Opendoor Technologies Inc. Financial Summary

Complete Filing Data

Opendoor Technologies Inc. reported Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents of $1.30 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Opendoor Technologies Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Net Income *-$1.30B-$392.0M-$275.0M-$1.35B-$662.0M-$253.0M-$341.0M-$241.3M
Gross Profit$350.0M$433.0M$487.0M$667.0M$730.0M$220.0M$301.0M$133.4M
Operating Income Loss-$287.0M-$320.0M-$386.0M-$931.0M-$568.0M-$186.0M-$248.0M-$163.7M
Selling And Marketing Expense$310.0M$413.0M$486.0M$1.01B$544.0M$189.0M$384.0M$196.3M
Research And Development Expense$79.0M$141.0M$167.0M$169.0M$134.0M$56.0M$51.0M$28.5M
Other Nonoperating Income Expense$42.0M$64.0M$107.0M-$10.0M$38.0M$4.0M$13.0M$2.6M
Operating Expenses$637.0M$753.0M$873.0M$1.60B$1.30B$406.0M$549.0M$297.1M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$1.30B-$391.0M-$274.0M-$1.35B-$661.0M-$253.0M-$339.0M-$239.6M
General And Administrative Expense$238.0M$182.0M$206.0M$346.0M$620.0M$132.0M$114.0M$72.4M
Cost Of Revenue$4.02B$4.72B$6.46B$14.90B$7.29B$2.36B$4.44B$1.70B
Income Tax Expense Benefit$0.00$1.0M$1.0M$2.0M$1.0M$0.00$0.00$377.0K
Revenue From Contract With Customer Excluding Assessed Tax$4.37B$5.15B$6.95B$15.57B$8.02B$2.58B$4.74B$1.84B
Comprehensive Income Net Of Tax-$1.30B-$391.0M-$272.0M-$1.36B-$664.0M-$253.0M-$341.0M-$241.3M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$1.0M$3.0M-$2.0M-$2.0M$0.00$0.00$25.0K
Interest Expense$211.0M$385.0M$143.0M$68.0M$110.0M$60.5M
Other Comprehensive Income Loss Net Of Tax-$2.0M-$2.0M$23.0K$20.0K$25.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$664.0M-$253.0M-$339.0M-$239.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019
Net Income *-$90.0M-$29.0M-$85.0M-$78.0M-$92.0M-$109.0M-$106.0M$23.0M-$101.0M-$928.0M-$54.0M$28.0M-$57.0M-$144.0M-$270.0M-$87.8M-$6.0M-$277.9K$0.00-$91.7M-$89.7M-$75.1M-$82.6M
Gross Profit$66.0M$128.0M$99.0M$105.0M$129.0M$114.0M$96.0M$149.0M$170.0M-$425.0M$486.0M$535.0M$202.0M$159.0M$97.0M$38.4M$35.8M$54.6M$91.0M$74.0M$77.2M$81.5M$68.6M
Operating Income Loss-$68.0M-$13.0M-$56.0M-$67.0M-$72.0M-$87.0M-$79.0M-$68.0M-$124.0M-$810.0M$32.0M$118.0M-$69.0M-$152.0M-$245.0M-$44.9M-$38.9M-$36.0M
Selling And Marketing Expense$66.0M$86.0M$98.0M$96.0M$116.0M$113.0M$85.0M$124.0M$188.0M$260.0M$276.0M$276.0M$153.0M$97.0M$69.0M$27.3M$47.3M$81.7M
Research And Development Expense$19.0M$21.0M$21.0M$30.0M$37.0M$41.0M$42.0M$39.0M$40.0M$40.0M$41.0M$40.0M$27.0M$24.0M$51.0M$13.2M$16.8M$15.8M
Other Nonoperating Income Expense$14.0M$10.0M$4.0M$23.0M$12.0M$15.0M$20.0M$41.0M$19.0M-$2.0M$4.0M-$22.0M$53.0M$0.00$1.0M$764.0K$180.0K$2.7M
