NU SKIN ENTERPRISES, INC. Financial Summary

Complete Filing Data

NU SKIN ENTERPRISES, INC. reported Operating Income Loss of $65.76 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean NU SKIN ENTERPRISES, INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Cost of Revenue *$453.8M$550.2M$611.9M$630.9M$675.2M$658.0M$581.4M$634.1M$502.1M$500.5M$489.5M$478.4M$505.8M$353.2M$322.6M$272.4M$243.6M$228.6M
Revenue *$1.49B$1.73B$1.97B$2.23B$2.70B$2.58B$2.42B$2.68B$2.28B$2.21B$2.25B$2.57B
Operating Income Loss$65.8M-$151.6M$48.3M$110.8M$234.0M$257.6M$267.4M$240.9M$274.5M$231.1M$244.7M$352.2M$554.1M$340.8M$233.7M$217.1M$147.7M$125.4M
Net Income Loss$160.2M-$146.6M$8.6M$104.8M$147.3M$191.4M$173.6M$121.9M$129.4M$143.1M$133.0M$189.2M$364.9M$221.6M$153.3M$136.1M$89.8M$65.3M
Gross Profit$1.03B$1.18B$1.36B$1.59B$2.02B$1.92B$1.84B$2.04B$1.78B$1.71B$1.76B$2.09B$2.67B$1.78B$1.40B$1.26B$1.09B$1.02B
Operating Expenses$965.6M$1.33B$1.31B$1.48B$1.79B$1.67B$1.57B$1.80B$1.50B$1.48B$1.51B$1.74B$2.12B$1.44B$1.16B$1.05B$939.7M$893.6M
Nonoperating Income Expense-$31.8M$2.9M$3.9M-$8.4M-$1.5M-$1.3M-$12.3M-$21.2M-$8.9M-$18.3M-$32.7M-$53.7M$2.8M$4.4M-$7.0M-$9.4M-$6.6M-$24.8M
Income Tax Expense Benefit$36.0M-$28.5M$18.0M-$15.8M$85.2M$64.9M$81.6M$97.8M$136.1M$69.8M$78.9M$109.3M$192.1M$123.6M$73.4M$71.6M$51.3M$35.3M
General And Administrative Expense$432.1M$479.0M$546.9M$555.8M$654.4M$636.5M$616.0M$662.3M$564.5M$554.2M$561.5M$622.3M$640.0M$505.4M$436.2M$401.4M$369.4M$360.5M
Comprehensive Income Net Of Tax$168.9M-$171.3M-$4.9M$92.2M$138.1M$211.9M$168.2M$108.3M$147.2M$130.2M$113.3M$183.9M$370.5M$232.4M$149.3M$145.6M$91.8M$63.0M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$8.7M-$24.8M-$13.5M-$12.6M-$9.1M$20.5M-$5.4M-$13.6M$17.8M-$12.9M-$19.7M-$5.3M$5.6M$10.7M-$4.0M$9.6M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$12.3M-$18.5M-$8.0M-$22.9M-$13.5M$19.7M-$5.4M-$13.5M$18.3M-$13.1M-$19.0M-$5.1M$6.3M$7.8M-$3.0M$9.7M
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax-$2.0K$406.0K-$626.0K$536.0K$429.0K-$299.0K-$467.0K$2.3M-$8.1M$2.5M$114.0K$420.0K-$650.0K-$420.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$196.2M-$175.1M$26.6M$89.0M$232.5M$256.2M$255.2M$219.7M$265.6M$212.8M$212.0M$298.5M
Sales Revenue Goods Gross$2.25B$2.57B$3.18B$2.13B$1.72B$1.54B$1.33B$1.25B
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax$0.00-$160.0K-$152.0K-$1.4M$590.0K$1.6M$2.7M$3.3M-$2.0M$60.0K$97.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$212.0M$298.5M$556.9M$345.2M$226.8M$207.6M$141.1M$100.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009
Cost of Revenue *$107.5M$120.4M$117.5M$128.7M$131.9M$123.2M$206.5M$135.5M$133.6M$173.5M$148.1M$161.5M$158.9M$172.0M$170.6M$183.4M$154.1M$125.8M$140.2M$154.0M$146.7M$157.5M$168.5M$146.3M$120.8M$121.5M$111.3M$125.9M$128.2M$137.9M$152.8M$110.3M$105.1M$109.3M$156.0M$106.6M$139.8M$111.3M$90.0M$86.8M$95.6M$75.8M$70.6M$71.2M$100.7M$68.8M$67.9M$64.8M$62.1M
Revenue *$364.2M$386.1M$364.5M$430.1M$439.1M$417.3M$498.8M$500.3M$481.5M$537.8M$560.6M$604.9M$641.2M$704.1M$677.0M$703.3M$612.4M$518.0M$589.9M$623.5M$623.6M$675.3M$704.2M$616.2M$563.7M$550.1M$499.1M$604.2M$600.5M$471.8M$571.3M$560.2M
Operating Income Loss$21.6M$30.8M-$9.9M$18.2M-$125.6M$8.8M-$26.4M$42.5M$16.1M-$20.3M$51.5M$52.1M$65.4M$85.4M$62.9M$74.2M$58.1M$36.6M$69.9M$74.2M$68.7M$80.7M$82.8M$59.0M$64.4M$64.7M$46.3M$82.4M$79.8M$8.1M$61.7M$42.5M$71.8M$68.6M$91.3M$105.0M$54.7M$101.2M$188.6M$168.3M$114.6M$82.6M$88.9M$82.4M$97.9M$71.6M$75.6M$67.2M$66.0M$24.9M$58.9K$52.9K$59.2K$46.1K$40.9M
Net Income Loss$17.1M$21.1M$107.5M$8.3M-$118.3M-$533.0K-$37.0M$26.9M$11.4M-$25.4M$34.2M$38.7M$49.7M$59.3M$47.4M$56.3M$41.9M$19.7M$44.1M$46.3M$43.0M$53.1M$51.0M$35.5M$41.7M$42.0M$27.5M$56.9M$44.7M$3.3M$35.8M$16.3M$44.7M$36.3M$46.5M$68.3M$19.5M$54.9M$125.3M$110.9M$74.4M$54.3M$59.2M$54.2M$60.4M$47.8M$49.5M$46.8M$41.7M$15.3M$37.3K$35.3K$32.4K$31.0K$25.6M
