NETGEAR, INC. Financial Summary

Complete Filing Data

NETGEAR, INC. reported Net Income Loss of -$17.92 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean NETGEAR, INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Net Income *-$17.9M$12.4M-$104.8M-$69.0M$49.4M$58.3M$25.8M-$9.2M$19.4M$75.9M$48.6M$8.8M$55.2M$86.5M$91.4M$50.9M
Revenue *$699.6M$673.8M$740.8M$932.5M$1.17B$1.26B$998.8M$1.06B$1.04B$1.14B$1.30B$1.39B$1.37B$1.27B$1.18B$902.1M
Income Tax Expense Benefit$1.1M$12.5M$85.6M-$13.0M$16.1M$12.5M$3.8M$25.9M$57.4M$36.2M$37.0M$22.0M$37.8M$42.7M$32.8M$40.3M
Gross Profit$266.2M$195.9M$249.3M$250.5M$365.8M$372.2M$294.2M$341.7M$307.7M$373.9M$367.7M$397.9M$393.6M$383.6M$369.4M$299.2M
Selling And Marketing Expense$127.7M$123.7M$127.8M$139.7M$146.0M$147.9M$138.2M$152.6M$138.7M$139.6M$146.8M$157.0M$153.8M$149.8M$154.6M$131.6M
Research And Development Expense$85.7M$81.1M$83.3M$88.4M$93.0M$88.8M$78.0M$82.4M$71.9M$70.9M$86.5M$90.9M$85.2M$61.1M$48.7M$40.0M
Other Nonoperating Income Expense$17.4M$12.7M$14.1M$902.0K-$1.1M-$4.7M$3.4M$510.0K$1.6M-$166.0K-$88.0K$2.5M-$457.0K$2.7M-$1.1M-$564.0K
Operating Income Loss-$34.2M$12.2M-$33.3M-$82.9M$66.6M$75.5M$26.2M$38.7M$42.6M$105.5M$85.4M$28.1M$93.0M$126.1M$124.9M$91.4M
Operating Expenses$300.3M$183.7M$282.5M$333.5M$299.2M$296.6M$268.0M$303.0M$265.2M$268.4M$282.3M$369.9M$300.6M$257.4M$244.6M$207.9M
General And Administrative Expense$78.9M$63.5M$66.2M$56.3M$59.7M$61.1M$49.4M$64.9M$54.3M$54.0M$45.3M$46.6M$48.9M$45.0M$39.4M$36.2M
Cost Of Goods And Services Sold$433.4M$477.8M$491.6M$681.9M$802.2M$883.1M$704.5M$717.1M$731.5M$769.5M$933.0M$995.6M$976.0M$888.4M$811.6M$602.8M
Other Comprehensive Income Loss Net Of Tax-$45.0K$105.0K$671.0K-$684.0K$184.0K-$56.0K$36.0K$836.0K-$2.8M$1.9M-$35.0K-$31.0K$65.0K-$19.0K-$258.0K$257.0K
Other Comprehensive Income Loss Before Tax-$49.0K$115.0K$793.0K-$831.0K$215.0K-$64.0K$46.0K$962.0K-$3.2M$2.2M-$56.0K-$36.0K$49.0K-$14.0K-$250.0K$260.0K
Deferred Income Tax Expense Benefit-$152.0K$1.0M$82.3M-$21.8M$4.5M-$9.4M-$1.4M$2.5M$21.1M$869.0K-$710.0K-$20.3M-$7.9M-$2.5M-$4.6M-$8.4M
Restructuring And Other Charges$7.8M$4.5M$4.0M$4.6M$2.2M$97.0K$3.8M$6.4M$2.2M$5.3M$1.2M$2.1M-$88.0K
Accrued Income Taxes Noncurrent$7.2M$7.6M$12.7M$15.0M$19.0M$19.2M$15.3M$19.6M$31.5M$15.1M$14.4M$15.3M$13.8M$13.7M$18.7M
Accrued Income Taxes Current$809.0K$10.0M$1.0M$1.7M$1.5M$7.3M$1.8M$2.0M$7.0M$5.1M$2.0M$2.4M$1.3M$1.4M$4.2M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$43.2M$46.2M$106.5M$85.6M$30.8M$93.0M$129.3M$124.2M$91.2M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax-$36.0K$62.0K$302.0K-$443.0K$184.0K-$56.0K$24.0K$758.0K-$2.7M
Comprehensive Income Net Of Tax$58.2M$25.8M-$8.3M$16.6M$77.8M$48.5M$8.8M$55.3M$86.5M$91.1M$51.2M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax-$9.0K$43.0K$369.0K-$241.0K$12.0K$78.0K-$73.0K$21.0K-$35.0K-$9.0K-$24.0K$11.0K$9.0K$4.0K
Other Comprehensive Income Loss Available For Sale Securities Tax$0.00$0.00$79.0K-$79.0K$0.00$0.00$4.0K$50.0K-$42.0K$12.0K-$21.0K-$5.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$18.0M$12.5M-$104.1M-$69.7M$49.6M$58.2M$25.8M-$17.5M$16.6M$77.8M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax-$4.0K$10.0K$43.0K-$68.0K$31.0K-$8.0K$6.0K$76.0K-$352.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax-$40.0K$72.0K$345.0K-$511.0K$215.0K-$64.0K$30.0K$834.0K-$3.1M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$128.0K-$115.0K$33.0K-$56.0K-$14.0K-$40.0K$16.0K$17.0K$7.0K
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax-$3.1M$2.2M$0.00-$22.0K$89.0K-$30.0K-$267.0K$253.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$16.8M$24.9M-$19.1M-$82.0M$65.5M$70.8M$29.6M$43.2M$46.2M
Income Loss From Continuing Operations Per Diluted Share$1.90$0.81$0.52-$0.35$2.08
Income Loss From Continuing Operations Per Basic Share$1.95$0.83$0.55-$0.35$2.15

