Complete Filing Data
OneMain Holdings, Inc. reported Noninterest Income of $720.00 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean OneMain Holdings, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $783.0M | $509.0M | $641.0M | $872.0M | $1.31B | $730.0M | $855.0M | $447.0M | $183.0M | $215.0M | -$220.0M | $463.0M | $94.0M | -$217.7M | -$241.7M |
| Interest Expense Borrowings | $1.27B | $1.19B | $1.02B | $892.0M | $937.0M | $1.03B | $970.0M | $875.0M | $816.0M | $856.0M | $715.0M | $734.0M | $920.0M | $1.08B | $1.28B |
| Income Tax Expense Benefit | $218.0M | $158.0M | $199.0M | $283.0M | $427.0M | $247.0M | $243.0M | $177.0M | $248.0M | $113.0M | -$133.0M | $272.0M | -$16.0M | -$87.7M | -$118.4M |
| Interest Income Expense After Provision For Loan Loss | $2.19B | $1.77B | $1.82B | $2.14B | $2.83B | $2.02B | $2.03B | $1.74B | $1.43B | $1.32B | $499.0M | $816.0M | $707.0M | $298.0M | $256.8M |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $977.0M | $1.10B | $624.0M | $431.0M | $356.0M | -$226.0M | $861.0M | -$305.4M | -$360.1M | ||||||
| Investment Income Nonoperating | $98.0M | $108.0M | $116.0M | $61.0M | $65.0M | $75.0M | $95.0M | $66.0M | $73.0M | $86.0M | $52.0M | $39.0M | $35.0M | $35.9M | $37.7M |
| Interest Income Expense Net | $4.18B | $3.81B | $3.55B | $3.54B | $3.43B | $3.34B | $3.16B | $2.78B | $2.38B | $2.25B | $1.22B | $1.24B | $1.23B | $639.6M | $586.5M |
| Insurance Services Revenue | $445.0M | $445.0M | $448.0M | $445.0M | $434.0M | $443.0M | $460.0M | $429.0M | $420.0M | $449.0M | $211.0M | $166.0M | $148.0M | $126.4M | $120.2M |
| Comprehensive Income Net Of Tax | $823.0M | $515.0M | $681.0M | $740.0M | $1.30B | $780.0M | $933.0M | $400.0M | $200.0M | $242.0M | -$256.0M | $438.0M | -$18.0M | -$164.0M | -$266.2M |
| Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax | $2.0M | -$3.0M | $1.0M | -$2.0M | $0.00 | $0.00 | $2.0M | $0.00 | $2.0M | $1.0M | |||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax | $8.0M | -$14.0M | $4.0M | -$10.0M | $1.0M | $2.0M | $5.0M | -$9.0M | $6.0M | $4.0M | |||||
| Deferred Income Tax Expense Benefit | $43.0M | -$42.0M | -$36.0M | -$64.0M | $78.0M | -$42.0M | $1.0M | $23.0M | $30.0M | -$97.0M | -$209.0M | -$5.0M | -$119.0M | -$167.6M | -$132.4M |
| Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent | $40.0M | $6.0M | $40.0M | -$132.0M | -$13.0M | $50.0M | $78.0M | -$47.0M | $17.0M | $27.0M | -$36.0M | -$25.0M | $1.0M | ||
| Deferred And Accrued Income Taxes | $35.0M | $20.0M | $9.0M | $5.0M | $1.0M | $45.0M | $34.0M | $45.0M | $45.0M | $9.0M | $29.0M | $152.0M | $145.5M | $271.8M | |
| Net Income Loss Attributable To Noncontrolling Interest | $0.00 | $0.00 | $28.0M | $127.0M | $126.0M | $113.0M | $0.00 | ||||||||
| Other Comprehensive Income Loss Available For Sale Securities Tax | $11.0M | $2.0M | $11.0M | -$50.0M | -$12.0M | $15.0M | $20.0M | -$9.0M | $7.0M | ||||||
| Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax | $51.0M | $12.0M | $49.0M | -$229.0M | -$53.0M | $66.0M | $88.0M | -$44.0M | $21.0M | ||||||
| Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax | -$9.0M | $7.0M | $13.0M | -$10.0M | $7.0M | -$4.0M | $4.7M | $4.2M | |||||||
| Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax | -$44.0M | $21.0M | $36.0M | -$28.0M | $20.0M | -$12.0M | $13.3M | $11.9M | |||||||
| Net Income Loss Available To Common Stockholders Basic | -$217.7M | -$241.7M | |||||||||||||
| Other Comprehensive Income Loss Net Of Tax | $78.0M | -$47.0M | $17.0M | $27.0M | -$36.0M | -$25.0M | $1.0M | $53.7M | -$24.5M | ||||||
| Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax | -$1.0M | $10.0M | $14.0M | $8.0M | $5.0M | $2.0M | -$8.5M | $17.1M | |||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Tax | -$1.0M | $5.0M | $5.0M | $4.0M | $3.0M | $1.0M | -$877.0K | -$165.0K | |||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Before Tax | -$2.0M | $14.0M | $15.0M | $12.0M | $8.0M | $3.0M | -$2.5M | -$471.0K | |||||||
| Other Comprehensive Income Loss Before Reclassifications Net Of Tax | -$48.0M | $27.0M | $41.0M | -$28.0M | -$20.0M | $3.0M | $45.2M | -$7.4M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $199.0M | $167.0M | $213.0M | $157.0M | $71.0M | $155.0M | $194.0M | $103.0M | $179.0M | $185.0M | $208.0M | $303.0M | $288.0M | $350.0M | $413.0M | $250.0M | $89.0M | $32.0M | $248.0M | $194.0M | $152.0M | $168.0M | $148.0M | $7.0M | $124.0M | $39.0M | $69.0M | $42.0M | $33.0M | $27.0M | $25.0M | $26.0M | $137.0M | -$197.0M | -$13.0M | -$12.0M | $2.0M | -$25.0M | $462.0M | $103.0M | $68.0M | $53.4M | -$61.0M | $110.9M | -$9.6M | -$80.8M | -$45.2M | -$39.1M | -$52.6M | ||
