OCEANEERING INTERNATIONAL INC Financial Summary

Complete Filing Data

OCEANEERING INTERNATIONAL INC reported Operating Income Loss of $304.55 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean OCEANEERING INTERNATIONAL INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Operating Income Loss$304.6M$246.3M$181.3M$110.9M$39.8M-$446.1M-$290.7M-$145.5M$10.7M$70.8M$373.8M$628.3M$545.1M$428.6M$334.8M$309.5M$292.1M$317.6M
Revenues$2.78B$2.66B$2.42B$2.07B$1.87B$1.83B$2.05B$1.91B$1.92B$2.27B$3.06B$3.66B$3.29B$2.78B$2.19B$1.92B$1.82B$1.98B
Profit Loss$353.8M$147.5M$97.4M$25.9M-$49.3M-$496.8M-$348.4M-$212.3M$166.4M$24.6M$231.0M$428.3M$371.5M$289.0M$235.7M$200.5M$188.4M$199.4M
Gross Profit$568.4M$485.5M$399.0M$307.4M$264.1M$163.9M$98.2M$129.2M$194.6M$279.2M$605.4M$859.2M$765.5M$627.9M$508.8M$466.3M$437.7M$464.8M
Selling General And Administrative Expense$263.9M$239.2M$217.6M$196.5M$224.3M$195.7M$214.9M$198.3M$184.0M$208.5M$231.6M$230.9M$220.4M$199.3M$173.9M$156.8M$145.6M$147.2M
Interest Expense$37.0M$37.9M$36.5M$38.2M$38.8M$43.9M$42.7M$37.7M$27.8M$25.3M$25.1M$4.7M$2.2M$4.2M$1.1M$6.0M$7.8M$13.5M
Income Tax Expense Benefit-$67.9M$77.4M$63.7M$53.1M$43.6M-$2.1M$17.6M$26.5M-$184.2M$18.8M$105.3M$195.1M$170.8M$132.9M$102.2M$104.7M$101.4M$107.8M
Income Loss From Equity Method Investments$1.0M$929.0K$2.1M$1.7M$594.0K$2.3M$1.3M-$3.8M-$2.0M$244.0K$2.2M-$51.0K$133.0K$1.7M$3.8M$2.1M$3.2M$1.9M
Cost Of Goods And Services Sold$2.22B$2.18B$2.03B$1.76B$1.61B$1.66B$1.95B$1.78B$1.73B$1.99B$2.46B$2.80B$2.52B$2.15B$1.68B$1.45B$1.38B$1.51B
Other Comprehensive Income Loss Net Of Tax$33.4M-$47.1M$3.8M-$19.7M-$7.2M-$25.2M$5.3M-$47.2M$10.5M-$2.3M-$117.2M-$130.6M-$70.4M$45.0M-$18.2M$4.6M
Other Nonoperating Income Expense-$6.6M-$8.8M-$6.1M-$6.2M-$15.3M-$387.0K-$1.3M-$6.1M-$539.0K-$926.0K$1.5M$321.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$387.1M$100.4M$101.2M$6.3M-$56.5M-$522.0M-$343.2M-$259.6M$176.9M$22.3M$113.8M$297.7M$301.1M$334.1M$217.4M$205.1M$243.5M
Deferred Income Tax Expense Benefit-$140.6M-$11.3M-$26.8M$829.0K-$1.8M-$4.2M-$12.3M$11.9M-$235.0M$98.0K$29.1M$70.7M$51.8M$20.7M$7.5M$31.2M$21.6M$45.9M
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities-$34.9M$55.7M$112.6M$94.9M$274.6M$633.4M$506.0M$248.9M-$29.9M$314.9M$332.8M$293.4M$159.9M$148.8M$52.9M$241.3M$229.9M$48.5M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$33.4M-$47.1M$3.9M-$19.6M-$7.3M-$25.2M$5.3M-$47.0M$10.7M-$5.6M-$118.7M-$128.7M-$71.3M$44.8M-$18.4M$1.9M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
Income Including Equity Affiliate Earnings Before Income Taxes$161.1M$79.1M-$5.7M-$498.9M-$330.8M-$185.8M-$17.8M$43.3M$336.3M$623.5M$542.3M$421.9M$337.9M$305.2M$289.8M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$33.4M-$47.1M$3.8M-$19.7M-$7.2M-$25.2M$5.3M-$47.2M$10.5M-$2.3M-$117.2M-$130.6M-$70.4M$45.0M-$18.2M$4.6M$55.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Operating Income Loss$86.5M$79.2M$73.5M$71.3M$60.4M$36.7M$57.9M$49.2M$26.8M$42.2M$46.9M$22.9M-$1.0M-$12.6M$15.8M$22.8M$13.8M$480.0K-$60.6M-$5.2M-$380.8M-$254.2M-$5.2M-$9.6M-$21.7M-$97.1M-$1.6M-$19.6M-$27.1M-$9.1M$10.5M$9.4M-$150.0K-$3.9M-$11.9M$38.4M$48.1M$45.8M$113.5M$107.9M$106.7M$152.2M$181.9M$161.3M$132.9M$136.8M$153.7M$146.3M$108.3M$118.8M$123.8M$110.0M$76.0M$82.5M$109.6M$81.7M$61.1M$88.1M$85.4M$62.3M$76.3M$74.3M
Revenues$742.9M$698.2M$674.5M$679.8M$668.8M$599.1M$635.2M$597.9M$537.0M$536.2M$559.7M$524.0M$446.2M$466.7M$466.8M$498.2M$437.6M$424.3M$439.7M$427.2M$536.7M$560.8M$497.6M$495.8M$493.9M$495.1M$519.3M$478.7M$416.4M$484.2M$476.1M$515.0M$446.2M$488.4M$549.3M$625.5M$608.3M$722.1M$743.6M$810.3M$786.8M$918.9M$973.1M$927.4M$840.2M$894.8M$853.3M$820.4M$718.6M$734.2M$672.5M$594.9M$602.2M$545.8M$470.4M$516.3M$464.3M$435.2M$484.0M$450.7M
