OPKO HEALTH, INC. Financial Summary

Complete Filing Data

OPKO HEALTH, INC. reported Operating Expenses of $1.02 billion for FY2023.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean OPKO HEALTH, INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *-$225.7M-$53.2M-$188.9M-$328.4M-$30.1M$30.6M-$314.9M-$153.0M-$305.3M-$48.4M-$30.0M-$171.7M-$114.4M-$29.0M-$1.3M-$18.9M-$30.1M
Cost of Revenue *$400.9M$494.6M$545.4M$716.0M$61.2M$564.1M$193.3M$9.4M$10.4M$27.9M$17.2M$13.5M$2.9M
Revenue *$606.9M$713.1M$863.5M$1.00B$1.77B$1.44B$901.9M$990.3M$966.0M$1.12B$491.7M$91.1M$96.5M$47.0M$28.0M$28.5M$4.4M
Operating Expenses$1.02B$1.23B$1.76B$1.38B$1.18B$1.16B$1.24B$1.21B$590.2M$236.9M$176.2M$84.3M$51.2M$26.1M$23.7M
Operating Income Loss-$117.4M-$152.1M-$157.0M-$226.3M$18.8M$57.7M-$274.1M-$171.2M-$276.4M-$96.6M-$98.5M-$145.8M-$79.6M-$37.3M-$23.2M-$11.1M-$22.1M
Selling General And Administrative Expense$223.0M$304.2M$300.6M$372.7M$468.9M$355.6M$343.3M$358.3M$414.6M$407.3M$196.6M$57.9M$55.3M$27.8M$19.2M$18.1M$10.4M
Research And Development Expense$124.0M$105.2M$89.6M$73.9M$76.9M$75.3M$117.9M$125.6M$126.4M$113.9M$99.5M$83.6M$53.9M$19.5M$11.4M$5.9M$10.8M
Other Nonoperating Income Expense-$29.9M$206.9M-$17.0M-$155.8M-$14.8M$12.7M-$11.3M$1.5M$10.5M$3.9M$7.7M-$3.1M$34.8M$164.0K-$288.0K-$844.0K-$1.9M
Income Tax Expense Benefit-$15.7M$42.8M$4.4M-$63.5M$15.5M$17.6M$7.1M-$38.7M$18.9M-$56.1M-$113.7M$24.0K$1.7M-$9.6M-$19.4M-$18.0K-$25.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments-$241.4M-$10.4M-$184.3M-$391.5M-$14.0M$48.7M-$305.0M-$177.3M-$271.9M-$96.8M-$138.0M-$171.0M-$104.2M-$37.1M-$24.2M-$12.0M-$24.1M
Nonoperating Income Expense-$124.0M$141.7M-$27.3M-$165.3M-$32.8M-$9.0M-$30.9M-$6.1M$4.5M-$271.0K-$39.5M-$25.2M-$24.6M$165.0K-$1.0M
Amortization Of Intangible Assets$77.9M$82.6M$86.0M$87.8M$50.3M$56.4M$64.8M$67.9M$71.5M$64.4M$28.0M$10.9M$11.1M$8.3M$3.4M
Income Loss From Equity Method Investments-$29.0K-$18.0K-$107.0K-$383.0K-$629.0K-$480.0K-$2.9M-$14.5M-$14.5M-$7.7M-$7.1M-$3.6M-$11.5M-$2.1M-$1.6M
Interest Expense Nonoperating$108.5M$47.5M$13.5M$12.1M$18.9M$21.9M$21.5M$11.9M$6.6M$7.4M$8.4M$12.3M$13.8M$1.4M$1.0M
Net Income Loss Available To Common Stockholders Basic-$308.9M-$25.1M-$30.0M-$171.7M-$114.8M-$31.3M-$3.7M-$21.6M-$34.8M
Comprehensive Income Net Of Tax-$190.6M-$71.3M-$183.6M-$341.2M-$56.4M$48.4M-$316.9M-$172.6M-$278.8M-$40.2M-$187.5M-$118.3M-$22.6M-$5.7M-$19.9M
