OOMA INC Financial Summary

Complete Filing Data

OOMA INC reported Stockholders Equity of $63.14 million for FY2023.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean OOMA INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Net Income *-$6.9M-$835.0K-$3.7M-$1.8M-$2.4M-$18.8M-$14.6M-$13.1M-$12.9M-$14.1M-$6.4M-$2.0M
Cost of Revenue *$100.8M$89.5M$78.5M$73.9M$64.1M$62.2M$52.7M$46.4M$45.2M$41.9M$36.7M$31.5M
Revenue *$256.9M$236.7M$216.2M$192.3M$168.9M$151.6M$129.2M$114.5M$104.5M$88.8M$72.2M$53.7M
Selling And Marketing Expense$77.3M$73.5M$69.7M$58.6M$50.9M$50.5M$40.8M$37.3M$33.8M$28.5M$22.3M$13.2M
Research And Development Expense$54.3M$49.9M$45.9M$38.2M$36.1M$37.8M$33.9M$29.3M$24.2M$18.5M$12.3M$7.9M
Operating Income Loss-$6.9M-$4.0M-$5.8M-$1.9M-$2.8M-$19.7M-$15.8M-$13.7M-$13.3M-$12.7M-$5.7M-$1.5M
Operating Expenses$163.0M$151.2M$143.4M$120.4M$107.6M$109.1M$92.3M$81.8M$72.6M$59.6M$41.2M$23.7M
Gross Profit$156.0M$147.2M$137.6M$118.4M$104.8M$89.4M$76.5M$68.1M$59.3M$46.9M$35.5M$22.2M
General And Administrative Expense$31.3M$27.8M$27.8M$23.5M$20.6M$20.8M$17.6M$15.2M$14.6M$12.6M$6.7M$2.6M
Amortization Of Intangible Assets$5.8M$3.7M$2.3M$1.3M$1.3M$740.0K$313.0K$348.0K$393.0K$306.0K$151.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$6.1M-$2.8M-$5.4M-$1.8M-$2.4M-$18.9M-$15.0M-$13.1M-$12.9M-$14.1M-$6.9M-$2.0M
Interest And Other Income Expense Nonoperating Net$799.0K$1.2M$332.0K$179.0K$419.0K$780.0K$830.0K$603.0K$327.0K-$923.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$1.0K$22.0K-$3.0K-$27.0K-$7.0K$24.0K$74.0K-$73.0K-$28.0K
Income Tax Expense Benefit$760.0K-$2.0M-$1.8M$85.0K-$130.0K-$384.0K$3.0K-$502.0K
Subscription Revenue$102.0M$91.1M$73.1M$53.8M$35.4M
Sales Revenue Goods Gross$12.5M$13.4M$15.7M$18.4M$18.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021Q4 2020Q3 2020Q2 2020Q4 2019Q3 2019Q2 2019Q4 2018Q3 2018Q2 2018Q4 2017Q3 2017Q2 2017Q4 2016Q3 2016Q2 2016Q4 2015Q3 2015Q2 2015Q4 2014Q3 2014
Net Income *$1.4M$1.3M-$141.0K-$2.4M-$2.1M-$2.1M$2.3M$271.0K-$326.0K-$2.8M$338.0K-$766.0K-$326.0K-$439.0K-$887.0K-$413.0K-$367.0K-$1.1M-$6.8M-$5.0M-$4.7M-$3.5M-$3.9M-$3.7M-$3.2M-$3.6M-$3.4M-$2.8M-$3.3M-$4.0M-$3.5M-$3.4M-$3.9M-$1.7M-$1.1M
Cost of Revenue *$26.9M$26.1M$24.8M$25.9M$25.4M$24.4M$22.9M$21.8M$20.9M$20.8M$18.8M$18.4M$18.9M$17.8M$17.5M$16.3M$15.9M$15.1M$17.6M$15.0M$13.6M$12.5M$12.9M$12.3M$11.3M$11.6M$11.5M$11.7M$10.9M$10.8M$11.0M$9.9M$9.8M$8.9M$8.2M
Revenue *$67.6M$66.4M$65.0M$65.1M$64.1M$62.5M$59.9M$58.4M$56.9M$56.7M$52.7M$50.3M$49.2M$47.1M$45.6M$43.0M$41.4M$40.3M$39.6M$37.3M$34.0M$32.6M$31.7M$30.2M$28.5M$28.2M$27.6M$27.0M$25.5M$24.5M$23.5M$21.1M$19.9M$18.3M$16.7M
