NetApp, Inc. Financial Summary

Complete Filing Data

NetApp, Inc. reported Net Income Loss of $1.19 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean NetApp, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Cost of Revenue *$1.96B$1.84B$2.15B$2.10B$1.93B$1.79B$2.20B$2.21B$2.13B$2.17B$2.29B$2.41B$2.57B$2.52B$1.79B$1.41B$1.42B
Revenue *$6.57B$6.27B$6.36B$6.32B$5.74B$5.41B$6.15B$5.92B$5.49B$5.55B$6.12B$6.33B$6.33B$6.23B$5.12B$3.93B$3.41B
Net Income Loss$1.19B$986.0M$1.27B$937.0M$730.0M$819.0M$1.17B$116.0M$481.0M$229.0M$560.0M$638.0M$505.3M$605.4M$673.1M$400.4M$64.6M
Gross Profit$4.61B$4.43B$4.21B$4.22B$3.82B$3.62B$3.95B$3.71B$3.36B$3.37B$3.83B$3.92B$3.76B$3.71B$3.33B$2.52B$1.99B
Income Tax Expense Benefit$197.0M$277.0M-$208.0M$158.0M$232.0M$125.0M$99.0M$1.08B$140.0M$116.0M$153.0M$103.0M$61.3M$107.0M$121.0M$46.6M-$56.3M
Selling And Marketing Expense$1.87B$1.83B$1.83B$1.86B$1.74B$1.59B$1.66B$1.71B$1.65B$1.79B$1.91B$1.90B$1.97B$1.86B$1.60B$1.29B$1.19B
Research And Development Expense$1.01B$1.03B$956.0M$881.0M$881.0M$847.0M$827.0M$783.0M$779.0M$861.0M$920.0M$918.0M$904.2M$828.2M$648.6M$535.7M$498.5M
Operating Income Loss$1.34B$1.21B$1.02B$1.16B$1.03B$945.0M$1.22B$1.16B$621.0M$348.0M$716.0M$734.0M$607.8M$746.5M$824.3M$488.4M$47.2M
Operating Expenses$3.28B$3.22B$3.19B$3.06B$2.78B$2.68B$2.72B$2.55B$2.74B$3.03B$3.12B$3.19B$3.15B$2.97B$2.50B$2.03B$1.94B
Nonoperating Income Expense$46.0M$49.0M$48.0M-$62.0M-$69.0M-$1.0M$47.0M$41.0M$0.00-$3.0M-$3.0M$7.0M-$41.2M-$34.1M-$30.2M-$41.4M-$38.9M
General And Administrative Expense$311.0M$308.0M$265.0M$279.0M$257.0M$263.0M$278.0M$280.0M$271.0M$307.0M$284.0M$281.0M$272.6M$264.9M$251.3M$238.8M$203.7M
Restructuring Charges$83.0M$44.0M$120.0M$33.0M$42.0M$21.0M$35.0M$0.00$52.0M$108.0M$0.00$88.0M$0.00$0.00$1.8M$2.5M$54.4M
Comprehensive Income Net Of Tax$1.18B$978.0M$1.27B$923.0M$742.0M$820.0M$1.20B$75.0M$483.0M$222.0M$527.0M$638.0M$509.1M$597.5M$683.1M$408.4M$58.6M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax-$3.0M-$5.0M-$4.0M-$17.0M$15.0M-$8.0M-$7.0M$2.0M-$10.0M$4.0M-$28.0M$3.0M-$2.9M-$6.7M$10.4M$1.5M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$1.38B$1.26B$1.07B$1.10B$962.0M$944.0M$1.27B$1.20B$621.0M$345.0M$713.0M$741.0M$566.6M$712.4M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$1.0M$0.00$0.00-$1.0M$0.00$22.0M$36.0M-$43.0M-$6.0M-$4.0M$2.0M-$2.0M$7.3M$1.5M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$7.0M-$8.0M-$7.0M-$14.0M$12.0M$1.0M$27.0M-$41.0M$2.0M-$7.0M-$33.0M
Deferred Income Tax Expense Benefit-$100.0M$53.0M-$606.0M-$144.0M-$6.0M-$17.0M-$3.0M$270.0M$74.0M-$113.0M-$3.0M-$76.0M-$76.6M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax$5.0M$2.0M$0.00$8.0M-$4.0M$15.0M-$4.0M$3.7M$20.6M$3.2M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax$2.0M$4.0M$2.0M-$3.0M$3.0M-$3.0M$2.0M-$1.0M-$25.0M$7.0M$12.0M-$1.0M$3.9M$4.4M$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009
Cost of Revenue *$504.0M$478.0M$461.0M$496.0M$481.0M$443.0M$455.0M$452.0M$436.0M$525.0M$576.0M$546.0M$541.0M$507.0M$459.0M$495.0M$483.0M$431.0M$463.0M$446.0M$420.0M$581.0M$543.0M$511.0M$582.0M$520.0M$491.0M$553.0M$511.0M$497.0M$531.0M$561.0M$519.0M$574.0M$560.0M$551.0M$607.0M$607.7M$584.7M$606.6M$684.3M$665.2M$627.3M$594.5M$707.5M$657.0M$594.0M$561.3M$443.4M$434.5M$415.9M$370.2M$303.3M
Revenue *$1.71B$1.71B$1.56B$1.64B$1.66B$1.54B$1.61B$1.56B$1.43B$1.53B$1.66B$1.59B$1.61B$1.57B$1.46B$1.47B$1.42B$1.30B$1.40B$1.37B$1.24B$1.56B$1.52B$1.47B$1.54B$1.42B$1.32B$1.40B$1.34B$1.29B$1.39B$1.45B$1.34B$1.55B$1.54B$1.49B$1.65B$1.61B$1.55B$1.52B$1.72B$1.63B$1.54B$1.44B$1.70B$1.57B$1.51B$1.46B$1.43B$1.29B$1.25B$1.15B$1.17B$1.01B$910.0M$838.0M