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Net Income *-$4.8M-$6.4M-$6.0M$85.1M-$45.2M-$18.7M-$84.8M-$8.6M-$9.7M$2.8M-$8.5M-$57.2M$9.6M$17.8M$23.0M$30.9M$25.5M$6.0M-$4.2M-$420.0K$12.5M$839.0K$12.8M-$19.5M$9.9M-$5.2M$5.6M-$31.9M$20.8M$14.6M$16.0M$22.1M$21.1M$16.0M$16.6M$21.8M$15.1M$3.7M$8.0M-$40.4M$20.0M$14.7M$14.4M$11.4M$14.5M$14.0M$15.3M$16.1M$23.8M$21.5M$25.1M$22.8M$26.7M$20.6M$21.2M$13.1M$10.5M
Revenue *$184.6M$170.5M$162.1M$182.9M$143.9M$164.6M$197.8M$173.4M$180.9M$249.6M$223.2M$210.6M$290.2M$308.8M$317.9M$367.1M$378.1M$280.1M$230.0M$253.0M$265.9M$230.9M$249.1M$288.9M$269.4M$255.3M$245.2M$274.1M$252.0M$251.7M$261.4M$367.9M$338.5M$311.7M$310.3M$360.9M$341.9M$288.8M$309.2M$353.2M$353.3M$337.6M$349.4M$356.6M$361.9M$357.7M$293.4M$310.4M$315.2M$320.7M$325.6M$309.2M$301.8M$291.2M$278.8M$236.0M$195.9M
Income Tax Expense Benefit$736.0K$864.0K$1.4M$14.2M$1.0M-$148.0K$86.4M-$1.2M-$857.0K-$4.3M-$2.3M-$2.3M$3.2M$4.4M$7.8M$2.5M$6.2M$3.2M$518.0K$1.0M-$228.0K$756.0K$2.2M$19.2M$5.5M$1.3M-$86.0K$48.5M$950.0K$3.1M$4.9M$11.8M$9.1M$9.4M$8.9M$8.9M$10.8M$7.3M$10.0M-$5.6M$8.8M$9.7M$9.0M$11.7M$10.4M$7.1M$8.5M$12.3M$9.9M$9.9M$10.6M$10.8M$6.2M$6.7M$9.1M$8.4M$10.6M
Gross Profit$72.3M$64.0M$56.3M$56.5M$31.8M$48.2M$68.9M$54.3M$60.4M$68.5M$61.4M$58.9M$86.8M$93.4M$110.9M$111.1M$113.5M$81.3M$66.2M$69.6M$77.2M$65.4M$82.0M$90.7M$94.4M$80.3M$76.3M$76.1M$76.1M$75.4M$80.1M$110.7M$103.1M$97.8M$100.6M$105.4M$96.3M$77.7M$88.3M$100.5M$102.3M$97.2M$97.9M$100.8M$101.7M$103.4M$87.7M$91.4M$97.7M$94.6M$99.8M$95.0M$96.3M$90.4M$87.8M$75.7M$69.6M
Selling And Marketing Expense$33.8M$31.1M$28.0M$31.2M$29.8M$30.5M$30.9M$32.5M$33.9M$34.2M$34.5M$35.6M$36.2M$35.7M$37.8M$39.8M$34.4M$33.0M$33.5M$34.5M$35.9M$37.9M$38.6M$37.9M$40.3M$36.5M$38.2M$37.3M$36.1M$37.3M$35.9M$34.0M$37.6M$39.3M$38.2M$39.9M$39.5M$40.4M$36.4M$37.6M$37.7M$39.0M$39.6M$39.0M$36.6M$34.1M$30.4M
Research And Development Expense$23.3M$20.8M$18.3M$20.9M$19.9M$20.2M$20.7M$20.8M$22.1M$22.2M$22.2M$23.8M$23.5M$22.6M$23.8M$24.5M$21.1M$19.7M$19.5M$18.8M$18.8M$20.1M$21.9M$21.2M$23.1M$23.4M$22.7M$21.9M$21.8M$22.1M$21.6M$21.1M$20.5M$23.3M$22.5M$22.2M$23.3M$24.0M$15.3M$17.4M$14.8M$14.1M$12.7M$11.4M$11.0M$10.6M$9.9M
Other Nonoperating Income Expense$3.0M$4.0M$8.2M$3.5M$2.7M$2.9M$2.3M$8.0M$1.4M$638.0K-$820.0K-$982.0K-$132.0K$699.0K-$552.0K-$417.0K$314.0K-$4.6M-$403.0K$487.0K$341.0K$955.0K$788.0K-$1.3M$666.0K$383.0K$335.0K$116.0K-$332.0K-$366.0K-$199.0K-$343.0K$475.0K$2.2M-$227.0K-$108.0K$511.0K-$548.0K$74.0K$3.1M$354.0K-$601.0K-$267.0K-$341.0K-$330.0K-$326.0K$132.0K
Operating Income Loss-$7.1M-$9.5M-$12.8M$95.8M-$46.9M-$21.6M-$648.0K-$17.8M-$12.0M-$2.2M-$10.1M-$58.5M$12.9M$21.5M$31.3M$32.2M$8.9M$669.0K$12.1M$326.0K$14.0M$19.9M-$57.0K$1.5M$25.4M$19.1M$22.8M$29.9M$25.5M$25.6M$26.0M$11.2M$17.5M$26.6M$24.6M$23.5M$24.2M$21.6M$23.7M$30.5M$31.0M$36.2M$33.1M$27.6M$30.5M$21.7M$20.8M
Operating Expenses$79.3M$73.5M$69.1M-$39.3M$78.7M$69.9M$69.6M$72.1M$72.4M$70.7M$71.5M$117.4M$73.9M$71.9M$79.6M$81.3M$72.4M$65.6M$65.1M$65.1M$68.0M$74.6M$80.3M$74.8M$77.7M$72.8M$74.1M$73.3M$72.3M$75.0M$70.3M$66.5M$70.8M$75.8M$72.6M$74.4M$77.4M$81.8M$64.1M$67.2M$63.7M$63.7M$63.2M$62.8M$57.3M$54.0M$48.8M
General And Administrative Expense$20.6M$20.7M$18.1M$8.4M$19.2M$18.1M$16.4M$16.5M$16.2M$13.9M$14.1M$13.6M$14.1M$15.6M$15.4M$16.5M$15.5M$13.1M$11.9M$10.5M$13.1M$16.2M$18.5M$15.8M$14.2M$13.0M$13.2M$14.1M$13.0M$12.8M$11.8M$10.4M$11.0M$11.7M$11.9M$11.4M$11.9M$12.3M$12.3M$11.9M$11.2M$10.4M$10.9M$10.5M$9.6M$9.4M$8.4M
Cost Of Goods And Services Sold$112.3M$106.6M$105.7M$126.4M$112.1M$116.3M$128.9M$119.1M$120.5M$181.1M$161.8M$151.7M$203.3M$215.5M$207.0M$264.6M$198.8M$163.7M$188.7M$165.4M$167.1M$175.0M$175.0M$168.9M$252.4M$238.8M$226.7M$235.3M$213.9M$209.7M$245.6M$211.1M$220.9M$251.0M$240.4M$251.5M$260.2M$254.3M$205.7M$217.5M$226.0M$225.8M$205.5M$200.9M$191.0M$160.3M$126.4M
