OLB GROUP, INC. Financial Summary

Complete Filing Data

OLB GROUP, INC. reported Net Income Loss of -$11.22 million for FY2024.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean OLB GROUP, INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Net Income *-$11.2M-$23.2M-$7.8M-$5.0M-$1.8M-$1.3M-$1.4M-$662.3K-$313.0K-$342.3K-$783.9K-$679.5K-$381.2K
Cost of Revenue *$20.9K$23.9K$29.9K$38.1K$47.4K$63.9K$96.6K
Revenue *$12.8M$30.6M$726.2K$304.0K$9.8M$10.3M$9.0M$184.0K$83.0K$66.3K$136.5K$103.8K$130.5K$184.8K$218.3K
Operating Expenses$24.5M$54.0M$38.5M$21.5M$10.5M$10.6M$9.6M$819.4K$386.5K$373.5K$448.8K$625.6K$752.3K$714.2K$589.8K
General And Administrative Expense$2.9M$7.1M$4.5M$2.4M$1.5M$1.5M$1.4M$275.0K$90.6K$98.5K$173.8K$136.5K$204.3K$166.2K$210.8K
Nonoperating Income Expense$451.5K$204.1K$383.2K-$213.6K-$1.0M-$1.1M-$860.5K-$26.9K-$9.5K-$11.2K-$18.1K$7.8K-$114.7K-$86.1K$86.9K
Operating Income Loss-$11.7M-$23.5M-$8.2M-$4.8M-$734.7K-$268.9K$533.1K-$635.4K-$303.5K-$331.1K-$342.3K
Interest Expense$148.5K$116.7K$866.9K$800.5K$26.9K$9.5K$11.2K$18.1K$8.3K$42.7K$20.0K
Other Revenue$627.1K$464.3K$1.3M$24.8K$121.1K$184.0K
Merchant Cash Advance Revenue And Other$64.9K$131.8K$88.5K$88.8K$35.8K
Other Nonoperating Income Expense$40.3K$383.2K$45.00$1.9K$2.2K$6.8K
Interest Expense Related Party$236.0K$382.3K$82.8K$26.9K
Gross Profit$62.1K$42.4K$106.6K$65.7K$83.1K$120.8K$121.8K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$11.2M-$23.3M-$7.8M-$398.7K-$313.0K-$342.3K-$360.3K-$552.1K
Income Loss From Continuing Operations-$342.3K-$560.0K-$669.2K-$593.4K-$468.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *-$1.2M-$2.1M-$1.1M-$1.6M-$2.6M-$2.4M-$1.8M-$587.8K-$2.6M-$1.7M-$1.4M-$1.5M-$900.4K-$666.1K-$1.1M-$657.4K-$510.4K-$542.2K-$401.9K-$472.8K-$406.9K-$573.5K-$320.3K-$126.6K-$116.1K-$99.9K-$93.7K-$89.8K-$79.0K-$73.7K-$88.1K-$86.4K-$94.2K-$93.3K-$102.9K-$45.7K-$92.1K-$88.0K-$87.7K-$216.5K-$145.7K-$148.3K-$131.2K-$207.6K-$137.9K-$110.0K-$101.3K
Cost of Revenue *$4.5K$5.0K$5.5K$5.2K$4.9K$5.7K$6.6K$6.3K$7.1K$6.3K$7.9K$8.6K$5.4K$10.4K$10.4K$12.3K$11.4K$14.6K$15.2K$16.7K$17.4K$25.0K$26.3K
Revenue *$2.3M$2.3M$2.3M$3.1M$3.5M$3.5M$9.7M$8.3M$166.7K$161.2K$208.0K$264.3K$2.8M$2.8M$2.2M$2.3M$2.0M$2.6M$2.5M$2.6M$2.6M$3.0M$3.2M$77.0K$9.9K$18.1K$15.5K$8.2K$19.3K$26.0K$15.4K$11.8K$18.2K$30.9K$13.0K$75.6K$24.1K$28.2K$22.4K$31.4K$38.6K$28.6K$39.2K$49.3K$47.5K$51.9K$45.4K