Gross Profit$256.7M$265.7M$247.0M$301.5M$307.2M$294.1M$292.3M$364.7M$347.9M$364.3M$412.5M$443.4M$482.2M$532.1M$506.5M$520.0M$458.3M$392.2M$449.8M$469.5M$477.0M$517.9M$535.6M$469.9M$442.9M$428.6M$387.8M$478.3M$472.3M$334.0M$450.8M$418.6M$449.9M$438.3M$503.1M$529.5M$494.0M$564.4M$891.1M$768.5M$560.0M$451.3M$484.1M$433.0M$481.6M$380.4M$415.1M$357.8M$353.3M$295.2M$330.3K$314.8K$320.4K$299.3K$272.1M
Operating Expenses$235.1M$235.0M$256.9M$283.2M$432.7M$285.2M$318.6M$322.2M$331.8M$384.6M$361.0M$391.3M$416.9M$446.7M$443.5M$445.7M$400.2M$355.7M$379.9M$395.3M$408.3M$437.2M$452.9M$410.9M$378.5M$363.8M$341.6M$395.9M$392.5M$325.8M$376.0M$378.1M$369.6M$424.6M$439.3M$463.2M$600.2M$445.5M$368.6M$357.0M$399.7M$314.6M$290.6M$287.2M$270.3M$261.9M$261.3M$253.2M$231.2M
Nonoperating Income Expense-$1.5M-$843.0K-$28.4M$1.6M$629.0K-$396.0K-$551.0K$376.0K$3.4M-$8.7M-$8.6M-$1.5M$2.8M-$4.0M$1.6M$525.0K$1.6M-$6.2M-$5.0M-$3.3M-$2.8M-$7.0M-$11.2M$1.2M-$1.2M-$2.7M-$4.6M-$5.7M-$11.1M-$2.9M-$14.4M-$2.8M-$12.3M$1.1M-$21.1M-$17.5M$504.0K-$1.2M$112.0K$1.2M-$3.4M$3.6M-$6.9M-$127.0K-$422.0K-$674.0K-$7.3M$614.0K-$2.8M
Income Tax Expense Benefit-$1.1M$6.3M$27.1M$5.0M-$13.4M$1.6M$2.5M$10.2M$3.2M-$3.6M$8.7M$12.0M$18.4M$22.0M$17.1M$18.4M$17.8M$10.7M$20.8M$24.5M$22.8M$20.5M$20.6M$24.7M$21.5M$20.0M$14.2M$19.8M$24.0M$2.0M$11.8M$24.4M$20.1M$37.7M$14.1M$28.8M$57.9M$39.0M$28.5M$29.4M$34.1M$27.5M$13.5M$24.2M$9.2M$16.9M$19.5M$15.7M$12.5M
General And Administrative Expense$104.8M$106.7M$113.2M$115.6M$117.9M$124.6M$130.9M$137.0M$133.9M$138.0M$141.6M$148.6M$156.5M$166.1M$167.6M$165.1M$151.6M$149.6M$147.9M$149.4M$158.6M$165.7M$180.1M$153.2M$143.2M$135.5M$132.6M$140.7M$144.1M$130.3M$135.8M$138.7M$135.6M$161.4M$155.7M$150.1M$162.5M$148.3M$135.5M$121.3M$132.4M$112.0M$106.4M$103.7M$101.1M$99.5M$100.5M$98.9M$89.8M
Comprehensive Income Net Of Tax$14.2M$30.9M$108.4M$20.3M-$124.6M-$11.1M-$44.3M$16.5M$6.9M-$44.1M$13.1M$43.1M$42.6M$62.4M$40.6M$66.6M$48.7M$4.7M$30.4M$40.9M$47.1M$46.1M$31.0M$46.4M$47.2M$42.1M$36.8M$59.8M$40.5M$7.3M$6.5M$43.4M$25.8M$65.6M$22.1M$56.2M$112.3M$74.5M$50.7M$54.9M$55.8M$55.8M$36.9M$42.9M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$2.9M$9.8M$908.0K$12.0M-$6.4M-$10.6M-$7.4M-$10.4M-$4.5M-$18.7M-$21.1M$4.4M-$7.1M$3.1M-$6.9M$10.3M$6.8M-$15.0M-$13.7M-$5.5M$4.1M-$7.1M-$20.0M$10.8M$5.5M$28.0K$9.4M$2.9M-$4.2M$4.0M-$9.7M-$1.3M-$10.5M-$2.7M$2.6M$1.4M$1.4M$100.0K-$3.6M$750.0K-$4.7M$8.0M-$9.9M$1.2M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$2.3M$11.4M$2.4M$15.0M-$4.9M-$10.1M-$6.5M-$11.5M-$2.1M-$22.5M-$22.5M-$2.0M-$7.2M$3.7M-$9.9M$10.0M$6.8M-$15.0M-$13.7M-$5.5M$4.1M-$7.1M-$20.0M$11.0M$5.5M$81.0K$9.7M$2.5M-$3.6M$5.6M-$9.6M-$676.0K-$10.1M-$3.4M$3.1M$1.9M$2.5M$426.0K-$3.4M$1.4M-$3.1M$4.4M-$8.0M$2.1M
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax$0.00$0.00$0.00$0.00$0.00$0.00-$68.0K-$10.0K$36.0K-$7.0K-$1.0K$3.0K-$2.0K-$8.0K$8.0K-$3.0K-$31.0K$362.0K-$145.0K-$346.0K-$558.0K$854.0K$3.1M$1.9M-$222.0K-$760.0K$886.0K-$2.5M$2.8M$629.0K-$6.5M-$2.3M-$1.2M$0.00
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$16.0M$27.4M$134.6M$13.3M-$131.6M$1.1M-$34.5M$37.1M$14.6M-$29.0M$42.9M$50.7M$68.2M$81.4M$64.5M$74.8M$59.7M$30.4M$64.9M$70.9M$65.8M$73.7M$71.6M$60.2M$63.2M$62.0M$41.7M$76.7M$68.7M$5.3M
Sales Revenue Goods Gross$471.8M$572.2M$571.3M$560.2M$543.3M$609.6M$638.8M$650.0M$671.1M$1.06B$908.3M$671.3M$541.3M$579.2M$519.7M$577.2M$456.2M$495.3M$428.4M$424.4M$395.8M$401.2K$383.6K$388.4K$364.1K$334.2M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax$0.00$0.00$0.00$0.00$87.0K-$247.0K-$27.0K$207.0K-$387.0K-$266.0K-$1.2M-$1.7M-$110.0K-$93.0K$402.0K$1.2M-$326.0K-$257.0K-$130.0K$575.0K$986.0K-$544.0K-$1.5M$3.4M-$2.3M-$826.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$76.7M$68.7M$5.3M$28.1M$69.0M$56.4M$106.0M$33.6M$83.7M$168.8M$113.4M$82.8M$83.6M$94.5M$75.3M$60.3M$65.9M$24.5M$52.2M$51.9M$46.7M$38.1M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$805.2M$651.5M$822.0M$897.3M$912.8M$894.3M$875.3M$781.9M$704.6M$664.1M$825.6M$942.4M$858.6M$590.6M$574.2M$471.2M$375.7M$316.2M$275.0M