Profit Loss$71.3M$54.4M$50.4M$41.2M$35.0M$15.1M$29.8M$19.0M$4.1M$18.3M$3.7M-$19.2M-$7.4M$6.2M-$9.4M-$79.4M-$24.8M-$367.6M-$25.5M-$35.2M-$24.8M-$66.0M-$33.1M-$49.1M-$1.8M$2.1M-$7.5M-$11.8M$22.3M$25.1M$68.5M$65.5M$69.5M$124.3M$110.3M$91.2M$104.4M$98.8M$74.8M$84.4M$72.6M$51.5M$78.6M$56.7M$42.1M$59.2M$54.3M$39.2M$49.8M$48.1M
Gross Profit$152.7M$148.4M$135.0M$131.0M$120.2M$92.4M$114.7M$101.1M$77.6M$95.8M$76.0M$45.5M$59.8M$68.4M$56.7M$29.7M$42.5M$46.8M$49.1M$42.0M$27.6M$47.6M$29.7M$18.8M$54.9M$53.6M$44.9M$35.4M$95.2M$97.5M$168.3M$167.5M$163.4M$241.9M$218.2M$189.5M$205.5M$201.9M$160.4M$170.9M$161.2M$123.3M$153.1M$126.1M$98.8M$125.6M$123.5M$99.7M$114.0M$110.1M
Selling General And Administrative Expense$66.2M$69.2M$61.5M$59.6M$59.8M$55.7M$56.8M$51.9M$50.8M$48.9M$53.2M$46.5M$44.1M$45.6M$42.9M$49.4M$47.7M$55.7M$54.3M$51.6M$49.3M$49.2M$49.4M$46.0M$44.4M$44.2M$45.0M$47.3M$56.9M$49.4M$54.8M$59.6M$56.8M$59.9M$56.9M$56.6M$51.8M$55.5M$52.1M$47.1M$51.1M$47.3M$43.5M$44.4M$37.7M$37.6M$38.1M$37.4M$37.7M$35.8M
Interest Expense$9.4M$9.5M$9.1M$9.5M$9.5M$9.2M$9.8M$9.5M$9.3M$9.6M$9.6M$9.4M$9.6M$9.7M$10.4M$9.3M$11.6M$12.5M$11.4M$10.2M$9.4M$9.9M$8.8M$9.4M$8.7M$7.6M$6.3M$6.3M$6.2M$6.4M$6.4M$6.2M$6.1M$677.0K$398.0K$411.0K$851.0K$553.0K$763.0K$1.3M$1.3M$545.0K$387.0K$212.0K$147.0K$117.0K$3.9M$1.6M$1.7M$2.2M
Income Tax Expense Benefit$8.6M$24.0M$19.0M$27.4M$20.3M$17.0M$23.5M$19.5M$18.6M$19.7M$11.2M$10.3M$13.6M$6.0M$12.3M$7.2M$5.5M-$30.3M$7.9M$17.2M-$3.2M$61.1M$3.3M$5.9M$3.9M$1.3M-$1.1M-$5.4M$10.2M$11.4M$31.2M$29.8M$31.7M$56.7M$50.3M$41.6M$48.0M$45.4M$34.4M$38.8M$33.4M$23.7M$29.9M$26.1M$19.3M$29.3M$29.2M$21.1M$26.8M$25.9M
Income Loss From Equity Method Investments$97.0K$311.0K$362.0K$323.0K$295.0K$169.0K$498.0K$479.0K$639.0K$496.0K$318.0K$294.0K$189.0K$378.0K$534.0K$131.0K$674.0K$1.2M$554.0K$0.00-$164.0K-$1.7M-$737.0K-$843.0K-$424.0K-$394.0K-$980.0K-$246.0K$263.0K$526.0K$1.6M$1.0K-$255.0K$9.0K$8.0K-$36.0K$134.0K-$186.0K$161.0K$418.0K$119.0K$804.0K$1.0M$1.4M$470.0K$702.0K$450.0K$565.0K$768.0K$766.0K
Cost Of Goods And Services Sold$590.2M$549.7M$539.5M$548.8M$548.6M$506.7M$520.5M$496.8M$459.4M$463.9M$448.0M$400.7M$407.0M$429.8M$380.9M$410.1M$384.7M$489.9M$448.6M$453.8M$466.3M$471.7M$448.9M$397.6M$421.2M$461.5M$401.3M$513.8M$530.3M$510.9M$575.3M$642.8M$623.3M$731.2M$709.2M$650.7M$647.8M$618.5M$558.2M$563.3M$511.4M$471.6M$449.1M$419.7M$371.6M$390.7M$340.8M$335.5M$370.0M$340.5M
Other Comprehensive Income Loss Net Of Tax$513.0K$20.9M$20.3M$12.7M-$10.5M-$16.0M-$11.6M$3.1M-$1.9M-$20.3M-$31.7M$9.9M-$9.2M$6.1M-$1.8M$13.2M$10.6M-$70.3M-$33.2M$203.0K$6.2M-$5.7M-$37.8M$22.2M$16.5M$10.8M-$7.1M$16.4M-$19.8M$34.6M-$55.5M$17.5M-$62.4M-$52.7M-$4.6M$14.1M$17.5M-$39.7M-$38.5M$40.4M-$25.2M$11.8M
Other Nonoperating Income Expense-$1.0M$5.4M$975.0K$3.1M$1.8M$1.5M$968.0K-$5.8M$78.0K-$1.2M$583.0K$444.0K-$814.0K-$2.0M-$1.5M-$2.8M-$3.7M-$7.1M-$3.7M$7.0K$719.0K$5.6M-$3.6M-$8.5M-$1.3M-$58.0K-$2.6M$570.0K-$1.4M-$6.0M-$9.1M-$6.5M$700.0K-$392.0K-$417.0K$294.0K-$639.0K-$1.6M$1.4M-$553.0K-$3.2M-$1.5M-$2.0M-$217.0K-$141.0K-$280.0K$1.5M-$982.0K$1.0M$1.1M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$71.8M$75.3M$70.7M$53.9M$24.5M-$828.0K$18.2M$22.1M$2.1M-$2.0M-$27.9M-$9.3M-$16.6M$12.3M-$11.2M-$66.2M-$14.2M-$437.9M-$58.7M-$35.0M-$18.6M-$71.7M-$70.9M-$27.0M$14.8M$12.9M-$14.6M$4.6M$2.5M$59.7M$13.1M$82.9M$7.1M$71.6M$105.7M$105.3M$121.9M$59.1M$36.3M$124.8M$47.3M$63.2M$37.0M$127.4M$63.4M
Deferred Income Tax Expense Benefit$106.0K-$1.5M-$501.0K-$168.0K-$1.1M-$8.4M-$2.9M$2.8M-$19.9M-$389.0K$16.9M$7.1M$1.9M-$5.5M$4.3M$2.3M
