NEW YORK TIMES CO Financial Summary

Complete Filing Data

NEW YORK TIMES CO reported Weighted Average Number Of Shares Outstanding Basic of 163.16 million shares for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean NEW YORK TIMES CO did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$344.0M$293.8M$232.4M$173.9M$220.0M$100.1M$140.0M$125.7M$4.3M$29.1M$63.2M$33.3M$65.1M$135.8M-$37.6M$107.7M$19.9M-$57.8M
Cost of Revenue *$706.4M$654.2M$616.3M$629.4M$617.8M$644.0M$626.9M$651.3M$640.3M$806.5M$1.02B$1.31B
Revenue *$2.82B$2.59B$2.43B$2.31B$2.07B$1.78B$1.81B$1.75B$1.68B$1.56B$1.58B$1.59B$1.58B$1.60B$1.55B$1.98B$2.44B$2.94B
Income Tax Expense Benefit$107.3M$89.6M$69.8M$62.1M$70.5M$14.6M$24.5M$48.6M$104.0M$4.4M$33.9M-$3.5M$37.9M$94.6M$21.4M$33.3M$2.2M-$6.0M
Operating Income Loss$431.6M$351.1M$276.3M$202.0M$268.0M$176.3M$175.6M$190.2M$176.6M$112.7M$136.6M$91.9M$156.1M$103.7M$126.7M$145.3M$74.1M-$41.2M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$451.3M$383.4M$302.6M$236.0M$290.5M$115.4M$164.5M$176.1M$111.2M$30.5M$96.8M$29.9M$94.8M$258.6M$66.0M$88.4M$3.8M
Interest Income Expense Net$21.1M$40.7M$32.9M$23.3M-$3.8M-$16.6M-$19.8M-$34.8M-$39.1M-$53.7M-$58.1M-$62.8M-$85.2M
Income Loss From Equity Method Investments$0.00$0.00$2.5M$0.00$0.00$5.0M$0.00$10.8M$18.6M-$36.3M-$783.0K-$8.4M-$3.2M$2.9M-$270.0K$19.0M$20.7M$17.1M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$365.0K$0.00$0.00$734.0K$0.00$1.8M$2.5M-$5.2M-$404.0K-$1.0M-$249.0K$166.0K-$555.0K$1.0M$10.0K$501.0K
Comprehensive Income Net Of Tax$344.0M$280.9M$237.4M$199.3M$247.0M$184.9M$162.7M$125.1M$61.1M$58.3M$87.9M-$99.5M$175.4M$120.5M-$163.1M$45.3M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax-$2.9M-$5.0M$1.9M-$5.8M-$6.3M$6.8M-$1.7M-$4.4M$12.1M-$3.1M-$8.8M-$11.0M$2.6M$536.0K-$523.0K-$9.6M
Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent$5.9M-$50.0M-$49.3M-$105.7M-$29.0M-$3.9M-$89.9M-$51.4M-$50.6M$206.9M-$180.3M$27.2M$211.3M$96.7M
Other Comprehensive Income Loss Net Of Tax$0.00-$12.9M$5.0M$25.4M$27.0M$84.8M$22.7M-$560.0K$57.9M$29.2M$24.8M-$131.8M$110.5M-$15.5M-$124.9M-$63.4M
Income Loss From Continuing Operations$173.9M$220.0M$100.1M$140.0M$125.7M$4.7M$31.3M$63.2M$34.4M$57.2M$163.8M$45.2M$54.1M$1.6M-$66.4M
Income Loss From Continuing Operations Per Diluted Share$1.04$1.31$0.60$0.83$0.75$0.03$0.19$0.38$0.21$0.36$1.07$0.30$0.35$0.01-$0.46
Income Loss From Continuing Operations Per Basic Share$1.04$1.31$0.60$0.84$0.76$0.03$0.19$0.38$0.23$0.38$1.11$0.31$0.37$0.01-$0.46
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$2.0M$1.8M$10.8M-$9.7M-$6.0M$3.5M$3.6M-$300.0K-$2.5M$0.00$0.00$0.00$729.0K-$729.0K$0.00$0.00
Other Comprehensive Income Loss Tax-$13.0K-$4.6M$1.7M$9.2M$9.9M$31.1M$8.2M-$198.0K$41.5M$19.1M$17.0M-$86.1M$73.2M-$10.8M-$86.1M-$43.7M
Other Comprehensive Income Loss Before Tax-$13.0K-$17.5M$6.7M$34.5M$36.9M$115.9M$30.9M-$758.0K$99.4M$48.3M$41.8M-$217.9M$183.7M-$26.3M-$211.0M-$107.0M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00-$0.01$0.00-$0.01$0.05-$0.18-$0.55$0.36$0.13$0.06
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00-$0.01$0.00-$0.01$0.05-$0.19-$0.57$0.37$0.13$0.06
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest$127.5M$7.3M$26.1M$62.8M$33.4M$56.9M$163.9M$44.6M$55.1M$1.6M-$65.9M
Selling General And Administrative Expense$867.6M$845.6M$815.1M$728.3M$713.8M$761.1M$706.4M$711.1M$687.6M$909.9M$1.15B$1.33B
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$344.0M$280.9M$237.7M$199.3M$247.0M$185.6M$162.7M$126.9M$64.7M$53.1M$87.6M-$97.9M$175.1M$120.3M-$162.1M$44.4M$68.4M-$374.5M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00$365.0K$0.00$0.00$734.0K$0.00$1.8M$3.7M-$5.3M-$317.0K-$1.6M$313.0K$162.0K-$1.0M$948.0K
Cost Of Goods Sold Direct Materials$76.5M$66.3M$72.3M$77.2M$89.0M$92.9M$106.4M$108.3M$136.6M$166.4M$250.8M
Cost Of Goods Sold Direct Labor$380.7M$363.7M$364.3M$354.5M$357.6M$332.1M$331.3M$315.9M$421.1M$524.8M$620.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$81.6M$82.9M$49.6M$64.1M$65.5M$40.4M$53.6M$46.6M$22.3M$36.6M$61.8M$4.7M$54.7M$54.3M$41.1M$10.0M$33.6M$23.7M$32.9M$68.2M$16.4M$25.2M$30.2M$55.2M$25.0M$23.6M$21.9M-$56.8M$32.3M$15.6M$13.2M$37.1M$406.0K-$211.0K-$8.3M$51.7M$9.4M$16.4M-$14.3M$34.9M-$12.5M$9.2M$1.7M$65.6M-$24.2M$20.1M$3.6M$178.1M$2.7M-$87.6M$42.6M$58.9M$15.7M-$119.7M$5.4M$67.1M-$4.3M$32.0M$12.8M-$35.6M$39.1M
