Orthofix Medical Inc. Financial Summary

Complete Filing Data

Orthofix Medical Inc. reported Net Income Loss of -$92.19 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Orthofix Medical Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Revenue *$822.3M$799.5M$746.6M$460.7M$464.5M$406.6M$460.0M$453.0M$433.8M$409.8M$396.5M$402.3M$397.6M$440.2M$442.0M$460.6M$545.6M
Net Income Loss-$92.2M-$126.0M-$151.4M-$19.7M-$38.4M$2.5M-$28.5M$13.8M$6.2M$3.1M-$2.8M-$8.5M-$28.8M$42.9M-$18.1M$44.2M
Gross Profit$566.0M$545.9M$486.3M$337.2M$349.6M$304.7M$359.3M$356.4M$340.8M$321.9M$310.0M$303.4M$290.7M$339.5M$346.4M$370.2M$407.2M
Operating Income Loss-$81.4M-$84.6M-$139.1M-$13.3M-$8.3M-$6.3M-$18.8M$30.1M$40.8M$21.1M$9.3M$17.1M-$11.2M$74.9M$5.9M$66.3M$63.9M
Cost Of Goods And Services Sold$256.3M$253.6M$260.4M$123.5M$114.9M$101.9M$100.6M$96.6M$93.0M$87.9M$86.5M$98.9M$106.9M$100.7M$95.5M$90.5M$138.5M
Income Tax Expense Benefit$1.4M$2.1M$2.7M$2.0M$24.9M-$2.9M$1.4M$9.1M$29.1M$15.5M$10.8M$16.2M$7.6M$23.9M$14.2M$22.6M$15.5M
Research And Development Expense$65.8M$73.6M$80.2M$49.1M$49.6M$39.1M$34.6M$33.2M$29.7M$28.8M$26.4M$25.0M$26.8M$28.6M$22.9M$28.0M$31.5M
Other Nonoperating Income Expense$8.1M-$9.6M-$938.0K-$3.2M-$3.3M$8.4M-$8.1M-$6.4M-$4.0M-$2.8M-$259.0K-$2.9M$2.4M-$1.6M-$2.4M$331.0K-$1.1M
Comprehensive Income Net Of Tax-$87.3M-$129.0M-$151.3M-$21.1M-$41.6M$8.8M-$35.7M$13.3M$16.6M$2.7M-$8.7M-$12.4M-$30.8M$44.2M-$20.8M$42.4M$28.8M
Selling And Marketing Expense$385.7M$228.8M$221.3M$204.4M$223.7M$205.5M$198.4M$181.3M$178.1M$166.5M$175.5M$178.8M$193.5M$200.8M$215.9M
General And Administrative Expense$144.7M$80.0M$69.4M$67.9M$85.6M$83.3M$71.9M$76.4M$87.2M$79.1M$67.5M$53.7M$64.5M$72.9M$88.9M
Income Loss From Continuing Operations-$28.5M$13.8M$7.3M$3.5M-$2.3M-$3.7M-$18.2M$45.1M-$16.2M$27.8M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$4.9M-$3.0M$83.0K-$1.4M-$3.3M$6.3M-$7.3M-$491.0K$10.4M-$348.0K-$5.9M-$3.9M-$2.0M$1.4M-$2.7M-$1.8M
Income Loss From Continuing Operations Per Diluted Share-$1.51$0.72$0.39$0.19-$0.12-$0.20-$0.97$2.33-$0.89$1.55
Income Loss From Continuing Operations Per Basic Share-$1.51$0.73$0.40$0.19-$0.12-$0.20-$0.97$2.38-$0.89$1.58
Interest Income Expense Net-$17.5M-$29.6M-$8.6M-$1.3M-$1.8M-$2.5M-$122.0K-$828.0K-$416.0K$763.0K-$489.0K-$1.8M-$1.8M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$90.8M-$123.9M-$148.7M-$17.7M-$13.5M-$368.0K-$27.0M$22.9M$36.4M$19.0M$8.5M$12.5M-$10.6M
Deferred Income Tax Expense Benefit$223.0K$1.9M$579.0K$314.0K$24.5M$10.8M$1.4M-$2.7M$21.3M$10.5M-$1.2M-$7.1M$2.8M$3.8M-$52.0K$178.0K-$4.4M
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent$4.9M-$3.0M$83.0K-$1.4M-$3.5M$6.8M-$9.5M-$53.0K$14.0M-$103.0K-$7.1M-$3.8M-$2.2M
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent$4.9M-$3.0M$1.4M-$1.8M-$2.5M$4.9M-$653.0K-$1.8M$4.6M-$726.0K-$3.9M-$4.1M-$1.7M
Operating Expenses$300.7M$286.2M$301.9M$264.6M$340.5M$303.9M$343.3M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share-$0.05-$0.02-$0.03-$0.26-$0.57-$0.12-$0.10$0.92
Income Loss From Discontinued Operations Net Of Tax Per Basic Share-$0.06-$0.02-$0.03-$0.26-$0.57-$0.12-$0.10$0.93
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax-$1.3M$395.0K-$942.0K$1.9M-$2.6M$1.8M$3.8M-$1.7M-$3.3M
Nonoperating Income Expense-$748.0K-$4.7M$589.0K-$5.8M-$8.0M-$15.9M-$23.9M
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax-$1.1M-$441.0K-$467.0K-$4.8M-$10.6M-$3.5M-$2.7M$10.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010