Other Comprehensive Income Loss Net Of Tax$186.0K$48.0K-$323.0K$256.0K-$125.0K-$115.0K-$103.0K$59.0K$588.0K-$184.0K-$87.0K$7.0K-$71.0K$76.0K$41.0K-$119.0K-$364.0K$350.0K-$30.0K-$2.0K$29.0K$71.0K$162.0K$582.0K$48.0K-$5.2M-$1.5M$183.0K$540.0K-$484.0K$14.0K-$77.0K-$18.0K$140.0K$142.0K-$201.0K-$199.0K-$91.0K$135.0K-$287.0K$171.0K-$78.0K-$77.0K$116.0K
Other Comprehensive Income Loss Before Tax$203.0K$59.0K-$358.0K$228.0K-$135.0K-$108.0K-$110.0K$59.0K$706.0K-$279.0K-$90.0K-$4.0K-$81.0K$87.0K$47.0K-$137.0K-$418.0K$403.0K-$37.0K-$1.0K$38.0K$89.0K$193.0K$654.0K$63.0K-$6.0M-$1.8M$197.0K$557.0K-$446.0K$16.0K-$70.0K-$14.0K$141.0K$148.0K-$198.0K-$189.0K-$97.0K$125.0K-$280.0K$171.0K-$90.0K-$75.0K$123.0K
Deferred Income Tax Expense Benefit-$136.0K$84.0K-$4.6M-$7.6M$2.8M$1.0M$1.1M$870.0K$468.0K$489.0K-$386.0K-$671.0K-$1.0M-$477.0K$36.0K
Restructuring And Other Charges$1.5M$862.0K$4.7M$1.1M$1.7M$1.0M$366.0K$2.2M$1.3M-$68.0K$1.0K$1.4M-$9.0K$19.0K$22.0K$37.0K-$130.0K$1.3M$2.7M$1.0M$974.0K$4.4M$1.4M-$12.0K$842.0K$400.0K$1.6M-$30.0K$0.00$0.00$0.00$0.00$2.1M-$8.0K-$81.0K
Accrued Income Taxes Noncurrent$8.5M$8.3M$7.8M$8.5M$8.1M$11.9M$12.8M$12.4M$15.2M$16.7M$16.7M$19.2M$20.7M$20.4M$20.9M$18.3M$15.5M$15.1M$13.2M$18.3M$18.1M$21.3M$32.2M$32.1M$14.6M$15.7M$15.7M$15.6M$14.9M$14.7M$14.4M$15.6M$14.9M$15.2M$14.4M$13.9M$13.3M$13.0M$13.2M$17.5M$16.8M$19.2M$18.7M$20.8M$19.7M
Accrued Income Taxes Current$843.0K$764.0K$10.1M$14.6M$665.0K$713.0K$767.0K$5.2M$3.7M$1.1M$1.1M$1.6M$1.8M$1.7M$11.9M$1.3M$805.0K$1.2M$1.3M$1.1M$2.9M$6.9M$1.4M$9.9M$5.8M$0.00$9.9M$1.9M$0.00$3.6M$5.3M$0.00$4.9M$1.9M$0.00$1.7M$3.5M$0.00$4.7M$1.8M$0.00$5.2M$3.5M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$12.3M$1.6M$15.1M$21.8M$1.8M$932.0K$26.6M$20.0M$23.5M$30.3M$25.5M$25.5M$25.9M$10.9M$18.0M$28.9M$24.4M$23.4M$24.8M$21.1M$23.9M$33.7M$31.5M$35.7M$32.9M$27.3M$30.3M$21.5M$21.0M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax$92.0K$104.0K-$245.0K-$196.0K-$72.0K$51.0K-$147.0K$97.0K$406.0K$169.0K-$133.0K$44.0K-$71.0K$76.0K$41.0K-$119.0K-$364.0K$350.0K-$30.0K-$2.0K$17.0K$40.0K$109.0K$631.0K
Comprehensive Income Net Of Tax$12.5M$10.0M-$5.1M$6.2M$20.8M$9.4M$14.5M$21.3M$16.6M$16.1M$15.1M$3.6M$8.0M$20.2M$14.8M$14.2M$14.3M$13.9M$15.5M$23.5M$21.7M$25.1M$26.7M$20.7M$20.9M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$94.0K-$56.0K-$78.0K$452.0K-$53.0K-$166.0K$44.0K-$38.0K$182.0K-$353.0K$46.0K-$37.0K$0.00$12.0K$31.0K$53.0K-$49.0K$26.0K-$18.0K-$35.0K-$22.0K$7.0K
Other Comprehensive Income Loss Available For Sale Securities Tax$0.00$0.00$0.00$14.0K-$12.0K$59.0K-$118.0K$15.0K-$12.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.0K$3.0K$10.0K$16.0K$11.0K$15.0K-$9.0K-$20.0K-$16.0K$17.0K$38.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$4.6M-$6.4M-$6.4M$85.3M-$45.3M-$18.8M-$84.9M-$8.5M-$9.1M$2.6M-$8.6M-$57.2M$9.5M$17.9M$23.0M$25.4M$5.6M-$3.8M$12.5M$837.0K$12.9M$9.2M-$5.1M$6.2M$20.8M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax$17.0K$11.0K-$35.0K-$28.0K-$10.0K$7.0K-$21.0K$12.0K$59.0K$23.0K-$18.0K$1.0K-$10.0K$11.0K$6.0K-$18.0K-$54.0K$53.0K-$7.0K$0.00$6.0K$8.0K$15.0K$61.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax$109.0K$115.0K-$280.0K-$224.0K-$82.0K$58.0K-$168.0K$109.0K$465.0K$192.0K-$151.0K$45.0K-$81.0K$87.0K$47.0K-$137.0K-$418.0K$403.0K-$37.0K-$2.0K$23.0K$48.0K$124.0K$692.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$15.0K$41.0K$69.0K-$38.0K$41.0K-$27.0K-$55.0K-$43.0K$46.0K$101.0K$6.0K$18.0K$10.0K$2.0K$16.0K$7.0K$26.0K-$15.0K-$26.0K$23.0K-$1.0K-$34.0K-$5.0K$29.0K
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax$48.0K$124.0K$692.0K$22.0K-$6.0M-$1.7M$240.0K$511.0K-$547.0K$10.0K-$88.0K-$24.0K$139.0K$132.0K-$205.0K-$215.0K-$82.0K$151.0K-$303.0K$172.0K-$56.0K-$70.0K$94.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$4.0M-$5.6M-$4.6M$99.3M-$44.1M-$18.8M$1.6M-$9.8M-$10.6M-$1.5M-$10.9M-$59.5M$12.8M$22.2M$30.8M$31.7M$9.2M-$3.7M$12.3M$1.6M$15.1M
Income Loss From Continuing Operations Per Diluted Share-$0.01$0.39$0.03$0.39-$0.02$0.49$0.02$0.03-$1.33$0.30$0.30$0.32