Selling And Marketing Expense$19.1M$19.1M$19.8M$19.2M$19.3M$19.5M$17.9M$18.8M$18.0M$18.0M$17.4M$16.2M$15.1M$14.3M$14.0M$13.2M$11.8M$12.4M$13.2M$12.8M$11.5M$10.8M$10.5M$8.9M$9.1M$9.2M$9.2M$8.3M$8.6M$8.1M$7.5M$6.8M$5.9M$6.0M$5.8M
Research And Development Expense$12.1M$12.5M$12.4M$14.2M$13.6M$13.8M$12.5M$11.8M$12.0M$12.5M$11.1M$10.5M$9.5M$9.4M$9.3M$9.0M$9.1M$8.8M$10.6M$9.6M$8.9M$8.6M$8.4M$8.5M$7.5M$7.3M$6.6M$6.2M$5.8M$5.7M$4.9M$4.3M$4.1M$3.4M$2.9M
Operating Income Loss$1.3M$916.0K-$57.0K-$2.3M-$1.6M-$2.7M-$1.0M$6.0K-$608.0K-$2.9M-$1.6M-$759.0K-$379.0K-$458.0K-$966.0K-$522.0K-$549.0K-$1.1M-$6.9M-$5.3M-$5.0M-$3.9M-$4.2M-$3.9M-$3.3M-$3.8M-$3.5M-$2.9M-$3.4M-$4.0M-$3.5M-$3.1M-$2.9M-$1.5M-$1.5M
Operating Expenses$39.4M$39.3M$40.3M$41.6M$40.3M$40.9M$38.0M$36.6M$36.6M$38.8M$35.5M$32.7M$30.6M$29.8M$29.0M$27.2M$26.1M$26.3M$29.0M$27.6M$25.5M$23.9M$22.9M$21.9M$20.5M$20.4M$19.5M$18.3M$18.0M$17.7M$16.0M$14.3M$13.0M$10.9M$10.0M
Gross Profit$40.7M$40.2M$40.2M$39.3M$38.7M$38.1M$36.9M$36.6M$36.0M$35.9M$33.8M$32.0M$30.2M$29.3M$28.1M$26.7M$25.5M$25.2M$22.0M$22.3M$20.4M$20.1M$18.8M$17.9M$17.2M$16.6M$16.0M$15.3M$14.5M$13.6M$12.5M$11.2M$10.0M$9.4M$8.5M
General And Administrative Expense$8.2M$7.7M$8.1M$8.1M$7.4M$7.6M$7.5M$6.0M$6.6M$8.3M$6.9M$6.1M$6.1M$6.0M$5.7M$5.1M$5.2M$5.0M$5.1M$5.2M$5.1M$4.6M$4.0M$4.5M$3.9M$3.9M$3.8M$3.7M$3.5M$3.9M$3.5M$3.2M$3.0M$1.6M$1.3M
Amortization Of Intangible Assets$1.4M$1.4M$1.4M$1.4M$1.5M$1.5M$800.0K$700.0K$741.0K$800.0K$400.0K$326.0K$300.0K$300.0K$326.0K$300.0K$300.0K$326.0K$400.0K$300.0K$207.0K$145.0K$83.0K$97.0K$99.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$1.5M$1.1M$106.0K-$2.3M-$1.7M-$1.8M-$751.0K$538.0K-$193.0K-$2.8M-$1.6M-$726.0K-$326.0K-$439.0K-$887.0K-$413.0K-$367.0K-$1.1M-$6.8M-$5.0M-$4.8M-$3.6M-$4.0M-$3.8M-$3.2M-$3.6M-$3.4M-$3.5M-$3.4M-$1.7M-$1.6M
Interest And Other Income Expense Nonoperating Net$165.0K$221.0K$163.0K$14.0K-$103.0K$923.0K$267.0K$532.0K$415.0K$94.0K$17.0K$33.0K$53.0K$19.0K$79.0K$109.0K$182.0K$79.0K$128.0K$280.0K$258.0K$224.0K$198.0K$177.0K$148.0K$169.0K$106.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$1.0K$4.0K$6.0K$12.0K-$1.0K-$39.0K-$4.0K-$2.0K-$4.0K-$9.0K-$3.0K$12.0K$8.0K$5.0K$11.0K$15.0K$36.0K-$1.0K
Income Tax Expense Benefit$64.0K-$118.0K$247.0K$92.0K$438.0K$325.0K-$3.0M$267.0K$133.0K$49.0K-$2.0M$40.0K$0.00$0.00$0.00-$28.0K-$16.0K-$22.0K-$146.0K-$62.0K-$69.0K$0.00$0.00$0.00-$502.0K
Subscription Revenue$27.3M$25.5M$25.2M$24.1M$23.2M$22.4M$21.5M$19.5M$17.4M$15.6M$14.3M$12.7M