Operating Expenses$134.0M$141.0M$155.0M$172.0M$201.0M$201.0M$175.0M$217.0M$294.0M$385.0M$454.0M$417.0M$271.0M$311.0M$342.0M$80.7M$93.4M$127.1M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$89.0M-$29.0M-$85.0M-$78.0M-$91.0M-$109.0M-$106.0M$24.0M-$101.0M-$927.0M-$53.0M$28.0M-$56.0M-$144.0M-$270.0M-$80.8M-$55.8M-$62.1M
General And Administrative Expense$48.0M$28.0M$33.0M$46.0M$48.0M$47.0M$48.0M$44.0M$66.0M$85.0M$137.0M$101.0M$91.0M$190.0M$222.0M$40.2M$29.3M$29.6M
Cost Of Revenue$849.0M$1.44B$1.05B$1.27B$1.38B$1.07B$884.0M$1.83B$2.95B$3.79B$3.71B$4.62B$2.06B$1.03B$650.0M$302.8M$685.3M$1.16B
Income Tax Expense Benefit$1.0M$200.0K$200.0K$0.00$1.0M$200.0K$0.00$1.0M$300.0K$1.0M$1.0M$300.0K$1.0M$200.0K$100.0K$35.0K$79.0K$120.0K
Revenue From Contract With Customer Excluding Assessed Tax$915.0M$1.57B$1.15B$1.38B$1.51B$1.18B$980.0M$1.98B$3.12B$3.36B$4.20B$5.15B$2.27B$1.19B$747.0M$248.9M$338.6M$739.8M$1.26B$1.26B$1.21B$1.26B$1.01B
Comprehensive Income Net Of Tax-$90.0M-$29.0M-$85.0M-$78.0M-$92.0M-$108.0M-$105.0M$24.0M-$100.0M-$928.0M-$55.0M$26.0M-$57.0M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$0.00$0.00$0.00$1.0M$1.0M$1.0M$1.0M$0.00-$1.0M-$2.0M$0.00$0.00$0.00-$158.0K$583.0K-$299.0K
Interest Expense$37.0M$47.0M$53.0M$74.0M$115.0M$89.0M$68.0M$43.0M$16.0M$11.0M$12.4M$17.3M$27.7M
Other Comprehensive Income Loss Net Of Tax$1.0M$1.0M$1.0M$0.00-$1.0M-$2.0M-$108.0K-$6.0K-$35.0K-$158.0K$583.0K-$299.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest-$55.0M$26.0M-$56.9M-$144.0M-$270.0M-$81.0M-$55.3M-$62.5M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Stockholders Equity *$1.01B$713.0M$967.0M$1.09B$2.25B$1.55B-$733.0M-$414.0M-$150.6M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.30B$763.0M$1.54B$1.79B$2.58B$1.51B$685.0M$406.0M$96.3M
Cash And Cash Equivalents At Carrying Value$962.0M$671.0M$999.0M$1.14B$1.73B$1.41B$405.0M$262.4M
Restricted Cash$339.0M$92.0M$541.0M$654.0M$847.0M$93.0M$280.0M$143.4M
Inventory Write Down$57.0M$57.0M$65.0M$737.0M$56.0M$8.0M$32.0M$20.5M
Retained Earnings Accumulated Deficit-$5.03B-$3.73B-$3.33B-$3.06B-$1.71B-$1.04B-$790.5M
Liabilities Current$327.0M$529.0M$70.0M$1.51B$4.40B$393.0M$1.13B
Liabilities And Stockholders Equity$2.41B$3.13B$3.57B$6.61B$9.51B$2.18B$2.23B
Assets$2.41B$3.13B$3.57B$6.61B$9.51B$2.18B$2.23B
Liabilities$1.40B$2.41B$2.60B$5.52B$7.26B$623.0M$1.58B
Assets Current$2.30B$3.00B$3.45B$6.47B$9.34B$2.05B$2.09B
Operating Lease Right Of Use Asset Amortization Expense$2.0M$5.0M$7.0M$7.0M$8.0M$24.0M$12.0M$0.00
Restricted Cash And Cash Equivalents At Carrying Value$339.0M$92.0M$541.0M$654.0M$847.0M$93.0M$279.7M
Property Plant And Equipment Net$27.0M$48.0M$66.0M$58.0M$45.0M$29.0M$34.6M