Net Income Loss$334.0M$305.0M$233.0M$299.0M$299.0M$248.0M$313.0M$233.0M$149.0M$65.0M$750.0M$214.0M$252.0M$224.0M$202.0M$182.0M$137.0M$77.0M$277.0M$243.0M$103.0M$249.0M$241.0M$283.0M-$479.0M$174.0M$131.0M$146.0M$109.0M$64.0M$153.0M$114.0M-$30.0M$177.0M$160.0M$88.0M$197.0M$192.1M$166.8M$81.6M$173.8M$158.1M$109.6M$63.8M$180.7M$119.6M$165.6M$139.5M$160.6M$186.4M$175.4M$150.7M$145.1M$107.9M$95.7M$51.7M
Gross Profit$1.21B$1.23B$1.10B$1.15B$1.18B$1.10B$1.15B$1.11B$996.0M$1.00B$1.09B$1.05B$1.07B$1.06B$999.0M$975.0M$933.0M$872.0M$941.0M$925.0M$816.0M$982.0M$974.0M$963.0M$956.0M$900.0M$824.0M$851.0M$829.0M$797.0M$855.0M$884.0M$816.0M$977.0M$983.0M$938.0M$1.04B$1.00B$965.2M$909.6M$1.03B$964.9M$913.9M$850.1M$995.0M$908.5M$913.0M$896.9M$928.2M$846.2M$816.5M$737.8M$748.5M$641.5M$606.7M$522.5M
Income Tax Expense Benefit$99.0M$88.0M$71.0M$71.0M$61.0M$51.0M$69.0M$82.0M$37.0M$112.0M-$445.0M$56.0M$54.0M$56.0M$35.0M$65.0M$38.0M$27.0M-$1.0M$56.0M$16.0M$70.0M$52.0M-$11.0M$983.0M$48.0M$14.0M$37.0M$33.0M$28.0M$10.0M$30.0M$8.0M$23.0M$29.0M$72.0M$29.6M$37.5M$25.4M$10.7M$15.1M$17.7M$18.1M$10.4M$33.8M$27.3M$18.3M$27.6M$26.3M$26.9M$20.3M$10.0M$10.3M
Selling And Marketing Expense$455.0M$465.0M$461.0M$451.0M$485.0M$471.0M$439.0M$461.0M$468.0M$450.0M$479.0M$458.0M$461.0M$465.0M$451.0M$436.0M$432.0M$429.0M$402.0M$389.0M$405.0M$401.0M$408.0M$409.0M$419.0M$421.0M$423.0M$381.0M$418.0M$429.0M$418.0M$448.0M$492.0M$475.0M$488.0M$480.0M$475.9M$479.5M$467.8M$493.5M$488.2M$482.9M$477.0M$454.1M$454.8M$397.4M$382.8M$354.2M$324.8M$300.8M
Research And Development Expense$237.0M$251.0M$242.0M$247.0M$257.0M$252.0M$249.0M$262.0M$247.0M$230.0M$243.0M$240.0M$220.0M$216.0M$210.0M$215.0M$212.0M$233.0M$211.0M$209.0M$215.0M$203.0M$211.0M$208.0M$193.0M$194.0M$193.0M$181.0M$200.0M$207.0M$200.0M$216.0M$244.0M$230.0M$229.0M$228.0M$230.3M$228.2M$228.1M$215.6M$223.8M$221.4M$208.3M$199.7M$198.6M$166.0M$156.6M$149.5M$129.3M$132.4M
Operating Income Loss$434.0M$399.0M$309.0M$362.0M$345.0M$282.0M$366.0M$304.0M$178.0M$172.0M$282.0M$255.0M$321.0M$294.0M$249.0M$258.0M$182.0M$136.0M$268.0M$296.0M$104.0M$311.0M$286.0M$254.0M$490.0M$216.0M$140.0M$183.0M$142.0M$93.0M$165.0M$145.0M-$26.0M$202.0M$193.0M$160.0M$226.7M$186.9M$96.9M$187.9M$135.3M$80.2M$156.5M$192.4M$176.2M$221.0M$212.8M$177.6M$129.3M$115.4M
Operating Expenses$775.0M$828.0M$789.0M$783.0M$832.0M$816.0M$785.0M$806.0M$818.0M$829.0M$805.0M$791.0M$752.0M$765.0M$750.0M$717.0M$751.0M$736.0M$673.0M$629.0M$712.0M$671.0M$688.0M$709.0M$466.0M$684.0M$684.0M$668.0M$687.0M$704.0M$690.0M$739.0M$842.0M$775.0M$790.0M$778.0M$775.6M$778.3M$812.7M$777.0M$778.6M$769.9M$752.0M$720.6M$720.7M$625.2M$603.7M$560.2M$512.2M$491.3M
Nonoperating Income Expense-$1.0M-$6.0M-$5.0M$8.0M$15.0M$17.0M$16.0M$11.0M$8.0M$5.0M$23.0M$15.0M-$15.0M-$14.0M-$12.0M-$11.0M-$7.0M-$32.0M$8.0M$3.0M$15.0M$8.0M$7.0M$18.0M$14.0M$6.0M$5.0M$0.00$0.00-$1.0M-$2.0M-$1.0M$4.0M-$2.0M-$4.0M$0.00$2.9M$5.3M-$4.6M-$12.1M-$7.6M-$6.0M-$9.6M-$8.5M-$9.1M-$8.3M-$10.5M-$6.6M-$11.4M-$9.4M
General And Administrative Expense$86.0M$89.0M$84.0M$74.0M$77.0M$75.0M$81.0M$75.0M$74.0M$59.0M$67.0M$72.0M$65.0M$76.0M$66.0M$63.0M$67.0M$61.0M$60.0M$69.0M$71.0M$67.0M$69.0M$73.0M$72.0M$69.0M$68.0M$64.0M$69.0M$68.0M$70.0M$74.0M$79.0M$70.0M$73.0M$70.0M$69.4M$69.5M$68.4M$66.2M$66.6M$65.6M$63.2M$65.1M$65.1M$61.9M$64.2M$56.2M$58.1M$56.9M
Restructuring Charges-$3.0M$23.0M$2.0M$9.0M$12.0M$17.0M$13.0M$5.0M$26.0M$87.0M$11.0M$11.0M$0.00$7.0M$22.0M$0.00$37.0M$5.0M$0.00$0.00$21.0M$0.00$0.00$19.0M$0.00$0.00$0.00$52.0M$0.00$0.00$1.0M$27.0M$0.00$0.00$0.00$0.00$1.1M$48.4M$0.00$0.00$0.00$0.00$0.00-$700.0K$100.0K$0.00$1.2M