Cash And Cash Equivalents At Carrying Value$238.6M$186.9M$256.1M$264.7M$339.6M$402.7M$335.6M$386.9M$357.2M$289.4M$288.4M$525.2M$320.0M$273.0M$230.3M$158.0M$114.6M$87.3M
Property Plant And Equipment Net$377.2M$379.6M$433.0M$444.8M$453.7M$468.2M$453.6M$464.5M$464.6M$444.7M$454.5M$464.8M$396.0M$229.8M$149.5M$133.7M$79.4M
Retained Earnings Accumulated Deficit$1.86B$1.71B$1.87B$1.94B$1.91B$1.84B$1.73B$1.64B$1.61B$1.56B$1.49B$1.44B$1.33B$1.04B$866.6M$749.9M$645.1M
Other Liabilities Noncurrent$74.5M$97.5M$106.6M$110.4M$106.5M$102.3M$96.8M$111.9M$127.1M$76.8M$90.9M$89.1M$71.8M$59.1M$67.6M$71.5M$66.4M
Other Assets Noncurrent$280.2M$298.0M$247.6M$244.4M$175.5M$138.1M$154.0M$144.1M$164.9M$136.5M$165.5M$127.5M$111.1M$101.5M$115.6M$145.3M$136.7M
Long Term Debt Noncurrent$204.2M$363.6M$478.0M$377.5M$268.8M$305.4M$334.5M$361.0M$310.8M$334.2M$181.7M$164.6M$113.9M$155.0M$107.9M$133.0M$121.1M
Long Term Debt Current$20.0M$30.0M$25.0M$25.0M$107.5M$30.0M$27.5M$69.5M$77.8M$82.7M$67.8M$82.8M$67.8M$39.0M$28.6M$27.9M$35.4M
Liabilities And Stockholders Equity$1.41B$1.47B$1.81B$1.82B$1.91B$1.96B$1.77B$1.69B$1.59B$1.47B$1.51B$1.61B$1.82B$1.12B$991.0M$892.2M$748.4M
Liabilities$600.1M$817.5M$986.7M$923.7M$993.7M$1.06B$893.7M$912.6M$885.3M$810.0M$680.2M$672.0M$962.4M$534.2M$416.7M$421.0M$372.8M
Inventory Net$178.6M$190.2M$280.0M$346.2M$399.9M$314.4M$275.9M$295.8M$253.5M$249.9M$265.3M$338.5M$339.7M$135.9M$112.1M$114.5M$105.7M
Goodwill$83.6M$83.6M$218.2M$206.4M$206.4M$203.0M$196.6M$196.6M$115.0M$115.0M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M
Common Stock Value$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K
Assets$1.41B$1.47B$1.81B$1.82B$1.91B$1.96B$1.77B$1.69B$1.59B$1.47B$1.51B$1.61B$1.82B$1.12B$991.0M$892.2M$748.4M
Additional Paid In Capital Common Stock$636.0M$627.8M$621.9M$613.3M$601.7M$579.8M$557.5M$552.6M$466.3M$439.6M$419.9M$414.4M$397.4M$317.3M$292.2M$256.5M$232.2M
Accumulated Other Comprehensive Income Loss Net Of Tax-$116.1M-$124.8M-$100.0M-$86.5M-$73.9M-$64.8M-$85.3M-$79.9M-$66.3M-$84.1M-$71.3M-$51.5M-$46.2M-$51.8M-$62.6M-$58.5M-$68.1M
Accrued Liabilities Current$217.6M$217.8M$253.7M$280.3M$372.2M$446.7M$290.3M$322.6M$319.2M$275.0M$310.9M$300.8M$626.3M$233.2M$180.4M$146.1M$124.5M
Accounts Payable Current$26.2M$34.9M$43.1M$54.0M$50.0M$66.2M$39.0M$47.6M$50.3M$41.3M$28.8M$34.7M$82.7M$47.9M$32.2M$25.5M$25.3M
Liabilities Current$263.7M$296.6M$328.9M$359.2M$529.7M$542.9M$356.8M$439.7M$447.4M$399.0M$407.6M$418.3M$776.8M$320.1M$241.2M$216.4M$185.2M
Assets Current$547.7M$538.6M$701.9M$759.9M$873.0M$903.2M$740.2M$799.2M$777.8M$714.3M$706.4M$834.7M$1.12B$588.6M$530.1M$422.5M$337.9M
Intangible Assets Net Excluding Goodwill$42.6M$74.3M$95.3M$66.7M$77.0M$89.5M$80.3M$90.0M$67.6M$63.6M$67.0M$75.1M$83.2M$92.5M$83.3M$78.3M
Dividends Common Stock Cash$11.8M$11.9M$77.6M$77.0M$76.3M$78.4M$82.2M$80.6M$76.1M$78.4M$81.2M$81.4M$70.5M$48.4M-$36.6M-$31.2M-$29.0M-$27.9M
Short Term Investments$1.2M$11.1M$11.8M$13.8M$15.2M$21.2M$8.4M$11.3M$11.8M$10.9M$14.4M$11.8M$22.0M$13.4M$17.7M$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$238.6M$186.9M$256.1M$264.7M$339.6M$402.7M$335.6M$386.9M$426.4M$357.2M
Treasury Stock Value$1.32B$1.33B$1.30B$1.25B$1.02B$862.6M$826.9M$714.9M$522.2M-$476.7M$433.6M
Treasury Stock Shares35.0M35.2M37.9M38.0M34.6M31.6M31.6M32.2M28.3M28.5M27.8M
Prepaid Expense And Other Assets Current$89.7M$72.6M$81.1M$87.8M$76.9M$101.6M$69.9M$51.9M$52.9M$65.1M$101.9M$160.1M$162.9M