| Interest Expense Borrowings | $320.0M | $317.0M | $312.0M | $301.0M | $297.0M | $277.0M | $267.0M | $244.0M | $239.0M | $223.0M | $219.0M | $219.0M | $237.0M | $231.0M | $235.0M | $246.0M | $255.0M | $271.0M | $255.0M | $252.0M | $244.0M | $238.0M | $236.0M | $229.0M | $227.0M | $220.0M | $200.0M | $204.0M | $207.0M | $203.0M | $202.0M | $201.0M | $215.0M | $214.0M | $226.0M | $215.0M | $171.0M | $171.0M | $158.0M | $157.0M | $180.0M | $192.0M | $205.0M | $218.9M | $229.2M | $240.4M | $231.3M | $240.8M | $269.0M | $280.8M | $284.7M |
| Income Tax Expense Benefit | $64.0M | $47.0M | $62.0M | $50.0M | $21.0M | $49.0M | $52.0M | $35.0M | $56.0M | $61.0M | $70.0M | $96.0M | $88.0M | $113.0M | $133.0M | $117.0M | $91.0M | $29.0M | $11.0M | $83.0M | $49.0M | $62.0M | $50.0M | $46.0M | $51.0M | $36.0M | $44.0M | $148.0M | $52.0M | $24.0M | $24.0M | $2.0M | $8.0M | $16.0M | $87.0M | -$134.0M | $1.0M | -$8.0M | $8.0M | -$13.0M | $235.0M | $44.0M | $31.0M | -$14.2M | -$30.7M | $33.0M | -$4.3M | -$17.2M | -$23.7M | -$20.5M | -$26.4M |
| Interest Income Expense After Provision For Loan Loss | $584.0M | $511.0M | $540.0M | $469.0M | $347.0M | $465.0M | $490.0M | $394.0M | $470.0M | $474.0M | $548.0M | $632.0M | $650.0M | $708.0M | $827.0M | $716.0M | $603.0M | $383.0M | $320.0M | $562.0M | $539.0M | $494.0M | $434.0M | $451.0M | $450.0M | $425.0M | $408.0M | $358.0M | $333.0M | $312.0M | $292.0M | $313.0M | $408.0M | $177.0M | $165.0M | $161.0M | $201.0M | $226.0M | $186.0M | $192.5M | $257.9M | $87.3M | $67.0M | $63.2M | $79.4M | $88.5M | |||||
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $463.0M | $546.0M | $476.0M | $341.0M | $118.0M | $43.0M | $344.0M | $297.0M | $256.0M | $202.0M | $214.0M | $199.0M | $43.0M | $168.0M | $187.0M | $121.0M | $66.0M | $57.0M | $29.0M | $33.0M | $42.0M | $252.0M | -$302.0M | $20.0M | $13.0M | $43.0M | -$38.0M | $697.0M | $147.0M | $99.0M | $39.2M | -$91.6M | $143.9M | -$13.9M | -$98.0M | -$68.9M | -$59.6M | -$78.9M | |||||||||||||
| Investment Income Nonoperating | $26.0M | $24.0M | $26.0M | $24.0M | $30.0M | $32.0M | $32.0M | $27.0M | $25.0M | $16.0M | $9.0M | $15.0M | $14.0M | $17.0M | $17.0M | $17.0M | $29.0M | $9.0M | $21.0M | $24.0M | $26.0M | $18.0M | $19.0M | $13.0M | $19.0M | $20.0M | $19.0M | $22.0M | $24.0M | $20.0M | $11.0M | $16.0M | $17.0M | $12.0M | $10.0M | $10.0M | $6.5M | $10.6M | $10.1M | $6.8M | $8.4M | $8.5M | $12.2M | ||||||||
| Interest Income Expense Net | $1.07B | $1.02B | $996.0M | $981.0M | $922.0M | $896.0M | $900.0M | $873.0M | $855.0M | $895.0M | $887.0M | $870.0M | $876.0M | $840.0M | $825.0M | $834.0M | $806.0M | $851.0M | $821.0M | $762.0M | $720.0M | $706.0M | $685.0M | $662.0M | $601.0M | $569.0M | $557.0M | $555.0M | $527.0M | $605.0M | $256.0M | $239.0M | $248.0M | $304.0M | $341.0M | $347.0M | $354.8M | $340.2M | $181.7M | $176.6M | $154.2M | $149.1M | $159.7M | ||||||||
| Insurance Services Revenue | $112.0M | $111.0M | $110.0M | $111.0M | $111.0M | $112.0M | $113.0M | $112.0M | $111.0M | $111.0M | $111.0M | $111.0M | $109.0M | $107.0M | $107.0M | $109.0M | $109.0M | $117.0M | $117.0M | $114.0M | $110.0M | $106.0M | $107.0M | $105.0M | $107.0M | $104.0M | $103.0M | $114.0M | $114.0M | $114.0M | $40.0M | $40.0M | $36.0M | $44.0M | $43.0M | $38.0M | $38.3M | $36.0M | $32.9M | $33.4M | $31.7M | $31.8M | $29.5M | ||||||||
| Comprehensive Income Net Of Tax | $203.0M | $181.0M | $229.0M | $193.0M | $67.0M | $151.0M | $179.0M | $97.0M | $198.0M | $144.0M | $167.0M | $256.0M | $280.0M | $355.0M | $399.0M | $264.0M | $160.0M | -$18.0M | $258.0M | $224.0M | $184.0M | $147.0M | -$4.0M | $101.0M | $71.0M | $47.0M | $37.0M | $24.0M | $44.0M | $157.0M | -$17.0M | -$22.0M | $0.00 | $423.0M | $77.0M | $57.0M | -$94.7M | $48.7M | -$8.8M | ||||||||||||
| Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax | -$1.0M | $3.0M | $0.00 | $0.00 | $0.00 | -$1.0M | -$1.0M | $0.00 | $0.00 | -$2.0M | -$1.0M | $1.0M | $0.00 | $0.00 | $0.00 | $0.00 | $1.0M | -$2.0M | $0.00 | $0.00 | $0.00 | $0.00 | $1.0M | $1.0M | $2.0M | $0.00 | -$1.0M | $1.0M | $2.0M | $0.00 | $0.00 | $0.00 | |||||||||||||||||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax | -$4.0M | $10.0M | $0.00 | $2.0M | -$1.0M | -$4.0M | -$4.0M | $3.0M | $0.00 | -$10.0M | -$4.0M | $2.0M | -$2.0M | $1.0M | $2.0M | $2.0M | $5.0M | -$10.0M | -$1.0M | $2.0M | $2.0M | $1.0M | -$2.0M | -$3.0M | $3.0M | $4.0M | $0.00 | -$1.0M | $1.0M | $6.0M | $0.00 | ||||||||||||||||||||
| Deferred Income Tax Expense Benefit | $15.0M | $15.0M | $9.0M | $22.0M | $59.0M | -$36.0M | $9.0M | $11.0M | $25.0M | -$43.0M | -$10.0M | -$89.0M | -$16.6M | ||||||||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent | $4.0M | $14.0M | $16.0M | $36.0M | -$4.0M | -$4.0M | -$15.0M | -$6.0M | $19.0M | -$41.0M | -$41.0M | -$47.0M | -$8.0M | $5.0M | -$14.0M | $14.0M | $71.0M | -$50.0M | $10.0M | $30.0M | $32.0M | -$1.0M | -$11.0M | -$23.0M | |||||||||||||||||||||||||||