Comprehensive Income Net Of Tax$355.0M$295.0M$259.0M$289.0M$303.0M$248.0M$313.0M$226.0M$152.0M$72.0M$736.0M$210.0M$249.0M$220.0M$198.0M$180.0M$144.0M$80.0M$274.0M$246.0M$107.0M$256.0M$236.0M$283.0M-$502.0M$168.0M$147.0M$150.0M$99.0M$64.0M$147.0M$113.0M-$40.0M$162.0M$152.0M$88.0M$192.5M$174.4M$71.6M$158.5M$112.6M$64.1M$117.2M$157.4M$141.9M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax$21.0M-$12.0M$26.0M-$11.0M$3.0M$1.0M$2.0M-$7.0M$2.0M$12.0M-$15.0M-$3.0M-$3.0M-$4.0M-$4.0M$1.0M$0.00$9.0M$0.00-$1.0M-$1.0M-$1.0M-$3.0M$0.00-$5.0M-$2.0M$10.0M-$3.0M-$5.0M-$6.0M-$5.0M-$1.0M-$1.0M-$16.0M-$10.0M-$1.0M-$2.7M$4.8M-$1.2M$1.5M$3.6M-$5.2M-$4.3M-$2.1M-$1.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$433.0M$393.0M$304.0M$370.0M$360.0M$299.0M$382.0M$315.0M$186.0M$177.0M$305.0M$270.0M$306.0M$280.0M$237.0M$247.0M$175.0M$104.0M$276.0M$299.0M$119.0M$319.0M$293.0M$272.0M$504.0M$222.0M$145.0M$183.0M$142.0M$92.0M$163.0M$144.0M-$22.0M$200.0M$189.0M$160.0M$226.6M$229.6M$192.2M$92.3M$188.9M$175.8M$127.7M$74.2M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$0.00$1.0M-$1.0M$0.00$1.0M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$1.0M-$1.0M-$1.0M$2.0M$0.00$2.0M$20.0M$8.0M-$1.0M$0.00-$17.0M-$4.0M$6.0M-$8.0M-$5.0M$3.0M-$2.0M$0.00-$9.0M-$1.0M$1.0M-$2.0M$1.6M$4.4M-$8.4M-$1.9M$2.5M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$21.0M-$10.0M$26.0M-$10.0M$4.0M$0.00$0.00-$7.0M$3.0M$7.0M-$14.0M-$4.0M-$3.0M-$4.0M-$4.0M-$2.0M$7.0M$3.0M-$3.0M$3.0M$4.0M$7.0M-$5.0M$0.00-$23.0M-$6.0M$16.0M$4.0M-$10.0M$0.00-$6.0M-$1.0M
Deferred Income Tax Expense Benefit$9.0M-$17.0M-$6.0M-$15.0M-$15.0M$0.00-$7.0M-$26.0M$0.00$19.0M-$51.0M$8.0M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax-$2.0M$2.0M-$1.0M$0.00$0.00$0.00$0.00$0.00$0.00$5.0M$0.00$3.0M$3.0M-$1.0M-$2.0M$17.0M-$3.0M-$1.0M$1.5M-$3.1M-$400.0K-$2.7M-$5.5M$6.4M$11.9M$5.9M$4.4M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax$0.00-$25.0M$0.00$0.00$0.00$0.00$0.00-$2.0M-$100.0K-$100.0K-$100.0K$0.00-$100.0K-$100.0K$3.0M$0.00$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity$1.16B$838.0M$685.0M$242.0M$1.09B$2.28B$2.95B$2.88B$3.41B$3.79B$4.72B$4.29B$3.73B$2.53B$1.78B$1.70B
Cash And Cash Equivalents At Carrying Value$1.90B$2.32B$4.11B$4.53B$2.66B$2.33B$2.94B$2.44B$2.87B$1.92B$2.29B$3.28B$1.55B$2.76B$1.71B$1.49B$936.5M
Goodwill$2.76B$2.76B$2.35B$2.04B$1.78B$1.74B$1.74B$1.68B$1.68B$1.03B$988.0M$988.1M$905.2M$760.3M$681.0M$681.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$59.0M-$51.0M-$44.0M-$30.0M-$42.0M-$43.0M-$70.0M-$29.0M-$31.0M-$24.0M$9.0M$8.7M$4.9M$12.8M$2.8M-$5.2M
Retained Earnings Accumulated Deficit$208.0M$265.0M$122.0M$211.0M$0.00$0.00-$9.0M$40.0M$0.00$53.0M$1.1M$2.90B$2.81B$2.67B$2.00B
Property Plant And Equipment Net$604.0M$650.0M$602.0M$525.0M$727.0M$759.0M$756.0M$799.0M$937.0M$1.03B$1.11B$1.17B$1.14B$911.6M$804.4M
Other Liabilities Noncurrent$585.0M$708.0M$788.0M$650.0M$714.0M$797.0M$992.0M$249.0M$413.0M$318.0M$296.2M$253.5M$206.9M$192.9M$171.9M
Other Assets Noncurrent$1.50B$1.55B$991.0M$694.0M$699.0M$590.0M$450.0M$681.0M$796.0M$481.0M$524.1M$484.6M$427.4M$408.7M$374.0M
Other Assets Current$452.0M$456.0M$377.0M$346.0M$274.0M$364.0M$392.0M$383.0M$234.0M$522.0M$489.7M$525.2M$435.6M$339.4M$228.7M
Liabilities Current$4.11B$3.47B$3.95B$3.45B$3.62B$3.87B$3.53B$4.12B$3.66B$2.71B$2.69B$3.83B$3.52B$3.37B$1.91B
Liabilities And Stockholders Equity$9.89B$9.82B$10.03B$9.36B$7.52B$8.74B$9.99B$9.49B$10.04B$9.40B$9.21B$11.24B$9.53B$8.50B$6.49B
Liabilities$8.74B$8.66B$9.19B$8.68B$7.28B$7.65B$7.72B$6.71B$7.16B$5.99B$5.43B$6.52B$5.18B$4.65B$3.96B
Inventory Net$186.0M$167.0M$204.0M$114.0M$145.0M$131.0M$122.0M$163.0M$98.0M$146.0M$122.4M$139.5M$161.5M$108.5M$112.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$2.32B$4.12B$4.54B$2.67B$2.33B$2.95B$2.45B$2.88B
Assets Current$4.90B$4.68B$5.95B$6.00B$4.27B$5.61B$6.95B$6.20B$6.45B$6.77B$6.47B$8.42B$6.83B$6.37B$4.54B
Assets$9.89B$9.82B$10.03B$9.36B$7.52B$8.74B$9.99B$9.49B$10.04B$9.40B$9.21B$11.24B$9.53B$8.50B$6.49B
Accounts Receivable Net Current$1.01B$987.0M$1.23B$945.0M$973.0M$1.22B$1.05B$731.0M$813.0M$779.0M$855.9M$800.9M$830.9M$742.6M$471.5M
Accounts Payable Current$517.0M$392.0M$607.0M$420.0M$426.0M$542.0M$609.0M$347.0M$254.0M$284.0M$247.0M$259.7M$233.1M$232.8M$184.6M