Interest Income Nonoperating$2.0M$28.0K$152.0K$1.7M$1.2M$610.0K$478.0K$255.0K$771.0K$376.0K$188.0K$288.0K
Income Taxes Paid Net$24.5M$10.0M$3.7M$8.0M$6.0M-$903.0K$2.7M-$1.4M$5.4M-$27.1M$4.9M$954.0K$1.3M$575.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$17.8M-$1.9M-$14.7M$22.7M-$5.0M-$15.1M-$8.1M-$1.8M$2.3M-$2.4M$1.6M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$35.1M-$18.1M$5.3M-$12.8M-$26.3M$17.8M-$1.9M-$14.7M$26.5M-$4.5M-$10.1M-$15.8M-$3.9M$6.4M-$2.0M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$3.8M-$3.8M-$2.4M-$8.0M$2.5M$4.2M$384.0K
Deferred Income Tax Expense Benefit-$15.0M$14.7M$146.0K-$74.4M$10.2M$15.6M$599.0K-$10.0M-$19.7M-$348.0K
Income Loss From Continuing Operations Per Basic Share-$0.03-$0.06-$0.12

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *-$31.3M$21.6M-$148.4M-$67.6M$14.0M$24.9M-$10.3M-$81.8M-$66.5M-$84.5M-$19.6M-$18.3M-$85.2M-$86.1M-$101.7M-$55.4M-$73.8M$28.7M-$16.2M$31.1M$32.3M$23.7M$33.7M-$59.1M-$112.4M-$62.0M-$59.8M-$80.8M-$76.1M-$27.7M-$6.2M-$43.1M-$217.9M-$35.9M-$16.9M-$34.5M-$13.7M-$15.0M$15.5M-$12.0M$1.6M$128.2M-$43.2M-$118.0M-$53.5M-$48.7M-$25.5M-$44.6M-$17.4M-$60.0M-$3.4M-$34.2M-$9.6M-$10.2M-$8.6M-$8.2M-$5.7M-$5.7M-$7.4M-$6.2M
Cost of Revenue *$101.8M$107.4M$107.3M$133.5M$130.5M$131.6M$14.6M$16.1M$13.5M$14.8M$12.6M$12.5M$9.9M$10.7M$14.4M$10.3M$11.1M$12.6M$12.4M$12.0M$13.1M$11.8M$7.5M$6.6M$5.0M$4.0M$4.9M$4.2M$3.3M$4.9M
Revenue *$148.5M$151.7M$156.8M$150.0M$183.6M$173.6M$182.2M$173.7M$181.9M$178.6M$265.4M$237.6M$185.3M$179.7M$309.9M$329.2M$401.3M$385.8M$442.4M$545.2M$494.7M$428.1M$301.2M$211.5M$224.3M$228.8M$226.4M$222.5M$221.9M$249.8M$263.7M$254.9M$161.0M$246.0M$292.6M$266.4M$275.5M$298.0M$357.1M$291.0M$276.2M$143.0M$42.4M$30.1M$25.5M$19.8M$23.5M$22.3M$20.7M$20.6M$23.8M$31.4M$16.3M$11.8M$10.2M$8.8M$5.8M$6.8M$8.4M$7.0M$5.7M$7.5M
Operating Expenses$159.4M$243.9M$245.2M$250.9M$243.0M$258.4M$268.2M$240.6M$267.6M$320.6M$401.6M$464.4M$348.0M$436.8M$506.7M$445.3M$406.1M$274.0M$252.2M$336.8M$267.8M$273.6M$297.8M$311.9M$283.3M$268.8M$297.5M$318.6M$293.8M$318.4M$311.6M$325.9M$321.7M$328.8M$318.6M$284.1M$151.3M$67.8M$87.0M$58.0M$68.0M$58.4M$52.6M$56.6M$39.7M$41.8M$38.1M$21.2M$19.6M$12.6M$8.6M$8.3M$6.9M$6.6M$8.1M
Operating Income Loss$48.1M-$60.0M-$67.2M$14.2M-$61.7M-$71.5M-$64.4M$7.0M-$30.6M-$87.8M-$10.7M-$72.4M$37.8M$5.6M$38.4M$21.9M$27.2M-$40.8M-$39.0M-$47.3M-$75.3M-$33.5M-$5.1M-$42.6M-$47.8M-$25.8M-$45.2M-$23.6M$28.3M-$27.5M-$8.2M-$25.4M-$56.9M-$48.2M-$34.9M-$30.3M-$19.0M-$18.0M-$6.8M-$1.0M-$9.6M-$10.2M-$8.6M$10.4M-$6.7M-$5.3M-$4.7M-$4.2M-$5.5M