Sales Revenue Goods Gross$2.9M$3.0M$3.0M$3.5M$3.8M$3.1M$3.0M$4.0M$3.7M$4.3M$4.0M$4.0M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Stockholders Equity$63.1M$51.1M$39.6M$28.4M$33.0M$37.1M$39.8M$42.9M-$45.1M-$39.9M-$38.0M
Cash And Cash Equivalents At Carrying Value$17.5M$24.1M$19.7M$17.3M$11.7M$15.4M$4.5M$4.0M$27.4M$9.1M$6.4M$6.3M
Retained Earnings Accumulated Deficit-$133.3M-$132.4M-$128.8M-$127.0M-$124.6M-$105.8M-$90.9M-$77.8M-$64.8M-$50.8M
Property Plant And Equipment Net$9.9M$8.0M$6.5M$5.1M$5.3M$4.6M$4.7M$4.2M$4.3M$2.9M
Prepaid Expense And Other Assets Current$16.5M$14.4M$13.6M$10.2M$9.0M$5.5M$4.4M$1.9M$1.3M$945.0K
Other Assets Noncurrent$17.6M$16.6M$13.9M$12.2M$8.2M$5.4M$336.0K$252.0K$888.0K$1.2M
Liabilities Current$51.5M$57.4M$46.9M$46.7M$46.9M$44.7M$35.8M$33.0M$33.5M$30.7M
Liabilities And Stockholders Equity$159.3M$131.0M$109.3M$89.1M$80.6M$78.4M$73.4M$73.3M$76.5M$31.3M
Liabilities$81.2M$67.9M$58.2M$49.5M$52.2M$45.3M$36.4M$33.5M$33.6M$42.8M
Inventory Net$19.8M$26.2M$13.8M$12.2M$8.4M$10.1M$6.1M$5.8M$5.0M$8.1M
Goodwill$23.1M$8.7M$4.3M$4.3M$4.3M$3.9M$1.9M$1.1M$1.1M$1.1M
Assets Current$63.7M$74.6M$66.0M$56.0M$48.0M$61.9M$65.1M$67.3M$69.4M$24.8M
Assets$159.3M$131.0M$109.3M$89.1M$80.6M$78.4M$73.4M$73.3M$76.5M$31.3M
Accounts Receivable Net Current$9.9M$7.1M$7.3M$5.2M$4.6M$3.7M$2.9M$4.7M$5.6M$4.4M
Accounts Payable Current$7.8M$13.5M$7.5M$7.5M$8.5M$10.2M$5.5M$5.9M$4.8M$4.0M
Common Stock Value$5.0K$5.0K$4.0K$4.0K$4.0K$4.0K$2.0K$2.0K$2.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$0.00-$1.0K-$23.0K-$20.0K$7.0K$14.0K-$10.0K-$84.0K-$11.0K$17.0K
Other Liabilities Noncurrent$23.0K$15.0K$31.0K$73.0K$75.0K$174.0K$619.0K$577.0K$561.0K$182.0K$980.0K
Intangible Assets Net Excluding Goodwill$28.0M$10.5M$4.2M$5.5M$6.8M$2.6M$1.3M$537.0K
Short Term Investments$0.00$2.7M$11.6M$11.0M$14.4M$27.3M$47.3M$49.2M$28.0M
Other Operating Activities Cash Flow Statement$243.0K-$5.0K$38.0K$53.0K$46.0K-$147.0K-$332.0K$135.0K$10.0K$64.0K$57.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$24.1M$19.7M$17.3M$11.7M
Contract With Customer Liability Current$17.0M$17.2M$16.6M$16.4M$15.8M$15.4M$15.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$335.0K-$6.6M$4.5M$2.4M$5.6M-$3.7M$10.9M$493.0K
Accrued Expenses And Other Current Liabilities$26.6M$26.7M$22.8M$22.7M$22.6M$19.0M
Operating Lease Liability Noncurrent$13.7M$11.2M$2.8M$5.2M
Operating Lease Right Of Use Asset$17.0M$12.7M$14.4M$6.0M$8.1M
Operating Lease Right Of Use Asset Amortization Expense$3.1M$3.0M$3.0M$2.9M$3.2M$2.0M