Finite Lived Intangible Assets Net$124.0M$181.0M$142.0M$101.0M$44.0M$47.0M$94.0M$131.0M$180.0M$90.0M$121.5M$180.6M$236.0M$53.0M
Long Term Debt Noncurrent$1.99B$2.39B$2.39B$2.63B$1.15B$1.14B$1.54B$744.0M$1.49B$1.49B$990.1M$994.6M$0.00
Dividends Common Stock Cash$424.0M$416.0M$432.0M$446.0M$427.0M$439.0M$403.0M$214.0M$208.0M$210.0M$208.0M$202.0M
Short Term Investments$1.35B$754.0M$22.0M$67.0M$224.0M$1.57B$2.45B$2.48B$2.44B$3.40B$2.71B
Accrued Liabilities Current$1.01B$857.0M$925.0M$970.0M$774.0M$851.0M$825.0M$782.0M$765.0M$701.0M$793.8M
Common Stocks Including Additional Paid In Capital$997.0M$945.0M$760.0M$504.0M$284.0M$1.13B$2.36B$2.77B$2.91B$3.39B
Other Operating Activities Cash Flow Statement$0.00-$13.0M-$67.0M-$54.0M$24.0M$1.0M$2.0M-$27.0M-$7.0M$70.0M$35.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010Q1 2010Q4 2009
Stockholders Equity$1.16B$986.0M$975.0M$1.04B$995.0M$892.0M$929.0M$1.15B$994.0M$770.0M$873.0M$1.10B$1.20B$657.0M$882.0M$759.0M$720.0M$478.0M$370.0M$284.0M$282.0M$536.0M$863.0M$1.23B$1.53B$1.92B$2.18B$2.78B$2.77B$2.69B$2.79B$3.11B$2.99B$3.00B$3.51B$3.46B$3.84B$3.92B$4.12B$4.02B$4.63B$4.40B$4.38B$4.04B$3.80B$3.82B$3.51B$3.21B
Cash And Cash Equivalents At Carrying Value$1.63B$2.07B$2.09B$2.74B$1.51B$1.48B$1.65B$1.82B$1.93B$2.02B$2.64B$2.67B$3.29B$4.17B$4.51B$4.49B$3.81B$3.53B$3.63B$2.71B$2.55B$2.97B$2.27B$2.36B$2.63B$2.97B$3.54B$2.95B$2.21B$2.11B$2.29B$2.50B$2.20B$2.32B$2.54B$2.91B$3.03B$2.15B$2.26B$1.80B$3.08B$1.82B$1.53B$2.42B$2.27B$2.54B$1.92B$1.77B$1.61B$1.98B$1.73B
Goodwill$2.76B$2.73B$2.73B$2.72B$2.72B$2.76B$2.76B$2.76B$2.76B$2.76B$2.77B$2.77B$2.77B$2.33B$2.05B$2.05B$2.04B$2.04B$2.04B$1.77B$1.77B$1.77B$1.74B$1.74B$1.74B$1.74B$1.74B$1.70B$1.68B$1.68B$1.03B$1.03B$1.03B$1.03B$988.1M$988.1M$988.1M$988.1M$988.1M$978.1M$905.2M$905.2M$905.2M$904.0M$904.0M$737.0M$737.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$29.0M-$50.0M-$40.0M-$66.0M-$65.0M-$55.0M-$59.0M-$55.0M-$55.0M-$48.0M-$55.0M-$62.0M-$48.0M-$41.0M-$38.0M-$34.0M-$34.0M-$32.0M-$39.0M-$39.0M-$36.0M-$39.0M-$68.0M-$75.0M-$70.0M-$42.0M-$19.0M-$13.0M-$37.0M-$41.0M-$41.0M-$35.0M-$34.0M-$14.3M$600.0K$9.1M$6.7M$6.3M-$1.3M$8.6M$8.2M$5.2M$4.6M$7.0M$15.2M$7.2M$11.0M
Retained Earnings Accumulated Deficit$40.0M$0.00$0.00$0.00$0.00$0.00$0.00$115.0M$0.00$0.00$268.0M$499.0M$0.00$214.0M$194.0M$204.0M$56.0M$30.0M$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$489.0M$17.0M$10.0M$0.00$0.00$51.0M$0.00-$31.0M$69.8M$0.00$36.1M$0.00$115.5M$2.31B$2.85B$2.74B$2.77B$2.62B$2.51B$2.65B$2.48B$2.31B
Property Plant And Equipment Net$576.0M$568.0M$570.0M$563.0M$567.0M$593.0M$594.0M$607.0M$623.0M$641.0M$667.0M$661.0M$622.0M$575.0M$549.0M$533.0M$731.0M$737.0M$737.0M$740.0M$746.0M$754.0M$763.0M$770.0M$768.0M$741.0M$795.0M$799.0M$892.0M$949.0M$873.0M$1.00B$1.01B$1.05B$1.08B$1.10B$1.13B$1.14B$1.16B$1.19B$1.13B$1.14B$1.08B$1.05B$993.3M$862.2M$845.3M
Other Liabilities Noncurrent$375.0M$387.0M$394.0M$379.0M$503.0M$496.0M$590.0M$585.0M$580.0M$703.0M$737.0M$737.0M$843.0M$775.0M$735.0M$784.0M$651.0M$663.0M$720.0M$748.0M$837.0M$882.0M$898.0M$899.0M$964.0M$973.0M$255.0M$250.0M$238.0M$407.0M$269.0M$269.0M$302.0M$310.4M$315.9M$320.8M$272.7M$267.2M$262.8M$226.9M$216.3M$207.3M$197.3M$211.1M$206.1M$203.5M$204.1M
Other Assets Noncurrent$1.62B$1.65B$1.65B$1.64B$1.74B$1.62B$1.53B$1.54B$1.55B$1.54B$1.54B$1.53B$1.00B$932.0M$867.0M$845.0M$692.0M$698.0M$684.0M$712.0M$714.0M$709.0M$496.0M$499.0M$464.0M$435.0M$634.0M$677.0M$696.0M$759.0M$784.0M$472.0M$476.0M$493.1M$526.1M$531.2M$518.4M$495.5M$499.1M$456.2M$435.5M$406.3M$409.4M$444.9M$350.0M$460.9M$415.8M
Other Assets Current$565.0M$525.0M$443.0M$573.0M$481.0M$527.0M$411.0M$492.0M$464.0M$401.0M$403.0M$416.0M$386.0M$346.0M$319.0M$321.0M$315.0M$263.0M$304.0M$276.0M$313.0M$326.0M$340.0M$321.0M$329.0M$295.0M$363.0M$316.0M$277.0M$219.0M$354.0M$555.0M$561.0M$518.0M$479.4M$494.3M$457.6M$441.0M$467.8M$518.0M$488.5M$511.8M$462.4M$399.9M$388.3M$204.4M$218.3M