Operating Expenses$3.4M$4.0M$3.2M$4.7M$6.1M$6.4M$11.6M$9.0M$9.0M$7.9M$10.2M$10.2M$3.7M$3.5M$3.2M$2.7M$2.2M$2.8M$2.6M$2.7M$2.7M$3.2M$3.4M$203.4K$111.8K$104.3K$101.7K$89.7K$93.0K$94.1K$92.4K$90.2K$104.5K$113.0K$104.2K$109.8K$108.4K$104.0K$98.5K$226.2K$172.2K$167.9K$161.6K$174.0K$167.9K$136.9K$120.4K
General And Administrative Expense$591.9K$491.5K$490.2K$282.8K$948.0K$1.0M$1.9M$973.3K$1.1M$753.9K$1.0M$1.2M$545.6K$465.0K$399.3K$706.4K$380.9K$515.4K$317.0K$488.2K$273.0K$582.0K$511.9K$43.0K$43.0K$35.6K$27.5K$21.0K$24.2K$25.3K$23.7K$21.4K$35.7K$44.2K$35.4K$41.0K$39.6K$35.3K$29.8K$88.7K$35.4K$31.1K$24.1K$37.2K$31.8K$68.1K$51.6K
Nonoperating Income Expense-$40.2K-$427.6K-$240.3K-$32.9K$486.9K-$24.9K$42.2K-$213.3K-$10.0K$393.2K$11.00$10.00$11.00-$116.7K-$231.9K-$314.5K-$317.0K-$316.7K-$308.2K-$303.4K-$307.8K-$187.9K-$296.00-$9.8K-$8.7K-$7.5K-$3.0K-$345.00-$4.5K-$1.7K-$836.00-$4.9K-$3.9K-$3.0K-$2.9K-$1.9K-$1.2K-$9.4K-$712.00$5.6K$6.4K-$66.2K-$65.00
Operating Income Loss-$1.1M-$1.7M-$848.7K-$1.6M-$2.6M-$2.9M-$1.9M-$631.7K-$2.4M-$1.7M-$1.8M-$1.5M-$900.4K-$666.1K-$983.1K-$425.4K-$195.9K-$225.2K-$85.1K-$164.6K-$103.5K-$265.8K-$132.4K-$126.3K-$106.4K-$91.2K-$86.2K-$86.8K-$78.6K-$73.7K-$83.6K-$84.7K-$93.4K-$88.4K-$99.0K
Interest Expense-$48.7K$327.9K$216.1K$218.5K$215.8K$213.8K$279.3K$187.9K$296.00$9.8K$8.7K$7.5K$3.0K$345.00$4.5K$1.7K$836.00$4.9K$3.9K$3.0K$2.4K$1.9K$1.2K$9.4K$712.00$5.6K$1.4K$65.00
Other Revenue$71.3K$77.6K$94.7K$332.3K$91.5K$111.1K$120.6K$117.6K$157.2K$149.6K$257.3K$6.2K$6.2K$6.2K$25.0K$39.5K$77.0K
Merchant Cash Advance Revenue And Other$22.5K$24.8K$8.4K$18.2K$17.2K$32.8K$46.9K$18.5K$22.0K$18.5K$20.3K$15.3K$29.4K$8.4K$6.2K$17.8K
Other Nonoperating Income Expense-$30.0K-$15.0K$114.7K-$10.0K$393.2K$11.00$10.00$11.00$13.00$1.3K$206.00$423.00-$340.00$605.00$544.00
Interest Expense Related Party$33.3K$101.3K$101.3K$97.9K$93.0K$90.2K$28.5K$296.00
Gross Profit$5.4K$13.1K$10.0K$2.9K$14.3K$20.4K$8.8K$5.4K$11.1K$24.6K$5.2K$67.0K$18.7K$17.9K$12.1K$19.1K$27.2K$14.0K$24.0K$32.6K$30.0K$26.8K$19.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$1.2M-$2.1M-$1.1M-$1.6M-$2.6M-$2.4M-$1.9M-$589.5K-$2.6M-$1.7M-$1.4M-$900.4K-$666.1K-$93.7K-$73.7K-$94.2K-$45.7K
Income Loss From Continuing Operations-$93.4K-$88.4K-$99.0K-$42.8K-$89.7K-$86.2K-$86.5K-$207.1K-$145.0K-$153.9K-$137.6K-$141.4K-$137.9K-$110.0K-$101.3K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stockholders Equity *$3.2M$12.2M$34.6M$41.4M$5.5M-$2.8M-$1.7M-$522.1K-$494.4K-$10.5K-$16.8K-$120.5K-$71.6K-$10.4K$526.0K-$80.2K