Treasury Stock Value Acquired Cost Method$20.0M$13.0M$70.0M$80.4M$144.3M$825.0K$69.6M$71.7M$247.2M$164.1M$45.7M$140.9M$201.5M-$58.5M-$21.1M-$6.1M
Accounts Receivable Gross Current$50.4M$53.3M$33.2M$31.2M$35.5M$35.8M$68.7M$36.9M$31.6M$25.7M$22.5M
Cash And Cash Equivalents Period Increase Decrease-$39.5M$69.2M$67.9M$939.0K-$236.7M$205.1M$47.1M$42.6M$72.3M$43.5M$27.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009
Stockholders Equity *$799.8M$787.8M$754.0M$706.9M$686.2M$810.2M$822.2M$895.3M$893.0M$841.9M$941.0M$934.2M$936.5M$917.8M$871.5M$827.5M$792.0M$800.5M$845.8M$835.0M$811.2M$832.1M$803.5M$799.1M$717.5M$699.6M$687.6M$854.4M$830.2M$801.4M$860.5M$903.9M$923.8M$939.4M$891.8M$863.6M$742.4M$692.1M$616.7M$550.4M$567.3M$621.5M$540.1M$467.4M$431.1M
Cash And Cash Equivalents At Carrying Value$251.8M$264.2M$203.8M$227.8M$224.3M$212.5M$233.3M$235.6M$229.9M$294.1M$363.9M$302.2M$282.4M$354.8M$339.1M$366.7M$375.5M$352.6M$320.0M$360.6M$310.3M$390.1M$402.0M$421.5M$426.4M$363.8M$345.1M$335.6M$517.0M$544.8M$250.1M$305.8M$292.4M$304.7M$194.9M$219.5M$284.6M$553.5M$402.7M$325.7M$321.9M$371.8M$276.2M$242.0M$233.4M$215.9M$197.6M$172.7M$180.1M$160.6M
Property Plant And Equipment Net$375.3M$374.2M$380.1M$410.7M$411.9M$422.8M$428.9M$430.3M$438.0M$433.4M$443.0M$448.8M$464.0M$474.2M$464.2M$456.1M$444.8M$449.5M$447.7M$443.0M$445.6M$496.7M$503.5M$508.5M$449.6M$450.7M$450.6M$451.6M$453.3M$453.6M$459.6M$473.2M$473.2M$440.4M$429.3M$411.9M$352.7M$304.6M$264.4M$194.6M$169.5M$156.2M$145.9M$139.0M$134.3M$95.4M
Retained Earnings Accumulated Deficit$1.85B$1.83B$1.82B$1.75B$1.75B$1.87B$1.88B$1.94B$1.93B$1.90B$1.95B$1.93B$1.94B$1.91B$1.87B$1.79B$1.75B$1.73B$1.71B$1.68B$1.66B$1.68B$1.64B$1.61B$1.61B$1.59B$1.56B$1.54B$1.50B$1.48B$1.48B$1.48B$1.46B$1.42B$1.37B$1.38B$1.23B$1.13B$1.08B$992.4M$950.1M$902.0M$827.1M$790.2M$756.9M$720.4M
Other Liabilities Noncurrent$98.7M$96.3M$96.4M$94.8M$92.6M$95.0M$105.8M$111.2M$107.5M$95.3M$98.4M$103.8M$123.0M$126.7M$110.7M$88.8M$94.9M$90.4M$100.0M$108.5M$104.5M$120.1M$125.3M$133.8M$93.5M$83.0M$82.9M$89.7M$97.5M$93.6M$95.7M$100.8M$97.8M$87.9M$81.6M$79.4M$116.9M$98.3M$92.9M$82.0M$77.9M$72.4M$66.8M$79.6M$76.4M$67.5M
Other Assets Noncurrent$293.2M$290.6M$275.9M$248.2M$243.2M$246.0M$238.3M$234.1M$243.3M$171.7M$177.5M$180.0M$186.5M$163.0M$147.7M$151.7M$148.4M$145.2M$154.8M$160.4M$161.0M$143.8M$144.6M$144.4M$164.7M$161.4M$161.3M$137.4M$134.5M$131.3M$135.6M$138.4M$130.8M$137.8M$136.5M$115.8M$124.1M$122.2M$121.8M$126.7M$129.1M$129.1M$126.2M$127.9M$118.5M$129.1M
Long Term Debt Noncurrent$209.0M$213.9M$218.8M$373.5M$428.3M$453.2M$362.9M$367.8M$372.6M$382.3M$387.2M$259.0M$278.6M$288.3M$298.1M$312.7M$319.9M$327.2M$341.7M$349.0M$356.2M$365.8M$370.5M$107.3M$316.5M$324.1M$329.0M$356.3M$362.1M$168.4M$186.2M$177.2M$181.2M$95.8M$111.6M$109.9M$120.6M$128.7M$138.8M$182.8M$190.7M$96.1M$109.4M$118.3M$123.4M$107.3M
Long Term Debt Current$20.0M$35.0M$20.0M$60.0M$30.0M$30.0M$140.0M$140.0M$47.5M$42.5M$40.0M$110.0M$110.0M$152.5M$90.0M$30.0M$95.0M$95.0M$25.0M$59.5M$45.0M$82.5M$97.5M$362.7M$101.7M$100.5M$99.5M$73.3M$96.9M$94.7M$66.7M$75.0M$83.9M$92.9M$99.8M$88.0M$68.6M$69.5M$56.5M$28.9M$28.1M$27.6M$28.6M$28.0M$27.6M$38.1M
Liabilities And Stockholders Equity$1.42B$1.44B$1.39B$1.58B$1.59B$1.74B$1.79B$1.89B$1.82B$1.76B$1.90B$1.89B$1.97B$2.05B$1.95B$1.82B$1.79B$1.75B$1.74B$1.79B$1.76B$1.75B$1.75B$1.77B$1.55B$1.51B$1.49B$1.75B$1.78B$1.51B$1.55B$1.60B$1.61B$1.57B$1.60B$1.64B$1.69B$1.39B$1.21B$1.12B$1.13B$1.03B$898.8M$888.2M$856.8M$819.7M
Liabilities$624.6M$655.9M$637.4M$876.0M$899.8M$931.7M$970.9M$998.4M$931.7M$921.2M$959.9M$958.0M$1.04B$1.13B$1.08B$989.2M$1.00B$945.8M$891.1M$956.1M$943.9M$914.1M$942.8M$975.5M$829.8M$807.6M$806.8M$897.4M$950.6M$710.0M$692.9M$698.7M$688.8M$633.8M$711.9M$778.0M$946.1M$700.6M$591.1M$565.3M$567.7M$407.0M$358.7M$379.9M$389.4M$388.6M