Revenue *$205.6M$203.1M$193.6M$196.6M$198.6M$188.6M$184.0M$187.0M$175.2M$114.0M$118.1M$106.4M$112.4M$121.4M$105.6M$111.0M$73.1M$104.8M$121.5M$113.5M$115.9M$109.1M$121.1M$111.7M$111.5M$108.7M$116.9M$105.2M$108.9M$102.7M$108.5M$98.5M$104.1M$98.7M$104.6M$101.2M$101.0M$89.8M$100.3M$101.0M$101.0M$100.0M$105.9M$91.8M$97.6M$102.3M$117.4M$107.9M$113.4M$108.9M$123.1M$117.3M$116.7M$113.1M$143.8M$138.9M$142.8M$138.8M
Net Income Loss-$22.8M-$14.1M-$53.1M-$27.4M-$33.4M-$36.0M-$28.9M-$39.4M-$60.9M-$10.7M$2.5M-$4.5M-$2.2M$2.4M-$5.8M$4.7M-$18.4M$25.7M$11.7M-$40.5M-$547.0K$897.0K$8.9M-$1.2M$925.0K$5.2M$1.6M$3.5M$3.9M-$2.7M-$3.2M$9.9M-$7.4M$3.8M$3.4M-$1.4M$3.6M-$8.4M-$5.8M$452.0K-$683.0K-$2.5M-$10.4M-$18.8M-$3.0M$3.4M$21.2M$5.0M$7.3M$9.4M$12.4M$12.4M$10.0M-$35.8M$8.5M$10.2M
Gross Profit$148.5M$139.5M$121.6M$135.1M$134.7M$127.2M$119.8M$119.6M$110.3M$83.4M$86.5M$78.1M$84.1M$94.0M$79.7M$84.7M$50.0M$81.4M$95.3M$88.6M$90.0M$85.4M$95.5M$87.7M$88.7M$84.6M$93.3M$81.5M$85.8M$80.2M$85.2M$78.6M$81.6M$76.5M$83.2M$77.3M$79.0M$70.4M$78.8M$75.7M$75.6M$73.2M$71.8M$66.7M$75.8M$76.4M$92.4M$83.5M$85.9M$87.6M$99.8M$93.5M$93.5M$90.7M$111.1M$106.6M$108.8M$106.1M
Operating Income Loss-$17.0M-$16.0M-$48.9M-$18.9M-$24.9M-$29.3M-$24.4M-$36.6M-$59.7M-$5.8M$6.6M-$3.1M-$313.0K$4.3M-$2.9M$4.2M-$21.0M$6.9M$4.1M-$18.9M$451.0K-$4.4M$12.4M$3.9M$5.9M$7.9M$17.9M$9.0M$8.0M$5.9M$7.4M$9.3M-$2.7M$7.1M$7.4M$4.1M$4.9M-$7.2M$4.0M$6.5M$6.7M-$29.0K-$10.1M-$14.1M$6.9M$6.1M$25.6M$18.8M$14.3M$17.9M$23.6M$19.4M-$26.1M$19.0M$21.2M
Cost Of Goods And Services Sold$57.1M$63.6M$72.0M$61.6M$63.9M$61.4M$64.2M$67.5M$64.9M$30.6M$31.6M$28.3M$28.3M$27.4M$25.9M$26.2M$23.2M$23.4M$26.2M$24.9M$25.8M$23.7M$25.6M$24.0M$22.8M$24.1M$23.6M$23.7M$23.2M$22.6M$23.3M$19.9M$22.5M$22.1M$21.4M$23.9M$21.9M$19.3M$21.5M$25.3M$25.4M$26.8M$34.1M$25.1M$21.9M$25.8M$24.9M$24.4M$27.5M$21.4M$23.9M$23.2M$33.4M$32.3M$34.1M
Income Tax Expense Benefit$533.0K-$142.0K$961.0K$751.0K$1.1M$851.0K$472.0K$1.5M$611.0K$1.3M$553.0K$71.0K-$364.0K$2.2M-$207.0K$607.0K$1.6M-$20.0M$13.7M$1.2M-$6.0M-$117.0K$1.1M$5.4M$6.2M$3.9M$3.9M-$1.3M$3.7M$4.3M$3.1M$1.8M$964.0K$4.8M$3.3M$1.2M$383.0K$3.2M$4.7M$6.7M$3.8M$7.4M$8.0M$6.3M$6.3M$5.8M$6.5M
Research And Development Expense$14.8M$15.9M$19.8M$17.3M$18.0M$19.5M$18.6M$19.4M$23.3M$11.9M$12.8M$11.2M$12.4M$13.1M$10.9M$10.0M$8.8M$10.0M$8.0M$9.0M$9.2M$9.6M$7.9M$6.9M$6.9M$6.9M$7.4M$6.9M$6.8M$7.6M$6.5M$6.5M$5.8M$6.6M$6.3M$5.9M$6.4M$8.6M$5.7M$6.9M$9.3M$7.1M$6.0M$6.2M$6.1M$7.4M$8.4M
Other Nonoperating Income Expense-$535.0K$5.7M$1.2M-$2.5M-$2.5M-$1.3M-$2.4M-$20.0K$676.0K-$3.3M-$3.2M-$936.0K-$1.8M$951.0K-$2.7M$1.8M$5.1M-$798.0K-$8.1M-$236.0K-$404.0K-$5.1M-$3.6M$2.9M$479.0K$585.0K-$4.3M-$634.0K$147.0K$1.8M-$1.7M$853.0K$691.0K-$1.3M$363.0K-$272.0K-$1.5M-$1.2M$4.8M-$1.0M$660.0K-$631.0K-$399.0K-$342.0K-$1.1M-$674.0K$100.0K
Comprehensive Income Net Of Tax-$23.1M-$10.6M-$51.3M-$25.6M-$35.5M-$35.4M-$30.6M-$38.6M-$60.5M-$13.1M$830.0K-$5.6M-$2.5M$2.3M-$7.4M$6.9M-$16.9M$24.0M-$46.5M-$918.0K-$1.5M-$1.2M$1.3M$5.9M$4.6M$6.5M-$955.0K$13.7M-$9.9M$4.6M-$2.4M$5.4M-$12.6M-$2.7M-$516.0K-$2.0M-$15.0M-$3.5M$1.5M$6.4M$3.8M$14.7M$5.7M$11.8M-$32.7M
Selling And Marketing Expense$96.6M$100.2M$100.0M$94.9M$99.2M$93.8M$55.5M$59.9M$54.1M$56.1M$57.3M$50.8M$52.9M$43.5M$54.3M$54.8M$56.9M$53.7M$49.9M$51.5M$50.3M$47.5M$50.5M$48.5M$41.7M$46.0M$44.8M$46.1M$42.9M$44.3M$41.0M$42.0M$41.2M$39.1M$44.5M$45.1M$43.0M$47.1M$49.5M$49.4M$50.0M$55.6M$57.3M$57.2M
General And Administrative Expense$33.6M$34.0M$31.6M$27.1M$34.2M$48.8M$19.3M$15.8M$19.3M$16.3M$18.3M$16.4M$16.5M$15.0M$17.9M$21.1M$21.9M$20.5M$22.3M$22.0M$19.4M$18.1M$20.4M$18.3M$19.3M$18.5M$17.0M$19.3M$22.5M$21.6M$19.3M$18.2M$17.3M$12.9M$15.2M$18.3M$13.9M$14.3M$14.6M$14.0M$17.3M$23.0M$21.6M$20.4M