Income Loss From Continuing Operations Per Basic Share-$0.01$0.41$0.03$0.41-$0.02$0.51$0.02$0.03-$1.33$0.30$0.31$0.33

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stockholders Equity *$497.8M$541.1M$535.5M$620.9M$696.8M$689.4M$608.7M$627.6M$730.5M$796.8M$708.7M$721.6M$773.8M$754.6M$638.8M$500.4M$414.2M
Cash And Cash Equivalents At Carrying Value$209.9M$286.4M$176.7M$146.5M$263.8M$346.5M$190.2M$201.0M$202.7M$181.9M$141.2M$143.0M$149.0M$208.9M$126.2M$172.2M
Accumulated Other Comprehensive Income Loss Net Of Tax$196.0K$241.0K$136.0K-$535.0K$149.0K-$35.0K$21.0K-$15.0K-$851.0K$1.9M$3.0K$38.0K$69.0K$4.0K$23.0K
Goodwill$45.0M$36.3M$36.3M$36.3M$80.7M$80.7M$80.7M$80.7M$64.3M$64.3M$81.7M$81.7M$155.9M$100.9M$85.9M$74.2M
Property Plant And Equipment Net$26.0M$11.3M$8.3M$9.2M$13.3M$16.1M$17.7M$20.2M$17.3M$18.1M$22.4M$29.7M$27.2M$19.0M$15.9M
Accounts Receivable Net Current$142.0M$156.2M$185.1M$277.5M$261.2M$277.5M$277.2M$303.7M$260.4M$313.8M$290.6M$275.7M$266.5M$256.0M$261.3M
Short Term Investments$113.1M$122.2M$106.9M$80.9M$7.7M$6.9M$5.5M$73.3M$126.9M$125.5M$96.3M$115.9M$105.1M$227.8M$144.8M
Retained Earnings Accumulated Deficit-$538.9M-$457.1M-$432.3M-$324.8M-$226.6M-$193.3M-$222.7M-$166.1M$128.2M$228.5M$195.6M$267.3M$351.8M$360.1M$274.5M
Prepaid Expense And Other Assets Current$31.7M$30.6M$30.4M$29.8M$34.8M$30.7M$35.7M$36.0M$24.8M$35.1M$39.1M$38.2M$33.8M$33.7M$32.4M
Other Liabilities Noncurrent$40.0M$11.7M$4.9M$3.9M$3.1M$6.9M$8.0M$12.2M$8.8M$15.9M$11.6M$7.8M$6.3M$5.3M$5.0M
Other Assets Noncurrent$16.8M$16.6M$17.3M$97.8M$76.4M$82.8M$74.3M$67.4M$49.5M$78.8M$76.4M$48.1M$26.6M$22.8M$14.4M
Liabilities Current$250.2M$270.1M$264.3M$346.0M$341.0M$365.1M$298.4M$384.0M$424.4M$356.7M$315.8M$304.1M$300.1M$260.9M$309.0M
Liabilities And Stockholders Equity$836.3M$850.2M$847.1M$1.02B$1.08B$1.11B$955.8M$1.04B$1.21B$1.18B$1.05B$1.05B$1.09B$1.03B$971.4M
Liabilities$338.4M$309.2M$311.6M$398.9M$381.7M$416.7M$347.1M$415.8M$478.1M$387.6M$341.9M$327.1M$320.1M$280.0M$332.6M
Inventory Net$176.5M$162.5M$248.9M$299.6M$315.7M$172.1M$235.5M$243.9M$162.9M$247.9M$213.1M$222.9M$224.5M$174.9M$163.7M
Employee Related Liabilities Current$34.7M$23.3M$21.3M$24.1M$24.7M$35.0M$20.0M$31.7M$24.5M$33.1M$27.9M$21.6M$16.6M$18.3M$26.9M
Common Stock Value$28.0K$29.0K$30.0K$29.0K$29.0K$30.0K$30.0K$32.0K$31.0K$33.0K$33.0K$35.0K$37.0K$38.0K$38.0K
Assets Current$673.3M$758.0M$748.0M$834.3M$883.1M$893.2M$744.1M$857.9M$1.02B$962.8M$821.1M$823.0M$800.1M$864.2M$834.2M
Assets$836.3M$850.2M$847.1M$1.02B$1.08B$1.11B$955.8M$1.04B$1.21B$1.18B$1.05B$1.05B$1.09B$1.03B$971.4M
Accrued Liabilities Current$144.0M$148.1M$168.1M$213.5M$224.6M$218.4M$189.5M$199.5M$149.8M$170.7M$166.3M$143.7M$143.2M$126.3M$120.5M
Accounts Payable Current$43.7M$58.5M$46.9M$85.6M$73.7M$90.9M$80.5M$139.7M$91.2M$112.4M$90.5M$106.4M$114.5M$87.3M$117.3M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$209.9M$286.4M$176.7M$146.5M$263.8M$346.5M$190.2M$201.0M$202.9M$240.5M
Intangible Assets Net Excluding Goodwill$38.5M$0.00$0.00$1.3M$1.9M$3.9M$10.1M$17.1M$20.6M$37.9M$48.9M$66.2M$84.1M$27.6M$21.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Stockholders Equity *$506.8M$523.2M$534.2M$550.3M$459.4M$511.4M$532.8M$612.7M$618.6M$622.9M$616.2M$637.0M$708.9M$723.0M$724.4M$646.3M$606.1M$597.8M$622.1M$622.1M$632.9M$910.2M$755.7M$755.7M$730.5M$776.5M$775.9M$808.0M$796.8M$777.2M$740.8M$724.4M$661.5M$659.9M$729.8M$776.6M$774.5M$782.4M$818.6M$796.6M$777.4M$732.8M$699.5M$672.9M$609.8M$577.6M
Cash And Cash Equivalents At Carrying Value$203.5M$241.0M$269.8M$273.8M$177.1M$172.7M$131.5M$106.4M$143.2M$132.9M$149.0M$206.8M$283.3M$328.9M$363.5M$300.5M$252.6M$204.3M$168.0M$214.6M$185.7M$393.6M$227.4M$258.8M$246.6M$190.7M$235.7M$240.5M$273.7M$226.0M$226.9M$202.4M$136.8M$146.4M$141.8M$147.0M$129.7M$160.5M$146.9M$279.1M$134.6M$157.2M$149.3M$174.3M$129.4M$157.5M$98.5M$110.9M