Liabilities Current$3.59B$3.47B$3.57B$4.66B$4.20B$4.32B$4.51B$3.77B$3.73B$3.25B$3.39B$3.40B$3.58B$3.55B$3.20B$3.10B$3.05B$2.92B$2.98B$3.53B$3.20B$3.18B$3.43B$3.31B$2.84B$3.55B$4.21B$4.29B$3.84B$2.53B$2.48B$2.45B$2.48B$2.49B$2.49B$2.40B$2.42B$2.41B$2.33B$3.62B$3.57B$3.46B$2.16B$2.12B$3.17B$1.94B$1.83B
Liabilities And Stockholders Equity$9.97B$9.63B$9.68B$10.82B$8.99B$9.00B$9.31B$9.37B$9.07B$9.27B$9.71B$9.78B$9.54B$9.50B$9.22B$9.16B$8.69B$8.42B$8.42B$7.48B$7.47B$7.81B$8.42B$8.55B$8.91B$9.79B$10.31B$9.60B$9.06B$8.76B$8.79B$8.64B$8.70B$9.23B$9.18B$9.47B$9.00B$9.20B$9.02B$10.87B$9.55B$9.41B$8.82B$8.50B$8.45B$7.76B$7.24B
Liabilities$8.81B$8.64B$8.70B$9.78B$7.99B$8.11B$8.38B$8.38B$8.30B$8.40B$8.61B$8.58B$8.89B$8.62B$8.46B$8.44B$8.21B$8.05B$8.13B$7.20B$6.94B$6.95B$7.19B$7.02B$6.98B$7.61B$7.53B$6.83B$6.36B$5.97B$5.68B$5.65B$5.70B$5.73B$5.72B$5.64B$5.08B$5.08B$5.00B$6.24B$5.15B$5.03B$4.78B$4.70B$4.52B$4.25B$4.03B
Inventory Net$109.0M$127.0M$133.0M$186.0M$268.0M$317.0M$214.0M$131.0M$122.0M$131.0M$175.0M$244.0M$232.0M$167.0M$155.0M$108.0M$106.0M$116.0M$136.0M$113.0M$111.0M$116.0M$100.0M$86.0M$97.0M$98.0M$108.0M$143.0M$125.0M$97.0M$102.0M$125.0M$193.0M$117.8M$107.6M$104.2M$118.2M$115.9M$116.5M$172.9M$213.2M$203.7M$153.8M$163.3M$138.2M$97.2M$84.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.64B$2.08B$2.09B$2.75B$1.52B$1.49B$1.66B$1.91B$1.83B$1.94B$2.03B$2.65B$2.68B$3.30B$4.18B$4.52B$4.50B$3.81B$3.54B$3.64B$2.71B$2.55B$2.97B$2.28B$2.37B$2.63B$2.98B$3.54B$2.95B
Assets Current$5.00B$4.65B$4.69B$5.85B$3.91B$3.94B$4.32B$4.33B$3.99B$4.16B$4.54B$4.60B$4.92B$5.51B$5.67B$5.63B$5.11B$4.82B$4.82B$4.22B$4.19B$4.52B$5.36B$5.47B$5.85B$6.77B$7.02B$6.30B$5.65B$5.22B$6.06B$6.08B$6.12B$6.55B$6.49B$6.75B$6.23B$6.42B$6.20B$8.05B$6.89B$6.74B$6.17B$5.83B$5.84B$5.60B$5.13B
Assets$9.97B$9.63B$9.68B$10.82B$8.99B$9.00B$9.31B$9.37B$9.07B$9.27B$9.71B$9.78B$9.54B$9.50B$9.22B$9.16B$8.69B$8.42B$8.42B$7.48B$7.47B$7.81B$8.42B$8.55B$8.91B$9.79B$10.31B$9.60B$9.06B$8.76B$8.79B$8.64B$8.70B$9.23B$9.18B$9.47B$9.00B$9.20B$9.02B$10.87B$9.55B$9.41B$8.82B$8.50B$8.45B$7.76B$7.24B
Accounts Receivable Net Current$1.31B$988.0M$787.0M$1.25B$898.0M$873.0M$679.0M$787.0M$787.0M$653.0M$821.0M$910.0M$865.0M$799.0M$647.0M$655.0M$799.0M$796.0M$604.0M$821.0M$780.0M$542.0M$872.0M$765.0M$616.0M$754.0M$584.0M$518.0M$605.0M$547.0M$585.0M$587.0M$415.0M$666.3M$632.7M$585.4M$584.3M$590.4M$533.3M$633.8M$615.0M$584.2M$685.4M$625.2M$597.0M$541.5M$446.6M
Accounts Payable Current$413.0M$436.0M$404.0M$511.0M$434.0M$554.0M$437.0M$396.0M$411.0M$344.0M$432.0M$584.0M$515.0M$432.0M$432.0M$368.0M$336.0M$367.0M$396.0M$381.0M$382.0M$348.0M$497.0M$472.0M$425.0M$458.0M$379.0M$289.0M$258.0M$253.0M$175.0M$226.0M$249.0M$194.2M$210.3M$183.1M$186.6M$223.8M$218.7M$221.2M$246.6M$275.6M$220.2M$273.2M$250.8M$183.6M$175.9M
Finite Lived Intangible Assets Net$26.0M$31.0M$37.0M$43.0M$49.0M$96.0M$110.0M$138.0M$152.0M$166.0M$198.0M$215.0M$232.0M$150.0M$87.0M$97.0M$110.0M$125.0M$140.0M$43.0M$51.0M$62.0M$56.0M$69.0M$81.0M$106.0M$120.0M$124.0M$145.0M$158.0M$37.0M$51.0M$64.0M$105.0M$92.5M$107.0M$136.1M$150.9M$165.7M$193.8M$193.1M$214.6M$257.5M$279.1M
Long Term Debt Noncurrent$2.49B$2.49B$2.49B$2.49B$1.24B$1.24B$1.24B$1.99B$1.99B$2.39B$2.39B$2.39B$2.39B$2.39B$2.63B$2.63B$2.63B$2.63B$2.63B$1.15B$1.15B$1.15B$1.14B$1.14B$1.54B$1.54B$1.54B$745.0M$744.0M$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$995.2M$995.0M$994.8M$994.3M
Dividends Common Stock Cash$103.0M$103.0M$104.0M$106.0M$106.0M$107.0M$103.0M$103.0M$106.0M$108.0M$108.0M$110.0M$111.0M$112.0M$112.0M$107.0M$107.0M$107.0M$108.0M$111.0M$115.0M$99.0M$102.0M$105.0M