Cost of Revenue *$230.1M$243.7M$178.8M$245.2M$239.4M$163.4M$155.9M$154.3M$150.2M$149.7M$153.3M$156.6M$152.7M$157.9M$152.0M$152.8M$156.6M$161.2M$157.9M$159.0M$152.6M$153.1M$156.7M$177.4M$157.4M$158.2M$158.3M$197.5M$209.8M$215.0M$237.4M$236.8M$240.8M$240.3M$253.1M
Revenue *$700.8M$685.9M$635.9M$640.2M$625.1M$594.0M$598.3M$590.9M$560.7M$547.7M$555.7M$537.4M$509.1M$498.5M$473.0M$509.4M$426.9M$403.8M$443.6M$508.4M$428.5M$436.3M$439.1M$502.7M$417.3M$414.6M$413.9M$484.1M$385.6M$407.1M$398.8M$439.7M$363.5M$372.6M$379.5M$444.7M$367.4M$382.9M$384.2M$444.7M$364.7M$388.7M$390.4M$443.9M$361.7M$391.0M$380.7M$468.1M$355.3M$387.8M$384.0M$547.4M$451.6M$484.1M$469.5M$661.7M$554.3M$589.6M$587.9M$569.5M$582.7M
Income Tax Expense Benefit$26.4M$28.7M$14.4M$20.9M$21.5M$15.2M$16.4M$14.4M$9.4M$14.2M$23.9M$1.1M$20.3M$18.2M$9.5M-$4.5M$7.3M$5.8M$6.0M$7.7M$6.1M$9.4M$1.3M$23.3M$10.1M$10.0M$5.3M$63.1M$23.4M$6.7M$10.7M$13.4M$121.0K$124.0K-$9.2M$28.0M$3.6M$11.7M-$9.4M$8.7M-$10.2M-$5.7M$3.8M$16.4M$2.6M$13.8M$5.1M$66.2M-$3.2M$25.8M$5.9M$28.4M$12.4M-$2.9M-$6.0M$18.1M-$2.0M$25.4M$27.0M-$2.5M-$38.2M
Operating Income Loss$104.8M$106.6M$58.6M$76.7M$79.4M$48.3M$63.6M$55.8M$27.9M$51.0M$51.7M$6.3M$49.0M$73.3M$51.7M$80.5M$39.6M$28.8M$27.3M$78.0M$25.1M$37.9M$34.6M$74.7M$41.4M$40.0M$34.1M$90.5M$31.8M$26.5M$27.8M$55.6M$9.0M$9.1M$27.9M$87.7M$21.9M$38.1M-$11.1M$62.4M-$9.0M$16.5M$22.1M$68.9M$12.9M$46.2M$28.1M$35.4M$8.9M$36.6M$22.7M$90.8M$21.0M$20.0M$11.8M$111.6M$9.0M$60.8M$52.7M-$23.7M$23.5M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$108.0M$111.7M$64.0M$85.0M$87.1M$55.7M$70.0M$61.0M$31.8M$50.8M$85.6M$5.8M$74.9M$72.6M$50.6M$6.3M$40.9M$29.4M$38.9M$75.9M$22.5M$34.6M$31.5M$80.3M$35.1M$33.6M$27.2M$5.2M$59.9M$22.3M$23.9M$53.3M$404.0K-$368.0K-$22.8M$79.7M$13.0M$27.9M-$23.8M$42.6M-$22.7M$3.3M$6.6M$55.2M-$2.7M$31.2M$11.2M$184.5M-$6.2M$60.0M$20.2M$79.4M$18.8M-$2.3M-$12.7M$85.2M-$6.2M$57.0M$41.2M
Interest Income Expense Net$8.7M$8.4M$5.7M$4.5M$3.2M$1.6M$35.6M$1.1M$28.6M$1.9M$1.5M$3.2M$3.5M$2.8M$13.9M-$248.0K-$755.0K-$1.5M-$1.3M-$3.1M-$4.0M-$4.5M-$4.9M-$4.7M-$4.7M-$5.1M-$5.3M-$7.9M-$9.0M-$9.1M-$8.8M-$8.0M-$9.1M-$9.8M-$12.2M-$12.0M-$15.3M-$13.2M-$13.3M-$13.9M-$15.5M-$14.6M-$14.1M-$16.4M-$15.5M-$15.5M-$15.5M-$20.0M-$25.2M-$24.6M
Income Loss From Equity Method Investments$0.00$2.5M$5.0M$0.00$0.00$0.00$0.00$0.00$0.00$10.8M-$16.0K-$8.0K$15.0K-$12.8M$31.6M-$266.0K$173.0K$5.6M$463.0K-$412.0K-$41.9M-$25.0K$170.0K-$356.0K-$572.0K-$7.8M$1.6M$25.0K-$2.1M$183.0K-$123.0K-$405.0K-$2.9M$847.0K$1.0M$1.1M$15.0K$4.1M-$1.1M$2.8M-$5.7M-$3.2M$5.5M$7.7M$9.1M$7.5M$8.4M
Net Income Loss Attributable To Noncontrolling Interest$734.0K$0.00$0.00$0.00$0.00$0.00$0.00$1.8M-$2.0K-$1.0K$2.0K-$1.0M$3.7M-$40.0K-$66.0K$483.0K-$123.0K-$281.0K-$5.3M-$14.0K-$50.0K-$181.0K-$159.0K-$1.0M$59.0K-$128.0K$110.0K$55.0K-$61.0K$6.0K-$249.0K$267.0K-$21.0K-$27.0K-$53.0K-$40.0K-$217.0K-$105.0K-$193.0K$40.0K$97.0K$214.0K-$1.4M-$111.0K$60.0K
Comprehensive Income Net Of Tax$85.0M$82.7M$55.4M$72.6M$67.6M$40.9M$54.4M$49.0M$26.0M$33.6M$61.7M$990.0K$57.6M$59.1M$43.0M$39.6M$31.7M$37.8M$18.0M$31.0M$34.1M$30.7M$25.6M$29.8M$40.1M$21.6M$18.7M$4.7M$3.7M-$3.2M$14.5M$23.1M$10.2M$1.4M$13.0M$5.7M-$17.6M$25.0M$6.0M$161.0M$6.9M-$90.3M$42.9M$16.2M-$117.1M$12.7M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax-$339.0K-$4.9M$2.5M$2.7M-$588.0K-$1.8M-$2.3M$286.0K$848.0K-$7.6M-$3.4M-$2.2M-$1.7M$935.0K-$2.7M$2.7M$619.0K-$254.0K-$3.2M$1.5M-$1.6M-$567.0K-$4.6M$2.3M$6.1M$2.9M$2.2M$604.0K-$136.0K$1.6M-$482.0K$1.9M-$8.5M-$6.6M-$427.0K-$155.0K$3.3M$713.0K-$2.5M$1.7M$3.3M-$6.7M$2.3M-$5.2M
Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent-$4.4M-$4.4M-$4.4M-$3.3M-$3.3M-$3.3M-$1.6M-$1.6M-$1.6M-$5.2M-$5.1M-$5.0M-$6.4M-$6.4M-$6.4M-$6.4M-$6.2M-$6.4M-$4.9M-$4.9M-$4.9M-$8.0M-$7.1M-$9.8M-$6.9M-$6.9M-$6.9M-$6.6M-$6.6M-$6.6M-$9.2M-$9.1M-$49.3M-$29.9M-$6.8M-$6.8M-$6.6M-$6.6M-$8.3M$28.6M-$5.8M-$5.8M$10.3M-$6.0M-$4.0M-$4.6M
Other Comprehensive Income Loss Net Of Tax$5.8M$8.5M$2.0M$503.0K$813.0K$2.5M$3.7M-$3.0M-$100.0K-$3.7M$2.9M$4.8M$1.9M$6.0M$8.1M$4.9M$1.5M$5.8M$3.9M$5.7M$2.0M$7.8M$7.7M$6.0M$5.6M$4.2M$3.9M$5.1M$5.0M$6.8M$24.5M$13.9M$4.0M$3.9M$6.7M$4.9M$2.6M-$17.4M$4.2M-$2.7M$352.0K$682.0K