Selling General And Administrative Expense$53.8M$59.6M$59.1M$98.2M$68.8M$70.2M$72.2M$79.8M$75.6M$79.7M$101.5M$117.5M$105.1M$113.2M$112.3M$99.9M$77.7M$76.1M$80.5M$88.5M$95.2M$84.1M$87.7M$91.5M$103.2M$105.6M$109.9M$124.8M$117.5M$128.0M$55.2M$20.9M$17.4M$14.0M$14.9M$13.8M$13.6M$13.9M$12.4M$7.3M$5.4M$4.7M$4.3M$4.7M$5.1M$4.4M$5.6M
Research And Development Expense$30.1M$30.3M$30.8M$28.8M$24.1M$21.9M$19.4M$18.2M$32.6M$18.8M$17.3M$18.3M$18.3M$18.2M$19.3M$18.5M$17.6M$21.8M$30.0M$28.3M$36.5M$30.2M$29.2M$32.9M$32.5M$33.1M$26.6M$24.4M$31.3M$27.8M$18.9M$29.6M$25.5M$20.5M$16.2M$21.0M$11.1M$9.6M$9.9M$3.6M$4.5M$4.8M$3.3M$2.7M$1.1M$1.5M$1.6M
Other Nonoperating Income Expense$1.7M-$35.5M$4.9M$48.6M$58.9M$21.3M-$11.6M-$21.4M$17.0M-$36.7M-$73.0M-$1.4M-$3.4M-$11.8M-$927.0K$4.7M$18.2M-$12.3M-$15.5M-$5.9M$977.0K-$824.0K$8.6M$1.9M$597.0K-$533.0K$3.0M-$3.0M$6.0M$546.0K$17.5M$760.0K-$1.5M-$2.8M$3.0M$1.7M$1.9M$8.0M$2.3M$55.0K-$266.0K$181.0K-$671.0K-$129.0K$43.0K-$320.0K-$390.0K
Income Tax Expense Benefit$19.8M-$14.1M-$5.8M$23.5M-$280.0K-$1.4M$6.1M$3.1M$1.2M-$40.3M$15.1M-$21.3M$2.7M$4.8M$560.0K-$3.2M$6.0M$1.2M$1.8M$1.1M$783.0K-$11.6M$2.0M-$892.0K-$24.4M-$11.0M-$6.9M-$20.0M$15.9M-$20.5M-$93.0M$251.0K$5.5M$294.0K$101.0K$614.0K$1.3M$925.0K$43.0K-$128.0K$2.0K$215.0K-$27.0K-$8.0K$233.0K$83.0K$54.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$41.4M-$162.5M-$73.4M$48.4M-$10.6M-$83.2M-$78.4M-$16.5M-$17.0M-$126.4M-$86.3M-$76.7M$31.5M-$11.4M$31.7M$20.6M$39.9M-$57.8M-$59.9M-$58.5M-$78.1M-$37.3M$3.0M-$41.6M-$56.3M-$22.2M-$39.3M-$34.2M$33.4M-$30.1M$38.8M-$42.2M-$110.8M-$49.7M-$25.6M-$42.4M-$57.9M-$1.1M-$30.8M-$9.5M-$9.8M-$7.9M-$6.5M-$4.9M-$4.1M-$4.5M-$5.9M
Nonoperating Income Expense-$6.6M-$102.5M-$6.2M$34.2M$51.1M-$11.7M-$14.0M-$23.5M$13.6M-$38.6M-$75.6M-$4.2M-$6.4M-$16.9M-$6.8M-$1.3M$12.7M-$17.1M-$20.9M-$11.2M-$2.8M-$3.9M$8.1M$1.1M-$8.5M$3.6M$5.9M-$10.5M$5.1M-$2.6M$47.0M-$16.8M-$53.9M-$1.5M$9.3M-$12.1M-$38.9M$16.9M-$24.1M-$120.0K
Amortization Of Intangible Assets$19.5M$19.4M$19.9M$20.4M$20.4M$21.4M$21.5M$21.5M$21.5M$21.4M$22.8M$22.0M$12.6M$12.6M$12.6M$13.9M$14.9M$14.9M$16.4M$16.4M$16.6M$16.9M$17.2M$17.3M$18.0M$18.0M$17.9M$18.1M$15.8M$13.4M$8.1M$3.2M$2.7M$2.7M$2.8M$2.7M$2.8M$2.7M$2.7M$2.2M