Short Term Investments$1.38B$942.0M$1.24B$1.10B$750.0M$744.0M$1.37B$1.10B$686.0M$955.0M$501.0M$364.0M$151.0M$31.0M$39.0M$55.0M$86.0M$117.0M$140.0M$303.0M$442.0M$565.0M$1.78B$1.94B$2.18B$2.65B$2.43B$2.37B$2.43B$2.24B$2.53B$2.62B$2.63B$2.71B$2.36B
Accrued Liabilities Current$908.0M$890.0M$895.0M$1.12B$941.0M$969.0M$793.0M$876.0M$919.0M$778.0M$835.0M$819.0M$722.0M$807.0M$796.0M$747.0M$761.0M$738.0M$616.0M$660.0M$606.0M$633.0M$730.0M$652.0M$592.0M$739.0M$722.0M$653.0M$747.0M$620.0M$617.0M$618.0M$592.0M
Common Stocks Including Additional Paid In Capital$1.15B$1.04B$1.02B$1.11B$1.06B$947.0M$988.0M$934.0M$825.0M$921.0M$889.0M$765.0M$705.0M$709.0M$603.0M$550.0M$456.0M$372.0M$323.0M$321.0M$572.0M$902.0M$1.30B$1.61B$1.99B$2.71B$2.78B$2.77B$2.73B$2.83B$3.10B$3.02B$3.07B
Other Operating Activities Cash Flow Statement$46.0M-$19.0M-$2.0M-$66.0M$4.0M$25.0M-$7.0M$8.0M$5.0M-$7.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *-$828.0M-$1.34B-$1.51B-$1.02B$444.0M-$1.96B-$2.63B-$986.0M-$1.18B-$109.0M-$675.0M-$3.10B$578.9M-$343.6M$450.9M$219.9M$696.6M
Investing Cash Flow *$147.0M-$735.0M-$1.39B-$561.0M$21.0M$1.27B$704.0M-$21.0M-$223.0M$85.0M-$903.0M$760.0M-$228.6M-$2.31B-$777.2M-$987.7M-$1.00B
Operating Cash Flow *$1.51B$1.69B$1.11B$1.21B$1.33B$1.06B$1.34B$1.48B$986.0M$974.0M$1.27B$1.35B$1.39B$1.46B$1.35B$975.0M$889.2M
Payments For Repurchase Of Common Stock$1.15B$900.0M$850.0M$600.0M$125.0M$1.41B$2.11B$794.0M$705.0M$960.0M$1.17B$1.88B$590.0M$600.0M$0.00$0.00$400.0M
Share Based Compensation$386.0M$357.0M$312.0M$245.0M$197.0M$153.0M$158.0M$161.0M$195.0M$260.0M$259.0M$273.0M$276.6M$257.6M$175.2M$159.8M$140.8M
Payments To Acquire Property Plant And Equipment$168.0M$155.0M$239.0M$226.0M$162.0M$124.0M$173.0M$145.0M$175.0M$160.0M$175.0M$221.0M$303.3M$407.1M$222.7M$135.6M$289.6M
Increase Decrease In Other Operating Assets$87.0M$62.0M$63.0M$21.0M$60.0M-$84.0M$73.0M$38.0M-$25.0M-$109.0M-$13.0M-$75.0M$77.3M$37.0M-$6.0M$36.8M$800.0K
Increase Decrease In Inventories$1.0M$18.0M-$37.0M$90.0M-$31.0M$14.0M$9.0M-$36.0M$66.0M-$49.0M$24.0M-$17.0M-$22.0M$16.5M-$4.4M$52.1M-$9.1M
Increase Decrease In Accounts Receivable$219.0M$33.0M-$260.0M$313.0M-$62.0M-$238.0M$185.0M$289.0M-$90.0M$16.0M-$75.0M$57.0M-$23.1M$90.4M$262.7M$21.3M-$128.7M
Increase Decrease In Accounts Payable Trade-$8.0M$123.0M-$207.0M$181.0M-$11.0M-$117.0M-$57.0M$262.0M$94.0M-$53.0M$39.0M-$12.0M$25.1M$11.4M$38.7M$42.7M-$27.0M
Payments For Proceeds From Other Investing Activities-$70.0M$0.00-$59.0M$0.00-$2.0M$0.00-$4.0M$1.0M-$3.0M-$3.0M-$2.0M-$7.0M-$4.2M-$1.6M-$500.0K-$8.2M-$1.1M
Proceeds From Sale Maturity And Collections Of Investments$2.03B$2.06B$550.0M$63.0M$165.0M$1.38B$917.0M$1.38B$1.93B$2.57B$1.95B$1.99B$2.46B$2.15B$1.77B$1.77B$1.04B
Proceeds From Repayments Of Other Long Term Debt-$3.0M-$1.0M-$5.0M-$2.0M-$8.0M-$6.0M-$6.0M-$6.0M-$7.0M-$7.0M-$9.0M-$9.0M-$1.9M$1.0M-$1.0M$0.00
Payments Of Dividends$424.0M$416.0M$432.0M$446.0M$427.0M$439.0M$403.0M$214.0M$208.0M$210.0M$208.0M$202.0M$0.00$0.00
Increase Decrease In Other Operating Liabilities$2.0M-$1.0M$0.00-$7.0M-$7.0M-$7.0M-$6.0M-$8.0M-$1.0M$34.0M$7.0M$44.0M$34.0M$1.9M$46.7M$10.6M
Increase Decrease In Accrued Liabilities$62.0M$113.0M-$103.0M-$111.0M$134.0M-$177.0M$42.0M$162.0M-$86.0M$30.0M-$67.0M$32.0M$53.5M$118.8M$53.2M$190.5M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$0.00$491.0M$380.0M$350.0M$73.0M$3.0M$75.0M$8.0M$842.0M$85.0M$0.00$106.5M$480.0M$136.5M$0.00$0.00
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options108.0M100.0M108.0M105.0M98.0M102.0M121.0M173.0M140.0M120.0M157.0M201.0M110.6M142.1M
Stock Issued During Period Value Share Based Compensation-$91.0M-$27.0M$24.0M$31.0M$56.0M$23.0M$25.0M$99.0M$92.0M$70.0M$157.0M$201.0M$110.6M$148.8M
Payments To Acquire Available For Sale Securities$41.0M$1.39B$1.98B$1.59B$2.60B$1.02B$2.29B$3.57B$2.19B$2.63B$1.15B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q3 2017Q3 2016Q3 2015Q4 2014Q3 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q3 2010Q4 2009