Income Loss From Continuing Operations$55.2M$25.0M$23.6M$21.9M-$56.9M$32.8M$15.6M$13.2M$39.4M$406.0K-$211.0K-$8.3M$51.7M$9.4M$16.4M-$14.3M$35.0M-$12.5M$9.2M$2.7M$38.7M-$5.2M$17.4M$6.4M$118.0M-$3.0M$34.3M$14.4M$51.0M$6.6M$663.0K-$6.4M$67.1M-$4.0M$31.8M$12.8M-$34.6M$39.2M
Income Loss From Continuing Operations Per Diluted Share$0.15-$0.35$0.20$0.09$0.08$0.24$0.00$0.00-$0.05$0.31$0.06$0.10-$0.09$0.22-$0.08$0.06$0.02$0.24-$0.03$0.11$0.04$0.76-$0.02$0.23$0.10$0.34$0.04$0.00-$0.04$0.44-$0.03$0.21$0.08-$0.24$0.27
Income Loss From Continuing Operations Per Basic Share$0.15-$0.35$0.20$0.10$0.08$0.24$0.00$0.00-$0.05$0.32$0.06$0.10-$0.09$0.23-$0.08$0.06$0.02$0.26-$0.03$0.12$0.04$0.80-$0.02$0.23$0.10$0.35$0.05$0.01-$0.04$0.46-$0.03$0.22$0.09-$0.24$0.27
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$535.0K$159.0K$1.0M$5.6M$42.0K-$709.0K$1.9M$1.5M$2.6M-$1.6M-$1.9M-$7.9M-$770.0K-$779.0K-$1.1M-$854.0K$4.1M$715.0K$284.0K$1.4M$2.1M$314.0K$273.0K-$1.4M-$1.1M$0.00$0.00$0.00$0.00$0.00$0.00$1.0M$1.3M-$1.4M-$2.0M-$2.3M-$3.4M$7.0M$0.00$0.00$0.00
Other Comprehensive Income Loss Tax-$104.0K-$1.4M$1.1M$1.8M$709.0K$2.2M$2.8M$1.9M$489.0K$2.0M$1.4M$2.0M$684.0K$2.8M$4.2M$3.8M$3.5M$2.9M$2.5M$3.1M$3.6M$4.3M$16.3M$9.4M$2.4M$2.7M$4.2M$3.7M$1.8M-$11.5M$2.5M-$1.6M-$160.0K$857.0K$2.0M$5.0M
Other Comprehensive Income Loss Before Tax-$204.0K-$5.1M$4.0M$6.6M$2.6M$8.2M$10.9M$6.9M$2.0M$7.8M$5.3M$7.8M$2.7M$10.7M$11.9M$9.8M$9.1M$7.2M$6.4M$8.2M$8.7M$11.0M$40.8M$23.3M$6.4M$6.6M$10.9M$8.6M$4.4M-$28.9M$6.7M-$4.3M$192.0K$1.5M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.00$0.00$0.00$0.00$0.00-$0.01$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$0.01$0.17-$0.13$0.02-$0.02$0.39$0.04-$0.81$0.18$0.05$0.06-$0.79$0.08$0.00$0.00$0.00$0.00-$0.01$0.00
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.00$0.00$0.00$0.00$0.00-$0.01$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$0.01$0.18-$0.13$0.02-$0.02$0.40$0.04-$0.82$0.19$0.05$0.06-$0.82$0.08$0.00$0.00$0.00$0.00-$0.01$0.00
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$57.9M$36.5M$15.6M$13.1M$39.9M$283.0K-$492.0K-$13.6M$51.7M$9.4M$16.2M-$14.4M$33.9M-$12.4M$9.1M$2.8M$38.7M-$5.3M$17.4M$6.1M$118.3M-$3.0M$34.3M$14.4M$51.0M$6.4M$558.0K-$6.6M$67.1M-$4.1M$31.6M$14.2M-$34.7M$39.2M
Selling General And Administrative Expense$207.2M$210.1M$221.5M$202.5M$203.4M$208.6M$185.4M$213.8M$199.1M$184.6M$172.1M$178.2M$178.1M$176.3M$178.8M$193.2M$185.6M$186.7M$169.8M$172.9M$176.9M$186.5M$169.5M$172.8M$182.3M$209.3M$230.6M$234.1M$255.4M$261.6M$264.0M$250.7M$264.9M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$18.0M$31.0M$34.1M$30.7M$25.6M$29.8M$43.7M$21.5M$18.7M$4.5M$3.4M-$8.5M$14.4M$23.0M$10.1M$1.4M$13.2M$5.6M-$17.5M$25.0M$6.2M$160.7M$6.9M-$90.3M$43.0M$16.4M-$117.0M$12.9M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00$0.00-$2.0K-$1.0K$2.0K$3.7M-$40.0K-$66.0K-$123.0K-$281.0K-$5.3M-$50.0K-$130.0K-$159.0K$59.0K-$128.0K$110.0K-$61.0K$6.0K-$249.0K$263.0K-$21.0K-$27.0K-$53.0K-$217.0K-$105.0K-$193.0K
Cost Of Goods Sold Direct Materials$19.8M$20.0M$17.8M$16.7M$15.7M$15.8M$16.9M$18.2M$17.0M$17.9M$18.4M$18.3M$20.3M$20.9M$21.6M$22.0M$21.1M$22.1M$23.8M$24.3M$33.6M$33.4M$32.7M$34.2M$34.2M$39.6M$38.4M$37.0M$31.9M$42.5M
Cost Of Goods Sold Direct Labor$102.9M$95.9M$92.8M$92.0M$90.1M$88.8M$91.0M$91.0M$90.6M$92.5M$89.0M$89.0M$90.6M$90.8M$88.0M$88.6M$82.4M$81.5M$83.3M$80.7M$107.2M$109.3M$103.2M$107.5M$112.5M$123.8M$123.9M$128.5M$128.7M$130.1M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$2.04B$1.93B$1.76B$1.60B$1.54B$1.33B$1.17B$1.04B$897.3M$847.8M$826.8M$726.3M$842.9M$662.3M$536.8M$659.9M$604.0M$507.0M$984.1M
Cash And Cash Equivalents At Carrying Value$255.4M$199.4M$289.5M$221.4M$320.0M$286.1M$230.4M$241.5M$182.9M$100.7M$105.8M$176.6M$482.7M$820.5M$175.2M$369.7M$36.5M$56.8M$51.5M
Goodwill$409.2M$412.2M$414.0M$166.4M$171.7M$138.7M$140.3M$143.5M$134.5M$109.1M$116.4M$125.9M$122.7M$122.4M$652.2M
Retained Earnings Accumulated Deficit$2.55B$2.33B$2.12B$1.96B$1.85B$1.67B$1.61B$1.51B$1.31B$1.33B$1.33B$1.29B$1.28B$1.23B$6.0M$1.02B
Accumulated Other Comprehensive Income Loss Net Of Tax-$365.8M-$365.8M-$352.9M-$357.8M-$383.2M-$410.2M-$495.0M-$517.7M-$423.0M-$479.8M-$509.1M-$533.8M-$402.6M-$512.6M$14.5M-$323.8M