Cash And Cash Equivalents Period Increase Decrease$10.9M$493.0K-$23.4M$18.3M$2.8M$60.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021Q4 2020Q3 2020Q2 2020Q4 2019Q3 2019Q2 2019Q4 2018Q3 2018Q2 2018Q4 2017Q3 2017Q2 2017Q4 2016Q3 2016Q2 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014
Stockholders Equity$90.0M$88.1M$87.7M$85.3M$83.5M$81.8M$81.0M$78.1M$77.5M$71.2M$67.6M$59.8M$58.3M$54.8M$48.6M$45.2M$42.8M$37.5M$34.2M$31.2M$27.4M$30.8M$32.0M$34.4M$35.2M$36.2M$38.3M$39.3M$40.0M$40.4M$42.2M$44.1M$46.2M
Cash And Cash Equivalents At Carrying Value$21.7M$19.6M$19.0M$17.9M$17.1M$16.6M$15.6M$18.9M$29.0M$27.4M$20.0M$16.2M$21.7M$19.4M$20.1M$18.9M$15.5M$10.9M$9.0M$11.7M$14.0M$11.4M$13.4M$16.9M$8.5M$4.9M$10.4M$9.0M$6.3M$6.7M$9.0M$57.3M$59.2M$13.6M$5.6M$4.5M
Retained Earnings Accumulated Deficit-$137.7M-$139.1M-$140.3M-$140.2M-$139.9M-$137.6M-$135.4M-$130.2M-$132.5M-$132.8M-$132.0M-$129.2M-$129.6M-$128.7M-$128.4M-$127.9M-$126.4M-$126.0M-$125.7M-$122.3M-$115.5M-$110.5M-$102.3M-$98.8M-$94.9M-$88.0M-$84.8M-$81.2M-$75.0M-$68.8M-$61.6M-$58.1M
Property Plant And Equipment Net$12.7M$12.6M$12.4M$12.0M$11.6M$11.0M$10.6M$9.8M$9.3M$8.4M$7.7M$7.7M$7.0M$5.9M$5.6M$5.1M$5.0M$4.9M$5.0M$5.0M$5.0M$4.7M$4.6M$4.9M$4.8M$4.5M$4.5M$4.4M$4.2M$4.3M$3.5M$3.2M
Prepaid Expense And Other Assets Current$18.4M$16.8M$16.0M$17.2M$16.6M$15.6M$13.7M$16.4M$14.5M$13.6M$14.6M$15.0M$16.1M$13.6M$11.8M$10.6M$10.6M$9.9M$9.1M$8.5M$7.7M$5.4M$3.8M$3.6M$3.4M$3.1M$1.9M$1.9M$2.0M$1.5M$1.4M$1.1M
Other Assets Noncurrent$20.5M$20.5M$20.3M$20.5M$20.9M$21.0M$21.1M$17.7M$17.7M$18.0M$15.6M$15.1M$14.3M$14.0M$13.6M$12.8M$11.0M$9.8M$8.7M$7.5M$6.2M$6.5M$3.0M$2.0M$1.2M$284.0K$168.0K$160.0K$303.0K$830.0K$730.0K$695.0K
Liabilities Current$51.7M$50.4M$49.3M$51.7M$50.9M$48.5M$49.4M$53.7M$52.3M$56.1M$54.1M$53.6M$45.5M$48.3M$46.7M$44.4M$45.2M$42.6M$44.2M$48.1M$46.3M$43.6M$40.4M$40.5M$38.9M$35.0M$34.3M$33.6M$31.6M$30.5M$35.4M$33.5M
Liabilities And Stockholders Equity$152.7M$150.1M$148.8M$149.2M$149.6M$151.5M$155.2M$162.9M$136.2M$137.7M$124.5M$123.0M$111.2M$108.1M$103.2M$90.1M$85.7M$80.6M$80.1M$78.7M$79.3M$78.2M$75.6M$76.7M$76.1M$73.8M$74.1M$74.0M$72.5M$73.0M$79.8M$80.2M
Liabilities$62.7M$62.0M$61.1M$63.9M$66.1M$69.6M$74.2M$85.4M$65.0M$70.1M$64.7M$64.7M$56.4M$59.5M$58.0M$47.2M$48.3M$46.4M$48.9M$51.3M$48.5M$46.2M$41.2M$41.5M$39.9M$35.5M$34.8M$34.1M$32.2M$30.7M$35.7M$34.0M
Inventory Net$15.3M$14.8M$14.1M$13.1M$13.2M$15.2M$17.3M$21.3M$22.8M$25.3M$22.0M$21.1M$14.4M$14.2M$13.8M$13.5M$10.2M$9.2M$10.3M$9.5M$11.3M$10.7M$7.8M$7.6M$6.4M$6.2M$6.8M$7.0M$4.6M$3.9M$5.8M$7.2M