| Deferred And Accrued Income Taxes | $42.0M | $18.0M | $19.0M | $29.0M | $10.0M | $34.0M | $6.0M | $5.0M | $22.0M | $5.0M | $1.0M | $45.0M | $9.0M | $10.0M | $90.0M | $55.0M | $124.0M | $68.0M | $37.0M | $34.0M | $81.0M | $24.0M | $3.0M | $72.0M | $16.0M | $5.0M | $8.0M | $72.0M | $11.0M | $53.0M | $139.0M | $116.0M | $142.0M | $153.9M | $142.2M | $169.8M | |||||||||||||||
| Net Income Loss Attributable To Noncontrolling Interest | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $28.0M | $29.0M | $32.0M | $33.0M | $33.0M | $21.0M | $35.0M | $31.0M | $16.0M | $26.7M | $31.6M | $54.7M | $0.00 | ||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Available For Sale Securities Tax | $4.0M | $2.0M | $5.0M | $11.0M | $0.00 | -$2.0M | -$6.0M | -$3.0M | $5.0M | -$15.0M | -$18.0M | -$24.0M | -$2.0M | $4.0M | -$10.0M | $4.0M | $20.0M | -$13.0M | $3.0M | $8.0M | $9.0M | -$1.0M | |||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax | $18.0M | $10.0M | $21.0M | $53.0M | -$1.0M | -$8.0M | -$28.0M | -$15.0M | $24.0M | -$65.0M | -$79.0M | -$105.0M | -$9.0M | $17.0M | -$43.0M | $16.0M | $87.0M | -$55.0M | $14.0M | $36.0M | $39.0M | -$3.0M | |||||||||||||||||||||||||||||
| Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax | $8.0M | $9.0M | -$1.0M | -$3.0M | -$4.0M | $1.0M | $4.0M | $3.0M | $3.0M | $10.0M | $10.0M | -$1.0M | -$4.0M | $2.0M | -$2.0M | $3.0M | $4.0M | -$149.0K | -$3.2M | -$450.0K | |||||||||||||||||||||||||||||||
| Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax | $36.0M | $39.0M | -$3.0M | -$13.0M | -$24.0M | $3.0M | $10.0M | $10.0M | $9.0M | $31.0M | $27.0M | -$3.0M | -$10.0M | $5.0M | -$4.0M | $9.0M | $10.0M | -$429.0K | -$9.3M | -$1.3M | |||||||||||||||||||||||||||||||
| Net Income Loss Available To Common Stockholders Basic | $69.0M | $42.0M | $33.0M | $25.0M | $26.0M | $137.0M | -$219.0M | -$13.0M | -$12.0M | $2.0M | -$46.0M | $427.0M | $72.0M | $52.0M | $26.7M | -$92.6M | $56.2M | -$9.6M | |||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | -$50.0M | $32.0M | -$1.0M | -$11.0M | -$23.0M | $2.0M | $5.0M | $4.0M | -$1.0M | $18.0M | $20.0M | -$4.0M | -$10.0M | $0.00 | -$4.0M | $5.0M | $5.0M | -$2.1M | -$7.5M | $812.0K | |||||||||||||||||||||||||||||||
| Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax | $0.00 | $0.00 | $0.00 | $2.0M | $3.0M | $3.0M | $7.0M | $3.0M | $1.0M | $2.0M | $3.0M | $4.0M | $2.0M | $1.0M | $1.0M | -$231.0K | $1.3M | $478.0K | |||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Tax | $0.00 | $0.00 | $0.00 | $2.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $2.0M | $1.0M | $2.0M | $1.0M | $0.00 | $1.0M | -$124.0K | $712.0K | $201.0K | |||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Before Tax | $0.00 | $0.00 | $0.00 | $4.0M | $4.0M | $4.0M | $3.0M | $4.0M | $2.0M | $4.0M | $4.0M | $6.0M | $3.0M | $1.0M | $2.0M | -$355.0K | $2.0M | $575.0K | |||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Before Reclassifications Net Of Tax | -$1.0M | -$11.0M | -$23.0M | $4.0M | $8.0M | $7.0M | $6.0M | $21.0M | $21.0M | -$2.0M | -$7.0M | $4.0M | -$2.0M | $6.0M | $6.0M | -$2.3M | -$6.1M | $1.3M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $3.40B | $3.19B | $3.19B | $3.02B | $3.04B | $3.44B | $4.33B | $3.80B | $3.28B | $3.07B | $2.81B | $1.93B | $2.00B | $1.18B | $1.34B | $1.61B |
| Cash And Cash Equivalents At Carrying Value | $914.0M | $458.0M | $1.01B | $498.0M | $541.0M | $2.27B | $1.23B | $679.0M | $987.0M | $579.0M | $939.0M | $879.0M | $431.0M | $1.55B | $689.6M | $1.40B |
| Assets | $27.39B | $25.91B | $24.29B | $22.54B | $22.10B | $22.47B | $22.82B | $20.09B | $19.43B | $18.12B | $21.19B | $10.93B | $15.18B | $14.67B | $15.51B | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$41.0M | -$81.0M | -$87.0M | -$127.0M | $5.0M | $18.0M | $44.0M | -$34.0M | $11.0M | -$6.0M | -$33.0M | $28.0M | $27.0M | -$27.2M | -$2.7M | |
| Provision For Loan Lease And Other Losses | $1.13B | $1.05B | $955.0M | $932.0M | $716.0M | $423.0M | $527.0M | $341.6M | $329.7M | |||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $1.61B | $1.14B | $1.55B | $959.0M | $1.02B | $2.72B | $1.63B | $1.18B | $1.49B | $1.15B | $1.62B | $1.10B | ||||
| Restricted Cash And Cash Equivalents | $699.0M | $684.0M | $534.0M | $461.0M | $476.0M | $451.0M | $405.0M | $499.0M | $498.0M | $568.0M | $676.0M | $218.0M | $536.0M | $157.8M | ||
| Loans And Leases Receivable Allowance | $731.0M | $697.0M | $689.0M | $592.0M | $182.0M | $428.0M | $183.0M | $69.3M | $7.1M | |||||||
| Liability For Future Policy Benefits And Unpaid Claims And Claims Adjustment Expense | $576.0M | $575.0M | $615.0M | $620.0M | $693.0M | $718.0M | $649.0M | $685.0M | $737.0M | $757.0M | $747.0M | $229.0M | $394.2M | $365.2M | ||
| Repayments Of Long Term Debt | $6.82B | $3.69B | $3.33B | $5.15B | $3.92B | $6.79B | $3.96B | $5.47B | $4.45B | $8.32B | $1.96B | $4.69B | $6.44B | $3.05B | $4.72B | |