Accumulated Other Comprehensive Income Loss Net Of Tax$152.0K-$34.0K-$82.0K$152.0K-$104.0K$21.0K$9.0K$112.0K$53.0K-$115.0K$69.0K$156.0K$11.0K$82.0K$6.0K-$112.0K$7.0K$371.0K-$18.0K$12.0K$14.0K-$36.0K-$107.0K-$269.0K-$4.8M-$4.8M$402.0K$242.0K$59.0K-$481.0K-$57.0K$20.0K$150.0K$10.0K-$132.0K-$151.0K$48.0K$139.0K-$171.0K$116.0K-$55.0K-$14.0K$63.0K$281.0K
Goodwill$45.8M$45.8M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$36.3M$80.7M$80.7M$80.7M$80.7M$80.7M$80.7M$80.7M$80.7M$80.7M$102.0M$85.5M$85.5M$85.5M$85.5M$85.5M$81.7M$81.7M$81.7M$81.7M$81.7M$81.7M$155.9M$155.9M$155.9M$155.9M$155.4M$100.9M$100.9M$89.0M$85.9M$85.9M$85.9M
Property Plant And Equipment Net$23.1M$13.7M$11.3M$10.6M$11.0M$9.4M$8.3M$8.0M$8.3M$10.2M$11.6M$12.0M$14.7M$14.2M$14.9M$15.3M$15.5M$16.4M$19.7M$21.1M$20.6M$56.6M$29.1M$19.8M$20.2M$18.8M$19.3M$19.5M$19.3M$20.7M$24.0M$25.6M$27.8M$27.6M$28.2M$26.0M$25.5M$26.4M$18.4M$18.9M$17.3M$14.7M$16.1M$16.6M$17.5M
Accounts Receivable Net Current$159.9M$144.9M$142.7M$177.3M$147.1M$172.8M$200.9M$179.5M$192.5M$259.9M$217.9M$219.9M$266.5M$290.6M$312.9M$340.0M$277.5M$257.6M$248.1M$238.6M$262.5M$359.0M$343.9M$317.1M$295.6M$304.6M$265.3M$233.9M$230.6M$218.4M$274.2M$246.5M$254.7M$278.6M$282.9M$291.3M$270.0M$288.5M$237.9M$248.9M$271.8M$249.2M$218.7M$210.0M$226.7M
Short Term Investments$122.9M$122.5M$122.1M$122.0M$117.2M$116.8M$96.6M$96.5M$96.0M$100.3M$101.1M$57.0M$8.9M$6.4M$7.1M$6.3M$5.9M$5.4M$3.9M$3.7M$27.0M$136.2M$128.2M$127.4M$126.2M$114.8M$125.6M$129.3M$126.7M$106.4M$61.4M$76.2M$101.0M$100.8M$95.7M$110.6M$140.9M$141.2M$143.3M$227.8M$203.3M$220.2M$146.8M$148.5M$144.6M
Retained Earnings Accumulated Deficit-$521.1M-$494.3M-$475.8M-$437.4M-$520.6M-$462.9M-$430.6M-$345.2M-$334.6M-$318.6M-$320.3M-$294.4M-$207.9M-$183.4M-$172.3M-$222.6M-$247.0M-$243.3M-$199.8M-$190.0M-$171.6M$124.5M$130.0M$140.1M$187.0M$196.6M$230.7M$221.8M$201.1M$201.9M$186.6M$192.2M$266.8M$330.7M$336.3M$350.3M$403.4M$389.0M$375.1M$344.1M$320.3M$299.0M$251.6M$224.9M$184.0M
Prepaid Expense And Other Assets Current$29.1M$33.0M$31.2M$34.3M$27.2M$30.2M$30.7M$26.8M$30.5M$38.9M$30.7M$27.1M$36.2M$34.1M$31.6M$31.6M$35.1M$29.7M$31.2M$38.7M$34.8M$39.0M$44.9M$29.8M$27.7M$27.7M$30.0M$30.5M$36.4M$35.4M$31.0M$39.1M$38.1M$40.1M$40.9M$37.0M$38.5M$41.7M$34.8M$38.2M$36.2M$29.2M$29.9M$36.3M$23.9M
Other Liabilities Noncurrent$13.3M$12.6M$12.1M$10.4M$8.8M$7.0M$4.7M$4.5M$4.2M$3.6M$3.2M$3.5M$3.7M$3.6M$6.7M$10.3M$9.3M$8.0M$8.1M$7.9M$7.8M$53.5M$24.1M$23.2M$17.7M$16.8M$16.5M$12.8M$11.7M$11.4M$10.4M$9.3M$7.8M$7.4M$5.8M$6.1M$6.4M$6.7M$7.0M$5.3M$5.4M$4.8M$5.2M$5.2M$5.4M
Other Assets Noncurrent$17.2M$17.9M$17.1M$15.6M$15.8M$17.3M$17.6M$107.1M$103.0M$89.8M$86.9M$83.9M$76.5M$77.5M$80.8M$73.0M$72.3M$68.5M$72.6M$71.4M$71.2M$94.0M$86.1M$86.0M$82.8M$79.5M$79.6M$74.3M$71.9M$75.7M$47.4M$48.4M$48.7M$31.4M$30.6M$29.8M$24.6M$22.9M$22.3M$20.1M$15.1M$14.9M$13.6M$13.1M$14.3M
Liabilities Current$239.2M$243.1M$242.0M$271.4M$253.0M$244.3M$259.9M$264.4M$317.8M$330.4M$305.2M$317.5M$345.2M$343.4M$361.3M$326.0M$270.3M$234.2M$272.5M$315.0M$280.0M$524.1M$444.6M$402.2M$352.3M$307.2M$301.9M$291.1M$273.3M$274.8M$288.5M$242.1M$237.4M$282.2M$283.3M$287.7M$302.9M$312.5M$247.8M$263.0M$266.3M$243.6M$230.6M$217.2M$254.7M
Liabilities And Stockholders Equity$810.8M$803.6M$814.2M$862.6M$754.1M$801.3M$842.5M$926.5M$988.1M$1.01B$975.5M$1.01B$1.10B$1.11B$1.14B$1.03B$929.0M$879.4M$943.1M$992.5M$970.4M$1.53B$1.26B$1.21B$1.16B$1.12B$1.14B$1.10B$1.04B$1.03B$974.8M$926.8M$989.9M$1.08B$1.08B$1.09B$1.14B$1.13B$1.05B$1.02B$988.1M$940.6M$864.3M$820.8M$780.3M
Liabilities$304.0M$280.4M$280.0M$312.3M$294.7M$289.9M$309.7M$313.8M$369.5M$382.3M$359.3M$377.0M$390.2M$389.2M$413.0M$382.0M$322.8M$281.6M$320.9M$370.4M$337.5M$598.8M$500.9M$457.5M$384.6M$339.7M$334.1M$319.6M$300.0M$300.9M$313.3M$266.9M$260.0M$304.8M$303.5M$307.7M$322.6M$332.2M$267.9M$285.9M$288.6M$267.6M$254.5M$243.1M$279.9M
Inventory Net$166.6M$157.3M$157.9M$162.0M$188.9M$211.3M$280.9M$324.5M$337.2M$298.1M$300.8M$327.3M$305.1M$251.8M$215.7M$144.3M$150.6M$180.6M$275.6M$276.3M$236.1M$330.5M$291.5M$266.3M$249.1M$263.8M$267.8M$217.6M$207.8M$215.3M$170.0M$188.7M$200.9M$206.5M$194.5M$201.6M$211.3M$185.4M$158.6M$178.9M$152.8M$134.3M$136.0M$137.8M$127.4M