Goodwill$23.1M$23.1M$23.1M$23.1M$23.1M$23.1M$23.1M$22.9M$8.7M$8.7M$8.9M$8.7M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$3.9M$3.8M$3.8M$3.8M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M$1.1M
Assets Current$64.2M$59.8M$57.3M$56.2M$55.1M$55.6M$57.4M$65.8M$75.4M$76.1M$68.2M$65.1M$67.8M$65.1M$60.5M$57.1M$53.4M$48.8M$48.1M$50.5M$52.3M$56.9M$61.4M$62.9M$63.1M$67.5M$67.9M$67.9M$66.3M$66.0M$73.4M$74.1M
Assets$152.7M$150.1M$148.8M$149.2M$149.6M$151.5M$155.2M$162.9M$136.2M$137.7M$124.5M$123.0M$111.2M$108.1M$103.2M$90.1M$85.7M$80.6M$80.1M$78.7M$79.3M$78.2M$75.6M$76.7M$76.1M$73.8M$74.1M$74.0M$72.5M$73.0M$79.8M$80.2M
Accounts Receivable Net Current$8.8M$8.6M$8.2M$8.0M$8.2M$8.2M$10.8M$9.2M$8.6M$8.7M$7.1M$6.6M$5.6M$6.3M$4.8M$4.1M$5.0M$4.3M$5.4M$5.0M$4.7M$3.7M$2.9M$3.1M$3.5M$3.5M$4.3M$4.4M$4.9M$5.0M$6.2M$4.9M
Accounts Payable Current$6.4M$7.2M$10.6M$6.0M$6.8M$7.0M$10.8M$7.0M$12.5M$18.9M$11.8M$13.0M$11.9M$9.2M$9.0M$9.5M$7.4M$4.8M$11.4M$10.4M$10.7M$11.5M$7.9M$10.2M$8.1M$6.2M$7.3M$7.9M$4.8M$4.2M$6.4M$7.3M
Common Stock Value$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$5.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$3.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K$2.0K
Accumulated Other Comprehensive Income Loss Net Of Tax-$1.0K-$1.0K-$5.0K-$11.0K-$60.0K-$60.0K-$59.0K-$3.0K$1.0K$3.0K$14.0K$23.0K$26.0K$14.0K$6.0K$1.0K-$34.0K-$49.0K-$85.0K-$36.0K-$20.0K-$23.0K$18.0K$30.0K
Other Liabilities Noncurrent$14.0K$17.0K$39.0K$48.0K$58.0K$87.0K$88.0K$94.0K$89.0K$119.0K$148.0K$269.0K$353.0K$393.0K$771.0K$947.0K$966.0K$507.0K$498.0K$522.0K$543.0K$238.0K$224.0K$252.0K
Intangible Assets Net Excluding Goodwill$18.0M$19.4M$20.8M$22.2M$23.6M$25.0M$26.5M$29.6M$9.0M$9.7M$11.3M$11.7M$3.9M$4.5M$4.9M$5.2M$5.8M$6.2M$6.5M$7.1M$8.2M$2.4M$2.8M$3.0M$3.2M$983.0K$1.1M$1.3M
Short Term Investments$0.00$495.0K$987.0K$4.5M$6.3M$10.1M$11.6M$9.9M$10.1M$12.1M$14.5M$14.3M$15.8M$14.6M$25.8M$33.5M$31.7M$41.3M$48.6M$43.4M$44.3M$47.1M$44.7M
Other Operating Activities Cash Flow Statement$38.0K$38.0K-$2.0K$15.0K$10.0K$30.0K-$126.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$21.7M$19.6M$19.0M$17.9M$17.1M$16.6M$15.8M$17.5M$18.9M$29.0M$27.4M$20.0M$16.2M$21.7M$19.4M$20.1M$18.9M
Contract With Customer Liability Current$17.0M$17.3M$16.0M$16.6M$17.0M$17.1M$16.5M$17.3M$17.4M$16.6M$17.5M$17.7M$16.4M$16.7M$16.8M$16.1M$16.3M$16.3M$15.4M$16.0M$16.0M$15.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$1.1M-$1.7M$3.3M$2.0M$1.6M-$2.6M-$4.0M