Cash And Cash Equivalents At Carrying Value$27.4K$179.0K$434.0K$3.5M$3.8M$507.6K$1.2K$2.9K$2.8K$8.9K$845.00
Retained Earnings Accumulated Deficit-$56.6M-$33.4M-$25.6M-$20.6M-$18.9M-$17.5M-$16.1M-$15.3M-$15.0M-$14.6M-$14.3M-$13.7M-$12.9M-$12.3M
Liabilities Current$7.2M$3.6M$3.9M$999.2K$2.5M$1.2M$554.9K$329.6K$18.3K$21.7K$128.3K$85.5K$289.2K$28.9K
Liabilities And Stockholders Equity$19.7M$38.7M$45.5M$14.4M$11.9M$12.0M$32.8K$6.1K$7.8K$5.0K$7.8K$13.8K$278.8K$554.9K
Liabilities$7.4M$4.0M$4.1M$8.6M$14.7M$13.7M$554.9K$329.6K$18.3K$21.7K$128.3K$85.5K$289.2K$28.9K
Common Stock Value$152.00$1.5K$1.2K$617.00$541.00$541.00$16.2K$1.3K$1.3K$1.1K$1.1K$1.0K$715.00$642.00
Assets$19.7M$38.7M$45.5M$14.4M$11.9M$12.0M$32.8K$6.1K$7.8K$5.0K$7.8K$13.8K$278.8K$554.9K
Assets Current$1.8M$3.4M$4.9M$4.2M$1.1M$547.1K$27.8K$1.2K$2.9K$2.8K$8.9K$845.00$3.9K
Accounts Payable Current$3.5M$513.3K$501.8K$360.0K$592.9K$467.5K$138.1K$21.4K
Accounts Receivable Net Current$466.9K$1.1M$670.8K$356.0K$479.4K$406.1K$27.8K
Other Long Term Investments$396.0K$502.9K$451.9K$384.1K$316.5K$379.9K$5.0K
Accrued Liabilities Current$1.0M$378.2K$416.2K$103.6K$78.4K$73.6K
Property Plant And Equipment Net$5.9M$7.3M$9.0M$19.8K$36.7K$65.9K
Goodwill$8.1M$6.9M$6.9M$6.9M$6.9M$6.9M
Employee Related Liabilities Current$1.0M$640.0K$416.7K$124.6K$205.2K
Other Assets Current$312.1K$1.0M$729.4K$8.8K$108.3K$8.3K
Indefinite Lived Intangible Assets Excluding Goodwill$3.5M$20.3M$24.0M$2.6M$3.3M$4.1M
Notes Payable Current$258.8K$298.1K$450.0K$325.0K$50.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$434.0K$3.5M$3.8M$507.6K
Notes Payable Related Parties Classified Current$386.5K$25.0K$163.0K$50.0K
Long Term Notes Payable$149.0K$259.4K$7.4M$9.2M$9.5M
Repayments Of Notes Payable$204.9K$226.5K$317.6K$7.7M$1.8M$3.0M
Cash Period Increase Decrease Excluding Exchange Rate Effect-$354.2K$3.3M$396.0K$111.6K-$1.2K
Cash Period Increase Decrease-$580.00-$1.7K$2.9K-$2.8K-$6.1K$8.0K-$3.1K$3.4K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$151.6K-$255.0K-$3.0M-$354.2K
Other Assets Noncurrent$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q1 2012Q3 2011Q2 2011Q1 2011
Stockholders Equity *$5.3M$6.4M$2.3M$3.2M$6.7M$8.3M$11.0M$12.3M$29.9M$31.7M$32.3M$37.8M$39.5M$40.7M$42.2M$20.5M$11.3M$11.9M$5.7M-$3.7M-$3.3M-$2.8M-$2.5M-$2.1M-$1.4M-$901.4K-$648.7K-$633.2K-$517.1K-$417.2K-$252.9K-$163.2K-$84.2K-$285.5K-$197.4K-$111.0K-$362.4K-$269.1K-$166.2K-$264.4K-$197.3K-$134.3K-$437.6K-$108.7K$65.9K$197.1K