Assets$3.00B$2.84B$2.71B$2.53B$2.56B$2.31B$2.09B$2.20B$2.10B$2.19B$2.42B$2.57B$2.57B$2.81B$3.29B$3.09B
Other Liabilities Noncurrent$78.2M$86.1M$101.0M$110.8M$133.0M$127.6M$126.2M$77.8M$82.3M$78.6M$92.2M$107.8M$158.4M$173.7M$217.5M$245.0M
Other Assets Noncurrent$160.2M$185.2M$226.6M$230.6M$196.5M$319.3M$239.6M$182.1M$171.1M$153.7M$190.5M$193.7M$164.7M$166.2M$201.5M$192.8M
Liabilities Noncurrent$289.0M$300.7M$339.8M$362.6M$464.2M$492.8M$477.6M$481.2M$786.8M$942.4M$1.03B$1.24B$1.38B$1.72B$2.12B$1.98B
Liabilities Current$666.7M$613.5M$611.6M$571.2M$559.2M$486.7M$437.7M$673.3M$415.7M$398.7M$563.6M$600.5M$348.5M$423.2M$504.4M$500.5M
Liabilities And Stockholders Equity$3.00B$2.84B$2.71B$2.53B$2.56B$2.31B$2.09B$2.20B$2.10B$2.19B$2.42B$2.57B$2.57B$2.81B$3.29B$3.09B
Employee Related Liabilities Current$186.1M$177.9M$174.3M$164.6M$166.5M$121.2M$108.9M$104.5M$104.6M$96.5M$98.3M$91.8M$91.6M$86.8M$143.9M$121.9M
Assets Current$1.03B$936.3M$781.7M$655.7M$952.7M$835.8M$716.8M$893.9M$749.7M$796.2M$862.5M$1.15B$1.17B$1.40B$857.2M$500.6M
Additional Paid In Capital Common Stock$411.5M$356.5M$301.3M$255.5M$230.1M$216.7M$208.0M$206.3M$164.3M$149.9M$146.3M$39.2M$33.0M$25.6M$40.2M$43.6M
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax-$4.9M-$2.8M$910.0K-$510.0K$3.8M$8.4M$3.4M$4.7M$6.3M-$1.8M$17.0K$5.7M$12.7M$11.3M$11.3M$16.8M
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax$363.3M$363.9M$353.3M$348.9M$385.7M$421.7M$499.0M$520.3M$427.8M$478.0M$509.1M$539.5M$415.3M$523.5M$397.2M$339.9M
Accrued Liabilities Current$137.3M$125.0M$147.5M$136.1M$146.3M$137.1M$123.8M$119.5M$110.5M$131.1M$120.7M$124.7M$107.7M$118.8M$173.6M$181.9M
Accounts Receivable Net Current$290.8M$249.5M$242.5M$217.5M$232.9M$183.7M$213.4M$222.5M$184.9M$197.4M$207.2M$212.7M$202.3M$197.6M$302.2M$342.1M
Accounts Payable Current$135.6M$123.6M$116.9M$114.6M$127.1M$123.2M$116.6M$111.6M$125.5M$104.5M$96.1M$94.4M$91.0M$89.0M$114.0M$119.2M
Other Assets Current$35.1M$71.0M$27.9M$35.9M$25.6M$27.5M$42.1M$33.3M$50.5M$32.6M$22.5M$32.8M$36.2M$26.3M$70.3M$60.8M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$270.5M$213.9M$303.2M$235.2M$334.3M$302.0M$247.5M$259.8M$200.9M$125.6M$134.5M
Allowance For Doubtful Accounts Receivable Current$11.4M$12.1M$12.8M$12.3M$12.4M$13.8M$14.4M$13.2M$14.5M$16.8M$13.5M$12.9M$14.3M$15.5M$17.3M$30.2M$36.5M
Other Postretirement Defined Benefit Plan Liabilities Noncurrent$26.5M$36.1M$38.7M$37.7M$40.4M$48.8M$58.0M$62.9M$71.6M$90.6M$110.3M$130.6M$151.3M
Defined Benefit Pension Plan Liabilities Noncurrent And Multiemployer Plan Withdrawal Obligation$225.3M$295.1M$326.6M$313.7M$362.9M$405.4M$558.8M$627.7M$631.8M$444.3M$737.9M$772.8M$815.4M
Property Plant And Equipment Net$627.1M$638.8M$640.9M$596.7M$632.4M$665.8M$713.4M$773.5M$1.16B$1.25B
Minority Interest$0.00$2.0M$2.0M$2.6M$1.9M$1.9M$84.0K-$3.6M$1.7M$2.0M$3.6M$3.3M$4.1M$3.2M
Marketable Securities Noncurrent$525.7M$345.9M$257.6M$138.9M$413.4M$286.8M$251.7M$213.6M$241.4M$187.3M$291.1M$167.8M$176.2M$4.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$1.98B$1.94B$1.88B$1.85B$1.80B$1.75B$1.65B$1.61B$1.57B$1.54B$1.54B$1.49B$1.47B$1.42B$1.35B$1.26B$1.23B$1.19B$1.10B$1.08B$1.06B$1.01B$979.6M$958.0M$918.7M$887.7M$860.6M$797.2M$803.0M$796.7M$816.8M$842.1M$827.8M$851.2M$853.9M$844.8M$683.1M$701.7M$676.4M$533.7M$589.0M$569.5M$685.7M$657.9M$652.0M
Cash And Cash Equivalents At Carrying Value$249.3M$198.2M$182.6M$204.6M$222.9M$206.8M$235.6M$245.6M$235.4M$190.1M$161.3M$169.2M$324.0M$320.9M$275.2M$215.8M$249.3M$218.3M$283.8M$255.8M$235.7M$206.2M$236.5M$213.8M$244.7M$204.1M$151.0M$156.9M$400.1M$185.7M$144.6M$155.0M$266.2M$414.6M$374.6M$308.7M$390.0M$358.6M$308.0M$93.7M$178.5M$152.5M$128.6M$102.4M$100.1M$28.1M$37.3M
Goodwill$409.2M$409.2M$414.8M$416.8M$414.2M$414.6M$416.1M$413.3M$415.2M$415.1M$406.4M$411.5M$414.2M$168.9M$170.2M$169.3M$168.7M$144.8M$138.5M$137.3M$139.9M$138.9M$141.3M$141.7M$145.6M$143.2M$138.8M$136.4M$122.9M$119.8M$110.3M$110.5M$110.3M$108.6M$119.5M$125.3M$125.9M$124.5M$121.4M$121.6M$491.9M$496.1M$647.6M$646.7M$639.9M