Income Loss From Equity Method Investments-$3.0K$0.00-$9.0K-$3.0K-$1.0K-$3.0K-$20.0K-$42.0K-$37.0K-$43.0K-$268.0K-$49.0K-$53.0K-$67.0K-$43.0K-$110.0K-$189.0K-$134.0K-$294.0K-$271.0K-$1.9M-$1.9M-$7.2M-$2.5M-$4.0M-$5.6M-$2.1M-$814.0K-$2.0M-$2.3M-$3.5M-$804.0K-$1.8M-$60.0K-$370.0K-$2.1M-$1.6M-$2.4M-$3.9M-$468.0K
Interest Expense Nonoperating$11.4M$70.3M$15.5M$17.4M$8.2M$7.7M$3.4M$3.3M$3.4M$3.0M$3.1M$2.7M$4.3M$4.9M$5.4M$5.5M$5.5M$5.5M$5.8M$5.5M$4.8M$2.9M$2.7M$2.3M$1.8M$1.5M$1.4M$2.0M$2.2M$1.8M$2.7M$986.0K$2.6M$2.4M$4.7M$3.5M$3.4M$3.8M$2.9M$393.0K
Net Income Loss Available To Common Stockholders Basic-$213.9M-$46.4M-$17.5M-$31.0M-$13.7M-$15.0M$15.5M-$12.0M$1.6M$128.2M-$42.8M-$117.1M-$53.0M-$48.7M-$25.5M-$44.5M-$16.8M-$60.0M-$3.4M-$34.6M-$1.1M-$10.2M-$10.8M-$9.2M$17.9M-$8.8M-$6.4M-$6.3M-$8.0M-$6.9M
Comprehensive Income Net Of Tax$20.9M-$128.2M-$56.5M$31.9M-$11.8M-$89.0M-$94.0M-$19.0M-$12.6M-$94.9M-$119.4M-$56.4M$18.7M-$25.3M$22.0M$32.0M$38.1M-$67.2M-$28.9M-$7.8M$9.2M-$6.6M$126.1M-$44.1M-$122.2M-$57.7M-$26.6M-$46.6M-$59.6M-$8.7M-$33.9M-$7.9M-$6.5M-$7.7M-$11.6M-$5.6M-$6.8M
Interest Income Nonoperating$1.0M$667.0K$161.0K$10.0K$9.0K$6.0K$5.0K$1.0K$5.0K$142.0K$350.0K$572.0K$556.0K$43.0K$27.0K$39.0K$249.0K$136.0K$249.0K$163.0K$135.0K$43.0K$13.0K$5.0K$8.0K$402.0K$7.0K$40.0K$88.0K$90.0K$59.0K$49.0K
Income Taxes Paid Net$2.1M$1.1M$477.0K$1.1M$1.5M$799.0K$1.0M$2.3M$848.0K$1.5M$227.0K$377.0K-$118.0K-$6.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$8.3M$4.4M-$8.1M-$8.4M$2.9M-$3.1M-$134.0K-$12.5M$4.9M$8.6M$10.5M$2.6M$2.8M-$4.4M$6.9M-$1.5M-$694.0K-$3.9M-$3.2M$188.0K-$1.8M$367.0K-$2.1M$323.0K$2.0M-$780.0K$1.4M-$2.5M$733.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$736.0K$20.3M$11.1M$7.0M-$1.5M-$7.2M-$9.6M$669.0K$5.7M-$8.9M-$17.8M-$920.0K-$10.0M$3.4M-$9.1M$8.3M$4.4M-$8.1M-$8.4M$2.9M-$3.1M-$134.0K-$12.5M$4.9M$737.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$0.00-$6.0K-$206.0K-$536.0K$449.0K-$1.9M-$1.5M-$661.0K-$682.0K-$1.3M-$5.8M-$1.3M$335.0K$40.0K$424.0K$414.0K$322.0K$5.1M$109.0K-$175.0K
Deferred Income Tax Expense Benefit-$7.4M-$2.7M$102.0K-$22.4M-$1.0M$613.0K-$352.0K-$2.7M-$9.2M-$22.2M$0.00$0.00$98.0K
Income Loss From Continuing Operations Per Basic Share-$0.03-$0.02

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$1.27B$1.37B$1.39B$1.56B$1.69B$1.67B$1.61B$1.79B$1.84B$2.05B$1.98B$842.1M$876.4M$179.4M$160.9M$23.1M$31.6M$359.0K
Cash And Cash Equivalents At Carrying Value$153.2M$134.7M$72.2M$85.5M$96.5M$91.5M$168.7M$193.6M$96.9M$185.8M$27.4M$71.5M$18.0M$42.7M$6.7M