Cash And Cash Equivalents At Carrying Value$41.3K$53.3K$3.3K$87.8K$133.8K$64.6K$2.3M$3.6M$3.6M$1.2M$2.1M$2.4M$4.1M$330.4K$434.5K$55.4K$55.4K$42.8K$111.6K$118.1K$164.4K$1.8K$580.00$104.00$1.8K$1.4K$1.7K$4.6K$1.1K$154.00$154.00$1.6K$5.6K$9.3K$2.6K$8.5K$1.2K$24.4K
Retained Earnings Accumulated Deficit-$73.0M-$71.8M-$68.9M-$67.8M-$63.3M-$61.6M-$58.9M-$38.4M-$36.6M-$36.0M-$30.2M-$28.5M-$27.1M-$23.3M-$22.4M-$21.7M-$20.6M-$19.9M-$19.4M-$18.8M-$18.4M-$17.9M-$15.8M-$15.6M-$15.5M-$15.4M-$15.2M-$15.1M-$15.0M-$14.9M-$14.8M-$14.7M-$14.5M-$14.4M-$14.3M-$14.0M-$13.9M-$13.8M-$13.4M-$13.1M-$12.7M-$12.6M
Liabilities Current$6.9M$5.9M$10.1M$9.4M$8.1M$8.3M$7.1M$5.9M$5.3M$5.3M$2.9M$3.2M$3.4M$692.8K$590.9K$437.0K$1.2M$2.3M$2.7M$1.8M$1.6M$1.3M$216.3K$638.3K$523.8K$423.6K$259.6K$168.1K$93.7K$291.6K$202.7K$116.1K$369.0K$279.6K$205.4K$272.0K$210.8K$140.5K$535.1K$318.8K$281.5K$236.5K
Liabilities And Stockholders Equity$12.2M$12.4M$12.5M$12.7M$15.9M$16.6M$18.3M$35.9M$37.3M$37.7M$41.2M$43.2M$44.9M$21.6M$12.3M$12.8M$15.0M$11.3M$11.5M$11.5M$11.6M$11.8M$20.3K$5.1K$6.7K$6.4K$6.7K$5.0K$9.5K$6.1K$5.3K$5.1K$6.5K$10.5K$39.2K$7.6K$13.3K$6.2K$97.4K$210.1K$347.4K$433.6K
Liabilities$7.0M$6.0M$10.2M$9.5M$9.2M$8.3M$7.1M$5.9M$5.4M$5.4M$3.4M$3.8M$4.1M$1.1M$966.7K$891.9K$9.3M$15.0M$14.8M$14.3M$14.1M$13.8M$216.3K$638.3K$523.8K$423.6K$259.6K$168.1K$93.7K$291.6K$202.7K$116.1K$369.0K$279.6K$205.4K$272.0K$210.8K$140.5K$535.1K$318.8K$281.5K$236.5K
Common Stock Value$877.00$837.00$237.00$228.00$181.00$180.00$180.00$1.5K$1.5K$1.5K$1.5K$1.5K$1.5K$868.00$727.00$711.00$616.00$541.00$541.00$541.00$16.2K$16.2K$2.0K$1.3K$1.3K$1.3K$1.3K$1.3K$1.3K$1.1K$1.1K$1.1K$1.1K$1.1K$1.1K$1.1K$1.1K$1.0K$715.00$715.00$642.00$1.3M
Assets$12.2M$12.4M$12.5M$12.7M$15.9M$16.6M$18.3M$35.9M$37.3M$37.7M$41.2M$43.2M$44.9M$21.6M$12.3M$12.8M$15.0M$11.3M$11.5M$11.5M$11.6M$11.8M$20.3K$5.1K$6.7K$6.4K$6.7K$5.0K$9.5K$6.1K$5.3K$5.1K$6.5K$10.5K$39.2K$7.6K$13.4K$6.2K$97.4K$210.1K$347.4K$433.6K
Assets Current$890.2K$875.6K$841.6K$745.7K$643.4K$589.5K$1.3M$3.6M$3.1M$3.4M$5.0M$6.0M$6.2M$1.6M$2.5M$2.8M$4.6M$820.0K$944.7K$659.1K$589.5K$550.4K$15.4K$104.00$1.8K$1.4K$1.7K$4.6K$1.1K$332.00$154.00$1.6K$5.6K$34.3K$2.6K$8.5K$1.2K$24.4K$169.00$600.00$18.0K
Accounts Payable Current$4.0M$3.8M$4.5M$4.2M$4.4M$4.2M$3.7M$2.5M$2.0M$2.0M$358.6K$631.0K$590.2K$508.6K$325.9K$292.4K$458.6K$627.5K$443.0K$570.6K$543.4K$460.2K$75.6K$41.9K$40.8K$41.9K$34.7K$26.7K$18.6K$18.3K$21.9K$15.6K$17.7K