Income Loss From Continuing Operations$11.7M-$40.5M-$547.0K$897.0K$8.9M-$1.2M$925.0K$5.2M$1.5M$3.3M$4.7M-$2.3M-$5.1M$10.4M-$6.3M$4.6M$2.1M-$788.0K$4.1M-$7.7M-$5.1M$28.0K$3.3M-$1.9M-$9.6M-$16.5M$2.0M$5.9M$16.0M$10.6M$9.9M$8.6M$11.5M$13.0M$10.5M-$36.7M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$274.0K$3.5M$1.7M$1.8M-$2.1M$633.0K-$1.8M$838.0K$430.0K-$2.3M-$1.7M-$1.2M-$334.0K-$81.0K-$1.6M$2.3M$1.5M-$1.7M-$6.0M-$371.0K-$2.4M$30.0K$353.0K$697.0K$1.1M$2.6M$1.7M$3.8M-$2.5M$720.0K
Income Loss From Continuing Operations Per Diluted Share$0.60-$2.14-$0.03$0.05$0.46-$0.07$0.05$0.27$0.08$0.18$0.26-$0.13-$0.29$0.56-$0.35$0.24$0.11-$0.04$0.21-$0.41-$0.27$0.00$0.18-$0.11-$0.53-$0.91$0.10$0.30$0.81$0.54$0.51$0.45$0.62$0.69$0.57-$2.05
Income Loss From Continuing Operations Per Basic Share$0.61-$2.14-$0.03$0.05$0.47-$0.07$0.05$0.28$0.08$0.18$0.26-$0.13-$0.29$0.57-$0.35$0.25$0.11-$0.04$0.22-$0.41-$0.27$0.00$0.18-$0.11-$0.53-$0.91$0.11$0.31$0.83$0.55$0.52$0.46$0.62$0.70$0.58-$2.05
Interest Income Expense Net-$4.7M-$4.0M-$4.5M-$5.2M-$4.9M-$4.6M-$1.6M-$1.3M-$1.3M-$277.0K-$407.0K-$375.0K-$433.0K-$550.0K-$417.0K-$731.0K-$901.0K-$423.0K$186.0K$457.0K-$257.0K-$181.0K-$251.0K-$183.0K-$15.0K$76.0K$45.0K$471.0K-$113.0K-$38.0K-$125.0K$74.0K-$272.0K-$395.0K-$492.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$22.3M-$14.2M-$52.1M-$26.6M-$32.4M-$35.2M-$28.4M-$37.9M-$60.3M-$9.4M$3.0M-$4.4M-$2.5M$4.7M-$6.0M$5.3M-$16.8M$5.6M-$26.8M$672.0K-$5.1M-$1.3M$2.0M$10.6M$9.5M$8.7M$1.6M$9.1M-$2.7M$8.9M$2.3M$5.9M-$6.8M$4.8M$6.6M
Deferred Income Tax Expense Benefit$445.0K$408.0K$379.0K-$36.0K-$971.0K-$1.0M-$1.6M$277.0K$5.1M$953.0K-$246.0K-$6.0K-$828.0K-$856.0K
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent-$274.0K$3.5M$1.7M$1.8M-$2.1M$633.0K-$1.8M$838.0K$430.0K-$2.3M-$1.7M-$1.2M-$206.0K-$57.0K-$1.8M$2.3M$1.5M-$1.7M-$7.4M-$542.0K-$3.0M$396.0K$785.0K$697.0K$1.1M$2.6M$2.6M$5.5M-$3.5M$445.0K
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent-$274.0K$3.5M$1.7M$1.8M-$400.0K-$1.0M-$1.4M$457.0K$493.0K-$2.1M-$1.8M-$488.0K-$719.0K-$155.0K-$1.0M$2.3M$1.5M-$1.7M-$1.9M$147.0K-$449.0K-$844.0K-$1.2M$697.0K$1.1M$2.6M$234.0K$820.0K-$570.0K$1.2M
Operating Expenses$69.3M$84.2M$69.4M$75.8M$73.1M$74.1M$77.6M$74.9M$69.2M$68.9M$73.3M$81.8M$80.8M$68.8M$70.4M$66.8M$64.7M$71.6M$69.6M$69.9M$74.1M$131.9M$87.6M$87.5M
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share$0.01-$0.05-$0.02-$0.02-$0.06-$0.04-$0.03-$0.02-$0.04$0.02-$0.22-$0.03-$0.13-$0.26-$0.16$0.30-$0.29-$0.14-$0.01$0.04-$0.03-$0.03$0.05
Income Loss From Discontinued Operations Net Of Tax Per Basic Share$0.01-$0.05-$0.02-$0.02-$0.06-$0.04-$0.03-$0.03-$0.04$0.02-$0.22-$0.03-$0.13-$0.27-$0.16$0.30-$0.29-$0.14-$0.01$0.05-$0.03-$0.03$0.05
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$1.7M-$310.0K$381.0K-$63.0K-$236.0K$161.0K-$674.0K$513.0K$98.0K-$726.0K-$2.6M$1.2M$2.0M-$3.2M$4.7M-$3.0M-$824.0K
Nonoperating Income Expense-$163.0K$34.0K$1.8M-$1.9M$927.0K$419.0K-$1.7M-$129.0K-$740.0K-$2.0M-$1.7M$4.2M-$1.5M-$605.0K-$2.9M-$2.7M-$2.5M-$3.5M-$4.7M-$4.4M
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax$2.0K-$8.0K-$3.0K$108.0K-$882.0K-$346.0K-$488.0K-$1.1M-$736.0K-$583.0K-$505.0K-$642.0K$424.0K-$5.8M-$794.0K-$2.4M-$8.1M-$4.4M-$9.0M-$5.8M-$506.0K-$553.0K-$796.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity$450.0M$503.1M$598.7M$336.9M$336.9M$356.9M$327.6M$335.4M$296.6M$263.5M$290.3M$299.6M$295.9M$356.4M$292.1M$300.9M$240.3M$202.1M
Cash And Cash Equivalents At Carrying Value$82.0M$83.2M$33.1M$50.7M$87.8M$96.3M$69.7M$69.6M$81.2M$39.6M$63.7M$36.8M$28.9M$30.8M$32.7M$13.6M$13.3M$14.6M
Liabilities And Stockholders Equity$850.6M$893.3M$925.3M$458.6M$476.6M$525.9M$495.6M$466.6M$405.4M$372.1M$400.2M$393.0M$412.0M$472.9M$704.5M$604.0M
