NewLake Capital Partners, Inc. Financial Summary

Complete Filing Data

NewLake Capital Partners, Inc. reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $394.69 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean NewLake Capital Partners, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Net Income *$26.3M$26.1M$24.6M$22.0M$11.6M-$10.4M
Revenue *$49.5M$48.9M$46.3M$42.2M$27.4M$11.7M
Operating Income Loss$27.3M$26.8M$24.7M$22.5M$11.5M-$10.6M
Operating Expenses$23.8M$22.9M$22.5M$22.4M$16.6M$23.7M
General And Administrative Expense$7.1M$7.9M$7.6M$9.4M$8.5M$4.1M
Nonoperating Income Expense-$482.0K-$211.0K$368.0K-$160.0K$94.0K$153.0K
Other General And Administrative Expense$1.9M$1.7M$1.7M$1.7M$1.4M
Compensation Expense Excluding Cost Of Good And Service Sold$3.8M$4.7M$4.5M$6.1M$3.0M
Net Income Loss Attributable To Noncontrolling Interest$451.0K$468.0K$438.0K$380.0K
Other Nonoperating Income$357.0K$354.0K$747.0K$113.0K
Interest Expense$379.0K$273.0K$6.0K$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020
Net Income *$6.7M$7.3M$6.3M$6.4M$6.8M$6.9M$6.0M$5.8M$5.9M$6.5M$3.8M$5.0M$2.8M$2.8M$1.5M-$14.5M$318.0K
Revenue *$12.3M$12.6M$12.6M$12.3M$12.3M$12.1M$11.3M$11.2M$11.2M$11.6M$9.5M$9.1M$8.0M$6.6M$4.4M$3.4M$2.1M
Operating Income Loss$6.9M$7.6M$6.5M$6.6M$7.0M$7.0M$6.0M$5.8M$5.8M$6.7M$3.8M$5.1M$2.8M$2.8M$1.5M-$14.5M$316.0K
Operating Expenses$5.7M$5.3M$6.7M$5.9M$5.5M$5.6M$5.5M$5.6M$5.6M$5.4M$6.7M$5.0M$5.3M$3.8M$2.9M$17.9M$1.8M
General And Administrative Expense$1.6M$1.4M$2.2M$2.1M$1.8M$2.1M$1.9M$2.0M$1.9M$1.7M$3.9M$2.3M$2.8M$1.8M$890.0K$933.0K$1.3M
Nonoperating Income Expense-$135.0K-$119.0K-$89.0K-$97.0K-$47.0K$17.0K$83.0K$111.0K$128.0K-$87.0K$2.0K$21.0K$21.0K$16.0K$2.0K$0.00$2.0K
Other General And Administrative Expense$350.0K$554.0K$410.0K$433.0K$455.0K$418.0K$389.0K$451.0K$470.0K$419.0K$444.0K$532.0K$631.0K$233.0K
Compensation Expense Excluding Cost Of Good And Service Sold$933.0K$670.0K$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.1M$1.0M$2.8M$836.0K$805.0K$1.0M
Net Income Loss Attributable To Noncontrolling Interest$115.0K$126.0K$107.0K$116.0K$122.0K$125.0K$108.0K$101.0K$102.0K$113.0K$32.0K$117.0K
Other Nonoperating Income$97.0K$91.0K$86.0K$80.0K$81.0K$100.0K$178.0K$208.0K$220.0K$7.0K$48.0K
Interest Expense$83.0K$95.0K$97.0K$92.0K$94.0K$46.0K$27.0K$0.00$0.00$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Stockholders Equity *$387.9M$396.8M$404.6M$423.5M$427.6M$134.8M$131.2M
Dividends Common Stock$35.3M$34.9M$32.9M$30.8M$17.6M$6.0M
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$615.0K$634.0K$586.0K$544.0K$422.0K$177.0K
Dividends Payable Current And Noncurrent$9.2M$9.2M$8.4M$8.5M$6.8M$894.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$23.9M$20.2M$25.8M$45.2M$127.1M$19.6M