Accounts Receivable Net Current$46.9K$81.0K$127.7K$100.6K$87.0K$118.0K$207.3K$2.3M$1.9M$1.6M$644.9K$839.2K$1.2M$372.9K$388.6K$344.0K$420.1K$348.8K$385.0K$605.3K$509.4K$477.1K$25.0K
Other Long Term Investments$381.0K$381.0K$387.2K$396.0K$396.0K$396.0K$396.0K$400.9K$425.9K$502.9K$476.9K$461.9K$461.9K$451.9K$439.9K$403.9K$384.1K$312.1K$296.9K$410.2K$385.3K$385.3K
Accrued Liabilities Current$740.0K$57.4K$1.3M$1.2M$824.7K$454.3K$333.9K$660.5K$537.3K$509.5K$67.9K$86.2K$403.3K$93.1K$175.7K$57.3K$171.4K$218.4K$321.3K$71.3K$71.3K$73.6K$34.2K$24.4K$19.4K$5.6K$2.5K$836.00
Property Plant And Equipment Net$2.7M$2.9M$3.0M$3.3M$3.6M$4.3M$5.1M$6.2M$7.0M$7.5M$7.3M$7.5M$8.1M$6.0M$12.8K$16.3K$23.4K$27.1K$31.1K$42.9K$49.9K$57.1K
Goodwill$8.1M$8.1M$8.1M$8.1M$8.1M$8.1M$8.1M$8.1M$8.1M$6.9M$6.9M$6.9M$6.9M$6.9M$6.9M$6.9M$6.9M$6.9M$6.9M$6.9M$6.9M$6.9M
Employee Related Liabilities Current$1.1M$910.5K$812.6K$720.0K$91.6K$311.9K$241.0K$184.8K$111.6K$106.1K$67.6K$111.1K$84.6K$47.6K$160.2K$104.5K$52.1K$159.8K$107.1K$51.9K$385.1K$262.9K$149.4K$99.0K
Other Assets Current$20.5K$14.0K$2.3K$9.5K$592.00$55.7K$350.8K$271.3K$793.7K$1.5M$1.2M$1.1M$8.8K$8.8K$8.8K$17.0K$117.0K$108.3K$8.3K$8.3K$8.3K
Indefinite Lived Intangible Assets Excluding Goodwill$3.7K$3.1M$3.2M$3.3M$17.6M$18.5M$19.4M$21.2M$22.1M$23.0M$6.5M$2.3M$2.5M$2.9M$3.1M$3.1M$3.5M$3.7M$3.9M
Notes Payable Current$164.1K$202.9K$252.6K$277.5K$371.2K$298.1K$298.1K$298.1K$298.1K$298.1K$298.1K$450.0K$1.5M$400.0K$240.9K$157.8K$70.0K$25.0K$7.0K$41.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$3.5K$2.7K$29.3K$27.4K$41.3K$53.3K$3.3K$179.0K$87.8K$133.8K$64.6K$2.3M$3.6M$3.6M$1.2M$2.1M$2.4M$4.1M$330.4K
Notes Payable Related Parties Classified Current$386.5K$3.0M$3.0M$3.0M$296.00$216.5K$216.5K$178.5K$110.0K$35.0K$153.0K$100.0K$50.0K$130.0K$105.0K$75.0K$25.0K$25.0K
Long Term Notes Payable$35.8K$110.3K$184.9K$333.9K$408.4K$464.1K$236.2K$236.2K$236.2K$7.9M$8.4M$9.1M$9.5M$9.5M$9.5M
Repayments Of Notes Payable$38.8K$40.8K$74.5K$112.8K$7.7M
Cash Period Increase Decrease Excluding Exchange Rate Effect-$1.4M-$73.1K-$68.7K$1.8K
Cash Period Increase Decrease-$227.00$261.00$1.7K$154.00$6.4K-$7.6K-$676.00-$3.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$1.9K-$175.7K-$369.4K$167.5K-$1.4M
Other Assets Noncurrent$32.4M$35.3M$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Share-Based Compensation *$406.5K$727.8K$624.7K$296.0K$298.4K$265.1K$186.0K$2.5K$214.1K