Other Assets Noncurrent$70.0M$60.0M$22.0M$27.0M$7.0M$4.0M$5.4M
Goodwill$3.0M$3.0M$4.0M$4.0M$60.0M$31.0M$30.9M
Accumulated Other Comprehensive Income Loss Net Of Tax$0.00$0.00-$1.0M-$4.0M-$2.0M$0.00$18.0K
Accounts Payable And Other Accrued Liabilities Current$80.0M$92.0M$64.0M$110.0M$137.0M$25.0M$33.0M
Interest Payable Current$1.0M$3.0M$1.0M$12.0M$12.0M$1.0M$5.8M
Other Assets Current$69.0M$61.0M$52.0M$41.0M$91.0M$24.0M$30.9M
Operating Lease Right Of Use Asset$8.0M$18.0M$25.0M$41.0M$42.0M$50.0M$60.7M
Operating Lease Liability Noncurrent$6.0M$13.0M$19.0M$38.0M$42.0M$47.0M$48.4M
Operating Lease Liability Current$1.0M$2.0M$5.0M$7.0M$4.0M$21.0M$13.5M
Marketable Securities Current$0.00$8.0M$69.0M$144.0M$484.0M$48.0M
Intangible Assets Net Excluding Goodwill$0.00$5.0M$12.0M$12.0M$9.0M$12.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$538.0M-$777.0M-$251.0M-$787.0M$1.07B$821.0M$279.0M$309.4M
Gains Losses On Extinguishment Of Debt-$924.0M-$2.0M$216.0M-$25.0M$0.00-$11.0M$0.00$0.00
Convertible Debt Noncurrent$0.00$378.0M$376.0M$959.0M$954.0M$0.00$140.1M
Common Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Liabilities Noncurrent$1.0M$1.0M$1.0M$0.00$208.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020
Stockholders Equity *$811.0M$631.0M$645.0M$801.0M$845.0M$899.0M$1.02B$1.09B$1.04B$1.49B$2.36B$2.35B$2.25B$2.36B$2.42B$2.38B$1.55B$5.0M$5.0M$3.4K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.45B$1.19B$693.0M$1.05B$911.0M$1.29B$2.38B$2.80B$2.66B$3.08B$2.85B$2.76B$1.84B$1.69B$2.18B$643.6M$665.7M$719.1M
Cash And Cash Equivalents At Carrying Value$962.0M$789.0M$559.0M$829.0M$790.0M$953.0M$1.15B$1.12B$1.14B$1.33B$2.24B$2.31B$1.36B$1.56B$2.04B$469.4M$458.1M$409.3M
Restricted Cash$490.0M$396.0M$134.0M$225.0M$121.0M$333.0M$1.22B$1.68B$1.52B$1.75B$615.0M$444.0M$484.0M$132.0M$143.0M$174.2M$207.6M$309.9M
Inventory Write Down$13.0M$7.0M$23.0M$8.0M$0.00$6.2M
Retained Earnings Accumulated Deficit-$3.93B-$3.84B-$3.81B-$3.61B-$3.53B-$3.44B-$3.24B-$3.14B-$3.16B-$2.66B-$1.73B-$1.68B-$1.51B-$1.46B-$1.31B-$6.3M-$299.5K-$21.6K
Liabilities Current$914.0M$643.0M$1.05B$721.0M$393.0M$74.0M$74.0M$88.0M$443.0M$3.60B$3.61B$2.81B$4.24B$1.81B$643.7M$5.5M$136.8K$481.0K
Liabilities And Stockholders Equity$2.70B$2.91B$3.28B$3.41B$3.37B$3.40B$3.95B$4.22B$5.11B$9.78B$10.14B$8.27B$8.97B$4.87B$3.27B$414.7M$415.4M$484.4K
Assets$2.70B$2.91B$3.28B$3.41B$3.37B$3.40B$3.95B$4.22B$5.11B$9.78B$10.14B$8.27B$8.97B$4.87B$3.27B$414.7M$415.4M$484.4K
Liabilities$1.89B$2.28B$2.63B$2.61B$2.53B$2.51B$2.93B$3.14B$4.08B$8.30B$7.78B$5.93B$6.61B$2.45B$888.2M$20.0M$14.6M
Assets Current$2.59B$2.80B$3.15B$3.26B$3.25B$3.28B$3.82B$4.09B$4.97B$9.58B$9.95B$8.08B$8.82B$4.74B$3.14B$634.2K$1.3M