Interest And Fee Income Loans And Leases$545.0K$533.0K$521.0K$2.4M$613.0K$0.00
Security Deposit Liability$6.7M$8.1M$8.6M$7.8M$6.0M$1.6M
Retained Earnings Accumulated Deficit-$59.4M-$50.1M-$40.9M-$32.5M-$23.6M-$17.2M
Minority Interest$6.7M$7.2M$7.4M$7.4M$11.8M$6.3M
Liabilities And Stockholders Equity$420.8M$431.5M$433.3M$454.2M$460.9M$144.2M
Liabilities$26.1M$27.6M$21.3M$23.3M$21.5M$3.1M
Finite Lived Intangible Assets Net$15.7M$17.8M$19.8M$21.8M$24.0M$0.00
Common Stock Value$205.0K$205.0K$205.0K$214.0K$213.0K$78.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$3.7M-$5.6M-$19.3M-$81.9M$107.5M-$47.3M
Cash And Cash Equivalents At Carrying Value$23.9M$20.2M$25.8M$45.2M$127.1M$19.6M
Assets$420.8M$431.5M$433.3M$454.2M$460.9M$144.2M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$61.0K
Gain Loss On Sale Of Property Plant Equipment-$34.0K$0.00$0.00-$60.0K$0.00$1.5M
Repayments Of Long Term Debt$0.00$1.0M$1.0M$1.8M$0.00
Other Assets$1.5M$1.9M$2.5M$2.6M$858.0K
Other Liabilities$324.0K$402.0K$227.0K$1.0M$0.00
Accounts Payable And Accrued Liabilities Current And Noncurrent$1.3M$1.5M$1.1M$1.7M$1.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020
Stockholders Equity *$390.8M$392.7M$394.2M$399.7M$401.6M$403.3M$408.1M$417.8M$420.7M$425.8M$426.9M$427.3M$429.7M$340.3M$348.4M$129.6M$131.1M$131.3M
Dividends Common Stock$8.8M$8.8M$8.8M$8.8M$8.8M$8.4M$8.1M$8.3M$8.3M$7.9M$7.5M$7.0M$4.6M$4.2M$2.2M$2.4M$565.0K
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$154.0K$154.0K$154.0K$160.0K$161.0K$153.0K$146.0K$145.0K$146.0K$137.0K$130.0K$129.0K$109.0K$88.0K$85.0K
Dividends Payable Current And Noncurrent$9.0M$9.0M$9.0M$9.0M$9.0M$8.6M$8.2M$8.5M$8.5M$8.1M$7.7M$7.2M$268.0K$4.3M$3.0K$2.4M$565.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$23.6M$21.9M$19.9M$19.8M$20.7M$21.5M$31.1M$40.7M$41.5M$45.0M$49.6M$114.8M$167.8M
Interest And Fee Income Loans And Leases$137.0K$137.0K$134.0K$134.0K$134.0K$131.0K$131.0K$131.0K$128.0K$434.0K$948.0K$919.0K$0.00$0.00$0.00
Security Deposit Liability$7.1M$7.6M$7.6M$9.0M$8.8M$8.3M$7.3M$7.5M$7.5M$7.3M$7.1M$6.0M$5.4M$5.4M
Retained Earnings Accumulated Deficit-$56.5M-$54.3M-$52.7M-$47.0M-$44.6M-$42.5M-$39.6M-$37.5M-$35.0M-$30.8M-$29.4M-$25.6M-$21.3M-$19.4M
Minority Interest$6.8M$6.8M$6.9M$7.3M$7.3M$7.3M$7.4M$7.3M$7.4M$7.4M$7.4M$10.4M$11.7M$8.8M
Liabilities And Stockholders Equity$424.0M$425.8M$427.5M$434.6M$436.2M$433.1M$435.1M$445.4M$448.5M$454.6M$457.0M$455.9M$451.5M$362.4M
Liabilities$26.4M$26.3M$26.4M$27.7M$27.3M$22.5M$19.7M$20.3M$20.3M$21.5M$22.7M$18.3M$10.1M$13.3M
Finite Lived Intangible Assets Net$16.2M$16.7M$17.3M$18.3M$18.8M$19.3M$20.3M$20.8M$21.3M$22.5M$23.0M$23.5M$24.5M$25.0M