Liabilities$400.6M$390.2M$326.6M$121.8M$139.7M$169.0M$168.0M$131.2M$108.7M$108.6M$109.9M$93.3M$116.1M$105.1M$389.3M$303.1M
Assets$850.6M$893.3M$925.3M$458.6M$476.6M$525.9M$495.6M$466.6M$405.4M$372.1M$400.2M$393.0M$412.0M$472.9M$704.5M$604.0M
Goodwill$194.9M$194.9M$194.9M$71.3M$71.3M$84.0M$71.2M$72.4M$53.6M$53.6M$53.6M$53.6M$53.6M$74.4M$73.1M$73.6M$185.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$85.1M$85.7M$37.8M$50.7M$87.8M$96.8M$70.4M$72.2M$81.2M$53.9M$63.7M
Retained Earnings Accumulated Deficit-$368.3M-$276.1M-$150.1M$1.3M$21.0M$59.4M$57.7M$87.1M$70.4M$64.2M$62.6M$65.4M$73.9M$114.8M$97.3M$98.3M
Property Plant And Equipment Net$129.4M$139.8M$159.1M$58.2M$59.3M$63.6M$62.7M$42.8M$45.1M$48.9M$52.3M$48.5M$54.4M$53.8M$43.4M$45.5M
Prepaid Expense And Other Assets Current$23.7M$23.4M$32.4M$22.3M$20.1M$16.5M$20.9M$17.9M$25.9M$19.2M$31.2M$26.6M$28.9M$34.1M$26.1M$24.1M
Other Liabilities Noncurrent$55.7M$46.7M$49.7M$18.9M$14.0M$42.8M$62.5M$45.3M$29.3M$25.2M$27.9M$26.9M$12.7M$11.4M$2.5M$2.8M
Other Liabilities Current$111.3M$119.1M$104.9M$55.4M$76.8M$80.3M$64.7M$67.9M$61.3M$69.1M$65.6M$53.2M$49.7M$39.6M$45.3M$52.4M
Other Assets Noncurrent$36.7M$26.5M$33.4M$25.7M$23.9M$22.3M$11.9M$21.6M$21.1M$20.5M$19.5M$9.0M$7.5M$7.9M$11.6M$12.6M
Liabilities Current$170.5M$168.6M$165.2M$83.6M$105.8M$103.9M$84.9M$85.9M$79.4M$83.4M$82.0M$66.4M$70.4M$62.2M$185.8M$83.5M
Inventory Net$172.3M$189.5M$222.2M$100.2M$83.0M$84.6M$82.4M$76.8M$81.3M$63.3M$57.6M$59.8M$72.7M$83.4M$83.0M$84.6M
Intangible Assets Net Excluding Goodwill$72.8M$98.8M$117.5M$47.4M$52.7M$60.5M$54.1M$51.9M$10.5M$7.5M$5.3M$7.2M$9.0M$7.3M$8.2M$41.5M
Common Stock Value$4.0M$3.8M$3.7M$2.0M$2.0M$1.9M$1.9M$1.9M$1.8M$1.8M$1.9M$1.9M$1.8M$1.9M$1.8M$1.8M
Assets Current$416.8M$433.3M$420.4M$256.0M$269.5M$270.4M$260.6M$244.6M$251.8M$194.4M$212.3M$219.0M$265.1M$310.6M$549.6M$311.8M
Allowance For Doubtful Accounts Receivable Current$8.3M$7.4M$7.1M$6.4M$4.9M$4.8M$7.5M$8.4M$8.4M$8.9M$7.3M$9.1M$13.5M$9.4M$7.3M
Additional Paid In Capital Common Stock$813.8M$779.7M$746.5M$335.0M$314.0M$292.3M$271.0M$243.2M$220.6M$204.1M$232.1M$232.8M$216.7M$246.3M$214.3M$195.4M
Accounts Receivable Net Current$135.7M$134.7M$128.1M$82.9M$78.6M$72.4M$86.8M$77.7M$63.4M$57.8M$59.8M$61.4M$70.8M$107.3M$132.8M$134.2M
Accumulated Other Comprehensive Income Loss Net Of Tax$618.0K-$4.3M-$1.3M-$1.4M$3.3M-$3.0M$3.3M$3.8M-$6.6M-$6.2M-$382.0K$3.5M$4.7M$1.8M$5.4M
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1-$1.1M$6.9M-$2.7M-$17.2M-$3.6M-$7.3M$29.1M$3.1M
Deferred Tax Assets Net Noncurrent$33.2M$23.3M$47.3M$57.3M$55.7M$22.4M$18.9M$18.6M$16.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity$442.5M$458.3M$458.3M$525.9M$546.0M$570.3M$615.5M$640.0M$664.2M$333.5M$341.9M$335.6M$364.8M$362.3M$354.8M$354.9M$345.0M$355.4M$306.4M$347.8M$343.7M$323.4M$319.8M$313.2M$285.3M$276.9M$267.1M$273.2M$258.2M$275.5M$297.2M$297.7M$290.5M$310.9M$297.9M
Cash And Cash Equivalents At Carrying Value$62.9M$65.6M$58.0M$30.1M$26.4M$27.0M$33.7M$37.6M$50.0M$51.7M$59.5M$71.9M$82.7M$80.0M$94.6M$79.8M$172.9M$57.7M$56.8M$52.1M$46.7M$53.8M$45.7M$77.1M$53.9M$44.3M$41.7M$46.8M$40.5M$39.8M$63.7M$55.9M$29.8M$29.8M$28.9M$25.1M$20.7M$26.4M$33.7M$53.6M$50.1M$47.1M$29.0M$27.5M$23.4M$15.2M$19.7M
Liabilities And Stockholders Equity$832.6M$837.2M$823.1M$867.9M$882.0M$906.1M$905.7M$901.3M$917.1M$449.7M$461.7M$462.0M$500.4M$502.0M$513.9M$517.1M$595.7M$493.5M$475.6M$488.8M$479.3M$450.2M$441.8M$409.0M$386.3M$367.7M$354.7M$376.1M$364.7M$362.8M$402.4M$389.2M$386.7M$656.1M$647.0M