Inventory Net$178.5M$180.4M$188.8M$247.8M$244.0M$265.1M$291.1M$372.3M$366.5M$327.5M$354.2M$381.6M$415.2M$391.0M$363.4M$270.3M$262.0M$257.5M$283.0M$292.7M$304.3M$289.3M$283.7M$283.0M$252.5M$246.7M$251.9M$253.4M$259.9M$275.3M$260.5M$305.0M$312.8M$369.1M$389.7M$410.7M$254.2M$178.2M$149.1M$137.1M$124.7M$120.7M$105.4M$108.4M$112.8M$118.3M
Goodwill$83.6M$83.6M$83.6M$99.9M$99.9M$230.8M$229.5M$229.5M$206.4M$206.4M$206.4M$206.4M$215.6M$215.6M$203.0M$196.6M$196.6M$196.6M$196.6M$196.6M$196.6M$187.4M$187.4M$187.4M$115.0M$115.0M$115.0M$115.0M$115.0M$115.0M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M$112.4M
Common Stock Value$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K$91.0K
Assets$1.42B$1.44B$1.39B$1.58B$1.59B$1.74B$1.79B$1.89B$1.82B$1.76B$1.90B$1.89B$1.97B$2.05B$1.95B$1.82B$1.79B$1.75B$1.74B$1.79B$1.76B$1.75B$1.75B$1.77B$1.55B$1.51B$1.49B$1.75B$1.78B$1.51B$1.55B$1.60B$1.61B$1.57B$1.60B$1.64B$1.69B$1.39B$1.21B$1.12B$1.13B$1.03B$898.8M$888.2M$856.8M$819.7M
Additional Paid In Capital Common Stock$633.2M$627.5M$623.5M$624.7M$621.4M$618.7M$619.2M$615.6M$611.5M$609.9M$606.3M$599.3M$590.7M$587.0M$579.2M$570.5M$563.1M$557.9M$557.3M$556.3M$553.3M$545.2M$533.0M$523.2M$460.8M$448.9M$449.8M$431.6M$431.5M$419.8M$415.0M$418.2M$412.9M$412.2M$410.4M$399.7M$357.7M$332.6M$319.8M$310.9M$305.3M$296.6M$285.3M$272.0M$261.1M$250.9M
Accumulated Other Comprehensive Income Loss Net Of Tax-$116.9M-$114.1M-$123.9M-$105.0M-$117.0M-$110.6M-$108.8M-$101.4M-$91.0M-$109.4M-$90.6M-$69.5M-$75.7M-$68.6M-$71.6M-$83.1M-$93.4M-$100.3M-$95.0M-$81.3M-$75.8M-$82.6M-$75.5M-$55.5M-$69.2M-$74.7M-$74.8M-$68.5M-$71.5M-$67.3M-$73.0M-$63.3M-$62.0M-$45.0M-$42.3M-$66.3M-$53.9M-$55.3M-$55.4M-$58.5M-$59.2M-$54.6M-$63.9M-$54.0M-$55.2M-$66.1M
Accrued Liabilities Current$205.9M$220.2M$206.7M$246.6M$242.3M$247.1M$245.4M$255.5M$275.8M$281.4M$289.1M$343.7M$378.6M$403.2M$404.5M$381.1M$338.0M$285.2M$304.0M$306.5M$304.8M$293.0M$290.7M$309.5M$276.5M$262.1M$253.4M$337.6M$350.8M$319.3M$308.6M$306.3M$292.3M$329.0M$383.0M$449.4M$572.4M$355.2M$250.6M$230.5M$226.2M$168.9M$123.1M$125.5M$134.4M$146.9M
Accounts Payable Current$28.5M$28.7M$33.6M$32.7M$36.3M$32.2M$48.6M$49.5M$49.5M$41.6M$55.0M$40.7M$52.0M$60.6M$67.1M$55.3M$51.7M$39.9M$39.4M$48.6M$52.3M$52.8M$58.9M$62.3M$41.6M$37.8M$42.1M$40.5M$43.4M$34.1M$35.7M$39.5M$33.6M$28.3M$35.8M$51.3M$67.5M$49.0M$52.3M$41.2M$44.8M$42.0M$30.9M$28.6M$27.5M$28.8M
Liabilities Current$254.4M$283.9M$260.3M$339.4M$308.6M$309.3M$434.0M$445.0M$372.8M$365.5M$384.1M$494.5M$540.6M$616.3M$561.6M$466.4M$484.6M$420.1M$368.4M$414.5M$402.0M$428.3M$447.1M$734.4M$419.8M$400.5M$394.9M$451.4M$491.1M$448.1M$411.1M$420.7M$409.8M$450.2M$518.7M$588.7M$708.5M$473.6M$359.4M$300.6M$299.1M$238.5M$182.6M$189.5M$213.8M
Assets Current$548.1M$571.6M$524.9M$653.4M$654.4M$647.3M$701.1M$792.6M$773.6M$777.8M$882.9M$849.2M$890.9M$961.5M$900.9M$772.3M$785.8M$729.6M$739.1M$788.2M$747.7M$826.3M$815.0M$833.8M$749.2M$720.3M$705.8M$982.5M$1.01B$742.2M$776.9M$807.7M$823.1M$805.4M$846.0M$920.1M$1.01B$765.8M$619.3M$605.1M$644.8M$550.5M$443.9M$415.3M$403.4M
Intangible Assets Net Excluding Goodwill$44.2M$45.9M$47.6M$85.3M$88.5M$101.9M$109.0M$112.6M$64.7M$68.7M$72.7M$74.9M$88.5M$99.0M$87.1M$74.4M$76.2M$77.8M$83.2M$84.5M$86.9M$92.0M$95.9M$100.6M$68.9M$59.8M$61.7M$65.4M$67.4M$69.4M$68.9M$70.9M$73.0M$77.2M$79.3M$81.4M$85.9M$87.6M$89.9M$76.9M$79.1M$80.2M$70.4M$75.3M
Dividends Common Stock Cash$3.0M$3.0M$3.0M$3.0M$3.0M$3.0M$19.5M$19.5M$19.4M$19.3M$19.4M$19.3M$19.0M$19.0M$19.3M$19.2M$19.4M$20.7M$20.6M$20.6M$20.5M$20.3M$20.3M$19.8M
Short Term Investments$1.2M$1.2M$9.8M$10.1M$8.7M$8.7M$16.7M$16.8M$16.8M$13.9M$17.9M$15.3M$19.2M$24.5M$23.6M$11.3M$10.8M$9.1M$7.5M$7.7M$8.0M$11.4M$8.2M$8.6M$8.0M$8.0M$11.8M$15.6M$11.5M$15.0M$10.9M$11.5M$11.6M$12.2M$14.2M$18.7M$12.1M$8.8M$8.5M$15.8M$13.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$251.8M$264.2M$203.8M$227.8M$224.3M$212.5M$233.3M$235.6M$229.9M$294.1M$363.9M$302.2M$282.4M$354.8M$339.1M$366.7M$375.5M$352.6M$320.0M$360.6M$310.3M$390.1M$402.0M
