OneMedNet Corp Financial Summary

Complete Filing Data

OneMedNet Corp reported Stockholders Equity of -$2.97 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean OneMedNet Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Net Income *-$2.8M-$10.1M-$33.8M-$6.2M$5.1M
Operating Income Loss-$9.7M-$9.6M-$6.9M-$11.4M-$585.4K
Nonoperating Income Expense$6.9M-$522.0K-$26.9M$5.2M-$625.1K
Selling And Marketing Expense$1.3M$830.0K$1.1M$957.7K
Revenue From Contract With Customer Excluding Assessed Tax$1.4M$643.0K$1.0M$1.2M
Research And Development Expense$1.5M$1.5M$2.1M$952.7K
Operating Expenses$9.2M$9.3M$6.7M$11.1M
Gross Profit-$503.0K-$281.0K-$129.0K-$360.7K
General And Administrative Expense$6.4M$7.0M$3.5M$8.8M
Cost Of Revenue$1.9M$924.0K$1.2M$1.5M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$2.8M-$10.1M-$33.8M$551.5K$5.1M
Deferred Revenue Current$389.0K$561.0K$254.0K$183.7K
Other Nonoperating Income Expense-$16.0K-$60.0K-$34.0K
Income Tax Expense Benefit$1.0K$2.0K$18.0K$214.9K
Interest Expense Nonoperating$67.0K$147.0K$11.0K
Accrual For Taxes Other Than Income Taxes Current$70.0K$164.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Net Income *-$741.0K$3.0M-$1.9M-$2.1M-$3.6M-$2.1M-$13.8M-$9.6M-$7.8M-$153.3K$949.9K$2.2M$1.3M$4.3M-$845.00
Operating Income Loss-$2.2M-$2.1M-$2.2M-$2.3M-$2.5M-$2.1M-$1.9M-$1.6M-$1.5M-$520.0K-$794.5K-$610.2K-$98.7K-$70.5K-$845.00
Nonoperating Income Expense$1.5M$5.0M$322.0K$278.0K-$1.1M-$8.0K-$11.9M-$8.0M-$6.4M$0.00-$625.1K
Selling And Marketing Expense$304.0K$257.0K$290.0K$140.0K$253.0K$229.0K$243.0K$311.0K$259.0K
Revenue From Contract With Customer Excluding Assessed Tax$177.0K$155.0K$137.0K$142.0K$227.0K$248.0K$326.0K$173.0K$200.0K
Research And Development Expense$323.0K$382.0K$348.0K$298.0K$383.0K$445.0K$405.0K$579.0K$582.0K
Operating Expenses$2.0M$1.8M$2.0M$2.3M$2.4M$2.0M$2.0M$1.5M$1.4M
Gross Profit-$222.0K-$241.0K-$224.0K-$84.0K-$102.0K-$69.0K$33.0K-$57.0K-$89.0K
General And Administrative Expense$1.4M$1.2M$1.4M$1.8M$1.7M$1.4M$1.3M$624.0K$539.0K
Cost Of Revenue$399.0K$396.0K$361.0K$226.0K$329.0K$317.0K$293.0K$230.0K$289.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$57.5K-$26.4K-$46.6K$949.9K$2.2M$1.3M
Deferred Revenue Current$770.0K$512.0K$503.0K$428.0K$519.0K$456.0K$393.8K
Other Nonoperating Income Expense-$8.0K-$12.0K-$4.0K-$20.0K$7.0K-$7.0K-$29.0K-$8.0K
Income Tax Expense Benefit$62.7K$59.6K$106.7K
Interest Expense Nonoperating$6.0K$22.0K$31.0K$36.0K$41.0K$42.0K
Accrual For Taxes Other Than Income Taxes Current$8.0K$117.4K$50.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Stockholders Equity-$3.0M-$16.0M-$13.4M-$26.4M$14.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$413.0K$125.0K-$224.0K-$850.7K$453.2K
Retained Earnings Accumulated Deficit-$104.4M-$101.6M-$91.4M-$43.5M-$8.6M
Liabilities And Stockholders Equity$2.2M$3.7M$464.0K$30.4M$117.9M
Assets$2.2M$3.7M$464.0K$30.4M$117.9M
Liabilities$5.1M$19.7M$13.9M$21.2M$9.2M
Liabilities Current$4.8M$19.2M$13.8M$11.8M$290.0K
Assets Current$2.1M$3.6M$365.0K$30.4M$536.2K
Cash And Cash Equivalents At Carrying Value$585.0K$172.0K$47.0K$301.7K$453.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$585.0K$172.0K$47.0K$271.0K$1.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$0.00
Warrant Liability Non Current$71.0K$15.0K$24.6K$362.6K$4.9M
Common Stock Subject To Possible Redemption Value-$28.8M-$3.4M$19.1M
Increase Decrease Franchise Tax Payable-$70.0K-$94.0K$164.0K
Property Plant And Equipment Net$56.0K$108.0K$99.0K$83.1K
Prepaid Expense And Other Assets Current$509.0K$385.0K$166.0K$100.9K
Accounts Receivable Net Current$495.0K$213.0K$152.0K$19.0K
Accounts Payable And Accrued Liabilities Current$3.5M$6.0M$4.7M$2.8M
Common Stock Value$2.0K$2.0K$2.0K$455.00
Assets Held In Trust Noncurrent$117.3M
Deferred Offering Costs Non Current$4.0M