Retained Earnings Accumulated Deficit$2.45B$2.40B$2.35B$2.22B$2.18B$2.14B$2.03B$1.99B$1.96B$1.92B$1.90B$1.83B$1.80B$1.76B$1.70B$1.67B$1.66B$1.64B$1.55B$1.54B$1.53B$1.46B$1.44B$1.42B$1.37B$1.35B$1.34B$1.30B$1.31B$1.31B$1.28B$1.28B$1.27B$1.26B$1.28B$1.28B$1.22B$1.25B$1.09B$1.03B$1.01B$1.13B$1.06B$1.06B
Accumulated Other Comprehensive Income Loss Net Of Tax-$356.8M-$360.2M-$360.0M-$341.8M-$350.3M-$352.4M-$350.9M-$351.7M-$354.1M-$390.0M-$387.0M-$386.9M-$400.5M-$403.4M-$408.3M-$475.9M-$482.0M-$490.0M-$506.5M-$508.0M-$513.8M-$501.6M-$507.3M-$509.3M-$460.5M-$468.3M-$474.3M-$495.8M-$500.1M-$504.0M-$497.5M-$502.6M-$509.3M-$380.9M-$394.7M-$398.7M-$498.4M-$505.0M-$497.1M-$376.2M-$376.9M-$379.6M-$325.4M-$331.3M
Assets$2.89B$2.81B$2.74B$2.76B$2.67B$2.62B$2.55B$2.48B$2.47B$2.52B$2.51B$2.53B$2.47B$2.35B$2.28B$2.14B$2.06B$2.02B$2.25B$2.21B$2.19B$2.14B$2.10B$2.10B$2.24B$2.20B$2.17B$2.36B$2.33B$2.31B$2.34B$2.37B$2.36B$2.44B$2.46B$2.51B$2.63B$2.65B$2.86B$2.83B$3.06B$3.17B$3.02B$2.99B
Other Liabilities Noncurrent$82.7M$79.0M$79.9M$90.3M$92.4M$93.7M$97.4M$93.3M$106.4M$113.0M$117.3M$114.7M$126.1M$129.4M$126.9M$135.5M$125.8M$118.1M$126.5M$107.5M$105.8M$76.8M$77.1M$76.6M$78.7M$74.9M$74.4M$85.9M$85.5M$85.0M$95.3M$98.3M$99.1M$117.7M$118.9M$145.0M$145.3M$145.3M$177.0M$194.4M$203.1M$206.0M$252.7M$247.7M
Other Assets Noncurrent$280.0M$280.1M$281.5M$331.5M$328.0M$313.0M$353.0M$345.9M$360.8M$388.4M$387.6M$350.5M$338.9M$330.1M$322.5M$260.7M$240.8M$243.8M$239.7M$222.7M$223.9M$184.8M$184.3M$179.2M$156.5M$153.9M$153.2M$154.3M$155.1M$152.7M$186.5M$193.0M$195.0M$192.1M$192.2M$191.6M$165.1M$163.8M$198.5M$181.8M$185.6M$202.5M$197.7M$195.6M
Liabilities Noncurrent$291.4M$291.3M$295.4M$320.5M$325.3M$330.1M$337.3M$339.8M$355.0M$417.3M$438.5M$441.2M$473.3M$482.7M$486.6M$456.4M$456.2M$458.9M$497.4M$489.5M$498.4M$731.8M$757.6M$768.6M$901.6M$912.7M$925.4M$990.9M$1.00B$1.01B$1.20B$1.21B$1.22B$1.00B$1.06B$1.11B$1.58B$1.59B$1.81B$1.80B$1.82B$2.06B$1.90B$1.89B
Liabilities Current$615.5M$578.0M$554.9M$589.6M$543.1M$544.7M$554.0M$532.1M$540.5M$555.8M$534.3M$593.0M$526.6M$446.5M$440.7M$425.9M$371.1M$371.0M$659.8M$631.6M$636.3M$403.0M$361.9M$370.4M$418.7M$398.5M$387.8M$572.8M$526.2M$513.1M$323.8M$310.4M$307.4M$588.5M$551.6M$552.2M$365.0M$353.1M$514.0M$440.3M$663.2M$426.2M$456.5M$444.5M
Liabilities And Stockholders Equity$2.89B$2.81B$2.74B$2.76B$2.67B$2.62B$2.55B$2.48B$2.47B$2.52B$2.51B$2.53B$2.47B$2.35B$2.28B$2.14B$2.06B$2.02B$2.25B$2.21B$2.19B$2.14B$2.10B$2.10B$2.24B$2.20B$2.17B$2.36B$2.33B$2.31B$2.34B$2.37B$2.36B$2.44B$2.46B$2.51B$2.63B$2.65B$2.86B$2.83B$3.06B$3.17B$3.02B$2.99B
Employee Related Liabilities Current$162.3M$133.3M$95.8M$146.1M$124.4M$88.6M$138.0M$138.9M$99.9M$145.2M$122.7M$111.6M$146.4M$101.6M$86.8M$94.1M$66.0M$60.6M$99.1M$74.2M$68.1M$91.1M$70.1M$67.4M$90.7M$84.5M$61.6M$74.8M$69.1M$52.3M$75.5M$67.1M$52.1M$71.6M$67.0M$54.5M$70.7M$73.1M$112.0M$104.5M$97.1M$97.3M$122.6M$103.1M
Assets Current$938.3M$855.0M$801.6M$795.0M$716.2M$681.2M$658.1M$674.8M$634.4M$543.2M$473.3M$487.0M$925.7M$881.2M$786.7M$721.0M$682.5M$653.7M$909.3M$922.7M$884.1M$782.6M$730.0M$740.0M$767.8M$775.4M$767.9M$962.8M$939.1M$846.1M$914.1M$922.7M$943.9M$1.09B$1.04B$1.03B$1.15B$1.05B$1.26B$680.1M$823.7M$768.2M$534.8M$481.1M
Additional Paid In Capital Common Stock$385.9M$369.2M$347.5M$334.6M$320.1M$299.5M$279.9M$268.0M$255.4M$245.5M$236.5M$227.8M$222.6M$217.6M$212.8M$212.3M$205.6M$199.9M$203.3M$200.4M$197.6M$204.5M$201.6M$199.0M$159.8M$155.9M$150.4M$146.0M$143.5M$140.9M$146.1M$142.7M$139.3M$39.3M$37.3M$35.4M$30.4M$27.8M$32.0M$42.0M$45.2M$44.4M$47.6M$50.4M
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax-$4.8M-$4.5M-$928.0K$1.1M-$887.0K-$453.0K-$1.4M$358.0K$144.0K-$5.9M-$298.0K$2.1M$5.9M$7.1M$6.4M$5.7M$3.7M$3.3M$2.3M$4.6M$3.5M$5.7M$6.2M$9.6M$5.6M$1.4M-$442.0K$1.5M$1.2M$1.2M$1.1M$1.7M$451.0K$8.2M$12.3M$12.5M$12.1M$10.1M$10.9M$13.1M$16.4M$16.0M$13.4M$8.5M
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax$354.1M$357.4M$360.6M$346.0M$348.4M$350.9M$345.5M$346.7M$347.8M$374.4M$378.3M$382.0M$407.6M$412.3M$417.0M$485.1M$489.7M$494.4M$509.4M$513.1M$516.7M$504.9M$510.8M$516.0M$465.4M$469.6M$473.8M$497.3M$501.2M$505.2M$498.7M$504.2M$509.8M$389.1M$407.1M$411.2M$510.6M$514.6M$507.3M$388.6M$392.2M$394.5M$338.1M$339.1M