Net Cash Provided By Used In Operating Activities-$2.6M$2.0M-$1.9M-$3.5M-$326.7K$244.9K-$131.1K-$54.7K-$164.7K-$199.8K-$136.1K-$131.1K-$167.0K-$60.1K-$131.6K
Net Cash Provided By Used In Financing Activities$2.1M-$221.8K$447.4K$28.8M$3.8M$151.2K$25.0K$53.5K$163.0K$202.7K$133.3K$125.0K$175.0K$57.0K$135.0K
Increase Decrease In Accounts Receivable-$366.3K-$570.5K-$35.8K$314.8K-$123.4K$73.3K-$63.9K$27.8K
Increase Decrease In Accounts Payable$689.5K$2.7M$11.5K$141.8K-$232.9K$125.3K$149.2K$104.4K
Stock Issued During Period Value Share Based Compensation$624.7K$296.0K$298.4K$265.1K$182.2K
Proceeds From Related Party Debt$1.2M$12.7K$361.5K$3.1M$53.5K$163.0K$203.0K$133.0K
Depreciation Depletion And Amortization$6.9M$1.9M$861.3K$842.1K$582.6K
Increase Decrease In Long Term Assets$51.0K$67.7K$67.6K-$63.4K$26.6K
Increase Decrease In Other Accrued Liabilities-$203.4K$312.5K$25.2K-$10.4K-$17.1K
Increase Decrease In Prepaid Expense$719.9K-$101.1K$95.6K-$63.8K
Increase Decrease In Accounts Payable And Accrued Liabilities$342.2K$148.2K$142.5K$224.2K$206.9K$233.0K$263.7K$145.5K
Net Cash Provided By Used In Investing Activities$332.9K-$2.1M-$1.6M-$25.7M-$150.0K$217.7K
Increase Decrease In Other Accrued Liabilities Related Party$236.0K$372.0K$239.3K$26.9K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011
Share-Based Compensation *$33.9K$304.9K$132.8K$70.8K$74.0K$74.6K$66.3K
Net Cash Provided By Used In Operating Activities-$155.8K-$424.7K$570.8K-$594.7K-$939.8K-$50.3K-$113.7K-$28.2K-$15.2K-$5.9K-$49.5K-$18.6K-$32.6K-$50.7K-$10.0K
Net Cash Provided By Used In Financing Activities$157.7K$249.0K-$2.6K$762.2K-$493.9K-$22.8K$45.0K$30.0K$15.5K$7.6K$49.7K$25.0K$25.0K$50.0K$7.0K
Increase Decrease In Accounts Receivable$27.1K-$259.6K$540.6K$501.9K-$12.0K-$94.4K$71.0K$26.8K$25.0K
Increase Decrease In Accounts Payable$315.3K$178.6K$1.5M$88.5K-$67.6K-$149.9K-$7.4K$3.6K
Stock Issued During Period Value Share Based Compensation$132.8K$70.7K$71.7K$70.8K$79.5K$79.5K$74.0K$74.6K$74.6K$74.6K$66.3K$66.3K$66.3K$63.0K$56.2K
Proceeds From Related Party Debt$18.9K$182.2K$45.0K$30.0K$15.5K$50.0K
Depreciation Depletion And Amortization$1.7M$1.9M$154.4K$208.7K$236.5K
Increase Decrease In Long Term Assets$10.0K$19.7K-$19.6K$5.4K
Increase Decrease In Other Accrued Liabilities$296.3K-$45.3K-$46.4K$243.0K-$4.8K
Increase Decrease In Prepaid Expense$669.1K$3.7K$219.00$991.00$15.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$328.00$18.3K$270.00-$2.9K$52.2K$55.0K$29.6K$60.6K