| Gain Loss On Repurchase And Repayment Of Debt Instrument | $0.00 | -$27.0M | -$78.0M | -$39.0M | -$35.0M | -$9.0M | -$29.0M | -$17.0M | $0.00 | -$66.0M | -$42.0M | -$15.5M | $10.7M | |||
| Other Assets | $1.25B | $1.32B | $1.23B | $1.15B | $1.02B | $1.08B | $769.0M | $534.0M | $587.0M | $688.0M | $611.0M | $464.0M | $428.2M | $438.5M | ||
| Financing Receivable Allowance For Credit Losses | $2.87B | $2.71B | $2.48B | $2.31B | $2.10B | $2.27B | $829.0M | $731.0M | $697.0M | |||||||
| Retained Earnings Accumulated Deficit | $2.58B | $2.30B | $2.29B | $2.12B | $1.73B | $1.69B | $2.60B | $2.15B | $1.71B | $1.52B | $1.31B | $1.49B | $986.7M | $1.01B | ||
| Other Liabilities | $682.0M | $686.0M | $671.0M | $616.0M | $614.0M | $564.0M | $592.0M | $383.0M | $323.0M | $332.0M | $384.0M | $238.0M | $207.3M | $227.8M | ||
| Marketable Securities | $1.59B | $1.61B | $1.72B | $1.80B | $1.99B | $1.92B | $1.88B | $1.69B | $1.70B | $1.76B | $1.87B | $2.94B | $582.1M | $888.6M | ||
| Long Term Debt | $22.69B | $21.44B | $19.81B | $18.28B | $17.75B | $17.80B | $17.21B | $15.18B | $15.05B | $13.96B | $17.30B | $8.36B | $12.77B | $12.62B | ||
| Liabilities And Stockholders Equity | $27.39B | $25.91B | $24.29B | $22.54B | $22.08B | $22.47B | $22.82B | $20.09B | $19.43B | $18.12B | $21.19B | $10.81B | $15.40B | $14.67B | ||
| Liabilities | $23.99B | $22.72B | $21.11B | $19.52B | $18.99B | $19.03B | $18.49B | $16.29B | $16.16B | $15.06B | $18.46B | $8.98B | $13.52B | $13.49B | ||
| Additional Paid In Capital Common Stock | $1.76B | $1.73B | $1.72B | $1.69B | $1.67B | $1.66B | $1.69B | $1.68B | $1.56B | $1.55B | $1.53B | $529.0M | $524.1M | $147.5M | ||
| Dividends Common Stock Cash | $500.0M | $498.0M | $486.0M | $478.0M | $1.28B | $807.0M | $410.0M | |||||||||
| Intangible Assets Net Excluding Goodwill | $282.0M | $286.0M | $260.0M | $261.0M | $274.0M | $306.0M | $343.0M | $388.0M | $440.0M | $492.0M | $559.0M | $21.0M | ||||
| Goodwill | $1.47B | $1.47B | $1.44B | $1.44B | $1.44B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.44B | $0.00 | ||||
| Interest And Fee Income Loans And Leases Held In Portfolio | $4.12B | $3.65B | $3.18B | $3.04B | $1.87B | $1.91B | $2.15B | $1.71B | ||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $471.0M | -$406.0M | $589.0M | -$58.0M | -$1.71B | $1.09B | $454.0M | -$307.0M | $338.0M | -$468.0M | $518.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $3.38B | $3.33B | $3.28B | $3.21B | $3.15B | $3.21B | $3.11B | $3.06B | $3.08B | $3.01B | $3.02B | $3.06B | $3.12B | $3.54B | $3.31B | $3.12B | $3.17B | $3.05B | $4.09B | $4.14B | $3.95B | $3.64B | $3.49B | $3.38B | $3.23B | $3.15B | $3.11B | $3.05B | $3.02B | $2.93B | $2.98B | $3.00B | $2.03B | $2.06B | $2.10B | $1.68B | $1.60B | $1.62B | $1.58B | $1.71B | $1.17B | |||||||||
| Cash And Cash Equivalents At Carrying Value | $658.0M | $769.0M | $627.0M | $577.0M | $667.0M | $831.0M | $1.19B | $1.02B | $544.0M | $536.0M | $526.0M | $640.0M | $821.0M | $1.79B | $1.30B | $1.94B | $2.74B | $4.20B | $1.39B | $786.0M | $1.71B | $1.24B | $556.0M | $1.81B | $916.0M | $862.0M | $787.0M | $658.0M | $742.0M | $716.0M | $3.87B | $3.59B | $2.42B | $1.97B | $891.0M | $764.0M | $1.25B | $646.4M | $2.02B | |||||||||||
| Assets | $26.99B | $26.63B | $26.03B | $25.58B | $25.09B | $23.91B | $24.15B | $23.51B | $22.44B | $22.34B | $22.20B | $21.82B | $21.96B | $22.38B | $21.29B | $21.86B | $22.51B | $24.69B | $22.41B | $21.02B | $21.36B | $20.47B | $19.64B | $20.47B | $19.05B | $18.70B | $17.97B | $18.35B | $18.54B | $19.13B | $13.17B | $13.20B | $12.16B | $11.23B | $14.04B | $14.52B | $16.52B | $16.16B | $14.63B | |||||||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$47.0M | -$51.0M | -$65.0M | -$59.0M | -$95.0M | -$91.0M | -$129.0M | -$114.0M | -$108.0M | -$124.0M | -$83.0M | -$42.0M | $77.0M | $85.0M | $80.0M | $79.0M | $65.0M | -$6.0M | $38.0M | $28.0M | -$2.0M | -$22.0M | -$21.0M | -$12.0M | $5.0M | $3.0M | -$2.0M | $4.0M | $5.0M | -$13.0M | -$11.0M | -$7.0M | $3.0M | $3.0M | $34.0M | $38.0M | $33.0M | $17.7M | $19.8M | $27.3M | ||||||||||
| Provision For Loan Lease And Other Losses | $531.0M | $293.0M | $282.0M | $268.0M | $286.0M | $278.0M | $256.0M | $260.0M | $254.0M | $231.0M | $243.0M | $236.0M | $245.0M | $258.0M | $263.0M | $214.0M | $197.0M | $483.0M | $79.0M | $74.0M | $80.0M | $95.0M | $103.0M | $115.0M | $161.0M | $188.6M | $162.3M | $82.3M | $94.5M | $109.6M | $91.0M | $69.7M | $71.2M | |||||||||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $1.41B | $1.51B | $1.36B | $1.27B | $1.30B | $1.43B | $1.77B | $1.55B | $1.08B | $1.02B | $1.06B | $1.17B | $1.28B | $2.29B | $1.87B | $2.44B | $3.23B | $4.78B | $1.83B | $1.21B | $2.28B | $1.74B | $1.14B | $2.49B | $1.49B | $1.41B | $1.35B | $1.22B | $1.29B | |||||||||||||||||||||