Financing Cash Flow *-$1.16B-$548.0M-$521.0M-$459.0M-$218.0M$1.00B-$603.0M-$812.0M$181.0M-$1.07B-$464.0M$392.0M-$2.08B-$112.1M-$121.0M$139.9M
Investing Cash Flow *-$181.0M-$51.0M-$228.0M-$628.0M-$54.0M-$311.0M$938.0M$186.0M$53.0M$276.0M$742.0M$133.0M$325.9M-$126.7M-$330.8M-$408.9M
Operating Cash Flow *$673.0M$341.0M$453.0M$281.0M$242.0M$240.0M$310.0M$326.0M$250.0M$228.0M$129.0M$216.0M$285.8M$229.2M$240.6M$177.3M
Payments For Repurchase Of Common Stock$300.0M$400.0M$400.0M$350.0M$100.0M$0.00$250.0M$500.0M$150.0M$175.0M$430.0M$119.0M$849.5M$150.0M$200.0M$0.00
Share Based Compensation$83.0M$85.0M$87.0M$67.0M$53.0M$54.0M$42.0M$40.0M$48.0M$52.0M$77.0M$67.8M$62.0M$71.9M$67.6M$66.3M$67.3M$65.0M$79.2M$76.7M$63.0M$58.1M$45.0M$37.7M$44.3M$33.2M
Payments To Acquire Property Plant And Equipment$53.0M$41.0M$35.0M$65.0M$51.0M$52.0M$32.0M$64.0M$36.0M$36.0M$38.0M$58.0M$65.3M$61.9M$98.3M$40.2M
Increase Decrease In Other Operating Assets-$110.0M-$49.0M-$57.0M-$1.0M-$29.0M-$7.0M-$59.0M-$5.0M-$61.0M-$32.0M-$17.0M$13.0M-$53.8M$27.1M$10.4M-$9.9M
Increase Decrease In Inventories-$54.0M$29.0M-$37.0M$28.0M-$6.0M-$9.0M-$15.0M-$25.0M-$24.0M-$17.0M$47.0M-$18.0M-$22.9M$42.2M-$6.8M-$25.0M
Increase Decrease In Accounts Receivable-$466.0M-$335.0M-$332.0M-$364.0M-$287.0M-$391.0M-$672.0M-$423.0M-$226.0M-$311.0M-$361.0M-$271.0M-$265.2M-$244.2M-$145.0M-$91.6M
Increase Decrease In Accounts Payable Trade-$107.0M-$77.0M-$56.0M-$90.0M-$51.0M-$29.0M-$195.0M-$177.0M-$58.0M-$30.0M-$33.0M-$62.0M-$37.9M$41.9M$22.8M-$34.4M
Payments For Proceeds From Other Investing Activities-$15.0M$0.00$1.0M-$59.0M$0.00$0.00$1.0M-$2.0M-$1.0M$1.0M-$2.0M$0.00-$1.2M-$1.3M-$1.7M-$100.0K
Proceeds From Sale Maturity And Collections Of Investments$598.0M$470.0M$379.0M$2.0M$16.0M$87.0M$1.03B$267.0M$387.0M$598.0M$1.02B$523.0M$624.9M$561.9M$810.7M$432.2M
Proceeds From Repayments Of Other Long Term Debt$0.00$1.0M-$2.0M-$1.0M-$2.0M-$3.0M-$2.0M-$1.0M$0.00-$2.0M-$1.0M-$2.0M$9.5M-$2.0M$300.0K$0.00
Payments Of Dividends$104.0M$107.0M$106.0M$110.0M$112.0M$107.0M$115.0M$105.0M$54.0M$53.0M$54.0M$53.0M$102.7M$51.4M$0.00
Increase Decrease In Other Operating Liabilities$3.0M$2.0M$1.0M$1.0M$0.00-$18.0M$0.00-$1.0M-$1.0M-$9.0M-$9.0M$24.0M$12.2M$21.9M
Increase Decrease In Accrued Liabilities-$240.0M-$221.0M-$89.0M-$208.0M-$242.0M-$186.0M-$277.0M-$221.0M-$135.0M-$198.0M-$119.0M-$227.0M-$248.3M-$221.6M
Payments To Acquire Businesses Net Of Cash Acquired$0.00$491.0M$14.0M$350.0M$56.0M$0.00$24.0M$0.00$0.00$480.0M$74.9M
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options54.0M55.0M52.0M54.0M53.0M48.0M54.0M63.0M48.0M42.0M19.0M28.0M71.5M
Stock Issued During Period Value Share Based Compensation$24.0M-$30.0M-$3.0M$17.0M-$35.0M-$42.0M$25.0M-$20.0M-$13.0M$43.0M-$11.0M$2.0M$46.0M-$6.0M-$4.0M$39.0M$15.0M$44.0M-$2.0M-$17.0M$50.0M-$3.0M-$21.0M
Payments To Acquire Available For Sale Securities$4.0M$19.0M$275.0M$285.0M$238.0M$332.0M$234.9M$628.0M$564.9M$726.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Diluted$5.67$4.63$5.79$4.09$3.23$3.52$4.51$0.42$1.71$0.77$1.75$1.83$1.37$1.58$1.71$1.13$0.19
Earnings Per Share Basic$5.81$4.74$5.87$4.20$3.29$3.56$4.60$0.43$1.75$0.78$1.77$1.87$1.40$1.66$1.87$1.18$0.20
Weighted Average Number Of Shares Outstanding Basic204.0M208.0M217.0M223.0M222.0M230.0M254.0M268.0M275.0M294.0M316.0M340.0M361.5M363.9M360.9M339.6M330.3M
Weighted Average Number Of Diluted Shares Outstanding209.0M213.0M220.0M229.0M226.0M233.0M259.0M276.0M281.0M297.0M321.0M348.0M368.0M384.3M393.7M353.2M334.6M
Common Stock Dividends Per Share Declared$2.08$0.52$2.00$2.00$1.92$1.92$1.60$0.80$0.76$0.72$0.66$0.60