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities-$131.1M-$84.9M-$47.0M-$61.3M$7.6M$335.4M$44.0M$54.8M$66.5M$27.5M-$61.4M-$9.0M$45.9M$95.0M$6.8M$53.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$513.0K$20.9M$12.7M-$10.5M-$16.0M-$1.9M$13.2M$10.6M-$70.3M-$33.2M$203.0K$6.2M-$5.7M-$37.8M$22.2M$16.5M$10.8M-$7.1M$16.4M-$19.8M$34.6M-$55.5M$17.5M-$62.4M-$52.7M-$4.6M$14.1M$17.5M-$39.7M-$38.5M$40.4M-$25.2M$11.8M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$79.9M$78.4M$69.4M$68.6M$55.3M$32.2M$53.3M$38.5M$22.7M$38.0M$14.9M-$8.9M$6.2M$12.2M$3.0M-$72.2M-$19.3M-$397.9M-$17.6M-$18.0M-$28.0M-$4.8M-$29.8M-$43.2M$2.2M$3.4M-$8.6M-$17.2M$32.5M$36.5M$99.8M$95.3M$101.2M$181.0M$160.5M$132.8M$152.4M
Income Including Equity Affiliate Earnings Before Income Taxes$160.5M$132.8M$152.4M$144.3M$109.3M$123.2M$105.9M$75.1M$108.5M$82.8M$61.4M$88.5M$83.6M$60.4M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$9.2M$6.1M-$1.8M$13.2M$10.6M-$70.3M$6.2M$22.2M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$1.07B$714.3M$628.0M$519.7M$505.0M$552.1M$1.07B$1.41B$1.66B$1.52B$1.58B$1.66B$2.04B$1.82B$1.56B$1.39B$1.22B$967.7M$915.3M
Cash And Cash Equivalents At Carrying Value$688.9M$497.5M$461.6M$568.7M$538.1M$452.0M$373.7M$354.3M$430.3M$450.2M$385.2M$430.7M$91.4M$120.5M$106.1M$245.2M$162.4M$11.2M$27.1M
Gain Loss On Sale Of Property Plant Equipment$3.3M-$502.0K$1.0M$1.1M-$769.0K-$1.5M-$7.7M-$8.2M-$216.0K-$387.0K-$4.9M$1.2M-$450.0K$584.0K$24.2M$2.8M$305.0K$5.5M
Property Plant And Equipment Net$451.7M$420.1M$424.3M$438.4M$489.6M$591.1M$776.5M$964.7M$1.06B$1.15B$1.27B$1.31B$1.19B$1.03B$893.3M$786.4M$766.4M
Goodwill$51.0M$49.4M$34.2M$34.3M$34.9M$35.0M$405.1M$413.1M$455.6M$443.6M$426.9M$331.5M$344.0M$363.2M$333.5M$143.2M$130.8M
Assets$2.67B$2.34B$2.24B$2.03B$1.96B$2.05B$2.74B$2.82B$3.02B$3.13B$3.43B$3.50B$3.13B$2.77B$2.40B$2.03B$1.88B
Accrued Liabilities Current$472.0M$474.7M$411.8M$307.4M$290.7M$292.9M$337.7M$306.9M$350.3M$430.8M$497.7M$490.3M$516.6M$408.3M$335.2M$314.4M$255.7M
Property Plant And Equipment Gross$2.17B$2.16B$2.29B$2.44B$2.45B$2.46B$2.62B$2.84B$2.82B$2.73B$2.77B$2.66B$2.38B$2.07B$1.77B$1.63B$1.50B
Liabilities Current$761.7M$796.9M$732.5M$568.4M$501.2M$437.1M$601.0M$494.7M$435.8M$508.4M$616.0M$679.1M$727.1M$617.2M$501.4M$439.9M$388.5M
Liabilities And Stockholders Equity$2.67B$2.34B$2.24B$2.03B$1.96B$2.05B$2.74B$2.82B$3.02B$3.13B$3.43B$3.50B$3.13B$2.77B$2.40B$2.03B$1.88B
Assets Current$1.51B$1.39B$1.31B$1.30B$1.19B$1.17B$1.24B$1.24B$1.19B$1.26B$1.52B$1.71B$1.43B$1.20B$984.1M$983.5M$874.1M
Accounts Payable Current$174.7M$181.5M$156.1M$148.0M$122.3M$94.2M$145.9M$102.6M$85.5M$77.6M$118.3M$123.7M$129.6M$130.5M$111.4M$85.6M$86.5M
Accounts Receivable Net Current$308.5M$303.6M$331.3M$296.6M$263.0M$296.2M$421.4M$368.9M$476.9M$489.7M$612.8M$778.4M$768.8M$666.9M$549.8M$424.0M$435.2M
Other Liabilities Noncurrent$84.2M$98.8M$101.9M$84.7M$90.1M$89.2M$106.8M$131.3M$312.3M$439.0M$424.9M$358.0M$241.5M$221.2M$200.4M$147.4M
Other Assets Current$96.6M$88.7M$68.5M$62.5M$68.4M$58.8M$53.4M$71.0M$64.9M$191.0M$128.9M$131.2M$84.2M$73.1M$77.8M$44.4M
Long Term Debt Noncurrent$487.4M$482.0M$477.1M$701.0M$702.1M$805.3M$796.5M$786.6M$792.3M$793.1M$795.8M$743.5M$0.00$94.0M$120.0M$0.00$120.0M
Other Assets Noncurrent$129.3M$112.4M$137.3M$122.2M$104.3M$108.3M$151.4M$202.3M$316.7M$270.9M$218.4M$154.1M$124.6M$134.2M$140.0M$65.6M$50.2M
Common Stock Value$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$13.9M
Additional Paid In Capital Common Stock$80.5M$98.6M$131.8M$155.9M$173.6M$192.5M$207.1M$220.4M$225.1M$227.6M$230.2M$229.6M$222.4M$212.9M$202.6M$193.3M$212.8M