Net Cash Provided By Used In Investing Activities-$937.6K
Increase Decrease In Other Accrued Liabilities Related Party$101.3K$80.0K$144.5K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Diluted EPS *-$6.10-$15.33-$0.56-$0.03-$0.03
Weighted Average Number Of Shares Outstanding Basic1.9M1.5M14.7M7.9M5.7M5.5M5.4M156.0M13.5M11.3M11.3M10.5M7.2M6.4M4.0M
Earnings Per Share Basic$-6.10$-15.33$-0.56$-0.63$-0.31$-0.25$-0.26$0.00$-0.02$-0.03$-0.03$-0.05$-0.11$-0.10$-0.10
Common Stock Shares Issued1.5M15.2M12.0M6.2M5.4M5.4M162.3M13.5M13.5M11.3M11.3M10.2M7.2M6.4M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Authorized1.0M1.0M1.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.00$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Outstanding1.5M15.1M12.0M6.2M5.4M5.4M162.3M13.5M13.5M11.3M11.3M10.2M7.2M6.4M
Common Stock Shares Authorized50.0M50.0M50.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M
Weighted Average Number Of Diluted Shares Outstanding1.9M1.5M14.7M7.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Diluted EPS *-$0.13-$0.66-$0.47-$0.92-$1.49-$0.14-$1.21-$0.41-$0.17-$0.13-$0.11-$0.11-$0.11-$0.09-$0.01-$0.01-$0.01-$0.01-$0.01-$0.01$0.00-$0.01-$0.01$0.00-$0.01
Weighted Average Number Of Shares Outstanding Basic8.7M4.4M2.4M1.8M1.8M17.5M1.5M1.5M15.1M14.7M14.7M14.5M7.9M7.1M6.3M5.8M5.5M5.5M5.5M5.5M5.4M5.4M109.1M162.3M13.5M13.5M11.3M11.3M11.3M10.6M10.5M10.2M7.2M7.2M7.2M6.4M128.4M6.4M4.4M74.3M
Earnings Per Share Basic$-0.13$-0.66$-0.47$-0.92$-1.49$-0.14$-1.21$-0.41$-0.17$-0.13$-0.11$-0.11$-0.11$-0.09$-0.17$-0.11$-0.09$-0.10$-0.07$-0.09$-0.08$-0.11$0.00$0.00$-0.01$-0.01$-0.01$0.00$-0.01$-0.01$-0.01$-0.01$-0.03$-0.02$-0.02$-0.02$0.00$-0.02$-0.03$0.00
Common Stock Shares Issued8.8M8.4M90.8K2.3M1.8M1.8M1.8M15.3M15.3M15.3M14.7M14.7M14.7M8.7M7.3M7.1M6.2M5.4M5.4M5.4M162.4M162.4M19.8M13.5M13.5M13.5M13.5M13.5M13.5M11.3M11.3M11.3M11.3M11.3M11.3M10.6M10.5M10.3M7.2M7.2M6.4M128.4M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.01
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Preferred Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Outstanding8.8M8.4M2.4M2.3M1.8M1.8M1.8M15.2M15.2M15.2M14.7M14.7M14.7M8.7M7.3M7.1M6.2M5.4M5.4M5.4M162.4M162.4M19.8M13.5M13.5M13.5M13.5M13.5M13.5M11.3M11.3M11.3M11.3M11.3M11.3M10.6M10.5M10.3M7.2M7.2M6.4M128.4M
Common Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M