| Restricted Cash And Cash Equivalents | $748.0M | $742.0M | $736.0M | $693.0M | $630.0M | $599.0M | $580.0M | $532.0M | $531.0M | $483.0M | $534.0M | $531.0M | $459.0M | $507.0M | $571.0M | $497.0M | $487.0M | $575.0M | $434.0M | $420.0M | $575.0M | $495.0M | $587.0M | $679.0M | $571.0M | $545.0M | $558.0M | $558.0M | $550.0M | $588.0M | $270.0M | $333.0M | $344.0M | $312.8M | $487.2M | $518.1M | ||||||||||||||
| Loans And Leases Receivable Allowance | $2.18B | $829.0M | $798.0M | $744.0M | $733.0M | $706.0M | $702.0M | $689.0M | $698.0M | $676.0M | $666.0M | $672.0M | $608.0M | $636.0M | $199.0M | $186.0M | $183.0M | $164.0M | $368.0M | $366.0M | $280.6M | $241.7M | $210.8M | |||||||||||||||||||||||||||
| Liability For Future Policy Benefits And Unpaid Claims And Claims Adjustment Expense | $578.0M | $579.0M | $567.0M | $597.0M | $594.0M | $597.0M | $599.0M | $616.0M | $615.0M | $601.0M | $628.0M | $658.0M | $616.0M | $617.0M | $614.0M | $620.0M | $630.0M | $633.0M | $646.0M | $648.0M | $642.0M | $689.0M | $690.0M | $728.0M | $744.0M | $745.0M | $749.0M | $752.0M | $767.0M | $747.0M | $467.0M | $458.0M | $443.0M | $430.1M | $412.5M | $394.1M | ||||||||||||||
| Repayments Of Long Term Debt | $1.45B | $303.0M | $928.0M | $398.0M | $1.07B | $332.0M | $1.43B | $1.97B | $666.0M | $2.34B | $315.0M | $1.59B | $653.0M | |||||||||||||||||||||||||||||||||||||
| Gain Loss On Repurchase And Repayment Of Debt Instrument | $0.00 | $2.0M | -$28.0M | $0.00 | -$1.0M | -$1.0M | -$47.0M | -$38.0M | $0.00 | $0.00 | -$2.0M | -$12.0M | -$21.0M | $0.00 | -$7.0M | -$1.0M | -$1.0M | -$27.0M | $0.00 | -$13.0M | $0.00 | $0.00 | -$6.6M | |||||||||||||||||||||||||||
| Other Assets | $1.30B | $1.32B | $1.34B | $1.30B | $1.30B | $1.21B | $1.20B | $1.19B | $1.11B | $1.12B | $1.09B | $989.0M | $973.0M | $955.0M | $961.0M | $1.08B | $1.07B | $1.07B | $730.0M | $716.0M | $724.0M | $583.0M | $628.0M | $586.0M | $660.0M | $712.0M | $662.0M | $664.0M | $612.0M | $654.0M | $501.0M | $427.0M | $462.0M | $524.0M | $396.3M | $394.9M | ||||||||||||||
| Financing Receivable Allowance For Credit Losses | $2.82B | $2.75B | $2.69B | $2.65B | $2.56B | $2.45B | $2.45B | $2.39B | $2.30B | $2.26B | $2.13B | $2.07B | $2.06B | $2.00B | $2.06B | $2.32B | $2.32B | $2.18B | ||||||||||||||||||||||||||||||||
| Retained Earnings Accumulated Deficit | $2.50B | $2.43B | $2.38B | $2.30B | $2.26B | $2.32B | $2.24B | $2.17B | $2.19B | $2.06B | $2.00B | $1.91B | $1.55B | $1.83B | $1.57B | $1.39B | $1.46B | $1.41B | $2.37B | $2.43B | $2.27B | $1.98B | $1.84B | $1.83B | $1.67B | $1.60B | $1.56B | $1.50B | $1.47B | $1.40B | $1.47B | $1.48B | $1.49B | $1.54B | $1.11B | $1.04B | ||||||||||||||
| Other Liabilities | $649.0M | $652.0M | $669.0M | $607.0M | $657.0M | $543.0M | $581.0M | $637.0M | $519.0M | $522.0M | $627.0M | $493.0M | $556.0M | $608.0M | $484.0M | $528.0M | $573.0M | $497.0M | $612.0M | $643.0M | $568.0M | $384.0M | $404.0M | $387.0M | $441.0M | $385.0M | $432.0M | $489.0M | $384.0M | $457.0M | $294.0M | $227.0M | $336.0M | $310.7M | $202.0M | $257.8M | ||||||||||||||
| Marketable Securities | $1.66B | $1.68B | $1.67B | $1.58B | $1.68B | $1.69B | $1.64B | $1.71B | $1.79B | $1.75B | $1.77B | $1.78B | $1.96B | $1.97B | $1.95B | $1.88B | $1.86B | $1.80B | $1.78B | $1.72B | $1.74B | $1.71B | $1.72B | $1.71B | $1.67B | $1.75B | $1.76B | $1.79B | $1.74B | $1.87B | $1.74B | $2.27B | $2.74B | $1.72B | $657.5M | $635.0M | ||||||||||||||
| Long Term Debt | $22.34B | $22.05B | $21.49B | $21.14B | $20.67B | $19.52B | $19.85B | $19.20B | $18.21B | $18.20B | $17.92B | $17.56B | $17.66B | $17.61B | $16.79B | $17.53B | $18.01B | $20.44B | $17.02B | $15.55B | $16.12B | $15.73B | $15.05B | $15.90B | $14.62B | $14.41B | $13.68B | $13.99B | $14.36B | $14.87B | $9.56B | $9.68B | $9.64B | $7.86B | $11.26B | $11.74B | ||||||||||||||
| Liabilities And Stockholders Equity | $26.99B | $26.63B | $26.03B | $25.58B | $25.09B | $23.91B | $24.15B | $23.51B | $22.44B | $22.34B | $22.20B | $21.81B | $21.96B | $22.38B | $21.29B | $21.86B | $22.51B | $24.69B | $22.41B | $21.02B | $21.36B | $20.47B | $19.64B | $20.47B | $19.05B | $18.70B | $17.97B | $18.35B | $18.54B | $19.06B | $13.28B | $13.31B | $12.41B | $11.26B | $14.08B | $14.52B | ||||||||||||||
| Liabilities | $23.61B | $23.30B | $22.75B | $22.37B | $21.93B | $20.69B | $21.04B | $20.45B | $19.36B | $19.33B | $19.16B | $18.72B | $18.84B | $18.84B | $17.98B | $18.73B | $19.34B | $21.64B | $18.32B | $16.88B | $17.41B | $16.83B | $16.15B | $17.09B | $15.82B | $15.54B | $14.87B | $15.31B | $15.52B | $16.13B | $10.46B | $10.48B | $10.56B | $8.75B | $12.02B | $12.56B | ||||||||||||||
| Additional Paid In Capital Common Stock | $1.75B | $1.75B | $1.73B | $1.73B | $1.72B | $1.72B | $1.71B | $1.70B | $1.69B | $1.69B | $1.68B | $1.67B | $1.67B | $1.66B | $1.66B | $1.65B | $1.65B | $1.65B | $1.69B | $1.68B | $1.68B | $1.68B | $1.67B | $1.56B | $1.56B | $1.55B | $1.55B | $1.55B | $1.54B | $1.54B | $1.52B | $1.52B | $530.0M | $528.2M | $527.7M | $525.7M | ||||||||||||||