Accrued Expenses And Other Current Liabilities$28.3M$25.8M$22.8M$29.1M$27.1M$24.4M$22.1M$29.4M$22.4M$20.6M$24.8M$22.9M$17.2M$22.3M$20.9M$18.9M$21.4M$21.5M$17.4M$21.7M$19.6M$17.1M
Operating Lease Liability Noncurrent$11.0M$11.6M$11.8M$12.2M$12.2M$12.6M$13.3M$13.7M$12.7M$14.0M$13.7M$10.5M$11.1M$10.8M$11.2M$11.2M$2.7M$3.0M$3.7M$4.6M$2.9M$1.8M$2.1M
Operating Lease Right Of Use Asset$14.2M$14.8M$14.9M$15.3M$15.3M$15.8M$16.6M$17.1M$16.1M$16.9M$12.8M$14.7M$14.0M$14.4M$14.3M$5.5M$6.2M$6.8M$7.6M$4.3M$3.3M$3.7M
Operating Lease Right Of Use Asset Amortization Expense$792.0K$783.0K$647.0K$717.0K$818.0K
Cash And Cash Equivalents Period Increase Decrease-$4.0M$4.0M$5.0M-$18.4M$4.5M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Financing Cash Flow *-$19.8M$16.5M$1.8M$601.0K$1.0M$1.0M-$40.0K-$525.0K-$839.0K$49.7M$8.7M-$1.3M
Investing Cash Flow *-$6.4M-$35.3M-$6.1M-$4.9M$229.0K$2.9M$14.9M-$2.2M-$23.0M-$31.0M-$1.9M-$898.0K
Operating Cash Flow *$26.6M$12.3M$8.8M$6.7M$4.4M-$7.6M-$3.9M$3.2M$385.0K-$470.0K-$4.1M$2.2M
Adjustments Related To Tax Withholding For Share Based Compensation$4.4M$1.7M$1.6M$2.1M$1.6M$1.5M$2.9M$2.4M$1.6M
Stock Issued During Period Value Share Based Compensation$5.1M$2.7M$3.4M$2.7M$3.0M$3.0M$2.9M$2.0M$1.6M$331.0K
Share Based Compensation$17.9M$14.8M$13.9M$12.7M$12.3M$12.8M$10.4M$10.9M$9.8M$4.7M$426.0K$72.0K
Increase Decrease In Inventories-$6.6M-$6.3M$12.3M$1.6M$3.4M-$407.0K$4.2M-$310.0K$819.0K-$3.1M$3.2M$991.0K
Increase Decrease In Deferred Revenue-$447.0K-$522.0K$33.0K$172.0K$530.0K$104.0K$772.0K-$46.0K$958.0K$689.0K$4.0M$1.9M
Increase Decrease In Accounts Receivable-$1.8M$2.6M-$434.0K$2.1M$637.0K-$135.0K$1.1M-$1.9M-$895.0K$1.2M$2.1M$597.0K
Proceeds From Issuance Of Common Stock$5.1M$2.7M$3.4M$2.7M$2.9M$3.0M$2.9M$1.9M$1.5M$221.0K$423.0K$101.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$2.7M$2.3M$2.5M$4.6M$5.5M$5.0M$5.3M$1.5M-$84.0K$470.0K-$331.0K$150.0K
Depreciation Amortization And Accretion Net$4.3M$4.3M$3.8M$3.1M$2.9M$2.5M$2.3M$2.0M$1.6M$1.4M$896.0K
Payments To Acquire Property Plant And Equipment$6.4M$6.2M$5.2M$4.2M$3.2M$3.3M$1.9M$2.5M$1.6M$2.9M$1.2M$763.0K
Payments To Acquire Short Term Investments$3.9M$17.5M$20.1M$31.2M$38.5M$49.3M$59.0M$28.1M
Proceeds From Sale Maturity And Collection Of Shortterm Investments$53.7M$49.2M$32.3M
Increase Decrease In Accounts Payable And Other Operating Liabilities-$3.9M-$4.1M$8.2M$2.4M-$156.0K$4.3M
Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities$2.2M$9.6M-$4.5M$3.6M$3.9M$4.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021Q4 2020Q3 2020Q2 2020Q4 2019Q3 2019Q2 2019Q4 2018Q3 2018Q2 2018Q2 2017Q2 2016Q2 2015