Employee Related Liabilities Current$27.5M$27.2M$19.0M$20.0M$24.0M$22.2M$19.2M$22.3M$21.7M$20.4M$21.8M$21.0M$22.4M$32.7M$26.6M$29.8M$22.1M$14.2M$18.1M$23.4M$18.5M$31.2M$38.8M$25.7M$20.5M$24.0M$20.5M$24.0M$31.2M$21.6M$21.4M$18.6M$19.9M$20.6M$19.7M$18.5M$17.2M$16.3M$14.1M$21.1M$19.2M$17.8M$23.2M$19.7M$24.1M
Common Stock Value$28.0K$29.0K$29.0K$29.0K$29.0K$29.0K$30.0K$29.0K$29.0K$29.0K$29.0K$29.0K$30.0K$31.0K$31.0K$30.0K$30.0K$30.0K$31.0K$31.0K$32.0K$32.0K$32.0K$32.0K$32.0K$32.0K$33.0K$33.0K$33.0K$33.0K$32.0K$32.0K$35.0K$35.0K$36.0K$37.0K$39.0K$39.0K$39.0K$38.0K$38.0K$38.0K$38.0K$37.0K$36.0K
Assets Current$681.9M$698.7M$723.7M$769.3M$657.6M$703.6M$740.6M$733.6M$799.4M$830.0M$799.5M$838.1M$900.0M$911.8M$930.9M$822.7M$721.7M$677.6M$726.7M$771.9M$746.1M$1.26B$1.04B$999.5M$945.2M$901.6M$924.3M$885.1M$827.4M$802.5M$768.5M$713.7M$769.9M$795.7M$788.1M$798.7M$846.6M$828.9M$877.7M$851.1M$843.7M$805.0M$726.6M$681.9M$668.0M
Assets$810.8M$803.6M$814.2M$862.6M$754.1M$801.3M$842.5M$926.5M$988.1M$1.01B$975.5M$1.01B$1.10B$1.11B$1.14B$1.03B$929.0M$879.4M$943.1M$992.5M$970.4M$1.53B$1.26B$1.21B$1.16B$1.12B$1.14B$1.10B$1.04B$1.03B$974.8M$926.8M$989.9M$1.08B$1.08B$1.09B$1.14B$1.13B$1.05B$1.02B$988.1M$940.6M$864.3M$820.8M$780.3M
Accrued Liabilities Current$124.6M$127.4M$128.0M$155.2M$159.6M$154.6M$167.7M$177.9M$190.3M$202.2M$194.1M$212.3M$230.2M$222.9M$220.3M$196.3M$163.1M$172.9M$163.3M$171.9M$177.6M$282.4M$266.0M$239.3M$187.5M$173.7M$149.3M$142.8M$132.1M$148.0M$132.9M$123.8M$122.2M$133.7M$128.8M$141.1M$136.7M$134.9M$119.6M$120.8M$120.5M$116.0M$107.8M$102.3M$110.4M
Accounts Payable Current$58.2M$58.9M$54.6M$52.0M$40.1M$38.5M$47.1M$35.9M$79.6M$87.4M$69.8M$64.8M$75.1M$70.4M$87.3M$87.7M$76.1M$39.2M$83.9M$108.4M$69.3M$168.2M$107.7M$96.4M$92.9M$72.9M$89.8M$96.0M$80.7M$75.1M$98.2M$71.2M$66.7M$92.1M$101.4M$96.3M$119.3M$129.5M$82.4M$91.1M$101.2M$79.5M$75.7M$72.4M$89.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$203.5M$241.0M$269.8M$273.8M$177.1M$172.7M$131.5M$106.4M$143.2M$132.9M$149.0M$206.8M$283.3M$328.9M$363.5M$300.5M$252.6M$204.3M$168.0M$214.6M$185.7M$393.6M$227.4M$258.8M
Intangible Assets Net Excluding Goodwill$4.1M$4.4M$0.00$1.1M$1.2M$1.5M$1.6M$1.7M$2.0M$2.2M$2.4M$5.4M$6.9M$8.5M$11.7M$13.3M$15.1M$22.3M$20.0M$22.4M$27.5M$30.2M$33.4M$36.2M$40.5M$44.7M$53.2M$57.4M$61.8M$70.7M$75.2M$79.6M$88.6M$95.1M$26.1M$27.7M$23.1M$20.0M$22.0M$23.2M$6.2M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Financing Cash Flow *-$55.5M-$28.9M$797.0K-$24.0M-$68.1M-$8.1M-$73.8M$144.6M-$105.3M-$10.9M-$76.4M-$80.0M-$53.2M$15.4M$33.6M$22.8M
Investing Cash Flow *-$22.6M-$26.2M-$27.4M-$79.5M-$10.0M-$16.8M$49.5M-$43.2M-$19.8M-$48.8M$6.0M-$30.7M-$39.7M-$130.3M-$46.9M-$95.2M
Operating Cash Flow *$1.6M$164.8M$56.9M-$13.7M-$4.6M$181.2M$13.5M-$103.2M$87.5M$118.2M$111.2M$109.0M$86.9M$55.0M$96.0M$26.4M
Share Based Compensation$29.7M$22.7M$17.9M$17.7M$26.0M$30.5M$29.1M$26.5M$19.0M$17.1M$16.8M$20.0M$17.5M$14.4M$13.8M$12.2M
Payments To Acquire Property Plant And Equipment$20.5M$9.0M$5.8M$5.8M$9.9M$10.3M$14.2M$12.3M$10.1M$10.2M$14.0M$19.3M$18.1M$14.8M$8.2M$8.7M
Payments For Repurchase Of Common Stock$50.7M$33.1M$0.00$24.4M$75.0M$23.8M$75.9M$30.0M$113.2M$38.3M$117.7M$93.2M$63.6M$850.0K$926.0K$738.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$960.0K-$5.1M$3.2M-$5.7M$4.1M-$4.8M$1.7M$12.1M-$4.6M-$8.7M-$560.0K$7.9M$4.6M-$2.6M$7.9M$3.2M
Increase Decrease In Other Accrued Liabilities$1.1M-$15.2M-$45.9M-$13.3M$4.9M$28.2M-$16.6M$15.6M$15.1M-$17.8M$30.0M$2.6M$15.1M$3.4M$9.4M$21.8M
Increase Decrease In Inventories$17.4M-$80.2M-$47.6M-$12.4M$147.4M-$55.5M-$4.5M$85.1M-$34.3M$12.6M-$9.8M-$1.6M$46.7M$10.6M$30.0M$36.8M
Increase Decrease In Employee Related Liabilities$11.4M$2.0M-$2.8M-$572.0K-$10.3M$15.7M-$11.6M$7.1M-$5.3M$3.7M$6.3M$5.0M-$1.8M-$8.8M$2.8M$13.1M