Common Stock Value$205.0K$205.0K$205.0K$205.0K$205.0K$205.0K$207.0K$213.0K$214.0K$214.0K$213.0K$213.0K$213.0K$173.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$270.0K-$4.3M-$3.7M-$12.3M$98.2M
Cash And Cash Equivalents At Carrying Value$23.6M$21.9M$19.9M$19.8M$20.7M$21.5M$31.1M$40.7M$41.5M$45.0M$49.6M$114.8M$167.8M$76.5M
Assets$424.0M$425.8M$427.5M$434.6M$436.2M$433.1M$435.1M$445.4M$448.5M$454.6M$457.0M$455.9M$451.5M$362.4M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Gain Loss On Sale Of Property Plant Equipment$0.00-$34.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$60.0K$0.00$0.00$0.00
Repayments Of Long Term Debt$0.00$1.0M$1.0M$1.8M$0.00
Other Assets$1.9M$1.6M$1.8M$2.7M$2.4M$2.3M$2.3M$2.0M$2.3M$1.1M$1.7M$598.0K
Other Liabilities$60.0K$81.0K$93.0K$130.0K$149.0K$170.0K$199.0K$217.0K$478.0K$276.0K$272.0K
Accounts Payable And Accrued Liabilities Current And Noncurrent$1.3M$981.0K$1.1M$1.3M$921.0K$697.0K$1.0M$1.4M$1.3M$2.0M$2.7M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Share-Based Compensation *$1.1M$1.7M$1.4M$1.5M$2.0M$4.7M
Dividends Share Based Compensation$355.0K$403.0K$97.0K$130.0K$130.0K$30.0K
Payments To Minority Shareholders$621.0K$623.0K$583.0K$539.0K$461.0K$137.0K
Payments Of Dividends Common Stock$35.3M$34.3M$33.1M$29.0M$11.7M$5.2M
Payments Of Capital Distribution$442.0K$173.0K$79.0K$154.0K$140.0K$20.0K
Net Cash Provided By Used In Operating Activities$42.5M$43.3M$40.1M$37.0M$26.7M$7.3M
Net Cash Provided By Used In Investing Activities-$1.5M-$19.1M-$12.8M-$86.5M-$39.9M-$65.1M
Net Cash Provided By Used In Financing Activities-$37.2M-$29.8M-$46.6M-$32.5M$120.7M$10.4M
Increase Decrease In Deferred Revenue$329.0K-$306.0K-$385.0K-$54.0K$1.4M-$445.0K
Depreciation Depletion And Amortization$15.5M$14.7M$14.3M$12.8M$8.1M$2.6M
Payments To Acquire Real Estate$785.0K$4.0M$350.0K$37.0M$57.0M$55.0M
Increase Decrease In Security Deposits$14.0K$711.0K$2.2M$1.7M$2.8M$1.6M
Payments For Tenant Improvements$705.0K$15.1M$14.4M$45.2M
Increase Decrease In Other Operating Assets$0.00-$124.0K-$229.0K$450.0K-$462.0K
Increase Decrease In Accounts Payable And Accrued Liabilities-$208.0K$398.0K-$540.0K$255.0K-$1.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020
Share-Based Compensation *$388.0K$350.0K$308.0K$280.0K$515.0K$405.0K$816.0K$97.0K$907.0K$3.9M$6.0K
Dividends Share Based Compensation$32.0K$69.0K$75.0K$29.0K$79.0K$30.0K$14.0K$41.0K$7.0K$7.0K$64.0K$42.0K$31.0K$30.0K$29.0K$1.0K
Payments To Minority Shareholders$160.0K$149.0K$146.0K$129.0K$124.0K
Payments Of Dividends Common Stock$8.8M$8.2M$8.3M$6.6M$3.1M
Payments Of Capital Distribution$310.0K$49.0K$17.0K$42.0K$38.0K