Accumulated Other Comprehensive Income Loss Net Of Tax-$396.1M-$429.4M-$382.3M-$386.1M-$366.5M-$359.3M-$334.1M-$339.4M-$292.1M-$302.7M-$300.4M-$183.2M-$52.6M$17.8M-$27.2M-$9.0M-$13.6M
Retained Earnings Accumulated Deficit$1.93B$1.57B$1.43B$1.33B$1.30B$1.35B$1.85B$2.20B$2.42B$2.30B$2.36B$2.24B$1.92B$1.64B$1.43B$1.24B$1.04B
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$688.9M$497.5M$461.6M$568.7M$538.1M$452.0M$373.7M
Contract With Customer Liability Current$115.0M$140.7M$164.6M$113.0M$88.2M$50.0M$117.3M$85.2M
Cash And Cash Equivalents Period Increase Decrease$86.1M$78.4M$19.4M-$76.1M-$19.9M$65.0M-$45.5M$339.3M-$29.1M$14.4M-$139.1M$82.9M$151.2M-$15.9M
Allowance For Doubtful Accounts Receivable Current$2.1M$2.9M$2.8M$2.3M$1.2M$4.5M$7.1M$7.1M$6.2M$8.3M$5.9M$137.0K$2.3M$2.3M$5.7M$274.0K
Treasury Stock Shares10.6M11.0M11.5M12.3M12.3M12.6M12.8M13.0M11.2M2.6M2.9M2.6M499.3K
Total Other Assets$772.3M$714.5M$645.3M$485.6M$506.1M$540.0M$523.1M$260.6M$239.8M
Treasury Stock Value$704.1M$718.9M$731.2M$743.6M$656.9M$75.7M$84.1M$71.7M$61.4M$27.8M
Minority Interest$6.1M$5.4M$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$907.7M$842.1M$773.1M$698.0M$651.0M$623.1M$566.3M$545.4M$520.2M$471.2M$470.7M$496.0M$543.0M$556.7M$542.3M$553.4M$619.3M$630.6M$1.30B$1.35B$1.39B$1.50B$1.57B$1.63B$1.49B$1.49B$1.49B$1.57B$1.59B$1.61B$1.59B$1.60B$1.58B$2.02B$2.17B$2.09B$1.98B$1.87B$1.83B$1.73B$1.62B$1.61B$1.52B$1.51B$1.46B$1.34B$1.25B
Cash And Cash Equivalents At Carrying Value$367.2M$339.5M$334.9M$472.4M$472.4M$462.5M$441.6M$393.2M$370.9M$271.2M$190.6M$304.5M$74.6M$103.3M$106.3M$102.3M$119.3M$128.0M$103.6M$85.6M$127.5M$166.1M$150.9M$186.9M$148.3M$144.7M$220.0M$81.4M$49.4M
Gain Loss On Sale Of Property Plant Equipment$188.0K$11.0K$0.00$36.0K$152.0K-$16.0K$11.0K-$37.0K-$551.0K$9.0K$107.0K$1.3M$1.0K$94.0K$1.1M-$74.0K
Property Plant And Equipment Net$442.3M$445.7M$431.9M$423.6M$416.5M$422.1M$421.8M$426.1M$427.4M$434.6M$455.3M$480.3M$510.7M$537.9M$561.7M$609.4M$647.9M$671.8M$946.4M$947.8M$955.7M$993.5M$1.01B$1.05B$1.08B$1.10B$1.12B$1.17B$1.21B$1.24B$1.27B$1.31B$1.27B$1.31B$1.31B$1.25B$1.13B$1.07B$1.06B$989.4M$962.4M$948.6M$841.1M$864.1M$835.8M$786.1M$758.7M
Goodwill$51.0M$51.4M$50.2M$34.1M$34.0M$34.0M$34.0M$34.1M$34.1M$33.9M$34.4M$34.9M$34.9M$35.0M$35.1M$34.6M$74.9M$74.0M$410.4M$422.3M$421.6M$500.2M$501.3M$512.2M$464.8M$450.8M$445.5M$448.3M$438.9M$443.1M$421.6M$435.6M$314.8M$360.2M$370.5M$347.9M$347.1M$331.6M$343.5M$356.7M$332.0M$339.9M$157.2M$170.1M$178.7M$138.9M$124.0M
Assets$2.54B$2.33B$2.28B$2.36B$2.30B$2.23B$2.31B$2.16B$2.04B$1.92B$1.87B$1.90B$1.98B$2.06B$2.00B$2.04B$2.13B$2.17B$2.89B$2.94B$2.97B$2.92B$2.90B$2.93B$3.14B$3.09B$3.09B$3.24B$3.32B$3.36B$3.42B$3.47B$3.35B$3.39B$3.38B$3.21B$3.03B$2.86B$2.77B$2.70B$2.52B$2.45B$2.14B$2.16B$2.09B$1.94B$1.88B
Accrued Liabilities Current$475.1M$443.3M$430.8M$448.0M$423.2M$400.6M$374.8M$345.0M$309.8M$299.7M$286.6M$272.7M$302.7M$310.8M$276.3M$289.1M$311.3M$298.9M$313.8M$312.3M$309.9M$364.6M$336.2M$289.5M$372.0M$401.2M$390.6M$382.3M$396.4M$435.5M$482.3M$469.1M$431.1M$510.6M$494.8M$469.9M$471.7M$406.9M$374.5M$398.0M$366.2M$353.7M$265.3M$279.9M$294.5M$288.7M$272.6M
Property Plant And Equipment Gross$2.20B$2.24B$2.20B$2.18B$2.27B$2.26B$2.41B$2.45B$2.42B$2.38B$2.42B$2.48B$2.45B$2.45B$2.45B$2.42B$2.42B$2.45B$2.90B$2.88B$2.86B$2.83B$2.81B$2.82B$2.79B$2.74B$2.71B$2.77B$2.82B$2.79B$2.75B$2.76B$2.65B$2.65B$2.61B$2.49B$2.28B$2.16B$2.14B$1.97B$1.92B$1.87B$1.70B$1.78B$1.71B$1.59B$1.52B