Other Liabilities Noncurrent$68.0K
Accrued Liabilities Excluding Offering Costs Current$126.0K
Fair Value Adjustment Of Private Investment In Public Equity$97.0K$269.0K
Deferred Underwriter Fee Payable Current$3.3M$3.5M
Treasury Stock Common Shares187.7K187.7K0.00
Temporary Equity Carrying Amount Attributable To Parent

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Stockholders Equity-$3.9M-$3.8M-$16.6M-$14.3M-$19.2M-$15.7M-$47.8M-$39.1M-$31.9M-$8.5M-$6.6M-$6.4M-$8.1M-$9.4M$24.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$28.0K$127.0K-$126.0K-$294.0K$25.0K
Retained Earnings Accumulated Deficit-$101.2M-$100.5M-$103.5M-$99.2M-$97.1M-$93.5M-$36.8M-$11.7M-$11.7M-$8.5M-$6.6M-$6.4M-$8.1M-$9.4M
Liabilities And Stockholders Equity$1.5M$2.3M$1.7M$4.4M$1.0M$750.0K$2.9M$30.0M$29.7M$120.4M$118.7M$117.6M$118.0M$118.1M
Assets$1.5M$2.3M$1.7M$4.4M$1.0M$750.0K$2.9M$30.0M$29.7M$120.4M$118.7M$117.6M$118.0M$118.1M
Liabilities$5.4M$6.2M$18.3M$18.7M$20.2M$16.5M$17.7M$10.1M$9.9M$8.7M$6.8M$6.7M$8.8M$10.3M
Liabilities Current$5.0M$6.2M$18.2M$18.6M$20.0M$14.7M$14.3M$2.1M$2.3M$1.5M$1.2M$566.4K$16.1K$51.8K
Assets Current$1.4M$2.3M$1.6M$4.3M$956.0K$656.0K$2.8M$3.4K$10.1K$234.9K$7.5K$202.5K$677.7K$812.1K
Cash And Cash Equivalents At Carrying Value$149.0K$122.0K$144.0K$1.9M$407.0K$174.0K$611.8K$3.4K$10.1K$234.9K$7.5K$159.1K$533.7K$802.1K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$149.0K$122.0K$144.0K$1.9M$707.0K$174.0K$612.0K$312.0K$145.0K$312.3K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$3.4K$10.1K$30.9K$234.9K$7.5K$159.1K$453.2K$533.7K$802.1K$25.0K
Warrant Liability Non Current$362.6K$362.6K$607.8K$493.9K$2.1M$4.8M$6.2M
Common Stock Subject To Possible Redemption Value$604.7K$583.6K$1.2M$1.2M$117.3M
Increase Decrease Franchise Tax Payable$47.5K-$114.0K$0.00
Property Plant And Equipment Net$60.0K$70.0K$101.0K$84.0K$85.0K$94.0K$92.4K
Prepaid Expense And Other Assets Current$115.0K$293.0K$447.0K$151.0K$174.0K$229.0K$87.4K
Accounts Receivable Net Current$582.0K$254.0K$247.0K$63.0K$75.0K$253.0K$86.4K
Accounts Payable And Accrued Liabilities Current$3.8M$5.2M$6.9M$6.2M$6.5M$5.9M$1.5M
Common Stock Value$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K$455.00
Assets Held In Trust Noncurrent$30.0M$29.7M$29.0M$120.1M$118.7M$117.4M$117.3M$117.3M
Deferred Offering Costs Non Current$4.0M$4.0M$4.0M$4.0M$4.0M$4.0M$4.0M
Other Liabilities Noncurrent$440.0K$18.0K$128.0K$449.0K$28.0K$22.0K$16.0K$3.3M$207.1K
Accrued Liabilities Excluding Offering Costs Current$2.0M$1.9M$1.7M$1.3M$1.1M$516.4K$16.1K$51.8K
Fair Value Adjustment Of Private Investment In Public Equity-$1.1M-$133.0K-$77.0K$52.0K-$20.0K
Deferred Underwriter Fee Payable Current$3.3M$3.2M$3.3M$3.3M
Treasury Stock Common Shares187.7K187.7K187.7K187.7K187.7K187.7K
Temporary Equity Carrying Amount Attributable To Parent$118.5M$117.3M$117.3M$117.3M$117.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Net Cash Provided By Used In Operating Activities-$7.5M-$7.0M-$4.8M$87.2M-$378.5K
Net Cash Provided By Used In Financing Activities$5.6M$9.1M$4.6M-$88.0M$118.1M
Net Cash Provided By Used In Investing Activities$2.3M-$2.0M-$44.0K-$2.2M-$117.3M
Payments For Investment Of Cash In Trust Account$2.5M$117.3M
Share Based Compensation$2.0M$628.0K$1.5M$1.6M$0.00
Increase Decrease In Accounts Receivable$282.0K$61.0K$133.0K-$72.8K
Increase Decrease In Accounts Payable And Accrued Liabilities$366.0K$1.2M$717.0K$1.9M
Depreciation Depletion And Amortization$65.0K$57.0K$28.0K$24.8K
Payments To Acquire Property Plant And Equipment$13.0K$51.0K$44.0K$58.1K
Increase Decrease In Accrued Liabilities$1.6M$126.0K
Increase Decrease In Prepaid Expense$64.6K-$83.1K$83.1K
Increase Decrease In Deferred Revenue-$172.0K$307.0K$70.0K
Increase Decrease In Prepaid Expenses Other-$194.0K-$84.0K$43.0K