Increase Decrease In Accrued Income Taxes Payable-$9.9M$3.8M-$2.9M-$3.9M-$6.0M$9.3M-$4.5M-$16.9M$18.3M$3.9M-$1.3M$2.6M-$26.0K-$7.7M-$342.0K$1.2M
Increase Decrease In Accounts Receivable-$14.2M-$28.8M-$92.4M$16.3M-$75.9M$59.9M-$26.5M$43.1M$23.1M-$23.1M$15.0M$9.2M$10.5M-$5.3M$34.6M$63.9M
Increase Decrease In Accounts Payable-$14.9M$11.5M-$38.9M$11.9M-$16.5M$9.7M-$56.6M$45.5M-$432.0K$9.8M-$15.0M-$8.2M$36.3M-$30.6M$28.1M$20.1M
Depreciation Depletion And Amortization$8.0M$6.5M$7.2M$10.1M$13.9M$18.9M$19.4M$18.9M$22.5M$29.9M$35.9M$35.6M$32.9M$16.8M$14.7M$13.4M
Stock Issued During Period Value Share Based Compensation$8.9M$7.6M$3.6M$5.2M$14.5M$20.8M$8.6M$12.4M$14.4M$31.6M$44.3M$12.7M$9.6M$14.7M$30.9M$20.1M
Proceeds From Stock Options Exercised$5.3M$4.0M$0.00$743.0K$9.6M$17.0M$5.0M$6.8M$9.5M$28.1M$40.9M$10.0M$7.5M$12.7M$29.1M$18.9M
Payments To Acquire Short Term Investments$109.8M$137.2M$135.9M$153.6M$146.0K$305.0K$1.6M$81.8M$136.6M$144.3M$110.3M$145.2M$153.5M$369.9M$228.9M$185.1M
Adjustments Related To Tax Withholding For Share Based Compensation$13.8M$3.4M$2.8M$4.8M$7.7M$5.1M$6.5M$8.1M$6.4M$4.7M$2.6M
Payments Related To Tax Withholding For Share Based Compensation$13.8M$3.4M$2.8M$4.8M$7.7M$5.1M$6.5M$8.1M$6.4M$4.7M$2.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011
Financing Cash Flow *-$6.6M-$9.9M$2.2M-$7.3M$5.1M-$13.4M-$14.0M$2.4M-$8.5M-$5.1M-$3.9M-$10.4M$3.6M$5.6M$6.5M
Investing Cash Flow *-$1.3M-$11.3M-$14.6M-$51.0M-$1.8M-$1.5M$35.8M-$3.4M-$5.6M-$12.1M$9.4M-$8.5M$81.4M-$78.1M$20.3M
Operating Cash Flow *-$8.7M$17.2M$9.1M$1.3M$13.7M$29.0M-$37.2M$57.0M$9.3M$62.0M-$365.0K$5.6M$45.1M$12.8M$4.6M
Share Based Compensation$8.8M$6.7M$5.5M$5.6M$5.9M$4.5M$4.3M$4.7M$4.7M$3.4M$5.1M$4.7M$6.2M$6.9M$7.0M$7.2M$9.2M$6.3M$7.0M$6.7M$6.5M$6.1M$7.2M$6.9M$5.6M$5.7M$5.1M$4.9M$5.0M$4.4M$4.1M$4.1M$4.3M$5.2M$4.9M$5.1M$4.5M$4.4M$3.6M$4.0M$3.4M$3.4M$3.5M$3.5M$3.4M
Payments To Acquire Property Plant And Equipment$1.4M$2.5M$870.0K$957.0K$1.6M$1.3M$6.0M$2.8M$3.4M$2.1M$5.6M$3.1M$2.8M$1.5M$1.9M
Payments For Repurchase Of Common Stock$8.2M$11.4M$0.00$9.4M$0.00$15.0M$15.0M$0.00$11.6M$10.0M$8.6M$15.9M$336.0K$596.0K$899.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$620.0K-$367.0K$1.8M-$7.9M$1.9M-$6.8M-$453.0K$2.6M-$3.5M-$3.8M-$120.0K$7.2M$671.0K-$3.3M$3.2M
Increase Decrease In Other Accrued Liabilities-$19.1M-$12.6M-$23.7M-$13.2M$1.4M-$16.7M-$31.4M-$19.2M-$20.3M-$18.6M-$19.9M-$2.4M-$6.9M-$4.1M-$8.3M
Increase Decrease In Inventories-$3.2M-$36.4M$38.7M$13.1M$44.8M-$52.5M-$6.8M$1.5M$20.0M$2.2M-$21.9M-$22.8M-$16.3M-$29.4M$12.7M
Increase Decrease In Employee Related Liabilities-$4.3M$907.0K-$2.4M-$3.7M-$8.4M-$5.8M-$13.2M-$2.7M-$12.6M-$6.3M-$1.7M$2.0M-$4.2M-$9.1M-$8.8M
Increase Decrease In Accrued Income Taxes Payable$365.0K-$1.1M$2.3M$273.0K$6.3M-$816.0K-$583.0K$3.4M$5.3M$1.9M$2.1M$569.0K$2.7M$1.5M-$3.0M
Increase Decrease In Accounts Receivable-$13.5M-$12.3M-$84.9M-$41.2M-$24.1M-$19.6M-$41.1M-$45.6M-$48.6M-$72.2M-$20.9M$24.9M-$18.1M-$12.1M-$29.1M
Increase Decrease In Accounts Payable-$3.6M-$8.5M-$5.9M-$9.0M-$3.2M-$41.5M-$68.4M-$15.0M-$22.1M-$16.1M-$38.9M-$18.2M-$4.9M-$37.8M-$7.9M
Depreciation Depletion And Amortization$1.7M$1.5M$2.0M$2.8M$4.7M$4.6M$5.0M$5.0M$7.9M$8.5M$9.2M$8.7M$4.9M$3.6M$3.7M
Stock Issued During Period Value Share Based Compensation$1.6M$676.0K$6.7M$1.9M$1.0K$2.0M$1.3M$2.3M$1.8M$19.0K$3.4M$4.1M$2.7M$7.0M$8.6M$3.3M$2.9M$2.9M$882.0K$4.4M$5.1M$1.0M$4.6M$4.5M$1.5M$5.1M
Proceeds From Stock Options Exercised$4.6M$0.00$0.00$593.0K$4.1M$462.0K$2.0M$1.9M$2.4M$3.7M$3.1M$4.1M$2.5M$4.4M$5.8M
Payments To Acquire Short Term Investments$29.8M$38.8M$38.7M$50.2M$7.0K$126.0K$146.0K$35.2M$33.9M$30.1M$25.0M$60.0M$20.0M$108.5M$96.9M
Adjustments Related To Tax Withholding For Share Based Compensation$2.1M$4.6M$5.1M$445.0K$2.4M$454.0K$637.0K$2.0M$120.0K$1.2M$2.3M$1.3M$1.5M$4.0M$2.0M$1.1M$2.3M$1.3M$400.0K$2.3M$3.3M$414.0K$4.9M$2.3M$368.0K$3.7M$1.9M