Operating Lease Right Of Use Asset Amortization Expense$1.0M$2.0M$2.0M$2.0M$2.0M$3.7M
Restricted Cash And Cash Equivalents At Carrying Value$490.0M$396.0M$134.0M$225.0M$121.0M$333.0M$1.22B$1.68B$1.52B$1.75B$615.0M$444.0M$484.5M$131.7M$143.3M
Property Plant And Equipment Net$31.0M$37.0M$44.0M$59.0M$71.0M$66.0M$68.0M$62.0M$59.0M$62.0M$54.0M$49.0M$38.3M$34.0M$31.0M
Other Assets Noncurrent$70.0M$61.0M$61.0M$61.0M$23.0M$23.0M$22.0M$27.0M$27.0M$26.0M$27.0M$29.0M$6.8M$11.4M$11.2M
Goodwill$3.0M$3.0M$3.0M$3.0M$4.0M$4.0M$4.0M$4.0M$4.0M$62.0M$60.0M$60.0M$47.2M$30.9M$30.9M
Accumulated Other Comprehensive Income Loss Net Of Tax$0.00$0.00$0.00$0.00$0.00$0.00-$1.0M-$2.0M-$3.0M-$5.0M-$5.0M-$4.0M-$108.0K$0.00$6.0K
Accounts Payable And Other Accrued Liabilities Current$91.0M$86.0M$102.0M$71.0M$73.0M$69.0M$67.0M$65.0M$77.0M$209.0M$215.0M$132.0M$156.0M$70.9M$41.4M
Interest Payable Current$9.0M$5.0M$3.0M$3.0M$1.0M$1.0M$1.0M$1.0M$4.0M$14.0M$10.0M$6.0M$9.7M$4.6M$1.2M
Other Assets Current$73.0M$72.0M$77.0M$41.0M$61.0M$65.0M$47.0M$37.0M$46.0M$80.0M$162.0M$126.0M$84.4M$67.1M$33.3M
Operating Lease Right Of Use Asset$9.0M$9.0M$17.0M$25.0M$23.0M$23.0M$27.0M$28.0M$39.0M$43.0M$43.0M$45.0M$43.8M$45.6M$47.1M
Operating Lease Liability Noncurrent$7.0M$6.0M$13.0M$19.0M$18.0M$18.0M$20.0M$21.0M$35.0M$39.0M$42.0M$43.0M$43.1M$44.6M$45.2M
Operating Lease Liability Current$1.0M$2.0M$2.0M$4.0M$4.0M$4.0M$6.0M$7.0M$7.0M$6.0M$7.0M$6.0M$4.6M$5.0M$4.5M
Marketable Securities Current$0.00$0.00$0.00$8.0M$19.0M$37.0M$72.0M$90.0M$108.0M$178.0M$233.0M$464.0M$481.1M
Intangible Assets Net Excluding Goodwill$0.00$2.0M$4.0M$7.0M$9.0M$11.0M$7.0M$7.0M$10.0M$11.5M$7.8M$8.1M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$70.0M-$254.0M$867.0M$178.0M$677.0M$34.3M
Gains Losses On Extinguishment Of Debt-$1.0M$10.0M$0.00-$1.0M$0.00$0.00$104.0M$78.0M$0.00$0.00$0.00
Convertible Debt Noncurrent$0.00$437.0M$378.0M$377.0M$377.0M$376.0M$502.0M$501.0M$774.0M$957.0M$956.0M$955.0M$952.4M
Common Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$60.0K$59.0K$58.0K
Other Liabilities Noncurrent$2.0M$1.0M$1.0M$2.0M$0.00$1.0M$1.0M$2.3M$117.0K$122.0K$94.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Net Cash Provided By Used In Financing Activities-$499.0M-$210.0M-$2.64B-$1.75B$7.34B$161.0M$646.0M$1.50B
Net Cash Provided By Used In Operating Activities$1.05B-$595.0M$2.34B$730.0M-$5.79B$682.0M-$272.0M-$1.18B
Net Cash Provided By Used In Investing Activities-$12.0M$28.0M$44.0M$234.0M-$476.0M-$22.0M-$95.0M-$7.4M
Share Based Compensation$159.0M$114.0M$126.0M$171.0M$536.0M$38.0M$13.0M$8.4M
Proceeds From Sale And Maturity Of Marketable Securities$6.0M$55.0M$80.0M$328.0M$92.0M$170.0M$45.0M$40.4M
