machinery And Equipment Gross$424.0M$388.9M$340.2M$293.4M$272.6M$263.3M$253.1M$238.8M$227.9M$277.0M$263.4M
Land Buildings And Improvements$252.2M$186.5M$163.1M$132.3M$124.7M$116.9M$113.8M$107.7M$105.3M$140.3M$141.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010Q2 2010Q3 2009
Pension Plan Activity$0.00-$142.0K$64.0K$493.0K$137.0K$57.0K$215.0K$309.0K$134.0K$61.0K$74.0K$148.0K$61.0K$15.0K$1.0M$116.0K$117.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.6M$2.6M$1.6M$2.5M$2.4M$3.5M$2.9M$2.6M$1.7M$2.8M$2.5M$2.5M$2.6M$2.3M$1.7M$1.8M$1.8M$1.5M$1.4M$1.4M$1.2M$1.8M$1.5M$1.2M$1.2M$1.2M
Machinery And Equipment Gross$473.0M$464.0M$463.7M$460.0M$442.3M$435.9M$413.1M$402.8M$389.2M$370.0M$350.2M$326.1M$314.6M$302.9M$288.4M$282.3M$278.5M$271.4M$274.9M$265.7M$260.2M$259.9M$256.8M$253.5M$246.6M$244.9M$231.2M$290.2M$290.6M$291.9M$286.4M$280.0M$273.2M$274.0M$268.0M$259.2M$255.3M$248.3M$242.0M
Land Buildings And Improvements$339.4M$321.7M$311.3M$293.1M$271.0M$198.9M$197.8M$187.2M$181.7M$187.8M$190.0M$147.5M$146.4M$133.4M$128.4M$127.4M$125.8M$123.3M$120.9M$117.6M$114.3M$113.9M$113.9M$112.8M$110.9M$107.8M$106.2M$144.8M$144.5M$145.0M$142.6M$142.1M$140.3M$139.9M$142.7M$137.4M$129.9M$129.8M$129.7M

Most recent annual filing with the SEC: August 21, 2025

Data sourced from SEC EDGAR public filings as of August 6, 2026.