Treasury Stock Value$1.52B$1.51B$1.51B$1.46B$1.45B$1.43B$1.38B$1.32B$1.32B$1.33B$1.31B$1.30B$1.28B$1.28B$1.26B$1.25B$1.05B$1.03B$1.03B$959.5M$933.0M$884.8M$843.9M$844.6M$848.3M$788.1M$718.8M$724.5M$694.5M$629.1M$522.7M$508.4M$500.1M$495.5M$474.1M
Treasury Stock Shares40.5M40.4M40.4M39.7M39.5M39.1M37.5M35.0M35.0M35.0M34.9M35.0M34.9M37.8M37.6M37.7M34.8M34.6M34.6M33.1M32.6M31.8M31.3M31.3M31.6M32.1M31.7M32.2M31.8M30.4M28.0028.2028.5M28.6M28.6M
Prepaid Expense And Other Assets Current$67.7M$66.1M$66.0M$98.9M$105.9M$93.9M$82.8M$100.8M$100.3M$94.4M$103.2M$97.9M$121.6M$126.6M$114.1M$63.9M$73.2M$66.5M$72.3M$65.6M$67.7M$78.4M$70.9M$66.7M$87.3M$85.5M$77.7M$160.5M$162.7M$169.8M$164.0M$155.2M$159.1M$188.5M
Treasury Stock Value Acquired Cost Method$5.0M$5.0M$13.0M$0.00$40.0M$10.0M$10.0M$10.0M$10.0M$50.4M$20.0M$46.5M$60.9M$0.00$0.00$825.0K$12.4M$18.4M$17.4M
Accounts Receivable Gross Current$56.3M$61.6M$57.4M$57.2M$50.2M$54.0M$37.7M$35.0M$28.8M$36.0M$31.7M$32.0M$35.7M$43.5M$34.9M$40.6M$41.7M$56.6M$50.5M$59.0M$43.8M$42.3M$44.2M$38.1M$36.2M$32.9M$30.6M$29.1M
Cash And Cash Equivalents Period Increase Decrease-$76.6M-$4.9M-$21.7M-$39.3M$16.3M-$240.6M$5.7M$3.2M-$14.4M$22.1M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$202.4M-$133.2M$10.7M-$99.5M-$104.7M-$245.2M-$154.8M-$116.7M-$159.6M-$134.7M-$235.9M-$41.1M-$120.7M-$163.9M-$107.0M-$69.0M-$73.0M-$62.7M
Investing Cash Flow *$170.7M-$38.0M-$134.5M-$67.1M-$88.7M-$79.4M-$71.4M-$108.8M-$92.0M-$57.9M-$60.8M-$91.7M-$193.7M-$104.9M-$71.2M-$53.8M-$20.2M-$10.8M
Operating Cash Flow *$80.3M$111.7M$118.6M$108.1M$141.6M$379.1M$177.9M$202.7M$302.6M$275.3M$322.1M-$56.5M$530.2M$311.0M$224.3M$187.9M$133.9M$103.3M
Depreciation Depletion And Amortization$52.3M$69.8M$70.9M$72.5M$76.3M$74.0M$76.7M$83.0M$71.6M$72.4M$71.4M$54.9M$34.9M$33.4M$32.9M$29.6M$28.6M$30.4M
Payments To Acquire Property Plant And Equipment$34.3M$41.6M$58.5M$59.1M$68.6M$63.8M$66.1M$70.4M$60.2M$50.2M$56.6M$101.5M$185.1M$96.6M$41.8M$53.8M$20.2M$16.0M
Payments Of Dividends Common Stock$11.8M$11.9M$77.6M$77.0M$76.3M$78.4M$82.2M$80.6M$76.1M$78.4M$81.2M$81.4M$70.5M$48.4M$36.6M$31.2M$29.0M$27.9M
Share Based Compensation$24.1M$14.8M$15.6M$12.4M$23.2M$24.1M$9.9M$26.6M$19.3M$8.9M$7.4M$17.5M$32.6M$21.4M$15.5M$10.8M$10.0M$7.3M
Increase Decrease In Prepaid Deferred Expense And Other Assets$20.4M-$579.0K-$6.4M-$2.8M-$15.1M$153.0K$17.4M$1.5M-$14.3M-$37.8M-$13.6M$25.2M$23.3M$2.4M$4.7M-$3.9M$3.9M$4.3M
Increase Decrease In Other Operating Liabilities$858.0K-$15.5M-$4.4M-$15.8M$4.4M$14.4M$25.1M-$10.8M$7.7M$1.5M-$1.1M-$24.0K$6.5M$282.0K$2.9M$16.9M$2.8M-$2.8M
Increase Decrease In Other Operating Assets$8.6M$1.1M-$45.0K-$3.1M$19.8M$31.6M$67.1M-$887.0K$11.7M$4.0M$15.8M$16.2M$22.6M$11.6M$16.8M$1.6M$18.7M$1.7M
Increase Decrease In Inventories-$11.9M-$30.3M$13.2M$3.0M$126.6M$31.1M-$18.4M$33.4M-$7.5M-$9.8M-$59.7M$16.5M$207.4M$22.6M-$2.4M$4.3M-$9.7M-$14.9M
Increase Decrease In Accrued Liabilities-$54.3M-$27.6M-$37.7M-$120.8M-$105.0M$87.5M-$87.0M-$7.4M$22.5M-$33.6M$15.9M-$309.2M$389.1M$62.1M$1.6M$13.8M$8.6M-$3.3M
Increase Decrease In Accounts Receivable-$10.1M$7.8M$22.7M$11.4M-$20.2M$11.2M-$2.7M$10.5M$103.0K-$3.4M$2.2M-$30.8M$34.3M$7.9M$5.9M$6.6M$7.0M$7.1M
Increase Decrease In Accounts Payable-$9.1M-$7.3M-$10.1M$9.3M-$13.3M$24.8M-$7.2M-$9.2M$6.8M$13.4M-$4.3M-$46.0M$32.6M$15.8M$6.1M-$568.0K$3.6M-$6.1M
Payments For Repurchase Of Common Stock$20.0M$0.00$13.0M$70.0M$80.4M$144.3M$825.0K$69.6M$71.7M$247.2M$164.1M$45.7M$140.9M$201.5M$67.1M$58.5M$21.1M$6.1M