| Dividends Common Stock Cash | $124.0M | $126.0M | $125.0M | $125.0M | $126.0M | $122.0M | $122.0M | $123.0M | $122.0M | $118.0M | $120.0M | $123.0M | $559.0M | $95.0M | $534.0M | $315.0M | $44.0M | $388.0M | $308.0M | $34.0M | $34.0M | |||||||||||||||||||||||||||||
| Intangible Assets Net Excluding Goodwill | $284.0M | $285.0M | $285.0M | $288.0M | $289.0M | $259.0M | $260.0M | $260.0M | $261.0M | $272.0M | $273.0M | $274.0M | $278.0M | $287.0M | $296.0M | $315.0M | $324.0M | $334.0M | $352.0M | $362.0M | $372.0M | $398.0M | $409.0M | $428.0M | $452.0M | $464.0M | $477.0M | $507.0M | $523.0M | $539.0M | ||||||||||||||||||||
| Goodwill | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.44B | $1.44B | $1.44B | $1.44B | $1.44B | $1.44B | $1.44B | $1.44B | $1.44B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | $1.42B | ||||||||||||||||||||
| Interest And Fee Income Loans And Leases Held In Portfolio | $1.06B | $998.0M | $953.0M | $930.0M | $902.0M | $859.0M | $805.0M | $768.0M | $756.0M | $763.0M | $723.0M | $785.0M | $422.0M | $406.0M | $402.0M | $436.0M | $530.0M | $548.0M | $583.9M | |||||||||||||||||||||||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $221.0M | -$118.0M | $116.0M | $154.0M | -$851.0M | $3.15B | $1.11B | $1.00B |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | $500.0M | $161.0M | $932.0M | -$326.0M | -$1.81B | -$370.0M | $1.52B | $44.0M | $975.0M | -$1.69B | $1.96B | -$1.77B | $326.0M | -$791.1M | -$2.39B |
| Investing Cash Flow * | -$3.16B | -$3.27B | -$2.86B | -$2.12B | -$2.14B | -$751.0M | -$3.43B | -$2.40B | -$2.19B | -$106.0M | -$2.19B | $1.84B | -$2.12B | $1.42B | $1.51B |
| Operating Cash Flow * | $3.13B | $2.70B | $2.52B | $2.39B | $2.25B | $2.21B | $2.36B | $2.05B | $1.56B | $1.32B | $741.0M | $381.0M | $675.0M | $228.1M | $171.3M |
| Payments For Proceeds From Other Investing Activities | $97.0M | $78.0M | $91.0M | $75.0M | $69.0M | $29.0M | -$7.0M | $32.0M | $3.0M | $19.0M | $36.0M | $13.0M | $10.0M | $117.0K | $19.5M |
| Proceeds From Sale And Maturity Of Available For Sale Securities | $393.0M | $373.0M | $323.0M | $463.0M | $404.0M | $478.0M | $574.0M | $563.0M | $739.0M | $837.0M | $525.0M | $291.0M | $847.0M | $1.21B | $258.2M |
| Proceeds From Debt Net Of Issuance Costs | $7.97B | $4.39B | $4.82B | $5.62B | $3.76B | $7.28B | $5.90B | $5.53B | $5.43B | $6.66B | $3.03B | $3.56B | $6.30B | $2.26B | $2.33B |
| Share Based Compensation | $36.0M | $30.0M | $36.0M | $31.0M | $23.0M | $17.0M | $13.0M | $21.0M | $17.0M | $22.0M | $15.0M | $6.0M | $146.0M | ||
| Payments Related To Tax Withholding For Share Based Compensation | $13.0M | $11.0M | $10.0M | $14.0M | $6.0M | $6.0M | $5.0M | $10.0M | $5.0M | $7.0M | $5.0M | $1.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2025 | Q1 2024 | Q1 2023 | Q1 2022 | Q1 2021 | Q1 2020 | Q1 2019 | Q1 2018 | Q1 2017 | Q1 2016 | Q1 2015 | Q1 2014 | Q1 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | -$113.0M | -$443.0M | -$242.0M | -$448.0M | -$1.61B | $2.78B | $863.0M | $827.0M | -$305.0M | -$683.0M | $1.19B | -$1.01B | -$90.9M |
| Investing Cash Flow * | -$331.0M | -$233.0M | -$204.0M | $50.0M | $198.0M | -$196.0M | -$305.0M | -$381.0M | $59.0M | -$45.0M | $161.0M | $1.07B | $433.0M |
| Operating Cash Flow * | $665.0M | $558.0M | $562.0M | $552.0M | $556.0M | $565.0M | $548.0M | $555.0M | $444.0M | $416.0M | $189.0M | $272.0M | $127.7M |
| Payments For Proceeds From Other Investing Activities | $21.0M | $20.0M | $16.0M | $16.0M | $7.0M | $6.0M | -$12.0M | $15.0M | $1.0M | $2.0M | -$7.0M | $5.0M | $777.0K |
| Proceeds From Sale And Maturity Of Available For Sale Securities | $74.0M | $78.0M | $88.0M | $196.0M | $91.0M | $128.0M | $103.0M | $156.0M | $162.0M | $175.0M | $60.0M | $63.0M | $416.8M |
| Proceeds From Debt Net Of Issuance Costs | $1.49B | $843.0M | $198.0M | $3.55B | $2.33B | $2.81B | $366.0M | $1.67B | $1.52B | $573.0M | $562.2M | ||
| Share Based Compensation | $10.0M | $11.0M | $12.0M | $12.0M | $7.0M | $7.0M | $6.0M | $5.0M | $7.0M | $7.0M | $3.0M | $2.0M | |
| Payments Related To Tax Withholding For Share Based Compensation | $10.0M | $8.0M | $8.0M | $12.0M | $5.0M | $6.0M | $5.0M | $6.0M | $5.0M | $5.0M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $6.56 | $4.24 | $5.32 | $7.01 | $9.88 | $5.41 | $6.27 | $3.29 | $1.35 | $1.59 | -$1.72 | $4.02 | -$0.19 | -$2.18 | -$2.42 |
| Earnings Per Share Basic | $6.59 | $4.26 | $5.33 | $7.02 | $9.91 | $5.42 | $6.28 | $3.29 | $1.35 | $1.60 | $-1.72 | $4.03 | $-2.18 | ||
| Common Stock Shares Outstanding | 117.2M | 119.4M | 119.8M | 121.0M | 127.8M | 134.3M | 136.1M | 135.8M | 135.3M | 134.9M | 134.5M | 114.8M | 114.8M | 100.0M | 100.0M |
| Weighted Average Number Of Shares Outstanding Basic | 118.7M | 119.7M | 120.4M | 124.2M | 132.7M | 134.7M | 136.1M | 135.7M | 135.2M | 134.7M | 127.9M | 114.8M | 102.9M | 100.0M | |