Payments To Acquire Property Plant And Equipment$12.0M$25.0M$37.0M$37.0M$33.0M$17.0M$28.0M$20.0M
Increase Decrease In Other Operating Assets$9.0M$10.0M$19.0M-$37.0M$52.0M-$3.0M$8.0M$11.7M
Increase Decrease In Escrow Receivable-$2.0M-$3.0M-$21.0M-$54.0M$83.0M-$12.0M$3.0M-$4.5M
Depreciation Amortization And Accretion Net$44.0M$48.0M$65.0M$83.0M$47.0M$39.0M$27.0M$12.8M
Proceeds From Stock Options Exercised$4.0M$0.00$3.0M$4.0M$15.0M$8.0M$3.0M$6.9M
Increase Decrease In Interest Payable Net-$2.0M$2.0M-$10.0M$2.0M$4.0M-$3.0M$0.00$3.6M
Payments Of Financing Costs$17.0M$0.00$1.0M$26.0M$47.0M$3.0M$15.0M$8.9M
Increase Decrease In Lease Liabilities-$1.0M-$6.0M-$10.0M-$8.0M-$13.0M-$7.0M-$14.0M$0.00
Proceeds From Sale And Collection Of Loans Heldforsale$0.00$0.00$1.0M$128.0M$197.0M$126.0M$22.0M$0.00
Payments To Acquire Marketable Securities$0.00$0.00$28.0M$486.0M$175.0M$79.0M
Increase Decrease In Mortgage Loans Held For Sale-$1.17B$449.0M-$2.61B-$896.0M$5.66B-$834.0M-$17.0M$1.02B
Increase Decrease In Accounts Payable And Accrued Liabilities-$7.0M$31.0M-$38.0M-$25.0M$76.0M-$4.0M-$5.0M$16.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020
Net Cash Provided By Used In Financing Activities$207.0M-$98.0M-$1.33B-$1.33B$1.11B-$346.9M
Net Cash Provided By Used In Operating Activities-$279.0M-$178.0M$2.16B$1.55B-$405.0M$436.4M
Net Cash Provided By Used In Investing Activities$2.0M$22.0M$30.0M-$38.0M-$25.0M-$55.2M
Share Based Compensation$14.0M$33.0M$42.0M$67.0M$239.0M$3.0M
Proceeds From Sale And Maturity Of Marketable Securities$6.0M$30.0M$38.0M$22.0M$23.0M$20.3M
Payments To Acquire Property Plant And Equipment$4.0M$8.0M$8.0M$10.0M$4.0M$5.7M
Increase Decrease In Other Operating Assets$16.0M$13.0M$10.0M$28.0M$8.0M-$6.4M
Increase Decrease In Escrow Receivable$14.0M$6.0M$12.0M-$26.0M$18.0M$826.0K
Depreciation Amortization And Accretion Net$10.0M$14.0M$22.0M$18.0M$10.0M$9.5M
Proceeds From Stock Options Exercised$0.00$1.0M$2.0M$0.00$411.0K
Increase Decrease In Interest Payable Net$0.00-$8.0M-$5.0M$0.00-$1.6M
Payments Of Financing Costs$8.0M$0.00$0.00$10.0M$0.00$1.2M
Increase Decrease In Lease Liabilities-$1.0M-$2.0M-$2.0M-$2.0M-$10.0M-$3.1M
Proceeds From Sale And Collection Of Loans Heldforsale$0.00$1.0M$43.0M$32.0M$15.5M
Payments To Acquire Marketable Securities$0.00$28.0M$34.0M
Increase Decrease In Mortgage Loans Held For Sale$212.0M$114.0M-$2.31B-$1.42B$375.0M-$480.2M
Increase Decrease In Accounts Payable And Accrued Liabilities$8.0M$6.0M-$22.0M$2.0M$16.0M-$4.6M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Diluted EPS *-$1.70-$0.56-$0.42-$2.16-$1.12-$2.31-$4.37-$3.16
Earnings Per Share Basic$-1.70$-0.56$-0.42$-2.16$-1.12$-2.31$-4.26$-3.16
Weighted Average Number Of Shares Outstanding Basic766.5M699.5M657.1M627.1M592.6M109.3M80.0M78.6M