Common Stock Shares Issued206.0M212.0M220.0M222.0M219.0M240.0M263.0M269.0M281.0M306.0M324.5M460.9M468.9M473.3M451.6M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding206.0M212.0M220.0M222.0M219.0M240.0M263.0M269.0M281.0M306.0M324.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q1 2018Q4 2017Q3 2017Q1 2017Q4 2016Q3 2016Q1 2016Q4 2015Q3 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q4 2009Q3 2009
Earnings Per Share Diluted$1.67$1.51$1.15$1.44$1.42$1.17$1.48$1.10$0.69$0.30$3.41$0.96$1.10$0.98$0.88$0.80$0.61$0.35$1.21$1.03$0.42$0.98$0.91$1.05$-1.79$0.63$0.47$0.52$0.38$0.23$0.52$0.39$-0.10$0.56$0.49$0.27$0.59$0.55$0.48$0.23$0.47$0.43$0.30$0.17$0.47$0.32$0.44$0.34$0.40$0.46$0.45$0.40$0.40$0.30$0.27$0.15
Earnings Per Share Basic$1.69$1.53$1.16$1.47$1.47$1.20$1.52$1.12$0.70$0.30$3.46$0.97$1.13$1.00$0.91$0.82$0.62$0.35$1.23$1.03$0.43$1.00$0.93$1.08$-1.79$0.65$0.49$0.53$0.39$0.23$0.52$0.39$-0.10$0.57$0.50$0.27$0.60$0.57$0.49$0.23$0.48$0.44$0.30$0.17$0.50$0.33$0.46$0.38$0.44$0.51$0.49$0.43$0.42$0.32$0.28$0.15
Weighted Average Number Of Shares Outstanding Basic198.0M199.0M201.0M204.0M204.0M206.0M206.0M208.0M212.0M216.0M217.0M220.0M223.0M223.0M223.0M223.0M222.0M221.0M226.0M235.0M239.0M250.0M258.0M262.0M268.0M269.0M270.0M274.0M278.0M279.0M293.0M294.0M304.0M312.0M318.0M323.0M339.4M340.7M350.9M359.5M362.0M366.1M360.3M361.5M370.3M364.8M359.1M352.4M341.4M336.7M
Weighted Average Number Of Diluted Shares Outstanding200.0M202.0M203.0M208.0M210.0M212.0M211.0M211.0M216.0M219.0M220.0M224.0M229.0M229.0M229.0M227.0M224.0M222.0M229.0M236.0M243.0M255.0M264.0M269.0M268.0M275.0M278.0M281.0M284.0M282.0M296.0M296.0M304.0M317.0M323.0M329.0M346.2M349.1M359.9M364.7M368.2M371.2M373.7M376.0M405.5M406.2M391.7M374.3M360.3M349.8M
Common Stock Dividends Per Share Declared$0.52$0.52$0.52$0.52$0.52$0.52$0.52$0.50$0.50$0.50$0.50$0.50$0.50$0.50$0.50$0.48$0.48$0.48$0.48$0.48$0.48$0.40$0.40$0.40$0.20$0.20$0.20$0.19$0.19$0.19$0.18$0.18$0.18$0.17$0.17$0.17$0.15$0.15$0.15$0.15$0.00$0.00$0.00
Common Stock Shares Issued198.0M198.0M200.0M201.0M203.0M203.0M205.0M206.0M206.0M209.0M214.0M217.0M218.0M223.0M223.0M224.0M223.0M222.0M222.0M222.0M229.0M239.0M247.0M254.0M260.0M268.0M267.0M270.0M271.0M276.0M291.0M292.0M297.0M311.6M313.0M325.5M333.2M341.8M446.2M464.4M462.4M467.5M466.3M462.9M473.2M471.9M465.6M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding198.0M198.0M200.0M201.0M203.0M203.0M205.0M206.0M206.0M209.0M214.0M217.0M218.0M223.0M223.0M224.0M223.0M222.0M222.0M222.0M229.0M239.0M247.0M254.0M260.0M268.0M267.0M270.0M271.0M276.0M291.0M292.0M306.0M311.6M313.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Depreciation And Amortization$243.0M$255.0M$248.0M$194.0M$207.0M$193.0M$197.0M$198.0M$226.0M$279.0M$307.0M$334.0M$344.6M$293.1M$165.6M$166.0M$170.5M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$386.0M$353.0M$312.0M$245.0M$197.0M$153.0M$158.0M$161.0M$195.0M$260.0M$259.0M$273.0M$276.6M$257.6M$175.2M$159.6M$140.8M
Stock Repurchased And Retired During Period Value$1.15B$900.0M$850.0M$600.0M$125.0M$1.41B$2.11B$794.0M$705.0M$960.0M$1.17B$1.88B$590.0M$600.0M$400.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2026Q4 2025Q3 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q1 2019Q4 2018Q3 2018Q3 2017Q3 2016Q3 2015Q3 2014Q3 2013Q3 2012Q3 2011Q3 2010
Depreciation And Amortization$51.0M$63.0M$64.0M$58.0M$46.0M$49.0M$49.0M$49.0M$51.0M$60.0M$69.0M$78.0M$85.9M$82.4M$68.5M$40.7M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$97.0M$102.0M$83.0M$103.0M$103.0M$85.0M$89.0M$93.0M$83.0M$93.0M$78.0M$67.0M$64.0M$62.0M$53.0M$46.0M$49.0M$54.0M$36.0M$40.0M$42.0M$43.0M$38.0M$40.0M
Stock Repurchased And Retired During Period Value$200.0M$250.0M$300.0M$200.0M$300.0M$400.0M$100.0M$300.0M$400.0M$200.0M$150.0M$350.0M$125.0M$125.0M$100.0M$50.0M$500.0M$500.0M$250.0M$550.0M$561.0M$500.0M

Most recent annual filing with the SEC: June 9, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.