Liabilities$390.1M$378.8M$364.9M$341.9M$336.0M$335.7M$290.2M$261.3M$253.0M$116.1M$119.7M$126.4M$135.6M$139.7M$159.1M$162.2M$250.7M$138.1M$169.2M$141.0M$135.6M$126.8M$121.9M$95.8M$101.0M$90.7M$87.6M$102.9M$106.5M$87.3M$105.2M$91.5M$96.2M$345.1M$349.1M
Assets$832.6M$837.2M$823.1M$867.9M$882.0M$906.1M$905.7M$901.3M$917.1M$449.7M$461.7M$462.0M$500.4M$502.0M$513.9M$517.1M$595.7M$493.5M$475.6M$488.8M$479.3M$450.2M$441.8M$409.0M$386.3M$367.7M$354.7M$376.1M$364.7M$362.8M$402.4M$389.2M$386.7M$656.1M$647.0M
Goodwill$194.9M$194.9M$194.9M$194.9M$194.9M$194.9M$194.8M$191.7M$202.7M$71.3M$71.3M$71.3M$83.4M$83.6M$83.5M$83.5M$83.0M$82.6M$71.2M$71.2M$71.2M$70.7M$70.7M$53.6M$53.6M$53.6M$53.6M$53.6M$53.6M$53.6M$53.6M$53.6M$53.6M$53.6M$53.6M$53.6M$55.4M$72.6M$74.0M$73.1M$180.4M$179.8M$181.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$65.9M$68.7M$60.5M$32.6M$28.9M$29.5M$33.7M$37.6M$50.0M$51.7M$59.5M$71.9M$83.2M$80.5M$95.1M$80.3M$173.4M$58.3M$57.5M$52.1M$49.2M$56.2M$45.7M$77.1M$53.9M$44.3M$41.7M
Retained Earnings Accumulated Deficit-$366.1M-$343.3M-$329.2M-$247.0M-$219.6M-$186.2M-$128.0M-$99.1M-$59.7M$8.3M$19.0M$16.5M$53.8M$56.0M$53.6M$68.8M$64.1M$82.5M$46.1M$86.6M$87.1M$78.2M$79.4M$78.5M$68.8M$65.4M$61.5M$67.4M$59.1M$66.4M$59.2M$60.6M$57.0M$71.2M$70.7M$88.6M$97.2M$117.0M$150.7M$128.0M$120.5M$109.3M$84.9M$72.5M
Property Plant And Equipment Net$130.0M$129.2M$130.7M$146.7M$154.1M$158.1M$152.7M$140.6M$136.8M$57.8M$58.7M$58.5M$58.8M$62.3M$62.5M$63.7M$65.1M$64.8M$63.0M$64.4M$63.7M$43.6M$44.4M$44.0M$46.7M$46.7M$48.0M$51.9M$52.5M$53.6M$51.5M$50.0M$46.7M$49.6M$51.1M$52.5M$55.8M$55.2M$52.4M$46.6M$45.3M$53.6M$49.3M$49.2M
Prepaid Expense And Other Assets Current$23.4M$24.6M$23.5M$23.0M$21.8M$24.8M$24.2M$26.9M$24.8M$19.3M$21.4M$21.9M$23.3M$22.9M$14.4M$18.5M$20.7M$21.2M$19.6M$21.0M$16.4M$34.5M$35.6M$31.2M$18.2M$17.2M$19.5M$20.5M$19.7M$19.1M$31.9M$24.7M$25.8M$39.3M$43.9M$28.8M$27.3M$29.0M$32.2M$28.1M$25.4M$21.9M$21.7M$20.8M
Other Liabilities Noncurrent$55.8M$55.9M$46.2M$49.8M$48.6M$51.7M$48.9M$49.6M$51.3M$19.1M$19.0M$18.5M$35.5M$37.9M$39.7M$46.4M$38.6M$49.7M$59.9M$52.2M$51.1M$50.0M$58.0M$30.6M$26.9M$25.6M$24.7M$19.6M$29.3M$28.3M$26.7M$26.6M$26.8M$11.8M$12.4M$12.5M$12.1M$10.3M$4.2M$5.2M$3.3M$3.2M$3.1M$7.2M
Other Liabilities Current$108.6M$102.5M$98.2M$107.8M$100.2M$89.6M$98.6M$89.8M$91.0M$49.0M$48.2M$60.2M$58.0M$59.0M$75.5M$75.9M$74.2M$46.0M$70.3M$48.2M$43.7M$61.4M$49.5M$51.2M$60.7M$50.9M$46.3M$68.9M$63.5M$45.5M$61.6M$47.7M$53.1M$68.1M$67.4M$41.5M$51.3M$52.7M$51.3M$57.3M$50.1M$50.2M$57.2M$53.9M
Other Assets Noncurrent$37.8M$38.3M$26.0M$35.5M$38.6M$41.2M$43.5M$43.6M$45.4M$24.6M$24.4M$25.0M$20.5M$20.5M$20.8M$14.9M$10.0M$11.1M$10.4M$27.2M$26.7M$3.2M$7.1M$6.8M$15.7M$16.7M$16.4M$21.1M$16.4M$19.6M$27.5M$26.9M$27.4M$8.8M$5.8M$6.7M$7.4M$9.1M$14.2M$13.5M$12.8M$12.4M$12.1M$13.5M
Liabilities Current$159.8M$148.4M$144.1M$161.9M$156.0M$150.6M$152.5M$141.8M$137.6M$77.6M$81.1M$88.2M$80.0M$81.6M$99.1M$93.4M$89.6M$66.0M$88.5M$68.0M$63.7M$76.8M$63.9M$65.2M$74.1M$65.1M$62.9M$83.3M$77.2M$59.0M$78.6M$64.9M$69.4M$81.4M$83.1M$55.5M$66.0M$71.6M$65.5M$152.5M$146.0M$171.5M$137.3M$133.2M
Inventory Net$174.0M$173.0M$174.5M$205.8M$210.0M$219.1M$221.7M$222.5M$221.9M$100.3M$97.2M$88.8M$84.7M$81.6M$84.2M$82.9M$82.0M$82.7M$81.0M$79.1M$79.1M$79.9M$81.7M$77.7M$80.1M$75.9M$66.3M$65.0M$61.3M$59.8M$57.8M$59.2M$56.7M$64.3M$70.9M$92.8M$100.2M$94.9M$92.1M$80.8M$78.4M$90.9M$94.7M$98.0M
Intangible Assets Net Excluding Goodwill$75.6M$78.9M$81.2M$104.5M$108.3M$112.8M$121.0M$126.0M$122.1M$47.5M$50.6M$50.2M$54.8M$55.9M$57.6M$62.3M$57.5M$58.8M$53.6M$55.6M$56.8M$51.6M$51.5M$13.2M$9.9M$9.5M$8.5M$8.0M$7.8M$5.6M$5.4M$5.6M$5.9M$7.5M$8.1M$8.5M$9.8M$6.9M$6.8M$7.0M$7.3M$36.4M$38.9M$40.3M