Net Cash Provided By Used In Operating Activities$10.2M$10.0M$8.2M$6.2M$1.9M
Net Cash Provided By Used In Investing Activities-$285.0K-$7.9M-$1.8M-$10.0M$59.9M
Net Cash Provided By Used In Financing Activities-$10.1M-$6.4M-$10.2M-$8.6M$36.4M
Increase Decrease In Deferred Revenue$370.0K-$322.0K-$724.0K-$323.0K$477.0K
Depreciation Depletion And Amortization$3.9M$3.6M$3.6M$2.7M$1.1M
Payments To Acquire Real Estate$285.0K$0.00$350.0K$0.00
Increase Decrease In Security Deposits$5.0K$0.00-$305.0K$0.00
Payments For Tenant Improvements$0.00$7.9M$1.4M$3.4M
Increase Decrease In Other Operating Assets-$71.0K-$151.0K-$259.0K$121.0K-$118.0K
Increase Decrease In Accounts Payable And Accrued Liabilities-$213.0K-$420.0K-$383.0K-$685.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Weighted Average Number Of Shares Outstanding Basic20.6M20.6M21.2M21.4M17.0M7.1M
Weighted Average Number Of Diluted Shares Outstanding21.0M21.0M21.5M21.8M17.6M7.1M
Earnings Per Share Diluted$1.28$1.27$1.16$1.03$0.65$-1.50
Earnings Per Share Basic$1.28$1.27$1.16$1.03$0.66$-1.50
Preferred Stock Shares Authorized100.0M100.0M100.0M100.0M100.0M100.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Outstanding20.6M20.5M20.5M21.4M21.2M7.8M
Common Stock Shares Issued20.6M20.5M20.5M21.4M21.2M7.8M
Common Stock Shares Authorized400.0M400.0M400.0M400.0M400.0M400.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Outstanding0.000.000.000.000.00125.00
Preferred Stock Shares Issued0.000.000.000.000.00125.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020
Weighted Average Number Of Shares Outstanding Basic20.6M20.6M20.6M20.6M20.6M20.5M21.2M21.4M21.4M21.4M21.3M21.4M19.4M17.3M9.9M7.2M7.1M
Weighted Average Number Of Diluted Shares Outstanding21.0M21.0M21.0M21.0M21.0M20.9M21.6M21.7M21.8M21.8M21.7M21.9M19.6M17.5M10.0M7.2M7.1M
Earnings Per Share Diluted$0.32$0.35$0.31$0.31$0.33$0.33$0.28$0.27$0.27$0.30$0.18$0.23$0.14$0.16$0.15$-2.03$0.04
Earnings Per Share Basic$0.32$0.36$0.31$0.31$0.33$0.33$0.28$0.27$0.27$0.30$0.18$0.24$0.14$0.16$0.15$-2.03$0.04
Preferred Stock Shares Authorized100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Outstanding20.6M20.6M20.5M20.5M20.5M20.5M20.7M21.3M21.4M21.4M21.3M21.3M21.2M17.3M
Common Stock Shares Issued20.6M20.6M20.5M20.5M20.5M20.5M20.7M21.3M21.4M21.4M21.3M21.3M21.2M17.3M
Common Stock Shares Authorized400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020
Depreciation And Amortization$15.5M$14.7M$14.3M$12.8M$8.1M$2.6M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$1.1M$1.7M$1.4M$1.5M$2.0M$4.7M
Professional Fees$1.4M$1.5M$1.4M$1.6M$2.0M
Real Estate Investment Property Net$370.0M$386.7M$380.3M$379.7M$278.9M$124.0M