Liabilities Current$763.9M$696.9M$706.4M$800.1M$776.9M$703.4M$800.5M$615.0M$575.2M$515.7M$472.7M$465.4M$451.2M$479.5M$416.7M$431.2M$452.4M$485.7M$510.4M$491.0M$500.3M$476.3M$427.4M$372.5M$461.5M$482.9M$477.5M$501.1M$497.6M$523.2M$623.8M$663.0M$601.8M$725.5M$767.1M$695.4M$703.3M$602.5M$598.2M$615.4M$562.2M$526.0M$421.6M$438.6M$429.7M$440.1M$470.4M
Liabilities And Stockholders Equity$2.54B$2.33B$2.28B$2.36B$2.30B$2.23B$2.31B$2.16B$2.04B$1.92B$1.87B$1.90B$1.98B$2.06B$2.00B$2.04B$2.13B$2.17B$2.89B$2.94B$2.97B$2.92B$2.90B$2.93B$3.14B$3.09B$3.09B$3.24B$3.32B$3.36B$3.42B$3.47B$3.35B$3.39B$3.38B$3.21B$3.03B$2.86B$2.77B$2.70B$2.52B$2.45B$2.14B$2.16B$2.09B$1.94B$1.88B
Assets Current$1.50B$1.39B$1.34B$1.41B$1.34B$1.24B$1.46B$1.38B$1.31B$1.22B$1.15B$1.14B$1.19B$1.23B$1.16B$1.13B$1.13B$1.15B$1.17B$1.20B$1.22B$1.19B$1.11B$1.11B$1.23B$1.26B$1.25B$1.36B$1.42B$1.43B$1.51B$1.52B$1.61B$1.56B$1.53B$1.46B$1.39B$1.29B$1.19B$1.18B$1.04B$973.1M$999.8M$994.9M$956.7M$900.3M$888.0M
Accounts Payable Current$170.9M$161.6M$169.4M$183.3M$172.7M$152.6M$154.8M$151.1M$142.7M$135.9M$129.6M$108.0M$97.8M$106.8M$92.5M$96.5M$89.4M$124.9M$101.6M$105.2M$111.7M$111.8M$91.2M$83.0M$89.4M$81.7M$86.9M$95.3M$100.0M$76.9M$92.9M$135.8M$121.1M$143.1M$176.2M$143.3M$152.3M$140.4M$138.4M$154.9M$136.8M$125.6M$106.6M$116.4M$100.7M$101.5M$123.0M
Accounts Receivable Net Current$405.9M$389.4M$371.7M$378.4M$405.1M$384.1M$391.7M$369.8M$317.9M$384.9M$344.5M$303.4M$293.1M$334.1M$284.5M$331.6M$353.2M$373.0M$376.0M$374.2M$381.5M$579.2M$504.3M$471.3M$464.5M$466.5M$429.8M$510.4M$547.1M$577.2M$702.8M$795.9M$774.9M$922.4M$843.2M$785.1M$747.7M$672.1M$618.7M$669.8M$593.6M$519.1M$508.3M$500.4M$456.0M$458.3M$435.7M
Other Liabilities Noncurrent$89.2M$93.0M$87.9M$99.7M$96.2M$92.3M$100.6M$85.4M$77.7M$79.7M$76.5M$79.6M$84.1M$82.8M$83.3M$87.1M$84.6M$85.5M$109.5M$120.8M$122.3M$128.4M$163.7M$122.6M$132.9M$387.5M$323.7M$330.4M$362.5M$427.6M$428.8M$410.4M$414.3M$418.4M$397.0M$363.4M$336.8M$307.7M$310.8M$249.3M$227.3M$213.0M$216.6M$204.7M$215.5M$208.1M$160.8M$152.1M
Other Assets Current$102.4M$91.8M$91.8M$100.2M$93.4M$88.5M$77.3M$77.6M$74.4M$66.6M$76.9M$67.1M$60.7M$62.4M$58.3M$66.1M$61.3M$68.0M$54.7M$61.5M$72.7M$54.4M$84.5M$50.1M$46.3M$56.8M$42.5M$110.0M$132.0M$126.3M$163.2M$156.5M$150.5M$127.0M$142.7M$126.9M$95.4M$105.5M$89.3M$76.5M$70.9M$69.4M$66.1M$79.0M$75.6M$51.3M$68.2M
Long Term Debt Noncurrent$486.0M$484.6M$483.3M$480.7M$479.4M$478.2M$568.5M$700.4M$700.7M$701.3M$701.5M$701.8M$740.0M$773.4M$804.9M$805.6M$806.0M$806.4M$799.9M$795.6M$791.0M$782.2M$782.2M$785.1M$795.8M$794.1M$793.9M$802.3M$802.3M$800.6M$797.5M$792.9M$750.0M$250.0M$80.0M$80.0M$40.0M$75.0M$90.0M$120.0M$125.0M$100.0M$0.00$0.00
Other Assets Noncurrent$165.6M$154.1M$143.5M$123.6M$138.5M$136.4M$101.0M$102.2M$122.2M$98.3M$101.7M$102.0M$105.4M$107.7M$129.1M$132.3M$189.7M$192.7M$191.5M$240.2M$273.2M$256.4M$363.8M$279.1M$275.3M$263.0M$254.9M$256.4M$216.0M$170.3M$125.7M$124.2M$134.2M$126.6M$123.8M$134.3M$135.9M$130.1M$145.3M$146.3M$95.5M$80.6M$71.6M$60.1M$50.8M
Common Stock Value$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M$27.7M
Additional Paid In Capital Common Stock$77.3M$73.6M$74.3M$95.3M$92.3M$94.3M$129.8M$127.6M$125.0M$152.9M$150.5M$148.1M$170.8M$168.0M$168.4M$190.3M$191.1M$189.3M$204.0M$201.2M$198.8M$217.6M$215.1M$212.0M$224.5M$221.7M$218.3M$223.7M$221.5M$217.9M$224.6M$220.6M$216.3M$224.6M$220.1M$214.4M$216.4M$211.5M$206.4M$211.0M$206.9M$202.7M
Accumulated Other Comprehensive Income Loss Net Of Tax-$387.7M-$388.2M-$409.1M-$396.2M-$408.8M-$398.3M-$396.6M-$385.0M-$388.1M-$408.5M-$388.3M-$356.6M-$364.2M-$355.0M-$361.1M-$380.6M-$393.8M-$404.4M-$366.1M-$332.9M-$333.1M-$313.5M-$307.8M-$270.0M-$282.4M-$298.9M-$309.7M-$269.1M-$285.5M-$265.7M-$283.3M-$227.8M-$243.6M-$95.9M-$43.1M-$38.5M-$42.8M-$60.3M-$20.7M-$218.0K-$40.6M-$15.4M