Proceeds From Convertible Debt$4.5M$4.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q2 2023Q1 2023Q1 2022Q2 2021Q1 2021
Net Cash Provided By Used In Operating Activities-$1.9M-$1.5M-$1.0M-$294.0K$0.00
Net Cash Provided By Used In Financing Activities$1.7M$876.0K$25.0K
Net Cash Provided By Used In Investing Activities$1.9M-$6.0K-$368.8K
Payments For Investment Of Cash In Trust Account$122.9K$368.8K$117.3M
Share Based Compensation$208.0K$137.0K$368.0K
Increase Decrease In Accounts Receivable$34.0K$101.0K$235.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$216.0K$380.0K$271.0K
Depreciation Depletion And Amortization$12.0K$11.0K$6.0K
Payments To Acquire Property Plant And Equipment$5.0K$6.0K
Increase Decrease In Accrued Liabilities$253.8K$390.4K$845.00
Increase Decrease In Prepaid Expense-$39.7K$0.00
Increase Decrease In Deferred Revenue-$58.0K$202.0K$91.0K
Increase Decrease In Prepaid Expenses Other$62.0K$63.0K$26.0K
Proceeds From Convertible Debt$1.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Diluted EPS *-$0.06-$0.36-$4.65$0.03$0.44
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M
Weighted Average Number Of Diluted Shares Outstanding44.5M28.1M7.3M
Preferred Stock Shares Outstanding0.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.00
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic44.5M28.1M7.3M
Earnings Per Share Basic$-0.06$-0.36$-4.65
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding52.0M28.0M23.6M4.6M
Common Stock Shares Authorized100.0M100.0M100.0M30.0M
Common Stock Shares Issued52.2M28.2M23.6M4.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Diluted EPS *-$0.01$0.07-$0.06-$0.07-$0.14-$0.08-$3.23-$2.38-$1.94$1.02
Preferred Stock Shares Authorized1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M
Weighted Average Number Of Diluted Shares Outstanding52.6M38.4M34.1M29.3M25.2M24.9M4.3M4.0M4.0M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic52.6M36.8M34.1M29.3M25.2M24.9M4.3M4.0M4.0M
Earnings Per Share Basic$-0.01$0.07$-0.06$-0.07$-0.14$-0.08$-3.23$-2.38$-1.94
Common Stock Par Or Stated Value Per Share$0.00$0.36$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding49.7M46.1M30.6M28.0M23.9M23.7M4.6M
Common Stock Shares Authorized100.0M100.0M100.0M100.0M100.0M100.0M30.0M
Common Stock Shares Issued49.9M46.3M30.8M28.2M24.1M23.9M4.6M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Fair Value Adjustment Of Warrants$56.0K-$9.0K-$129.0K-$4.5M-$6.3M
Additional Paid In Capital$101.9M$86.1M$78.0M$24.0M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$2.0M$628.0K$1.5M$1.4M
Operating Costs And Expenses$5.1M$421.4K
Stock Issued During Period Value New Issues$111.0K$242.0K$112.0K$7.5K$25.0K
Realized And Unrealized Gain Loss$1.4M$19.1K
Franchise Tax Expense$205.6K$164.0K
Stock Issued During Period Shares New Issues1.9M277.8K543.1K
Noncash Interest$45.0K$121.0K$11.0K
Stock Warrant Expense$35.0K$9.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Fair Value Adjustment Of Warrants$20.0K$3.0K$6.0K$6.0K-$7.0K$113.8K-$1.6M-$2.8M-$1.4M-$5.0M
Additional Paid In Capital$97.8M$97.2M$87.4M$85.5M$78.5M$78.4M$22.1M$1.6M$2.2M$0.00$0.00$0.00$692.3K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$142.0K$197.0K$208.0K$207.0K$103.0K$137.0K$798.0K$280.0K$368.0K
Operating Costs And Expenses$241.1K$306.3K$467.2K$744.5K$560.2K$98.7K$70.5K$845.00
Stock Issued During Period Value New Issues$111.0K$242.0K$25.0K
Realized And Unrealized Gain Loss$343.0K$327.4K$587.3K$149.4K$43.1K$2.9K$794.00$0.00
Franchise Tax Expense$44.4K$47.5K$52.8K$50.0K$50.0K$0.00
Stock Issued During Period Shares New Issues288.0K216.7K245.0K
Noncash Interest$25.0K$38.0K
Stock Warrant Expense$33.0K$2.2M$1.9M

Most recent annual filing with the SEC: March 30, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.