Common Stock Value$4.0M$3.9M$3.9M$3.8M$3.8M$3.7M$3.7M$3.7M$3.6M$2.0M$2.0M$2.0M$2.0M$2.0M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.9M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.9M$1.9M$1.9M$1.9M$1.9M$1.8M$1.8M$1.8M$1.9M$1.9M$1.9M$1.9M$1.8M$1.8M
Assets Current$394.2M$395.8M$390.3M$386.2M$386.1M$399.0M$393.7M$399.3M$410.0M$246.9M$255.2M$255.1M$260.2M$258.5M$263.4M$254.7M$343.6M$240.0M$237.8M$232.8M$224.3M$245.0M$237.4M$263.1M$213.4M$198.6M$186.8M$185.2M$178.0M$174.0M$245.5M$235.2M$235.0M$270.3M$292.7M$278.4M$281.8M$296.4M$337.3M$404.9M$396.4M$414.8M$359.7M$346.1M
Allowance For Doubtful Accounts Receivable Current$9.4M$8.9M$8.6M$7.9M$8.4M$8.4M$7.1M$7.0M$6.7M$5.9M$5.6M$5.4M$4.9M$4.5M$4.5M$6.4M$5.6M$4.8M$4.1M$4.2M$7.4M$8.0M$8.5M$8.9M$8.9M$8.5M$8.4M$8.8M$9.6M$9.7M$9.5M$7.2M$6.8M$8.1M$9.0M$12.6M$11.5M$11.0M$18.0M$13.4M$11.1M$11.9M$7.6M$7.9M
Additional Paid In Capital Common Stock$804.0M$796.8M$786.2M$770.0M$764.5M$753.4M$741.6M$735.5M$721.1M$328.4M$323.7M$318.2M$307.8M$302.7M$297.6M$285.2M$282.3M$275.7M$263.1M$257.9M$252.9M$238.4M$233.7M$228.4M$215.8M$212.0M$208.7M$208.1M$205.3M$212.7M$240.0M$238.0M$236.3M$231.0M$228.5M$223.6M$215.1M$225.1M$250.2M$246.1M$231.8M$222.8M$220.6M$213.3M
Accounts Receivable Net Current$130.8M$129.6M$131.9M$124.8M$125.4M$125.6M$114.1M$112.3M$113.3M$75.6M$77.1M$72.5M$69.0M$73.5M$69.7M$73.1M$67.4M$77.8M$79.7M$80.6M$79.6M$74.4M$74.4M$77.2M$61.2M$61.2M$59.4M$52.9M$56.4M$55.3M$56.2M$58.4M$58.5M$62.5M$63.3M$76.9M$75.3M$90.8M$132.4M$156.0M$149.5M$156.5M$142.2M$139.2M
Accumulated Other Comprehensive Income Loss Net Of Tax$634.0K$908.0K-$2.6M-$902.0K-$2.7M-$660.0K-$1.9M-$108.0K-$946.0K-$5.2M-$2.8M-$1.2M$1.3M$1.6M$1.7M-$991.0K-$3.3M-$4.8M-$4.6M$1.5M$1.8M$4.9M$4.8M$4.5M-$1.1M-$2.2M-$4.9M-$4.1M-$8.0M-$5.5M-$3.8M-$2.7M-$4.6M$959.0K$4.1M$3.2M$5.0M$1.2M-$628.0K$1.6M$88.0K$4.5M$3.6M$10.3M
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1-$427.0K-$763.0K-$610.0K$2.0M$3.1M$1.2M-$800.0K-$1.3M-$986.0K-$10.7M-$5.5M-$2.3M-$1.6M$1.5M-$700.0K$2.1M-$9.0M$22.3M$470.0K$5.4M$1.6M$1.1M
Deferred Tax Assets Net Noncurrent$36.1M$35.1M$39.6M$37.6M$36.6M$36.0M$30.6M$28.4M$47.1M$42.7M$41.4M$56.2M$56.4M$56.4M$19.1M$17.9M$18.1M$21.2M$22.8M$18.8M$19.9M$19.2M$20.2M$19.2M$18.4M$10.0M$16.2M$16.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *-$786.0K$50.7M$65.3M-$78.0K-$3.6M$3.2M-$10.7M$3.0M$3.5M-$46.1M$24.7M-$20.2M-$38.4M-$137.6M-$13.7M-$40.0M-$30.0M
Investing Cash Flow *-$34.6M-$27.6M-$33.1M-$24.5M-$23.0M-$52.3M-$22.9M-$61.0M-$16.5M-$21.9M-$38.3M-$20.0M-$31.1M$125.2M-$31.0M-$2.1M-$22.3M
Operating Cash Flow *$33.3M$25.8M-$45.8M-$11.5M$18.5M$74.3M$32.0M$49.9M$39.0M$59.1M$43.6M$51.2M$67.0M$10.2M$64.8M$42.5M$50.6M
Proceeds From Issuance Of Common Stock$5.9M$6.3M$5.1M$4.3M$8.8M$7.6M$11.6M$7.1M$7.8M$19.7M$5.3M$11.1M$3.5M$25.6M$20.1M$7.9M$70.0K
Share Based Compensation$28.7M$32.5M$35.7M$18.4M$15.4M$16.2M$21.5M$18.9M$12.6M$16.0M$7.2M$5.7M$6.3M$6.3M$6.6M$8.1M$10.8M
Payments To Acquire Property Plant And Equipment$60.3M$21.4M$17.8M$15.5M$19.0M$13.6M$14.7M$16.4M$27.2M$18.1M$24.8M$28.0M$25.0M$25.8M$20.9M
Payments To Acquire Intangible Assets$1.8M$1.8M$1.8M$1.6M$1.5M$1.7M$2.3M$1.9M$702.0K$456.0K$4.9M$780.0K$793.0K$517.0K$1.1M
Increase Decrease In Prepaid Expense And Other Current Assets$3.9M-$593.0K-$1.8M$874.0K$2.8M-$4.5M$3.7M$1.1M$6.4M-$701.0K-$8.7M-$5.1M-$8.8M$14.6M-$2.8M$7.2M$12.0K
Increase Decrease In Other Current Liabilities-$2.3M$9.5M$4.1M$627.0K$1.0M$6.0M-$7.7M-$7.6M-$11.4M$6.5M$1.5M$5.5M$7.0M-$5.2M$2.7M-$5.3M$14.5M
Increase Decrease In Inventories$10.7M$5.5M$58.1M$33.0M$10.2M$873.0K$5.7M-$9.7M$15.6M$5.3M-$3.1M-$8.1M$3.2M$384.0K$12.6M$222.0K$8.9M