Financing Cash Flow *-$1.4M-$3.8M$1.3M$1.2M$984.0K$795.0K$724.0K$407.0K$563.0K-$105.0K$3.5M
Investing Cash Flow *-$1.2M-$1.5M$676.0K-$39.0K$192.0K-$591.0K$1.0M$3.3M$4.3M-$17.1M-$408.0K
Operating Cash Flow *$3.7M$3.6M$1.3M$819.0K$424.0K-$2.8M-$5.7M$294.0K$165.0K-$1.2M$1.4M
Adjustments Related To Tax Withholding For Share Based Compensation$1.2M$1.3M$1.4M$1.2M$884.0K$740.0K$496.0K$483.0K$431.0K$447.0K$336.0K$348.0K$479.0K$660.0K$485.0K$357.0K$350.0K$472.0K$793.0K$730.0K$1.1M$441.0K$759.0K
Stock Issued During Period Value Share Based Compensation$732.0K$2.3M$1.9M$167.0K$1.4M$837.0K$164.0K$1.7M$1.2M$1.6M$959.0K$152.0K$1.5M$919.0K$635.0K$1.3M$932.0K$354.0K$1.5M$1.1M$488.0K$1.2M
Share Based Compensation$3.9M$4.4M$3.5M$3.3M$3.2M$3.0M$3.0M$2.3M$3.0M$2.5M$551.0K
Increase Decrease In Inventories$1.0M-$2.6M-$965.0K$493.0K$1.2M$1.7M$651.0K$311.0K$1.2M-$1.1M$195.0K
Increase Decrease In Deferred Revenue-$631.0K-$565.0K-$594.0K-$223.0K-$326.0K-$449.0K-$430.0K$52.0K-$70.0K-$608.0K-$2.1M
Increase Decrease In Accounts Receivable$126.0K$969.0K$1.6M-$1.7M-$1.2M$830.0K-$62.0K$874.0K-$272.0K-$587.0K-$1.9M
Proceeds From Issuance Of Common Stock$2.3M$1.4M$1.7M$1.6M$1.5M$1.3M$1.5M$1.2M$863.0K$623.0K$1.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$1.3M-$482.0K$755.0K$2.7M$970.0K$670.0K$1.0M$564.0K-$89.0K$110.0K-$43.0K
Depreciation Amortization And Accretion Net$944.0K$1.0M$1.1M$850.0K$773.0K$713.0K$652.0K$504.0K$468.0K$389.0K
Payments To Acquire Property Plant And Equipment$1.2M$1.5M$1.4M$1.5M$665.0K$762.0K$405.0K$579.0K$321.0K$408.0K
Payments To Acquire Short Term Investments$3.4M$6.0M$9.0M$15.3M$5.4M$5.4M$19.3M
Proceeds From Sale Maturity And Collection Of Shortterm Investments$1.8M$4.8M$6.9M$9.2M$17.0M$11.5M$9.9M$2.5M
Increase Decrease In Accounts Payable And Other Operating Liabilities-$2.5M-$3.0M-$3.1M$2.8M$569.0K
Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities$2.7M$2.5M$2.4M$2.0M$2.5M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Diluted EPS *-$0.26-$0.03-$0.15-$0.07-$0.11-$0.89-$0.74-$0.71-$0.74-$1.38-$2.81-$1.18
Weighted Average Number Of Share Outstanding Basic And Diluted23.5M22.4M21.1M19.8M18.6M17.5M10.2M2.3M1.7M
Common Stock Shares Authorized100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued27.2M26.0M25.0M23.9M22.9M21.7M20.3M19.1M18.0M16.9M2.6K
Common Stock Shares Outstanding27.2M26.0M25.0M23.9M22.9M21.7M20.3M19.1M18.0M16.9M2.5M
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic26.7M25.6M24.5M23.5M22.4M
Weighted Average Number Of Diluted Shares Outstanding26.7M25.6M24.5M23.5M22.4M