Retained Earnings Accumulated Deficit$1.75B$1.68B$1.62B$1.52B$1.48B$1.44B$1.38B$1.35B$1.33B$1.30B$1.29B$1.28B$1.34B$1.35B$1.34B$1.38B$1.46B$1.48B$2.11B$2.14B$2.17B$2.27B$2.33B$2.37B$2.24B$2.26B$2.27B$2.32B$2.36B$2.36B$2.36B$2.32B$2.28B$2.17B$2.07B$1.99B$1.85B$1.77B$1.70B$1.58B$1.51B$1.46B
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$506.0M$434.0M$382.0M$451.9M$382.9M$354.7M$556.4M$504.0M$505.0M$427.5M$368.4M$438.0M$447.7M$456.1M$442.7M$358.8M$333.5M$307.5M$340.3M$355.8M$341.8M$354.3M$367.2M$334.9M$430.3M
Contract With Customer Liability Current$117.9M$92.0M$106.2M$168.8M$181.1M$150.2M$139.3M$119.0M$122.7M$80.2M$56.6M$84.8M$50.8M$62.0M$47.9M$45.6M$51.8M$61.9M$95.0M$73.5M$78.7M
Cash And Cash Equivalents Period Increase Decrease-$95.4M$12.3M$65.0M-$126.2M$14.9M$7.4M$21.4M-$58.4M$57.7M
Allowance For Doubtful Accounts Receivable Current$4.6M$6.6M$5.7M$6.7M$6.4M$6.8M$6.2M$6.2M$5.5M$4.7M$8.0M$6.2M$5.1M$1.0M$287.0K$4.5M$894.0K$389.0K$269.0K$563.0K$577.0K$2.3M$511.0K$6.1M$5.9M$678.0K$578.0K
Treasury Stock Shares10.6M10.6M10.6M11.0M11.0M11.5M11.6M11.9M11.9M11.9M12.3M12.3M12.3M12.6M12.6M12.6M12.8M12.8M12.8M13.0M13.0M2.8M2.6M2.6M2.6M2.9M2.5M2.9M
Total Other Assets$286.1M$294.8M$284.5M$795.7M$795.4M$615.4M$740.3M$774.5M$768.6M$828.6M$729.9M$720.8M$711.3M$693.8M$699.5M$637.6M$638.1M$471.8M$518.3M$539.9M$510.9M$509.6M$505.4M$520.4M$530.7M$522.2M$532.8M$302.1M$301.5M$301.0M$252.0M$229.1M
Treasury Stock Value$631.9M$632.1M$660.0M$661.3M$662.4M$681.6M$681.7M$681.7M$681.8M$704.4M$704.5M$704.6M$719.1M$719.7M$720.1M$731.4M$731.3M$731.6M$743.8M$743.9M$699.5M$303.3M$102.2M$102.3M$75.7M$75.7M$75.8M$84.1M$84.2M$64.8M
Minority Interest$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$6.1M$5.4M$5.4M$5.4M$5.4M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Share Based Compensation$14.8M$12.8M$12.1M$10.4M$11.0M$8.7M$11.4M$11.6M$11.5M$14.7M$17.3M$20.0M$19.4M$16.4M$12.5M$8.5M$6.4M$8.0M
Payments To Acquire Property Plant And Equipment$111.0M$107.1M$100.7M$81.0M$50.2M$60.7M$147.7M$109.5M$93.7M$112.4M$200.0M$386.9M$382.5M$300.6M$235.0M$185.3M$175.0M$209.3M
Net Cash Provided By Used In Operating Activities$318.9M$203.2M$210.0M$120.9M$225.3M$136.6M$157.6M$36.6M$136.5M$339.4M$563.9M$721.8M$531.4M$437.8M$288.6M$441.9M$418.2M$247.9M
Effect Of Exchange Rate On Working Capital-$21.9M-$16.2M-$18.2M-$15.1M-$14.5M$3.6M$16.2M$13.6M$8.0M-$9.2M-$30.2M-$21.6M-$12.1M$10.2M-$10.6M$6.5M$16.2M-$44.2M
Increase Decrease In Other Operating Assets$0.00$0.00-$12.8M$0.00$0.00$38.2M-$53.9M$65.8M$11.2M$22.4M$20.3M$62.0K$30.1M-$1.2M-$4.5M
Increase Decrease In Inventories-$5.8M$13.1M$25.4M$30.7M-$7.3M-$26.5M-$11.8M-$12.5M-$65.5M-$17.8M-$33.2M-$66.3M$110.5M$76.2M$11.5M$827.0K-$3.4M
Increase Decrease In Accounts Receivable-$53.9M$8.0M$83.1M$50.7M-$41.1M-$125.5M-$17.6M-$86.7M-$13.1M-$123.0M-$178.8M$8.5M$101.9M$94.2M$99.5M-$12.1M-$11.6M$71.9M
Proceeds From Sale Of Property Plant And Equipment$8.9M$217.0K$7.8M$6.5M$7.1M$1.9M$9.5M$17.2M$938.0K$3.4M$376.0K$2.4M$11.7M$3.8M$43.9M$15.3M$12.5M$5.9M
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$1.72B$1.74B$1.86B$2.00B$1.96B$1.87B$1.85B$1.87B$1.75B$1.57B$1.51B$1.35B$1.19B$1.04B$878.7M$844.7M$734.9M
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital$2.0M$3.2M$2.5M$705.0K$3.3M$6.2M$3.4M$2.4M$2.6M$6.5M$6.0M$4.8M$4.3M$0.00$0.00
Increase Decrease In Other Current Liabilities-$32.2M$8.7M$125.7M$67.3M$63.1M-$138.9M$76.6M$26.0M
Increase Decrease In Other Operating Liabilities$2.7M-$13.5M-$2.2M$4.0M$13.1M-$12.5M-$14.1M$8.2M$1.4M-$1.7M$1.8M$7.8M$8.1M-$5.3M