Weighted Average Number Of Diluted Shares Outstanding8.7M4.4M2.4M1.8M1.8M17.5M1.5M1.5M15.1M14.7M14.7M14.5M7.9M7.1M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010
Additional Paid In Capital$68.9M$68.1M$67.0M$26.4M$16.1M$15.8M$15.6M$15.0M$15.0M$14.6M$14.1M$13.6M$13.0M$12.8M
Salaries And Wages$2.9M$3.8M$3.1M$2.1M$1.4M$1.5M$1.4M$525.0K
Processing And Servicing Costs$10.7M$21.2M$23.2M$13.5M$6.0M$6.7M$6.0M$19.4K
Amortization Of Financing Costs$4.2M$3.7M$1.7M$844.4K$812.9K$541.9K
Transaction And Processing Fees$29.0M$15.8M$8.4M$10.2M$8.9M
Officers Compensation$275.0K$275.0K$275.0K$275.0K$489.1K$275.0K$275.0K$275.0K
Prepaid Expense Current$184.9K$590.9K$15.1K$15.8K$16.7K$21.1K
Interest Paid Net$116.7K$813.5K$876.9K$728.0K$1.3K
Outside Commissions$115.6K$181.5K
Professional Fees$1.9M$2.3M$964.5K$1.6M$769.2K
Stock Issued During Period Value Issued For Services$165.0K$28.4M$165.0K$203.7K$3.8K$2.5K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Additional Paid In Capital$78.3M$77.5M$71.3M$71.1M$70.0M$70.0M$70.1M$68.4M$68.4M$68.4M$68.0M$68.0M$67.9M$43.8M$33.7M$33.6M$26.3M$16.2M$16.1M$16.0M$15.9M$15.8M$15.6M$15.0M$15.0M$15.0M$15.0M$15.0M$15.0M$14.6M$14.6M$14.6M$14.1M$14.1M$14.1M$13.7M$13.7M$13.7M$13.0M$13.0M$12.8M$11.5M
Salaries And Wages$502.5K$1.1M$531.4K$604.8K$689.2K$1.0M$687.5K$692.5K$823.1K$649.0K$622.9K$533.9K$326.8K$336.7K$820.1K$318.7K$317.2K$400.2K$342.3K$366.6K$434.8K$425.2K$422.5K$156.3K
Processing And Servicing Costs$2.1M$2.0M$1.8M$2.6M$3.0M$2.8M$6.4M$5.4M$5.1M$4.7M$6.7M$6.3M$2.2M$2.1M$1.5M$1.5M$1.3M$1.7M$1.7M$1.7M$1.7M$2.0M$2.1M$4.1K
Amortization Of Financing Costs$933.1K$899.8K$899.8K$892.8K$903.4K$998.6K$269.5K$215.9K$215.9K$222.1K$203.2K$203.2K$203.2K$178.8K$227.6K$227.7K$227.7K$90.7K
Transaction And Processing Fees$7.8M$6.4M$6.0M$7.8M$8.4M$2.7M$2.7M$2.1M$2.1M$1.8M$2.3M$2.5M$2.5M$2.6M$2.9M$3.2M
Officers Compensation$93.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K$68.8K
Prepaid Expense Current$4.9K$18.1K$13.7K$13.7K$94.5K$833.8K$840.9K$956.3K$565.4K$303.9K$337.6K$17.5K$8.0K$19.4K$16.5K$23.7K$16.9K$20.0K$16.4K$22.1K$15.0K
Interest Paid Net$116.7K$216.1K$223.8K
Outside Commissions$30.3K$41.4K$22.6K$34.4K$40.9K$48.2K$104.8K
Professional Fees$142.0K$334.6K$77.6K$453.7K$564.9K$648.4K$707.9K$219.8K$369.3K$174.5K$294.7K$324.4K$358.7K$383.4K$226.9K
Stock Issued During Period Value Issued For Services$135.3K$165.0K$4.5M$364.0K$3.8K

Most recent annual filing with the SEC: April 15, 2025

Data sourced from SEC EDGAR public filings as of August 4, 2026.