Accrued Liabilities Current$124.4M$134.5M$143.7M$129.2M$122.9M$157.3M$139.6M$125.3M$155.0M$138.6M$149.1M$180.9M$145.7M$135.7M$136.3M$133.9M$134.7M$112.2M$120.9M$114.2M$114.7M$116.1M$103.9M$103.5M$134.4M$140.4M$141.7M$152.9M$130.3M$122.3M$104.6M$101.2M$107.2M$126.6M$97.7M$101.4M$121.3M$119.4M$240.5M$158.5M$163.3M$142.9M$148.1M$167.2M
Accounts Receivable Net Current$204.1M$211.1M$192.5M$188.9M$181.3M$177.7M$164.0M$159.0M$166.0M$163.6M$176.0M$197.5M$164.6M$153.5M$145.2M$125.3M$122.1M$157.7M$167.1M$162.8M$180.1M$157.9M$137.9M$151.4M$142.3M$149.6M$176.9M$152.6M$150.0M$170.0M$157.6M$154.6M$165.9M$160.3M$159.7M$175.7M$164.3M$191.9M$247.4M$250.9M$258.6M$266.4M$270.7M$258.3M
Accounts Payable Current$130.9M$120.2M$121.6M$137.1M$120.9M$120.7M$119.8M$110.8M$122.0M$119.5M$114.0M$146.2M$118.9M$94.5M$102.7M$97.7M$70.7M$99.2M$106.9M$101.3M$106.2M$113.8M$105.4M$114.2M$116.7M$94.3M$101.9M$92.5M$75.3M$85.9M$83.5M$82.0M$86.4M$87.3M$83.8M$91.7M$84.0M$79.9M$98.4M$102.3M$97.5M$109.8M$111.2M$98.5M
Other Assets Current$63.8M$45.7M$37.1M$68.2M$73.1M$65.4M$39.1M$38.0M$35.4M$28.3M$27.9M$25.8M$40.4M$32.1M$35.3M$39.1M$42.3M$31.2M$50.1M$47.5M$56.1M$43.7M$34.7M$51.6M$26.5M$25.7M$31.0M$50.1M$46.3M$32.5M$26.8M$26.1M$23.6M$47.6M$35.6M$38.2M$46.5M$47.1M$56.0M$49.9M$50.6M$66.7M$55.7M$49.2M$49.0M$60.1M$68.8M$57.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$264.2M$213.0M$197.2M$218.9M$237.0M$220.7M$249.9M$259.7M$249.3M$203.7M$175.7M$183.6M$338.3M$335.5M$290.2M$231.6M$265.1M$234.1M$300.8M$272.7M$252.5M$224.4M$254.6M$231.9M$262.6M$222.0M$175.9M
Allowance For Doubtful Accounts Receivable Current$11.2M$11.3M$11.6M$11.8M$12.6M$12.6M$11.6M$11.0M$11.2M$12.0M$11.2M$12.2M$12.1M$12.3M$12.5M$14.2M$13.6M$14.6M$13.6M$13.3M$13.3M$13.4M$12.9M$14.0M$13.8M$15.7M$15.9M$15.6M$13.8M$12.2M$11.6M$12.0M$13.0M$13.1M$12.7M$13.6M$15.2M$14.4M$16.1M$17.6M$17.2M$19.7M$23.8M$24.8M$29.7M$33.3M$33.1M
Other Postretirement Defined Benefit Plan Liabilities Noncurrent$18.8M$19.2M$19.5M$19.4M$26.2M$26.9M$26.7M$33.9M$34.6M$35.4M$34.3M$35.7M$37.1M$34.5M$35.9M$36.5M$37.7M$38.6M$39.5M$45.5M$46.6M$48.0M$55.1M$56.3M$57.2M$58.4M$60.1M$61.8M$67.5M$69.5M$70.7M$72.3M$87.7M$89.1M$106.3M$108.1M$104.2M$127.8M$128.6M$129.4M$147.0M$148.0M
Defined Benefit Pension Plan Liabilities Noncurrent And Multiemployer Plan Withdrawal Obligation$211.3M$213.6M$216.9M$219.5M$213.6M$219.5M$221.9M$270.3M$286.5M$291.0M$312.9M$317.5M$322.5M$286.4M$294.5M$304.3M$333.3M$343.4M$353.1M$363.5M$382.0M$392.9M$518.4M$532.9M$546.0M$600.6M$613.4M$615.1M$604.8M$615.4M$625.5M$385.5M$406.3M$431.7M$642.6M$642.3M$834.4M$707.7M$717.8M$721.8M$723.6M$722.5M
Property Plant And Equipment Net$495.1M$502.7M$507.7M$514.2M$523.8M$531.1M$546.3M$553.7M$561.1M$566.4M$570.8M$575.0M$579.4M$582.3M$587.5M$594.5M$604.3M$612.0M$622.1M$627.1M$633.0M$635.4M$646.0M$645.6M$645.5M$618.8M$595.1M$588.5M$602.1M$611.1M$621.7M$638.8M$646.1M$656.1M$674.5M$687.7M$699.4M$721.2M$822.4M$937.1M$1.10B$1.12B$1.14B$1.17B$1.20B
Minority Interest$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.6M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$83.0K$85.0K$86.0K-$4.0K-$3.7M-$3.6M-$4.0M-$3.9M-$3.6M$1.7M$1.7M$1.9M$3.7M$3.6M$3.7M$3.0M$3.1M$3.1M$3.6M$3.9M$4.0M$4.3M$4.4M
Marketable Securities Noncurrent$479.4M$411.3M$380.2M$327.4M$312.6M$307.2M$189.5M$93.5M$99.7M$175.9M$230.2M$252.8M$360.7M$287.3M$318.0M$275.6M$266.9M$251.9M$217.3M$162.9M$185.1M$240.1M$248.8M$235.6M$241.8M$220.7M$209.3M$198.9M$187.7M$252.2M$228.6M$225.0M$183.3M$179.1M$213.8M$244.9M$165.4M$171.0M$0.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Depreciation Depletion And Amortization$85.0M$82.9M$86.1M$82.7M$57.5M$62.1M$60.7M$59.0M$61.9M$61.7M$61.6M$79.5M$85.5M$103.8M$116.5M$121.0M$133.8M$144.4M
Share Based Compensation$74.2M$67.5M$54.8M$35.3M$22.2M$14.4M$12.9M$13.0M$14.8M$12.4M$10.6M$8.9M$8.7M$4.7M$8.5M$7.0M$11.3M$15.4M
Payments To Acquire Property Plant And Equipment$34.0M$29.2M$22.7M$37.0M$34.6M$34.5M$45.4M$77.5M$84.8M$30.1M$27.0M$35.4M$16.9M$34.9M$44.9M$33.6M$51.1M$167.0M
Net Cash Provided By Used In Operating Activities$584.5M$410.5M$360.6M$150.7M$269.1M$297.9M$189.9M$157.1M$86.7M$103.9M$179.1M$80.5M$34.9M$79.3M$73.9M$153.3M$247.3M$246.4M
Net Cash Provided By Used In Investing Activities-$221.3M-$306.1M-$159.7M-$73.6M-$180.8M-$199.1M$93.2M-$101.1M$14.1M$124.5M-$30.7M-$324.7M-$353.7M$646.8M-$18.3M-$40.5M$8.1M-$160.5M