Payments To Acquire Businesses Net Of Cash Acquired$27.1M$0.00$0.00$68.6M$11.3M$30.1M$224.0M$39.8M$11.1M$9.3M$291.6M$21.9M$0.00$43.0M
Proceeds From Payments For Other Financing Activities-$5.0M-$1.9M-$1.7M-$1.7M-$2.3M-$1.4M-$1.7M-$1.9M
Effect Of Exchange Rate On Cash And Cash Equivalents-$3.4M-$4.0M-$1.1M-$8.2M$1.6M-$9.0M-$11.7M-$8.4M-$2.6M$1.1M
Payments For Proceeds From Other Investing Activities-$3.9M-$1.9M$2.2M$3.0M-$1.2M$0.00$0.00$32.0K-$206.0K$2.3M
Payments For Repurchase Of Common Stock$40.3M$20.0M$0.00$0.00$100.5M$590.4M$0.00$19.4M$17.5M$49.5M$0.00$54.9M
Excess Tax Benefit From Share Based Compensation Financing Activities-$1.7M-$1.9M-$3.2M$3.9M$4.3M$2.5M$1.3M$1.7M$2.5M$6.8M
Net Cash Provided By Used In Investing Activities-$96.2M-$124.2M-$86.4M-$76.9M-$34.2M-$52.6M-$134.8M-$98.8M-$112.0M-$169.5M-$437.2M-$419.5M-$377.6M-$306.0M-$482.8M-$191.9M-$162.5M-$246.4M
Net Cash Provided By Used In Financing Activities-$45.6M-$27.0M-$227.3M-$1.9M-$101.7M-$1.7M-$2.3M-$5.6M-$45.9M-$96.1M-$160.4M$45.4M-$180.3M-$118.4M$55.1M-$167.1M-$104.6M-$17.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010
Share Based Compensation$3.7M$3.2M$3.3M$2.6M$3.2M$3.1M$3.0M$2.8M$3.7M$4.7M$4.1M$5.1M$4.5M$4.1M$2.8M$2.1M
Payments To Acquire Property Plant And Equipment$26.1M$25.5M$18.3M$19.3M$10.7M$27.2M$30.0M$25.7M$17.8M$21.2M$49.4M$104.0M$94.2M$83.4M$53.9M$36.2M
Net Cash Provided By Used In Operating Activities-$80.7M-$69.7M-$42.9M-$80.5M-$1.7M-$32.2M$19.1M$5.6M$59.0M$52.6M$8.1M$82.2M$120.8M$146.4M$48.9M$92.2M
Effect Of Exchange Rate On Working Capital$4.6M-$5.4M-$1.2M$5.4M-$670.0K-$9.3M$371.0K$5.6M$1.5M$10.2M-$16.1M$6.1M-$10.4M$656.0K$2.2M-$1.2M
Increase Decrease In Other Operating Assets$2.0M$22.3M$13.2M-$2.9M-$1.7M$11.5M-$1.0M-$6.5M$6.4M-$45.5M$29.1M$12.7M-$92.0K$72.0K-$4.6M$759.0K
Increase Decrease In Inventories$8.3M$7.1M$13.2M$8.6M$10.6M-$8.4M$15.0M$3.0M$17.5M$23.7M$4.2M-$3.9M$23.7M$2.0M$1.8M
Increase Decrease In Accounts Receivable$61.3M$11.5M$46.9M$47.6M-$11.6M-$30.3M-$22.2M-$20.8M-$60.0M-$35.6M-$3.5M$16.2M-$48.2M-$31.9M$18.3M$3.8M
Proceeds From Sale Of Property Plant And Equipment$520.0K$0.00$0.00$36.0K$2.1M$118.0K$50.0K$0.00$1.4M$1.6M$112.0K$1.6M$24.0K$355.0K$2.0M$16.0K
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment$1.75B$1.80B$1.77B$1.76B$1.85B$1.84B$1.99B$2.02B$1.99B$1.95B$1.97B$2.00B$1.94B$1.92B$1.89B$1.81B$1.78B$1.78B$1.96B$1.93B$1.90B$1.84B$1.80B$1.77B$1.71B$1.64B$1.59B$1.60B$1.61B$1.55B$1.48B$1.45B$1.38B$1.33B$1.30B$1.24B$1.15B$1.09B$1.08B$984.6M$953.9M$921.4M$853.9M$912.6M$877.0M$806.7M$760.1M
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital$0.00$1.4M$1.3M$0.00$1.2M$405.0K$0.00$1.6M$707.0K$2.1M$1.1M$1.0M$1.2M$0.00
Increase Decrease In Other Current Liabilities-$90.4M-$59.0M$6.2M-$35.7M-$20.4M-$102.8M-$15.1M-$41.2M-$30.6M-$93.6M-$80.7M-$40.2M-$24.8M$19.8M-$25.7M
Increase Decrease In Other Operating Liabilities-$4.8M-$12.8M-$2.1M$6.2M$21.6M-$10.6M-$13.6M-$14.1M-$9.0K$2.6M$3.2M$324.0K
Payments To Acquire Businesses Net Of Cash Acquired$0.00$68.0M$0.00$0.00$9.3M$55.6M
Proceeds From Payments For Other Financing Activities$0.00-$112.0K$0.00-$2.2M-$1.8M-$1.7M-$2.3M-$1.6M-$1.9M-$2.0M
Effect Of Exchange Rate On Cash And Cash Equivalents-$737.0K-$5.7M$632.0K-$2.9M$687.0K-$1.0M-$2.5M$164.0K
Payments For Proceeds From Other Investing Activities-$1.3M-$900.0K-$1.3M$0.00-$202.0K$15.0M
Payments For Repurchase Of Common Stock$10.0M$0.00$55.8M$35.3M$0.00
Excess Tax Benefit From Share Based Compensation Financing Activities-$3.0M-$781.0K$3.1M$3.1M$4.5M$255.0K$965.0K
Net Cash Provided By Used In Investing Activities-$24.3M-$23.2M-$15.7M-$19.3M-$5.0M-$26.7M-$29.9M-$92.3M-$30.7M-$37.5M-$48.2M-$101.4M-$93.0M-$92.3M-$107.5M-$36.2M