Payments Related To Tax Withholding For Share Based Compensation$5.1M$454.0K$120.0K$1.3M$2.0M$1.3M$3.3M$2.3M$1.9M$350.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Earnings Per Share Diluted$-0.63$0.42$-3.57$-2.38$1.59$1.90$0.81$-0.28$0.61$2.25$1.44$0.24$1.42$2.23$2.41$1.41
Earnings Per Share Basic$-0.63$0.43$-3.57$-2.38$1.63$1.95$0.83$-0.29$0.61$2.32$1.47$0.25$1.44$2.27$2.46$1.44
Weighted Average Number Of Shares Outstanding Basic28.6M28.9M29.4M29.0M30.2M29.9M30.9M31.6M32.1M32.8M33.2M35.8M38.4M38.1M37.1M35.4M
Weighted Average Number Of Diluted Shares Outstanding28.6M29.7M29.4M29.0M31.0M30.6M32.0M33.1M32.1M33.7M33.8M36.4M38.9M38.7M37.9M36.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Earnings Per Share Diluted$-0.17$-0.22$-0.21$2.90$-1.56$-0.63$-2.87$-0.29$-0.33$0.10$-0.30$-1.95$0.31$0.57$0.72$0.99$0.83$0.20$-0.14$-0.01$0.39$0.03$0.39$-0.62$0.30$-0.16$0.17$-1.02$0.64$0.44$0.47$0.65$0.62$0.48$0.50$0.66$0.47$0.11$0.23$-1.16$0.55$0.40$0.39$0.30$0.37$0.36$0.39$0.41$0.61$0.56$0.65$0.60$0.70$0.54$0.57$0.36$0.29
Earnings Per Share Basic$-0.17$-0.22$-0.21$2.96$-1.56$-0.63$-2.87$-0.29$-0.33$0.10$-0.30$-1.95$0.32$0.58$0.75$1.02$0.85$0.20$-0.14$-0.01$0.41$0.03$0.41$-0.62$0.31$-0.17$0.18$-1.02$0.66$0.45$0.49$0.67$0.64$0.49$0.51$0.68$0.47$0.11$0.23$-1.16$0.56$0.41$0.39$0.30$0.37$0.36$0.40$0.42$0.62$0.57$0.67$0.61$0.71$0.56$0.58$0.37$0.30
Weighted Average Number Of Shares Outstanding Basic28.6M28.9M28.7M28.7M28.9M29.4M29.5M29.3M29.0M28.9M28.9M29.4M30.3M30.6M30.7M30.0M29.6M29.6M30.9M31.2M31.5M31.8M31.7M31.4M31.7M32.4M32.9M32.9M32.6M32.5M32.0M33.8M34.7M35.6M36.1M36.6M38.7M38.5M38.4M38.2M38.0M37.8M37.5M37.0M36.4M35.4M35.2M
Weighted Average Number Of Diluted Shares Outstanding28.6M28.9M28.7M29.4M28.9M29.4M29.5M29.3M29.0M29.0M28.9M29.4M30.8M31.5M31.8M30.7M30.1M29.6M31.8M32.1M32.9M33.0M32.7M32.7M32.4M33.1M34.1M33.9M33.5M33.3M32.3M34.3M35.3M36.3M36.8M37.3M39.2M39.1M39.1M38.8M38.6M38.6M38.1M38.0M37.3M36.0M35.9M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$29.7M$22.7M$17.9M$17.7M$26.0M$30.5M$29.1M$32.0M$22.1M$19.2M$16.8M$20.0M$17.4M$14.4M$13.7M$12.2M
Investment Income Interest$436.0K$2.5M$4.0M$2.1M$1.2M$295.0K$253.0K$400.0K$498.0K$477.0K$426.0K
Stock Repurchased And Retired During Period Value$50.1M$33.8M$24.4M$75.0M$23.8M$75.9M$30.0M$113.2M$38.3M$117.7M$93.2M$63.6M$850.0K$926.0K$736.0K
Gain Loss Related To Litigation Settlement-$209.0K$89.0M-$178.0K-$20.0K-$15.0K-$148.0K-$73.0K$2.7M$1.0M-$5.4M-$390.0K$201.0K-$211.0K
Additional Paid In Capital$1.04B$997.9M$967.7M$946.1M$923.2M$882.7M$831.4M$793.6M$603.1M$566.3M$513.0M$454.1M$421.9M$394.4M$364.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$8.8M$6.7M$5.5M$5.6M$5.9M$4.5M$4.3M$4.7M$4.7M$3.4M$5.1M$4.7M$6.2M$6.9M$7.0M$7.2M$9.2M$6.3M$7.0M$6.7M$6.5M$8.6M$9.0M$8.2M$5.6M$5.7M$5.1M
Investment Income Interest$3.0K$10.0K$98.0K$49.0K$262.0K$639.0K$782.0K$701.0K$985.0K$1.1M$748.0K$501.0K$482.0K$405.0K$291.0K$279.0K$234.0K$65.0K$67.0K$52.0K$68.0K$49.0K$57.0K$71.0K$95.0K$149.0K$109.0K$116.0K$119.0K$115.0K$106.0K$129.0K$132.0K$100.0K
Stock Repurchased And Retired During Period Value$20.0M$7.5M$7.5M$1.5M$10.1M$11.4M$15.0M$9.4M$32.5M$25.0M$7.5M$15.0M$22.0M$17.0M$15.0M$15.0M$30.0M$45.0M$11.6M
Gain Loss Related To Litigation Settlement-$98.0K-$75.0K$37.0K$100.9M-$8.2M-$30.0K-$178.0K$0.00-$10.0K$0.00-$5.0K-$15.0K-$53.0K$0.00-$13.0K-$35.0K-$10.0K$0.00$0.00$2.7M-$69.0K-$68.0K-$117.0K-$305.0K-$3.6M-$48.0K-$269.0K$0.00-$151.0K-$44.0K$225.0K$53.0K-$143.0K
Additional Paid In Capital$1.03B$1.02B$1.01B$987.6M$980.1M$974.2M$963.4M$957.8M$953.1M$941.7M$936.4M$931.3M$916.7M$906.3M$896.7M$869.0M$853.1M$840.6M$822.0M$812.0M$804.4M$785.7M$625.9M$615.9M$594.2M$584.1M$576.9M$555.2M$539.6M$523.0M$474.9M$467.7M$463.0M$445.6M$438.2M$432.2M$415.3M$407.5M$402.1M$388.8M$379.1M$373.9M$358.2M$352.6M$316.1M

Most recent annual filing with the SEC: February 13, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.