Net Cash Provided By Used In Financing Activities-$306.1M-$192.7M-$132.7M-$174.3M-$54.9M-$45.0M-$295.3M$3.8M-$26.0M-$237.0M-$218.0M-$61.4M-$19.3M-$80.9M-$250.2M$220.7M-$276.7M-$81.2M
Increase Decrease In Other Operating Assets-$36.3M-$2.4M$2.2M$23.2M$5.3M-$9.0M$3.4M-$18.2M$30.5M-$1.6M-$22.1M-$507.0K-$1.9M$8.5M-$1.8M$572.0K-$15.8M-$2.8M
Increase Decrease In Accounts Receivable$41.3M$7.0M$25.0M-$20.9M$49.2M-$29.7M-$9.1M$37.6M-$12.5M-$9.8M-$5.5M$10.2M-$3.1M-$5.1M-$12.6M-$39.8M-$52.8M-$42.1M
Increase Decrease In Accounts Payable And Accrued Liabilities$55.7M-$21.0M-$7.3M-$111.2M$39.7M$8.5M-$13.2M$20.5M$10.0M-$32.3M-$22.8M-$33.9M-$83.1M$18.4M-$97.0M-$20.1M-$75.4M-$61.0M
Payments To Acquire Short Term Investments$652.7M$480.0M$286.4M$6.6M$763.4M$632.4M$572.3M$470.5M$466.5M$566.8M$818.9M$777.9M$860.8M$439.7M$279.7M$30.0M$0.00
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$950.9M$911.8M$945.4M$903.7M$857.0M$853.4M$871.0M$808.0M$862.7M$1.05B$1.01B
Payments For Proceeds From Other Investing Activities-$12.8M-$12.5M-$4.8M-$2.5M-$3.7M-$2.9M-$3.3M-$426.0K-$1.3M-$409.0K-$412.0K-$1.9M$0.00-$1.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010
Depreciation Depletion And Amortization$21.4M$20.7M$20.8M$18.7M$14.7M$15.2M$14.9M$15.0M$16.2M$15.5M$14.8M$20.1M$21.8M$32.6M$29.4M$29.5M$28.6M$30.1M$30.3M$30.4M
Share Based Compensation$17.4M$15.9M$10.9M$7.1M$4.2M$2.5M$3.8M$4.3M$4.0M$2.9M$1.9M$3.8M$2.7M$3.4M$7.0M$2.5M
Payments To Acquire Property Plant And Equipment$9.2M$6.4M$6.0M$8.6M$6.4M$15.2M$10.5M$24.9M$8.0M$10.5M$8.8M$10.5M$4.6M$9.4M$12.9M$7.0M
Net Cash Provided By Used In Operating Activities$99.1M$53.1M$50.7M-$14.7M$32.9M$38.9M$25.2M$17.9M$30.1M-$12.0M$11.1M-$4.4M-$87.6M-$9.6M-$45.2M$68.6M
Net Cash Provided By Used In Investing Activities-$8.3M-$66.4M$22.2M-$84.0M-$26.2M-$33.4M-$13.0M-$12.1M$29.8M$122.8M$211.5M-$164.2M-$425.0M$40.8M-$172.4M-$5.3M
Net Cash Provided By Used In Financing Activities-$107.3M-$68.7M-$58.5M-$51.9M-$18.1M-$18.8M-$19.2M$25.0M-$9.9M-$31.0M-$131.7M-$5.4M$357.0K-$51.0K$71.0K$711.0K
Increase Decrease In Other Operating Assets-$32.1M-$2.4M$2.3M$6.6M$3.8M-$6.8M$4.3M-$888.0K-$442.0K$1.8M-$9.4M$4.8M$1.4M$2.7M-$1.3M$3.8M
Increase Decrease In Accounts Receivable-$57.0M-$64.8M-$51.6M-$40.9M-$38.5M-$55.7M-$42.4M-$33.5M-$20.4M-$37.2M-$46.8M-$26.6M-$47.1M-$33.8M-$35.8M-$76.1M
Increase Decrease In Accounts Payable And Accrued Liabilities-$92.3M-$93.1M-$57.1M-$75.6M-$68.4M-$79.2M-$55.8M-$67.1M-$35.0M-$94.4M-$98.5M-$55.0M-$103.5M-$102.5M-$75.6M-$40.6M
Payments To Acquire Short Term Investments$168.3M$112.9M$0.00$2.5M$177.5M$142.0M$112.0M$110.3M$80.1M$34.9M$136.5M$253.6M$204.9M$169.8M$0.00
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$940.7M$929.6M$920.2M$905.5M$903.9M$889.8M$882.6M$870.3M$862.9M$848.8M$836.6M$823.0M$813.3M$804.1M$790.9M$777.6M$903.7M$891.6M$900.3M$886.1M$916.1M$978.8M$963.7M$939.2M$940.0M$926.3M$944.5M$936.3M$956.2M$945.4M$932.0M$917.6M$893.2M$886.0M$870.5M$872.4M$882.0M$867.4M$919.9M$901.2M$884.5M$852.5M$984.2M$963.0M$929.4M$916.7M$898.5M$1.12B$1.10B$1.08B$1.03B$1.06B
Payments For Proceeds From Other Investing Activities-$7.2M-$551.0K$0.00$533.0K-$2.0M-$1.6M-$689.0K-$635.0K-$510.0K$1.0M$1.5M$867.0K$75.0K-$5.6M$560.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Weighted Average Number Of Shares Outstanding Basic163.2M164.4M164.7M166.9M167.9M167.0M166.0M164.8M161.9M161.1M164.4M150.7M149.8M148.1M147.2M145.6M144.2M143.8M
Weighted Average Number Of Diluted Shares Outstanding164.9M165.8M165.7M167.1M168.5M168.0M167.5M166.9M164.3M162.8M166.4M161.3M157.8M152.7M152.0M152.6M146.4M143.8M
Earnings Per Share Diluted$2.09$1.77$1.40$1.04$1.31$0.60$0.83$0.75$0.03$0.18$0.38$0.20$0.41$0.89$-0.25$0.71$0.14$-0.40
Earnings Per Share Basic$2.11$1.79$1.41$1.04$1.31$0.60$0.84$0.76$0.03$0.18$0.38$0.22$0.43$0.92$-0.26$0.74$0.14$-0.40
Common Stock Dividends Per Share Declared$0.72$0.52$0.44$0.36$0.28$0.24$0.20$0.16$0.16$0.16$0.16$0.16$0.08$0.00$0.00$0.00$0.00$0.75