Proceeds From Sale Maturity And Collections Of Investments$10.2M$18.4M$18.1M$5.9M$15.1M$14.0M$11.2M$11.5M$11.3M$18.1M$11.5M$27.3M$13.1M$20.1M$6.6M$0.00$0.00$19.1M
Proceeds From Issuance Of Long Term Debt$55.0M$15.0M$110.0M$460.0M$155.0M$115.0M$145.0M$582.4M$67.0M$233.7M$36.2M$416.2M$49.0M$101.9M$0.00$30.0M$0.00$0.00
Payments To Acquire Investments$0.00$14.8M$16.9M$14.0M$16.2M$14.7M$8.4M$11.4M$11.3M$17.1M$15.8M$17.5M$21.7M$15.7M$24.4M$0.00$0.00$13.9M
Stock Issued During Period Value Share Based Compensation Gross$18.7M$14.8M$15.6M$12.4M$23.2M$24.1M$9.9M$26.6M$19.3M$8.9M$7.4M$17.5M$32.6M$21.4M$15.1M$10.8M$10.0M
Increase Decrease In Deferred Income Taxes-$20.0K$55.5M$18.1M$51.6M-$5.8M$11.9M-$2.0M$14.9M-$39.2M$17.7M-$17.4M-$10.4M$41.7M-$4.7M$108.0K-$13.7M$12.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q1 2015Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q1 2011Q2 2010Q1 2010
Financing Cash Flow *-$166.3M-$32.0M$1.4M-$33.8M-$18.2M-$23.0M-$53.0M$30.0M-$18.5M-$25.8M-$29.9M-$33.7M-$18.0M-$21.3M-$51.4M-$10.2M
Investing Cash Flow *$181.5M-$9.3M-$14.7M-$10.1M-$18.8M-$19.2M-$18.1M-$42.5M-$29.1M-$14.9M-$18.2M-$27.5M-$36.4M-$10.6M-$6.5M-$6.7M
Operating Cash Flow *$389.0K$3.3M-$22.1M$7.5M-$18.9M$69.0M-$8.2M-$1.1M$21.3M-$2.7M$74.2M-$160.6M$70.4M$31.6M$42.3M$39.0M
Depreciation Depletion And Amortization$12.1M$13.1M$14.2M$17.3M$17.6M$18.4M$18.2M$17.2M$17.0M$18.2M$18.6M$17.1M$19.9M$19.6M$18.3M$17.9M$18.3M$19.1M$19.3M$19.1M$19.6M$22.7M$21.2M$18.9M$17.5M$17.5M$17.6M$18.7M$17.7M$16.9M$16.6M$12.3M$7.6M$8.5M$7.9M$7.3M
Payments To Acquire Property Plant And Equipment$13.6M$12.3M$11.5M$25.5M$9.5M$10.3M$13.5M$17.5M$19.4M$20.1M$9.3M$19.4M$23.6M$15.4M$13.8M$13.9M$15.8M$12.7M$11.2M$11.8M$15.9M$10.3M$13.8M$10.9M$18.2M$30.5M$41.2M$14.6M$6.5M$6.7M
Payments Of Dividends Common Stock$3.0M$3.0M$19.4M$19.3M$19.3M$20.7M$20.5M$19.8M$19.0M$19.8M$20.7M$20.7M$20.7M$17.8M$17.6M$17.5M$11.9M$12.3M$12.5M$8.4M$8.4M$7.8M
Share Based Compensation$9.3M$4.2M$4.0M$4.1M$6.8M$3.5M$5.0M$6.8M$3.9M$2.4M$3.6M$8.7M$5.7M$4.3M$3.7M$2.0M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$9.6M$13.4M$12.9M$18.1M$19.2M-$965.0K$15.5M$12.9M$12.1M$68.5M-$7.3M-$9.5M$10.0M$5.5M-$3.4M-$1.9M
Increase Decrease In Other Operating Liabilities-$1.9M-$14.0M-$3.4M-$8.8M$707.0K$3.2M$1.5M-$4.1M$2.0M-$3.8M-$8.7M-$1.4M$3.4M$4.3M$7.4M$673.0K
Increase Decrease In Other Operating Assets-$1.8M$4.3M$864.0K-$941.0K$2.8M$24.9M$180.0K$974.0K$2.0M-$2.4M$6.2M$3.8M$7.6M$8.6M-$3.8M-$2.5M
Increase Decrease In Inventories$32.0K-$7.0M$23.0M-$17.2M$53.8M-$10.8M$7.3M$6.6M-$2.3M$6.9M-$20.4M$76.7M$16.0M$8.4M$2.6M-$8.4M
Increase Decrease In Accrued Liabilities-$21.0M-$4.2M-$4.1M-$40.3M-$36.8M$12.9M-$68.8M-$36.2M-$26.3M$5.1M-$10.7M-$176.4M$32.9M-$11.7M-$11.9M$8.6M
Increase Decrease In Accounts Receivable$5.9M-$7.4M$15.3M$12.5M-$436.0K-$5.1M$4.1M$8.6M-$3.3M-$4.3M-$103.0K-$11.6M$8.0M$6.5M-$5.1M-$116.0K
Increase Decrease In Accounts Payable-$1.4M-$10.6M-$4.5M-$5.7M$1.9M$1.5M$5.2M$2.2M-$125.0K$4.6M-$1.0M-$30.7M$5.5M$9.7M$2.0M$2.5M
Payments For Repurchase Of Common Stock$5.0M$0.00$0.00$10.0M$50.4M$60.9M$825.0K$17.4M$6.8M$20.0M$26.3M$25.0M$14.6M$5.4M$22.0M$10.1M
Proceeds From Sale Maturity And Collections Of Investments$1.4M$3.0M$5.0M$4.1M$7.6M$4.2M$7.4M$7.8M$4.2M$3.9M$4.3M$12.6M$4.8M$11.4M
Proceeds From Issuance Of Long Term Debt$0.00$20.0M$0.00$70.0M$65.0M$105.0M$75.9M$25.0M$23.7M$20.0M$20.0M$20.0M$0.00
Payments To Acquire Investments$0.00$8.2M$3.9M$7.0M$4.0M$4.3M$4.5M$4.7M$4.5M$4.3M$9.6M$0.00$7.3M
Stock Issued During Period Value Share Based Compensation Gross$5.8M$5.8M$3.3M$3.5M$3.6M$4.2M$3.7M$4.8M$4.0M$3.2M$2.0M$4.1M$3.1M$6.6M$6.8M$7.1M$4.9M$3.5M$1.0M$3.6M$5.0M$7.0M$6.5M$6.8M
Increase Decrease In Deferred Income Taxes-$631.0K-$1.3M$72.0K-$3.3M-$3.4M-$963.0K-$4.5M-$3.7M-$4.0M-$6.7M$2.8M$1.4M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$3.18$-2.95$0.17$2.07$2.86$3.63$3.10$2.16$2.36$2.55$2.25$3.11$5.94$3.52$2.38$2.11$1.40$1.02