Real Estate Investment Property At Cost$427.9M$431.4M$412.3M$399.5M$288.1M$126.6M
Real Estate Investment Property Accumulated Depreciation$57.9M$44.7M$32.0M$19.7M$9.2M$2.7M
Land$22.9M$22.9M$21.4M$21.4M$15.6M$2.5M
Investment Building And Building Improvements$405.0M$408.6M$390.9M$378.0M$272.4M$124.1M
Advance Rent$1.0M$684.0K$990.0K$1.4M$1.4M$0.00
Additional Paid In Capital$447.2M$446.6M$445.3M$455.8M$450.9M$151.8M
Adjustment For Noncontrolling Interest Ownership In Operating Partnership$0.00$0.00$0.00$0.00$0.00
Fees And Reimbursables$989.0K$672.0K$442.0K$355.0K
Property Expenses$811.0K$239.0K$657.0K$219.0K$144.0K$0.00
Line Of Credit$7.6M$7.6M$1.0M$1.0M$0.00
Amortization Of Financing Costs$269.0K$269.0K$268.0K$136.0K$0.00
Investment Income Interest$113.0K$100.0K$153.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020
Depreciation And Amortization$3.9M$3.9M$3.9M$3.7M$3.6M$3.6M$3.6M$3.6M$3.6M$3.6M$2.8M$2.7M$2.5M$2.1M$1.1M$732.0K$498.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$316.0K$47.0K$388.0K$449.0K$424.0K$350.0K$379.0K$373.0K$308.0K$280.0K$515.0K$405.0K$816.0K$97.0K$907.0K$3.9M$6.0K
Professional Fees$334.0K$197.0K$605.0K$475.0K$243.0K$402.0K$300.0K$364.0K$322.0K$279.0K$660.0K$541.0K$574.0K$391.0K
Real Estate Investment Property Net$377.5M$380.8M$383.6M$388.8M$389.5M$385.1M$374.6M$375.0M$376.5M$379.4M$347.8M$279.4M$258.1M$259.2M
Real Estate Investment Property At Cost$432.2M$432.2M$431.7M$430.3M$427.7M$420.2M$403.5M$400.9M$399.3M$396.2M$361.5M$290.7M$265.3M$264.4M
Real Estate Investment Property Accumulated Depreciation$54.7M$51.3M$48.1M$41.4M$38.2M$35.1M$28.9M$25.9M$22.8M$16.8M$13.6M$11.3M$7.2M$5.2M
Land$23.2M$23.2M$23.1M$21.7M$21.7M$21.4M$21.4M$21.4M$21.4M$21.1M$19.8M$15.1M$15.4M$15.4M
Investment Building And Building Improvements$408.9M$408.9M$408.7M$408.5M$406.0M$398.8M$382.1M$379.5M$377.9M$375.1M$341.7M$275.6M$249.9M$248.9M
Advance Rent$1.3M$990.0K$1.1M$668.0K$784.0K$668.0K$907.0K$698.0K$651.0K$862.0K$1.6M$1.1M$623.0K$913.0K
Additional Paid In Capital$447.1M$446.8M$446.7M$446.5M$446.0M$445.6M$447.5M$455.1M$455.5M$456.4M$456.1M$452.7M$450.8M$359.5M
Adjustment For Noncontrolling Interest Ownership In Operating Partnership$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Fees And Reimbursables$115.0K$231.0K$489.0K$144.0K$68.0K$350.0K$63.0K$62.0K$131.0K$49.0K$41.0K$150.0K
Property Expenses$46.0K$41.0K$626.0K$128.0K$28.0K$22.0K$78.0K$56.0K$94.0K$122.0K$0.00
Line Of Credit$7.6M$7.6M$7.6M$7.6M$7.6M$4.0M$1.0M$1.0M$1.0M$1.0M$1.0M
Amortization Of Financing Costs$67.0K$67.0K$64.0K$0.00
Investment Income Interest$220.0K$7.0K$48.0K$48.0K$21.0K$16.0K$2.0K$0.00$2.0K

Most recent annual filing with the SEC: March 6, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.