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Weighted Average Number Of Shares Outstanding Basic163.0M163.3M163.8M164.4M164.5M164.6M164.6M164.7M165.0M166.4M167.6M167.9M168.0M168.0M167.6M167.4M167.1M166.9M166.5M166.2M166.1M166.2M165.7M165.2M165.1M165.0M164.1M162.3M162.2M161.8M161.4M161.2M161.2M161.1M161.0M162.2M165.1M166.4M164.0M150.8M150.8M150.8M150.6M150.2M150.0M148.8M148.7M148.5M148.3M148.0M147.9M147.5M147.4M147.2M146.8M145.9M145.8M145.6M145.2M144.3M144.0M
Weighted Average Number Of Diluted Shares Outstanding164.4M164.3M164.9M165.8M165.5M165.6M165.4M165.0M165.4M166.5M167.6M168.3M168.5M168.3M168.2M168.2M168.1M168.1M167.8M167.7M167.6M167.5M167.1M167.2M167.0M166.9M166.2M162.3M164.4M163.8M162.6M162.9M162.9M161.1M161.0M164.1M167.0M168.3M164.0M160.5M150.8M161.9M161.9M160.0M150.0M156.5M155.3M154.7M148.3M149.8M151.5M149.9M151.3M151.8M146.8M151.0M145.8M153.0M153.9M144.3M144.6M
Earnings Per Share Diluted$0.50$0.50$0.30$0.39$0.40$0.24$0.32$0.28$0.13$0.22$0.37$0.03$0.32$0.32$0.24$0.06$0.20$0.14$0.20$0.41$0.10$0.15$0.18$0.33$0.15$0.14$0.13$-0.35$0.20$0.09$0.08$0.23$0.00$0.00$-0.05$0.31$0.06$0.10$-0.09$0.22$-0.08$0.06$0.01$0.41$-0.16$0.13$0.02$1.15$0.02$-0.58$0.28$0.39$0.10$-0.79$0.04$0.44$-0.03$0.21$0.08$-0.25$0.27
Earnings Per Share Basic$0.50$0.51$0.30$0.39$0.40$0.25$0.33$0.28$0.14$0.22$0.37$0.03$0.33$0.32$0.25$0.06$0.20$0.14$0.20$0.41$0.10$0.15$0.18$0.33$0.15$0.14$0.13$-0.35$0.20$0.10$0.08$0.23$0.00$0.00$-0.05$0.32$0.06$0.10$-0.09$0.23$-0.08$0.06$0.01$0.44$-0.16$0.14$0.02$1.20$0.02$-0.59$0.29$0.40$0.11$-0.81$0.04$0.46$-0.03$0.22$0.09$-0.25$0.27
Common Stock Dividends Per Share Declared$0.18$0.18$0.18$0.13$0.13$0.13$0.11$0.11$0.11$0.09$0.00$0.09$0.07$0.00$0.07$0.06$0.12$0.00$0.06$0.05$0.05$0.05$0.05$0.04$0.04$0.04$0.04$0.04$0.08$0.00$0.04$0.04$0.08$0.00$0.04$0.04$0.04$0.04$0.04$0.04$0.04$0.04$0.04$0.00$0.00$0.00
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Costs And Expenses$2.39B$2.23B$2.15B$2.11B$1.81B$1.61B$1.63B$1.56B$1.49B$1.42B$1.39B$1.48B$1.41B$1.44B$1.41B$1.81B$2.31B$2.78B
Pension Benefit Expense Net Of Pension Contribution And Payments-$10.6M-$25.1M-$29.5M-$29.0M-$19.2M-$17.2M-$22.9M-$46.9M-$184.4M-$56.9M-$15.4M-$37.3M-$112.1M-$143.7M-$144.6M-$167.5M$13.9M-$3.0M
Other Cost And Expense Operating$206.4M$197.0M$186.4M$192.7M$186.1M$197.5M$201.9M$213.6M$216.1M$248.8M$330.1M$438.9M
Defined Benefit Plan Actuarial Gain Loss Immediate Recognition As Component In Net Periodic Benefit Cost Credit-$18.6M-$4.2M$2.7M-$6.7M-$10.5M-$89.2M-$7.3M-$8.3M-$64.2M-$11.1M
Stock Issued During Period Shares Restricted Stock Award Gross684.2K620.4K439.4K151.9K196.4K143.0K246.6K282.7K283.1K304.2K233.9K241.6K104.1K92.8K210.8K203.6K57.5K57.0K
Pension Withdrawal Expense$6.7M$9.1M$0.00$6.2M$0.00$4.2M$6.3M$78.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Costs And Expenses$596.0M$579.3M$577.3M$563.5M$545.7M$545.7M$534.8M$535.1M$532.8M$496.7M$504.0M$496.4M$460.1M$421.4M$421.4M$428.8M$387.3M$374.9M$416.3M$430.4M$401.5M$398.3M$404.5M$426.7M$380.8M$373.3M$378.0M$394.8M$351.3M$378.6M$368.6M$362.8M$356.6M$339.9M$351.6M$352.7M$345.5M$344.8M$350.3M$382.3M$373.8M$362.7M$365.8M$371.8M$342.7M$344.7M$352.5M$382.4M$346.4M$351.2M$361.3M$452.1M$430.5M$450.7M$457.8M$550.0M$522.9M$528.8M$535.2M$522.2M$552.4M
Pension Benefit Expense Net Of Pension Contribution And Payments-$2.5M-$5.8M-$7.0M-$4.6M-$4.0M-$4.5M-$5.8M-$3.4M-$6.5M-$6.9M-$2.6M-$7.1M-$66.5M-$8.7M-$47.8M-$3.7M
Other Cost And Expense Operating$53.9M$49.9M$45.3M$47.5M$45.3M$45.7M$44.3M$45.1M$45.4M$47.3M$45.1M$47.5M$44.6M$45.4M$45.7M$49.5M$48.3M$48.3M$49.1M$49.4M$49.7M$52.3M$61.8M$60.7M$61.6M$68.2M$68.4M$74.0M$74.5M$75.3M$79.6M$80.5M
Defined Benefit Plan Actuarial Gain Loss Immediate Recognition As Component In Net Periodic Benefit Cost Credit-$4.6M-$4.6M-$4.6M-$1.1M-$1.0M-$1.1M$684.0K$684.0K$685.0K-$1.8M-$1.6M-$1.5M-$2.6M-$2.6M-$2.6M-$82.4M-$2.3M-$2.1M-$2.3M-$1.8M-$1.8M-$1.8M-$1.8M-$2.0M-$2.3M-$1.9M-$2.0M-$67.8M$1.2M$1.2M$1.2M
Stock Issued During Period Shares Restricted Stock Award Gross40.8K34.1K591.7K64.7K61.7K470.8K87.1K62.1K267.1K11.7K10.8K127.5K1.4K45.3K142.7K635.006.5K135.0K25.5K60.0K161.1K7.6K31.4K191.8K
Pension Withdrawal Expense$0.00$0.00$0.00-$5.0M$11.7M$0.00$4.4M$0.00$0.00$4.7M$0.00$0.00$0.00$0.00$6.2M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.2M$0.00$0.00$6.3M$0.00$0.00

Most recent annual filing with the SEC: February 27, 2026

Data sourced from SEC EDGAR public filings as of August 8, 2026.