Complete Filing Data
NIP Group Inc. reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $239.46 million for FY2024.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean NIP Group Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Net Income * | -$12.7M | -$13.3M | -$6.2M |
| Selling And Marketing Expense | $8.1M | $6.6M | $5.5M |
| Revenues | $85.3M | $83.7M | $65.8M |
| Profit Loss Including Redeemable Non Controlling Interests | -$12.8M | -$13.3M | -$6.3M |
| Other Nonoperating Income Expense | $2.4M | $716.6K | $2.0M |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$15.9M | $5.3M | $180.2K |
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | -$15.9M | $5.3M | $178.0K |
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest | -$1.6K | $1.00 | -$2.2K |
| Operating Income Loss | -$16.9M | -$14.7M | -$8.1M |
| Operating Expenses | $19.9M | $21.9M | $11.8M |
| Nonoperating Income Expense | $1.8M | $193.2K | $1.6M |
| Net Income Loss Available To Common Stockholders Basic | -$48.6M | -$57.2M | -$31.5M |
| Net Income Loss Attributable To Noncontrolling Interest | $4.5K | $180.00 | -$90.3K |
| Interest Expense Nonoperating | $537.5K | $523.3K | $365.6K |
| Income Taxes Paid Net | -$162.4K | -$31.8K | -$1.1K |
| Income Tax Expense Benefit | -$2.4M | -$1.2M | -$139.5K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$15.1M | -$14.5M | -$6.4M |
| Gross Profit | $3.0M | $7.2M | $3.7M |
| General And Administrative Expense | $11.8M | $15.3M | $6.3M |
| Deferred Income Tax Expense Benefit | -$2.5M | -$1.4M | -$502.8K |
| Cost Of Revenue | $82.3M | $76.5M | $62.1M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | -$28.6M | -$8.0M | -$6.1M |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $6.1K | $179.00 | -$88.1K |
| Comprehensive Income Net Of Tax | -$28.6M | -$8.0M | -$6.0M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Stockholders Equity * | $234.5M | -$74.8M | -$24.0M | $8.5M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $9.6M | $7.6M | $9.6M | $11.4M |
| Temporary Equity Accretion To Redemption Value Adjustment | $35.9M | $43.9M | $25.3M | |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | $92.6K | $266.1K | $2.0M | |
| Repayments Of Debt | $7.2M | $6.4M | $2.6M | |
| Operating Lease Right Of Use Asset Amortization Expense | $626.1K | $451.0K | $223.5K | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $2.0M | -$2.0M | -$1.8M | |
| Waiver Of Payable Related To League Tournaments Right | $857.0K | $916.4K | ||
| Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests | $3.0M | $322.5M | ||
| Temporary Equity Accretion To Redemption Value | $43.9M | $25.3M | ||
| Retained Earnings Accumulated Deficit | -$128.9M | -$80.3M | ||
| Repayments Of Related Party Debt | $3.6M | $11.7M | ||
| Property Plant And Equipment Net | $3.0M | $2.9M | ||
| Prepaid Expense And Other Assets Current | $1.5M | $2.1M | ||
| Other Liabilities Noncurrent | $131.0K | $131.0K | ||
| Other Liabilities Current | $1.4M | $1.3M | ||
| Other Assets Noncurrent | $1.2M | $3.5M | ||
| Operating Lease Right Of Use Asset | $2.0M | $2.1M | ||
| Operating Lease Liability Noncurrent | $1.1M | $1.5M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Share-Based Compensation * | $6.1M | $165.7K | |
| Proceeds From Sale Of Intangible Assets | $1.4M | $4.2M | $4.3M |
| Proceeds From Issuance Of Other Long Term Debt | $11.7M | $9.5M | $6.7M |
| Proceeds From Collection Of Longterm Loans To Related Parties | $4.6K | $49.4K | $464.4K |
| Payments To Fund Longterm Loans To Related Parties | $63.7K | $201.7K | $149.00 |
| Payments To Acquire Property Plant And Equipment | $714.0K | $95.9K | $765.0K |
| Payments To Acquire Intangible Assets | $1.3M | $3.5M | $5.8M |
| Payments Of Debt Issuance Costs | $4.2M | $852.5K | $53.5K |
| Net Cash Provided By Used In Operating Activities | -$16.5M | -$5.2M | -$9.6M |
| Net Cash Provided By Used In Investing Activities | -$5.0M | $2.2M | -$1.7M |
| Net Cash Provided By Used In Financing Activities | $23.5M | $1.4M | $9.8M |
| Increase Decrease In Prepaid Supplies | -$77.0K | -$14.6K | -$343.8K |
| Increase Decrease In Prepaid Deferred Expense And Other Assets | -$743.4K | $1.1M | $728.5K |
| Increase Decrease In Operating Lease Liability | -$671.6K | -$554.9K | -$84.1K |
| Increase Decrease In Due To Related Parties | $45.1K | -$1.0M | -$1.8M |
| Increase Decrease In Due From Related Parties Current | $111.1K | $80.5K | -$544.3K |
| Increase Decrease In Deferred Revenue | -$167.6K | -$310.0K | -$3.0M |
| Increase Decrease In Accrued Liabilities | -$673.3K | $16.0K | $361.6K |
| Increase Decrease In Accounts Receivable | $10.8M | $3.3M | $7.0M |
| Increase Decrease In Accounts Payable | $6.0M | $2.9M | $4.1M |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $8.7K | -$374.0K | -$261.9K |
| Proceeds From Sale Of Property Plant And Equipment | $233.3K | $35.7K | |
| Proceeds From Related Party Debt | $282.5K | $7.5M | |
| Payments To Minority Shareholders | $564.9K | $594.4K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 70.2M | 37.2M | 35.0M |
| Weighted Average Number Of Diluted Shares Outstanding | 70.2M | 37.2M | 35.0M |
| Earnings Per Share Diluted | $-0.69 | $-1.54 | $-0.90 |
| Earnings Per Share Basic | $-0.69 | $-1.54 | $-0.90 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Interest Paid Net | $552.7K | $373.4K | $686.1K |
| Depreciation And Amortization | $5.0M | $6.1M | $5.3M |
| Accretion On Preferred Shares To Redemption Value | -35.9M | -43.9M | -25.3M |
| Statutory Reserve | $72.4K | $72.4K | |
| Short Term Borrowings | $10.6M | $5.3M | |
| Program Rights Obligations Noncurrent | $1.5M | $2.3M | |
| Program Rights Obligations Current | $732.2K | $1.9M |
Most recent annual filing with the SEC: May 12, 2025
Data sourced from SEC EDGAR public filings as of August 6, 2026.