| Weighted Average Number Of Diluted Shares Outstanding | 119.3M | 120.1M | 120.6M | 124.4M | 133.1M | 134.9M | 136.3M | 136.0M | 135.7M | 135.1M | 127.9M | 115.3M | 102.9M | 100.0M | |
| Common Stock Shares Issued | 117.2M | 119.4M | 119.8M | 121.0M | 127.8M | 134.3M | 136.1M | 135.8M | 135.3M | 134.9M | 134.5M | 114.8M | 114.8M | ||
| Common Stock Shares Authorized | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | ||
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | ||
| Common Stock Dividends Per Share Declared | $4.17 | $4.12 | $4.00 | $3.80 | $9.55 | $5.94 | $3.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $1.67 | $1.40 | $1.78 | $1.31 | $0.59 | $1.29 | $1.61 | $0.85 | $1.48 | $1.49 | $1.67 | $2.38 | $2.17 | $2.60 | $3.06 | $2.67 | $1.86 | $0.66 | $0.24 | $1.91 | $1.82 | $1.42 | $1.11 | $1.24 | $1.09 | $0.05 | $0.91 | $0.29 | $0.51 | $0.30 | $0.25 | $0.20 | $0.19 | $0.19 | $1.01 | -$1.46 | -$0.10 | $0.09 | $0.01 | -$0.41 | $3.70 | $0.63 | $0.45 | $0.24 | -$0.93 | $0.56 | -$0.10 | -$0.81 | -$0.45 | -$0.39 | -$0.53 |
| Earnings Per Share Basic | $1.67 | $1.40 | $1.79 | $1.32 | $0.59 | $1.29 | $1.61 | $0.85 | $1.48 | $1.50 | $1.67 | $2.38 | $2.17 | $2.61 | $3.07 | $2.67 | $1.86 | $0.66 | $0.24 | $1.92 | $1.82 | $1.43 | $1.12 | $1.24 | $1.09 | $0.05 | $0.91 | $0.29 | $0.52 | $0.31 | $0.25 | $0.20 | $0.19 | $0.19 | $1.02 | $-1.46 | $-0.10 | $0.09 | $0.01 | $-0.41 | $3.72 | $0.63 | $0.46 | $0.24 | $-0.93 | $0.56 | $-0.10 | ||||
| Common Stock Shares Outstanding | 118.4M | 118.9M | 119.3M | 119.4M | 119.8M | 119.9M | 120.2M | 120.4M | 120.6M | 122.6M | 123.7M | 125.8M | 131.5M | 133.9M | 134.5M | 134.3M | 134.3M | 134.3M | 136.1M | 136.1M | 136.1M | 135.8M | 135.8M | 135.7M | 135.3M | 135.3M | 135.3M | 134.8M | 134.8M | 134.8M | 134.5M | 134.5M | 115.1M | 114.8M | |||||||||||||||||
| Weighted Average Number Of Shares Outstanding Basic | 118.8M | 119.0M | 119.4M | 119.7M | 119.8M | 119.8M | 120.4M | 120.5M | 120.8M | 123.4M | 124.5M | 127.1M | 132.5M | 134.3M | 134.4M | 134.3M | 134.3M | 135.9M | 136.1M | 136.1M | 136.0M | 135.8M | 135.7M | 135.6M | 135.3M | 135.2M | 135.2M | 134.7M | 134.7M | 134.7M | 134.5M | 127.4M | 115.0M | 114.8M | 114.8M | 114.8M | 100.0M | 100.0M | 100.0M | ||||||||||||
| Weighted Average Number Of Diluted Shares Outstanding | 119.4M | 119.4M | 120.0M | 120.1M | 120.2M | 120.2M | 120.8M | 120.6M | 121.0M | 123.6M | 124.7M | 127.5M | 132.9M | 134.6M | 134.8M | 134.5M | 134.4M | 136.1M | 136.4M | 136.2M | 136.2M | 136.1M | 136.0M | 135.9M | 135.7M | 135.5M | 135.6M | 135.0M | 135.0M | 134.9M | 134.5M | 127.4M | 115.0M | 115.3M | 115.2M | 115.1M | 100.0M | 100.0M | 100.0M | ||||||||||||
| Common Stock Shares Issued | 118.4M | 118.9M | 119.3M | 119.4M | 119.8M | 119.9M | 120.2M | 120.4M | 120.6M | 122.6M | 123.7M | 125.8M | 131.5M | 133.9M | 134.5M | 134.3M | 134.3M | 134.3M | 136.1M | 136.1M | 136.1M | 135.8M | 135.8M | 135.7M | 135.3M | 135.3M | 135.3M | 134.8M | 134.8M | 134.8M | 134.5M | 134.5M | 115.1M | 114.8M | |||||||||||||||||
| Common Stock Shares Authorized | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | |||||||||||||||||
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | |||||||||||||||||
| Common Stock Dividends Per Share Declared | $1.04 | $1.04 | $1.04 | $1.04 | $1.04 | $1.00 | $1.00 | $1.00 | $1.00 | $0.95 | $0.95 | $0.95 | $4.20 | $0.70 | $3.95 | $2.33 | $0.33 | $2.83 | $0.25 | $2.25 | $0.25 | $0.25 | $0.00 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest Income | $720.0M | $695.0M | $735.0M | $629.0M | $531.0M | $526.0M | $622.0M | $574.0M | $560.0M | $773.0M | $262.0M | $746.0M | $153.0M | $97.3M | $141.5M |
| Noninterest Expense | $1.91B | $1.80B | $1.72B | $1.62B | $1.62B | $1.57B | $1.55B | $1.69B | $1.55B | $1.74B | $987.0M | $701.0M | $782.0M | $700.7M | $758.4M |
| Interest And Dividend Income Operating | $5.46B | $4.99B | $4.56B | $4.44B | $4.36B | $4.37B | $4.13B | $3.66B | $3.20B | $3.11B | $1.93B | $1.97B | $2.15B | $1.71B | $1.87B |
| Other Noninterest Expense | $784.0M | $728.0M | $675.0M | $621.0M | $609.0M | $573.0M | $559.0M | $576.0M | $593.0M | $676.0M | $344.0M | $266.0M | $253.0M | $296.4M | $343.4M |
| Noninterest Income Other | $180.0M | $153.0M | $119.0M | $87.0M | $63.0M | $47.0M | $102.0M | $70.0M | $96.0M | $70.0M | -$1.0M | -$41.0M | $6.0M | -$46.4M | -$28.4M |
| Labor And Related Expense | $923.0M | $879.0M | $855.0M | $836.0M | $839.0M | $756.0M | $808.0M | $917.0M | $777.0M | $788.0M | $485.0M | $360.0M | $464.0M | $320.2M | $359.7M |
| Depreciation And Amortization | $287.0M | $277.0M | $257.0M | $262.0M | $264.0M | $264.0M | $271.0M | $289.0M | $328.0M | $521.0M | $198.0M | $23.0M | -$55.0M | $165.2M | $274.8M |