Earnings Per Share Basic$3.25$-2.95$0.17$2.10$2.93$3.66$3.13$2.21$2.45$2.58$2.29$3.20$6.23$3.66$2.47$2.18$1.42$1.03
Weighted Average Number Of Shares Outstanding Basic49.3M49.7M49.7M50.0M50.2M52.3M55.5M55.2M52.8M55.4M58.0M59.1M58.6M60.6M62.1M62.4M63.3M63.5M
Weighted Average Number Of Diluted Shares Outstanding50.3M49.7M49.9M50.5M51.4M52.8M55.9M56.5M54.9M56.1M59.1M60.9M61.4M63.0M64.5M64.5M64.3M64.1M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M
Common Stock Shares Authorized500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M591.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009
Earnings Per Share Diluted$0.34$0.43$2.14$0.17$-2.38$-0.01$-0.74$0.54$0.23$-0.51$0.67$0.76$0.97$1.15$0.91$1.08$0.81$0.36$0.79$0.83$0.77$0.94$0.90$0.64$0.76$0.77$0.51$0.98$0.79$0.06$0.62$0.28$0.75$0.60$0.77$1.12$0.32$0.90$2.02$1.80$1.22$0.90$0.97$0.87$0.94$0.74$0.76$0.72$0.65$0.24$0.58$0.55$0.50$0.48$0.40
Earnings Per Share Basic$0.35$0.43$2.16$0.17$-2.38$-0.01$-0.74$0.54$0.23$-0.51$0.68$0.77$0.99$1.18$0.94$1.10$0.81$0.36$0.79$0.83$0.78$0.96$0.92$0.66$0.79$0.79$0.52$1.02$0.80$0.06$0.63$0.28$0.76$0.62$0.79$1.15$0.33$0.93$2.13$1.89$1.27$0.93$1.01$0.90$0.98$0.77$0.80$0.75$0.67$0.25$0.60$0.57$0.51$0.50$0.41
Weighted Average Number Of Shares Outstanding Basic49.4M49.4M49.8M49.7M49.7M49.5M49.9M49.9M49.6M50.2M50.4M50.0M50.1M50.1M50.7M51.3M51.9M55.1M55.5M55.5M55.4M55.6M55.6M54.0M52.9M52.9M52.7M56.0M56.0M56.0M57.7M58.5M59.0M59.2M59.1M58.9M58.7M58.62B58.35B59.78B61.71B62.2M62.3M61.8M61.9K62.0K62.9M62.5M62.9M
Weighted Average Number Of Diluted Shares Outstanding50.3M49.5M50.3M49.7M49.7M49.5M49.9M50.2M50.1M50.2M51.0M51.1M51.3M51.6M52.2M52.2M51.9M55.1M55.8M55.9M56.1M56.7M56.7M56.0M54.8M54.8M54.1M57.9M56.4M56.4M58.7M59.7M60.3M60.8M61.12B61.23B61.51B61.12B60.57B62.06B64.23B65.0M64.7M64.2M64.0K64.1K65.1M64.8M63.9M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6M90.6090.6090.6M90.6M90.6M
Common Stock Shares Authorized500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.00500.00500.0M500.0M500.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Selling Expense$508.4M$652.0M$742.4M$879.6M$1.08B$1.03B$955.6M$1.07B$938.0M$922.1M$951.4M$1.12B$1.48B$932.8M$727.0M$646.3M$559.6M$533.2M
Foreign Currency Transaction Gain Loss Unrealized-$6.1M-$1.7M-$1.0M-$8.2M-$7.1M$287.0K-$3.8M-$16.4M$3.0M-$8.9M-$27.2M-$53.8M$1.1M$3.9M-$4.2M-$3.7M$2.0M$18.4M
Stock Issued During Period Value Stock Options Exercised-$2.1M$4.6M$27.1M$13.9M$5.8M-$2.3M$10.8M$24.4M$14.3M$3.3M-$2.4M$34.4M$4.6M$29.7M$21.2M$6.2M$3.8M
Stock Issued During Period Shares Stock Options Exercised400.0K300.0K500.0K1.2M700.0K400.0K0.00500.0K1.2M1.1M800.0K2.1M1.5M600.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009
Selling Expense$130.3M$128.2M$118.5M$167.6M$165.5M$153.5M$187.8M$185.2M$188.1M$216.5M$219.4M$242.7M$260.3M$280.6M$276.0M$280.7M$248.6M$206.0M$231.9M$245.8M$249.7M$271.5M$272.8M$257.7M$235.3M$228.4M$209.0M$255.3M$248.4M$195.6M$240.3M$239.4M$234.0M$263.2M$283.6M$313.1M$437.7M$297.2M$233.1M$235.7M$267.4M$202.5M$184.2M$183.5M$169.1M$162.4M$160.7M$154.3M$140.6M
Foreign Currency Transaction Gain Loss Unrealized-$931.0K-$1.6M$2.1M-$370.0K-$970.0K-$3.2M-$458.0K-$1.8M-$791.0K-$2.4M-$12.5M-$24.8M$336.0K$3.8M-$789.0K-$1.1M
Stock Issued During Period Value Stock Options Exercised-$53.0K-$60.0K-$1.9M-$41.0K$598.0K$4.2M$1.2M$21.1M$3.5M$1.9M$6.4M-$477.0K$945.0K$3.8M-$1.4M-$18.0K-$152.0K-$2.2M$3.0M$5.7M$299.0K
Stock Issued During Period Shares Stock Options Exercised100.0K100.0K300.0K100.0K100.0K200.0K100.0K100.0K400.0K100.0K700.0K400.0K100.0K200.0K300.0K0.00200.0K100.0K0.000.00200.0K100.0K100.0K300.0K

Most recent annual filing with the SEC: February 13, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.