Net Cash Provided By Used In Financing Activities-$15.6M-$7.5M-$4.9M-$2.2M-$1.8M-$1.7M-$2.3M-$5.8M-$16.6M-$28.5M-$83.5M$34.0M-$20.4M-$32.8M$255.0K$1.7M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$3.49$1.44$0.95$0.26$-0.49$-5.01$-3.52$-2.16$1.68$0.25$2.34$4.00$3.42$2.66$2.16$1.82$1.70$3.56
Earnings Per Share Basic$3.53$1.46$0.97$0.26$-0.49$-5.01$-3.52$-2.16$1.69$0.25$2.35$4.02$3.43$2.68$2.18$1.83$1.71$3.59
Weighted Average Number Of Diluted Shares Outstanding101.3M102.4M102.2M101.4M99.7M99.2M98.9M98.5M98.8M98.4M98.8M107.1M108.7M108.6M109.0M
Common Stock Shares Authorized360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M180.0M180.0M180.0M180.0M
Common Stock Par Or Stated Value Per Share$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25
Common Stock Shares Issued110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M55.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$0.71$0.54$0.49$0.40$0.34$0.15$0.29$0.19$0.04$0.18$0.04$-0.19$-0.07$0.06$-0.09$-0.80$-0.25$-3.71$-0.26$-0.36$-0.25$-0.67$-0.34$-0.50$-0.02$0.02$-0.08$-0.12$0.23$0.26$0.70$0.66$0.70$1.16$1.02$0.84$0.96$0.91$0.69$0.78$0.67$0.47$0.72$0.52$0.39$0.54$0.49$0.71$0.90$0.87
Earnings Per Share Basic$0.71$0.54$0.50$0.41$0.34$0.15$0.30$0.19$0.04$0.18$0.04$-0.19$-0.07$0.06$-0.09$-0.80$-0.25$-3.71$-0.26$-0.36$-0.25$-0.67$-0.34$-0.50$-0.02$0.02$-0.08$-0.12$0.23$0.26$0.70$0.66$0.70$1.16$1.02$0.84$0.97$0.91$0.69$0.78$0.67$0.48$0.73$0.52$0.39$0.54$0.49$0.71$0.90$0.87
Weighted Average Number Of Diluted Shares Outstanding101.1M101.4M101.9M102.6M102.5M102.3M102.2M102.0M102.0M101.3M101.4M100.0M99.8M100.8M99.5M99.3M99.3M99.1M98.9M98.9M98.7M98.5M98.5M98.4M98.3M98.8M98.1M98.1M98.4M
Common Stock Shares Authorized360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M360.0M180.0M180.0M180.0M180.0M180.0M180.0M180.0M
Common Stock Par Or Stated Value Per Share$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25$0.25
Common Stock Shares Issued110.8M110.8M11.1M110.8M11.5M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M110.8M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Investment Income Interest$14.5M$12.1M$15.4M$5.7M$2.5M$3.1M$7.9M$10.0M$7.4M$3.9M$607.0K$293.0K$554.0K$1.9M$888.0K$580.0K$694.0K$907.0K
Depreciation And Amortization$139.7M$528.9M$263.4M$293.6M$213.5M$250.2M$241.2M$229.8M$202.2M$176.5M$151.2M$153.7M$122.9M$115.0M
Contract With Customer Asset Net Current$216.8M$275.3M$256.2M$172.0M
Restricted Stock Expense$9.5M$5.9M$7.1M$8.5M$9.3M$7.0M$9.1M$10.2M$9.8M-$12.8M-$14.1M-$12.5M-$13.5M-$14.8M-$15.2M-$7.8M-$8.8M$8.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Investment Income Interest$3.7M$3.0M$3.6M$3.3M$2.4M$3.0M$3.7M$4.2M$4.5M$1.4M$767.0K$796.0K$662.0K$683.0K$519.0K$414.0K$511.0K$1.3M$2.1M$1.8M$2.6M$2.6M$3.0M$2.6M$2.0M$2.0M$1.3M$684.0K$1.4M$295.0K$229.0K$51.0K$156.0K$130.0K$41.0K$79.0K$39.0K$243.0K$190.0K$824.0K$194.0K$344.0K$204.0K$89.0K$167.0K$123.0K$111.0K$103.0K$287.0K$91.0K
Depreciation And Amortization$30.2M$30.9M$32.0M$33.8M$34.2M$35.2M$36.5M$46.5M$87.6M$38.7M$356.2M$110.1M$50.6M$50.3M$52.5M$128.9M$50.7M$59.8M$54.1M$53.0M$53.5M$53.3M$53.7M$56.3M$74.2M$60.0M$59.8M$57.7M$62.0M$63.5M$58.0M$53.4M$49.9M$40.6M$35.4M$39.0M
Contract With Customer Asset Net Current$269.4M$250.8M$269.3M$239.1M$224.5M$193.3M$234.5M$224.9M$215.0M$210.4M$184.8M$172.9M$188.7M$172.0M$164.8M$254.7M$247.2M$245.3M$222.0M$220.8M$223.4M$237.1M$221.3M$197.4M$197.0M$221.5M
Restricted Stock Expense$1.9M$4.1M$1.6M$370.0K$1.4M$1.4M

Most recent annual filing with the SEC: February 20, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.