Earnings Per Share Basic$-0.26$-0.03$-0.15$-0.07$-0.11
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021Q4 2020Q3 2020Q2 2020Q4 2019Q3 2019Q2 2019Q4 2018Q3 2018Q2 2018Q4 2017Q3 2017Q2 2017Q4 2016Q3 2016Q2 2016Q4 2015Q3 2015Q2 2015Q4 2014Q3 2014
Diluted EPS *$0.05$0.04-$0.01-$0.09-$0.08-$0.08$0.09$0.01-$0.01-$0.11$0.01-$0.03-$0.01-$0.02-$0.04-$0.02-$0.02-$0.05-$0.32-$0.24-$0.23-$0.18-$0.20-$0.19-$0.17-$0.20-$0.19-$0.16-$0.19-$0.23-$0.21-$0.80-$1.52-$0.72-$0.48
Weighted Average Number Of Share Outstanding Basic And Diluted23.6M23.4M23.1M22.5M22.2M21.9M21.3M20.8M20.5M20.0M19.7M19.3M18.7M18.4M18.1M17.6M17.3M17.1M16.7M4.2M2.6M2.4M2.3M
Common Stock Shares Authorized100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued24.3M23.7M23.5M23.2M22.7M22.4M22.1M21.4M21.1M20.6M20.1M19.8M19.5M19.0M18.5M18.2M17.9M17.2M16.8M
Common Stock Shares Outstanding24.3M23.7M23.5M23.2M22.7M22.4M22.1M21.4M21.1M20.6M20.1M19.8M19.5M19.0M18.5M18.2M17.9M17.2M16.8M16.7M
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M100.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Shares Outstanding Basic27.6M27.6M27.4M26.8M26.6M26.2M25.5M25.3M25.2M24.6M24.4M24.1M23.6M23.4M23.1M
Weighted Average Number Of Diluted Shares Outstanding28.0M28.1M27.4M26.8M26.6M26.2M26.0M25.9M25.2M24.6M24.9M24.1M23.6M23.4M23.1M
Earnings Per Share Basic$0.05$0.05$-0.01$-0.09$-0.08$-0.08$0.09$0.01$-0.01$-0.11$0.01$-0.03$-0.01$-0.02$-0.04
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$17.9M$14.8M$13.9M$12.7M$12.3M$12.7M$10.4M$10.9M$9.8M$4.7M$426.0K$72.0K
Additional Paid In Capital$211.4M$195.6M$179.9M$166.6M$153.0M$138.8M$128.1M$117.6M$107.7M$5.6M
Capital Expenditures Incurred But Not Yet Paid$205.0K$188.0K$243.0K$324.0K$1.0K$413.0K$201.0K$146.0K$122.0K$78.0K$162.0K$152.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021Q4 2020Q3 2020Q2 2020Q4 2019Q3 2019Q2 2019Q4 2018Q3 2018Q2 2018Q4 2017Q3 2017Q2 2017Q4 2016Q2 2016Q4 2015Q3 2015
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$3.8M$3.6M$3.9M$4.5M$4.6M$4.4M$3.7M$3.6M$3.5M$3.5M$3.5M$3.3M$3.2M$3.3M$3.2M$3.1M$3.1M$3.0M$3.3M$3.4M$3.0M$2.7M$2.8M$2.3M
Additional Paid In Capital$227.7M$227.2M$228.0M$225.5M$223.4M$219.4M$216.4M$207.8M$203.7M$200.4M$191.9M$187.6M$184.4M$177.3M$173.6M$170.8M$163.9M$160.2M$156.8M$149.7M$146.3M$142.6M$136.7M$134.0M$131.2M$126.3M$124.1M$121.2M$115.3M$111.0M$105.7M$104.3M
Capital Expenditures Incurred But Not Yet Paid$200.0K$199.0K

Most recent annual filing with the SEC: April 1, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.