Increase Decrease In Accounts Receivable$1.6M$9.5M$10.4M$6.7M$7.0M-$13.3M$11.0M$3.7M$6.6M-$392.0K$1.5M-$6.1M-$28.6M$11.1M-$293.0K$14.8M$23.9M
Increase Decrease In Accounts Payable$2.6M-$5.6M$8.6M$2.3M$4.3M$2.5M$2.1M-$170.0K$2.3M-$1.8M$3.0M-$6.5M-$2.3M$4.6M$2.3M-$2.9M-$1.3M
Payments Related To Tax Withholding For Share Based Compensation$432.0K$5.3M$4.4M$1.7M$2.6M$2.5M$5.2M$3.4M$3.8M$2.4M$1.6M$612.0K
Increase Decrease In Other Noncurrent Assets And Liabilities Net$4.2M$8.7M-$27.0K$1.6M$5.0M$19.6M$2.0M$4.1M-$6.1M-$1.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011
Financing Cash Flow *-$651.0K$21.5M$16.0M-$2.2M$1.1M$315.0K-$10.4M$3.7M$1.8M-$21.7M$8.9M$10.1M-$5.9M-$29.1M$1.8M
Investing Cash Flow *-$6.7M-$10.9M$17.1M-$5.7M-$4.8M-$24.2M-$11.3M-$4.7M-$3.4M-$7.4M-$15.6M-$3.7M-$6.1M-$6.5M-$10.9M
Operating Cash Flow *-$18.4M-$18.6M-$34.0M-$7.7M$2.4M$12.5M-$1.0M-$3.6M-$10.9M$4.6M$2.5M-$10.2M$15.1M$49.1M$18.8M
Proceeds From Issuance Of Common Stock$49.0K$1.7M$948.0K$6.3M$4.4M$3.9M$5.8M$1.7M$5.5M$2.1M$6.6M$7.3M
Share Based Compensation$6.5M$8.8M$13.0M$4.3M$3.7M$3.9M$5.7M$3.9M$2.8M$2.1M$1.5M$1.9M$1.5M$1.5M
Payments To Acquire Property Plant And Equipment$10.5M$11.5M$5.3M$4.4M$4.3M$4.6M$2.8M$3.7M$6.1M$5.1M$3.7M$6.0M$6.4M$5.5M
Payments To Acquire Intangible Assets$274.0K$363.0K$338.0K$416.0K$659.0K$273.0K$607.0K$184.0K$316.0K$39.0K$46.0K$44.0K$151.0K$106.0K
Increase Decrease In Prepaid Expense And Other Current Assets-$141.0K-$2.7M-$2.2M$1.9M-$2.0M$496.0K-$1.4M-$2.2M$203.0K-$725.0K$2.8M-$2.7M-$6.6M-$2.0M
Increase Decrease In Other Current Liabilities-$21.4M-$14.9M-$5.8M-$7.0M-$7.7M-$1.3M-$12.4M-$11.3M-$23.3M-$8.9M-$4.8M$2.1M-$4.8M$3.7M
Increase Decrease In Inventories-$693.0K$6.9M$16.8M$8.5M-$16.0K$848.0K$2.5M-$1.7M$2.8M$1.9M$1.7M$2.1M-$732.0K$8.0M
Increase Decrease In Accounts Receivable-$2.4M-$813.0K-$4.8M-$5.4M-$2.7M-$6.7M$2.0M$4.9M$2.1M-$3.9M$3.8M-$8.6M$11.9M-$1.3M
Increase Decrease In Accounts Payable-$2.5M-$820.0K-$3.6M$1.4M-$1.5M$28.0K$1.9M-$4.5M$1.0M-$3.4M-$6.7M-$7.2M-$3.1M$185.0K
Payments Related To Tax Withholding For Share Based Compensation$1.8M$2.0M$69.0K$95.0K$136.0K$2.3M$516.0K$2.1M$1.0M
Increase Decrease In Other Noncurrent Assets And Liabilities Net$1.7M$2.3M$347.0K-$233.0K-$348.0K$18.6M$3.0M-$597.0K$663.0K-$176.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Diluted EPS *-$2.33-$3.30-$4.12-$0.98-$1.95$0.13-$1.51$0.72$0.34$0.17-$0.15-$0.46-$1.54$2.21-$0.99$2.47$1.42
Earnings Per Share Basic$-2.33$-3.30$-4.12$-0.98$-1.95$0.13$-1.51$0.73$0.34$0.17$-0.15$-0.46$-1.54$2.26$-0.99$2.51$1.43
Weighted Average Number Of Shares Outstanding Basic39.6M38.1M36.7M20.1M19.7M19.3M18.9M18.5M18.1M18.1M18.8M18.5M18.7M19.0M18.2M17.6M17.1M
Weighted Average Number Of Diluted Shares Outstanding39.6M38.1M36.7M20.1M19.7M19.4M18.9M18.9M18.5M18.5M18.8M18.5M18.7M19.4M18.2M17.9M17.2M
Common Stock Shares Outstanding39.8M38.5M37.2M20.2M19.8M19.4M18.6M18.3M17.8M18.7M18.6M18.1M19.3M18.5M17.7M
Common Stock Shares Issued39.8M38.5M37.2M20.2M19.8M19.4M18.6M18.3M17.8M18.7M18.6M18.1M19.3M18.5M17.7M
Common Stock Shares Authorized100.0M100.0M100.0M100.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010
Diluted EPS *-$0.57-$0.36-$1.35-$0.71-$0.88-$0.95-$0.77-$1.07-$1.71-$0.53$0.12-$0.22$0.11$0.12-$0.30$0.24-$0.96$1.32$0.60-$2.14-$0.03$0.05$0.46-$0.07$0.05$0.27$0.08$0.19$0.21-$0.15-$0.18$0.54-$0.41$0.20$0.18-$0.07$0.19-$0.45-$0.31$0.02-$0.04-$0.14-$0.58-$1.04-$0.16$0.18$1.07$0.25$0.37$0.49$0.66$0.66$0.54-$2.00$0.44$0.48$0.57$0.99