| Other Noncash Income Expense | $4.0M | $1.0M | $4.0M | -$2.0M | $8.0M | -$3.0M | $9.0M | -$13.0M | $4.0M | $8.0M | $4.0M | -$34.0M | -$19.0M | -$60.4M | -$840.0K |
| Policyholder Benefits And Claims Incurred Net | $198.0M | $189.0M | $189.0M | $158.0M | $176.0M | $242.0M | $185.0M | $192.0M | $184.0M | $167.0M | $96.0M | $75.0M | $65.0M | $60.7M | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | $36.0M | $30.0M | $36.0M | $31.0M | $23.0M | $17.0M | $13.0M | $21.0M | $17.0M | $22.0M | |||||
| Provision For Loan Losses Expensed | $2.00B | $2.04B | $1.72B | $1.40B | $593.0M | $1.32B | $1.13B | $1.05B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest Income | $163.0M | $176.0M | $188.0M | $182.0M | $174.0M | $180.0M | $185.0M | $185.0M | $177.0M | $170.0M | $128.0M | $162.0M | $155.0M | $150.0M | $91.0M | $137.0M | $101.0M | $148.0M | $141.0M | $162.0M | $156.0M | $156.0M | $148.0M | $153.0M | $144.0M | $140.0M | $137.0M | $146.0M | $152.0M | $121.0M | $141.0M | $147.0M | $158.0M | $165.0M | $303.0M | $108.0M | $47.0M | $55.0M | $52.0M | -$27.0M | $686.0M | $92.0M | $81.0M | $38.4M | $19.4M | $51.6M | $43.7M | $20.5M | $26.7M | $29.2M | $20.9M |
| Noninterest Expense | $484.0M | $473.0M | $453.0M | $444.0M | $429.0M | $441.0M | $429.0M | $441.0M | $412.0M | $398.0M | $398.0M | $395.0M | $429.0M | $395.0M | $372.0M | $377.0M | $363.0M | $413.0M | $418.0M | $380.0M | $398.0M | $394.0M | $380.0M | $390.0M | $395.0M | $522.0M | $377.0M | $381.0M | $389.0M | $388.0M | $396.0M | $427.0M | $417.0M | $436.0M | $459.0M | $402.0M | $204.0M | $207.0M | $174.0M | $172.0M | $190.0M | $171.0M | $168.0M | $168.2M | $303.6M | $165.6M | $144.8M | $185.5M | $158.8M | $168.2M | $188.3M |
| Interest And Dividend Income Operating | $1.39B | $1.34B | $1.31B | $1.28B | $1.22B | $1.17B | $1.17B | $1.12B | $1.09B | $1.12B | $1.11B | $1.09B | $1.11B | $1.07B | $1.06B | $1.10B | $1.09B | $1.08B | $1.11B | $1.11B | $1.07B | $1.00B | $956.0M | $958.0M | $933.0M | $905.0M | $862.0M | $857.0M | $808.0M | $772.0M | $759.0M | $768.0M | $770.0M | $741.0M | $831.0M | $690.0M | $427.0M | $410.0M | $403.0M | $413.0M | $484.0M | $533.0M | $552.0M | $576.5M | $583.9M | $580.6M | $413.0M | $417.4M | $423.2M | $429.9M | $444.4M |
| Other Noninterest Expense | $202.0M | $189.0M | $186.0M | $181.0M | $176.0M | $167.0M | $164.0M | $178.0M | $153.0M | $151.0M | $151.0M | $148.0M | $155.0M | $153.0M | $150.0M | $134.0M | $139.0M | $151.0M | $146.0M | $140.0M | $136.0M | $148.0M | $159.0M | $133.0M | $134.0M | $137.0M | $142.0M | $168.0M | $177.0M | $167.0M | $73.0M | $63.0M | $62.0M | $75.0M | $60.0M | $58.0M | $72.5M | $70.4M | $51.6M | $88.1M | $65.5M | $76.9M | $65.9M | ||||||||
| Noninterest Income Other | $47.0M | $45.0M | $41.0M | $42.0M | $39.0M | $32.0M | $29.0M | $33.0M | $24.0M | $24.0M | $20.0M | $19.0M | $18.0M | $16.0M | $10.0M | $13.0M | $10.0M | $15.0M | $20.0M | $30.0M | $30.0M | $20.0M | $21.0M | $20.0M | $27.0M | $24.0M | $19.0M | $26.0M | $18.0M | $2.0M | -$4.0M | -$1.0M | -$2.0M | -$12.0M | $3.0M | $2.0M | $1.6M | $4.5M | $873.0K | -$13.6M | -$2.7M | -$8.2M | -$21.9M | ||||||||
| Labor And Related Expense | $234.0M | $230.0M | $218.0M | $220.0M | $206.0M | $224.0M | $217.0M | $219.0M | $212.0M | $212.0M | $205.0M | $205.0M | $229.0M | $194.0M | $189.0M | $186.0M | $184.0M | $199.0M | $205.0M | $204.0M | $199.0M | $199.0M | $312.0M | $199.0M | $185.0M | $191.0M | $186.0M | $191.0M | $192.0M | $214.0M | $100.0M | $112.0M | $93.0M | $95.0M | $92.0M | $92.0M | $214.6M | $78.9M | $78.4M | $79.1M | $78.1M | $74.7M | $88.2M | ||||||||
| Depreciation And Amortization | $70.0M | $66.0M | $61.0M | $61.0M | $61.0M | $64.0M | $68.0M | $67.0M | $98.0M | $151.0M | $18.0M | -$11.0M | $19.3M | ||||||||||||||||||||||||||||||||||||||
| Other Noncash Income Expense | $1.0M | $3.0M | $1.0M | $2.0M | $2.0M | -$12.0M | $11.0M | -$6.0M | $2.0M | $1.0M | $7.0M | $1.0M | $864.0K | ||||||||||||||||||||||||||||||||||||||
| Policyholder Benefits And Claims Incurred Net | $48.0M | $54.0M | $49.0M | $43.0M | $47.0M | $50.0M | $48.0M | $44.0M | $47.0M | $35.0M | $42.0M | $42.0M | $45.0M | $48.0M | $33.0M | $43.0M | $90.0M | $68.0M | $47.0M | $50.0M | $45.0M | $48.0M | $51.0M | $45.0M | |||||||||||||||||||||||||||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | $7.0M | $11.0M | $10.0M | $7.0M | $5.0M | $11.0M | $6.0M | $9.0M | $12.0M | $8.0M | $7.0M | $12.0M | $4.0M | $4.0M | $7.0M | $3.0M | $3.0M | $7.0M | $3.0M | $1.0M | $6.0M | $4.0M | $8.0M | $5.0M | $7.0M | $7.0M | |||||||||||||||||||||||||
| Provision For Loan Losses Expensed | $488.0M | $511.0M | $456.0M | $512.0M | $575.0M | $431.0M | $410.0M | $479.0M | $385.0M | $421.0M | $339.0M | $238.0M | $226.0M | $132.0M | -$2.0M | $134.0M | $231.0M | $423.0M | $531.0M | $293.0M | $282.0M | $268.0M | $286.0M |
Most recent annual filing with the SEC: February 6, 2026
Data sourced from SEC EDGAR public filings as of August 7, 2026.