Weighted Average Number Of Diluted Shares Outstanding766.5M699.5M657.1M627.1M592.6M109.3M80.0M78.6M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued957.2M720.0M677.6M637.4M616.0M540.7M83.7M
Common Stock Shares Authorized3.00B3.00B3.00B3.00B3.00B3.00B485.3M
Common Stock Shares Outstanding957.2M720.0M677.6M637.4M616.0M540.7M83.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019
Diluted EPS *-$0.12-$0.04-$0.12-$0.11-$0.13-$0.16-$0.16$0.03-$0.16-$1.47-$0.09$0.04-$0.09-$0.24-$0.48-$0.49-$0.91-$0.66-$0.74-$1.11-$1.15-$1.03-$1.08
Earnings Per Share Basic$-0.12$-0.04$-0.12$-0.11$-0.13$-0.16$-0.16$0.04$-0.16$-1.47$-0.09$0.05$-0.09$-0.24$-0.48$-0.49$-0.91$-0.66$-0.74$-1.10$-1.12$-0.96$-1.07
Weighted Average Number Of Shares Outstanding Basic741.9M729.5M723.5M705.4M693.4M682.5M662.1M646.1M641.9M629.5M625.0M619.1M603.4M588.4M565.4M89.1M84.6M84.0M
Weighted Average Number Of Diluted Shares Outstanding741.9M729.5M723.5M705.4M693.4M682.5M662.1M667.2M641.9M629.5M625.0M640.8M603.4M588.4M565.4M89.1M84.6M84.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued771.5M733.6M726.8M711.7M698.8M688.6M668.6M657.3M647.6M632.5M627.0M622.9M607.2M593.8M585.7M
Common Stock Shares Authorized3.00B3.00B3.00B3.00B3.00B3.00B3.00B3.00B3.00B3.00B3.00B3.00B3.00B3.00B3.00B
Common Stock Shares Outstanding771.5M733.6M726.8M711.7M698.8M688.6M668.6M657.3M647.6M632.5M627.0M622.9M607.2M593.8M540.7M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$163.0M$129.0M$149.0M$187.0M$548.0M$38.0M$13.0M$15.0M
Stock Issued During Period Value Stock Options Exercised$4.0M$0.00$3.0M$4.0M$15.0M$8.0M$4.0M$5.2M
Interest Paid Net$120.0M$121.0M$203.0M$355.0M$122.0M$57.0M$86.0M$44.6M
Additional Paid In Capital$6.04B$4.44B$4.30B$4.15B$3.96B$2.60B$57.4M
Fair Value Adjustment Of Warrants$0.00$0.00-$12.0M-$31.0M-$6.0M$18.0M
Long Term Line Of Credit$1.07B$1.49B$2.13B$3.02B$1.86B$136.0M$221.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$28.0M$14.0M$15.0M$30.0M$38.0M$38.0M$38.0M$25.0M$48.0M$57.0M$63.0M$71.0M$65.0M$165.0M$244.0M$2.5M$3.7M$3.0M
Stock Issued During Period Value Stock Options Exercised$4.0M$0.00$0.00$1.0M$1.0M$1.0M$1.0M$2.0M$4.0M$7.0M$0.00$397.0K$275.0K$426.0K
Interest Paid Net$31.0M$34.0M$74.0M$68.0M$9.0M$25.2M
Additional Paid In Capital$4.74B$4.47B$4.46B$4.41B$4.38B$4.34B$4.26B$4.22B$4.20B$4.15B$4.09B$4.03B$3.88B$3.88B$3.70B$11.3M$5.3M$24.0K
Fair Value Adjustment Of Warrants$0.00$0.00$0.00-$3.0M-$24.0M$15.0M$1.0M
Long Term Line Of Credit$966.0M$1.19B$1.19B$1.49B$1.74B$2.04B$2.33B$2.53B$2.82B$3.70B$3.18B$2.11B$1.37B$595.6M$136.5M

Most recent annual filing with the SEC: February 19, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.