Earnings Per Share Basic$-0.57$-0.36$-1.35$-0.71$-0.88$-0.95$-0.77$-1.07$-1.71$-0.53$0.12$-0.22$0.11$0.12$-0.30$0.24$-0.96$1.33$0.61$-2.14$-0.03$0.05$0.47$-0.07$0.05$0.28$0.09$0.19$0.21$-0.15$-0.18$0.55$-0.41$0.21$0.18$-0.07$0.19$-0.45$-0.31$0.02$-0.04$-0.14$-0.58$-1.04$-0.16$0.18$1.10$0.26$0.38$0.50$0.67$0.67$0.55$-2.00$0.45$0.48$0.58$1.00
Weighted Average Number Of Shares Outstanding Basic39.8M39.5M39.2M38.5M38.0M37.7M37.2M36.8K35.7K20.1K20.0K19.9K19.8K19.7K19.5M19.3M19.2M19.1M19.0M18.8M18.8M18.6M18.4M18.4M18.2M18.1M18.0M18.1M18.1M18.5M18.9M18.8M18.7M18.6M18.4M18.2M18.1M19.1M19.4M19.1M18.8M18.7M18.4M18.1M17.9M17.6M17.6M
Weighted Average Number Of Diluted Shares Outstanding39.8M39.5M39.2M38.5M38.0M37.7M37.2M36.8K35.7K20.1K20.1K19.9K19.8K19.9K19.5M19.4M19.2M19.3M19.0M18.8M19.2M18.6M18.8M18.9M18.6M18.3M18.0M18.4M18.1M18.8M18.9M19.0M18.7M18.8M18.6M18.2M18.1M19.3M19.7M19.5M19.2M19.1M18.9M18.5M17.9M17.8M17.9M
Common Stock Shares Outstanding39.5M39.5M39.1M38.2M38.0M37.4M36.8M36.7M36.5M20.0M20.0M19.8M19.7M19.7M19.5M19.2M19.1M19.4M18.9M18.8M18.8M18.5M18.5M18.4M18.2M18.1M18.0M18.0M18.1M18.2M18.9M18.8M18.8M18.6M18.5M18.1M18.1M18.5M19.5M19.3M18.9M18.7M18.4M18.2M
Common Stock Shares Issued39.5M39.5M39.1M38.2M38.0M37.4M36.8M36.7M36.5M20.0M20.0M19.8M19.7M19.7M19.5M19.2M19.1M19.4M18.9M18.8M18.8M18.5M18.5M18.4M18.2M18.1M18.0M18.0M18.1M18.2M18.9M18.8M18.8M18.6M18.5M18.4M18.1M18.5M19.5M19.3M18.9M18.7M18.4M18.2M
Common Stock Shares Authorized100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Common Stock Par Or Stated Value Per Share$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10$0.10

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stock Issued During Period Value New Issues$5.5M$945.0K$730.0K$2.6M$6.3M$5.1M$6.4M$3.7M$4.0M$17.3M$3.7M$10.5M$3.5M$25.6M$20.1M$7.9M$18.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$28.7M$32.5M$35.7M$18.4M$15.4M$16.2M$21.5M$18.9M$12.6M$16.0M$7.2M$5.7M$6.3M$6.3M$6.6M$8.1M$10.8M
Other Noncash Income Expense-$1.8M-$3.8M$1.9M$45.0K-$1.1M$2.2M-$2.4M-$1.6M-$1.4M-$1.1M-$2.9M-$821.0K-$4.5M-$4.8M-$4.5M-$4.2M-$2.5M
Depreciation And Amortization$60.1M$53.1M$29.0M$29.6M$30.5M$24.7M$18.7M$20.1M$20.8M$20.9M
Discontinued Operation Tax Effect Of Discontinued Operation-$691.0K-$197.0K-$1.4M-$2.4M-$4.9M$120.0K-$813.0K$5.6M
Provision For Doubtful Accounts$2.1M$444.0K$199.0K$1.9M-$599.0K$1.6M$1.1M$3.4M$938.0K$4.6M$2.2M$12.9M$8.7M$7.3M
Acquisition Related Amortization And Remeasurement$24.3M$14.8M-$7.4M$17.6M-$499.0K$34.2M$4.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011
Stock Issued During Period Value New Issues$27.0K$2.8M$49.0K-$1.1M$1.2M-$1.8M-$167.0K$1.2M-$2.0M-$79.0K$1.1M-$69.0K$1.2M$1.2M$1.6M-$919.0K$1.9M$812.0K-$663.0K-$819.0K$4.0M-$576.0K$179.0K$3.9M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$7.2M$7.8M$6.5M$6.5M$10.0M$8.8M$6.3M$13.2M$13.0M$4.7M$4.5M$4.3M$3.8M$3.9M$3.7M$3.8M$4.7M$3.9M$5.8M$5.8M$5.7M$5.3M$5.2M$3.9M
Other Noncash Income Expense$1.3M-$920.0K$383.0K-$528.0K-$24.0K$744.0K-$586.0K-$208.0K-$242.0K-$1.3M-$166.0K-$391.0K-$1.1M-$1.4M
Depreciation And Amortization$34.4M$15.2M$14.0M$14.9M$13.1M$13.3M$12.7M$7.6M$6.5M$7.5M$7.2M$7.6M$7.4M$9.0M$6.9M$6.3M$6.3M$6.2M$5.7M$4.7M$4.6M$4.4M$5.1M$4.9M
Discontinued Operation Tax Effect Of Discontinued Operation-$2.0K$8.0K-$43.0K-$418.0K-$181.0K-$530.0K-$474.0K-$254.0K-$221.0K-$225.0K-$139.0K-$164.0K-$1.9M-$234.0K-$43.0K-$3.1M-$1.3M-$3.3M-$2.2M-$306.0K$20.0K-$235.0K
Provision For Doubtful Accounts$46.0K-$35.0K$532.0K$709.0K$2.6M$1.4M$3.2M$1.8M
Acquisition Related Amortization And Remeasurement$6.5M$7.4M$5.4M$3.6M$3.3M$4.1M$2.5M-$8.7M-$3.5M-$335.0K$894.0K$4.5M$1.1M$3.7M-$7.6M$23.6M$1.8M$6.5M$2.0M$1.4M$63.0K

Most recent annual filing with the SEC: February 24, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.