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1$0.00$0.00-$1.0M-$1.3M-$1.7M-$4.0M-$14.9M-$16.8M-$3.4M$17.0M$5.1M$24.4M$6.9M$785.0K$0.00
Goodwill$484.3M$529.3M$598.3M$595.9M$718.6M$710.0M$712.0M$717.1M$704.6M$743.3M$224.3M$226.4M$80.5M$39.8M$5.9M
Accumulated Other Comprehensive Income Loss Net Of Tax-$21.0M-$56.1M-$38.0M-$43.3M-$30.5M-$4.2M-$22.1M-$20.1M-$528.0K-$27.0M-$22.5M-$12.4M$3.4M$7.4M$907.0K$2.9M
Retained Earnings Accumulated Deficit-$2.29B-$2.07B-$2.01B-$1.82B-$1.51B-$1.48B-$1.51B-$1.20B-$1.05B-$730.0M-$704.9M-$674.8M-$503.2M-$388.8M-$359.7M-$358.4M
Prepaid Expense And Other Assets Current$56.7M$55.3M$24.5M$40.0M$27.2M$32.3M$50.5M$35.1M$42.5M$47.4M$26.9M$9.4M$19.1M$7.9M$2.2M$2.7M
Other Assets Noncurrent$19.5M$18.5M$9.1M$8.7M$9.5M$10.1M$6.9M$7.2M$5.6M$5.8M$4.8M$5.8M$6.9M$2.8M$1.3M$111.0K
Long Term Investments$14.2M$54.6M$16.1M$28.1M$10.7M$15.7M$20.7M$31.2M$40.6M$41.1M$34.7M$22.5M$30.7M$15.6M$6.7M$5.1M
Liabilities Current$146.7M$193.1M$200.1M$213.5M$330.0M$375.5M$249.1M$288.3M$312.0M$263.3M$251.9M$83.1M$91.9M$52.4M$18.8M$27.6M
Liabilities And Stockholders Equity$1.93B$2.20B$2.01B$2.17B$2.40B$2.47B$2.31B$2.45B$2.59B$2.77B$2.80B$1.27B$1.39B$289.8M$229.5M$77.8M
Liabilities$664.0M$834.8M$622.5M$605.6M$714.6M$801.5M$694.5M$659.8M$746.3M$674.8M$819.4M$431.9M$518.5M$86.6M$44.2M$28.7M
Inventory Net$65.8M$56.8M$65.7M$74.1M$86.5M$132.3M$53.4M$42.3M$49.3M$47.2M$39.7M$16.6M$18.1M$22.3M$13.3M$16.4M
Common Stock Value$7.9M$7.0M$7.8M$7.8M$6.9M$6.7M$6.7M$5.9M$5.6M$5.6M$5.5M$4.3M$4.1M$3.1M$3.0M$2.6M
Assets Current$581.9M$662.1M$309.5M$394.5M$823.0M$523.2M$324.0M$317.7M$348.9M$483.6M$454.1M$142.9M$242.7M$78.7M$99.6M$57.4M
Assets$1.93B$2.20B$2.01B$2.17B$2.40B$2.47B$2.31B$2.45B$2.59B$2.77B$2.80B$1.27B$1.39B$289.8M$229.5M$77.8M
Accrued Liabilities Current$84.4M$118.4M$90.1M$98.3M$193.5M$240.9M$164.9M$203.5M$225.8M$198.0M$167.9M$60.9M$65.9M$24.7M$5.0M$3.4M
Accounts Receivable Net Current$90.3M$118.0M$123.4M$127.3M$259.6M$286.3M$134.6M$143.9M$165.5M$220.3M$193.9M$20.0M$19.8M$21.2M$12.5M$11.9M
Accounts Payable Current$41.1M$47.1M$69.7M$67.0M$82.0M$100.9M$62.5M$47.4M$74.3M$53.4M$72.5M$8.7M$13.4M$10.2M$4.9M$6.5M
Other Liabilities Noncurrent$22.8M$32.8M$27.2M$27.4M$15.1M$37.1M$87.8M$199.0M$256.4M$202.5M$292.5M$50.2M$214.8M$34.2M$25.4M$1.1M
Liabilities Noncurrent$517.3M$641.7M$422.4M$392.1M$384.6M$426.0M$445.4M$371.5M$434.3M$411.5M$567.5M$348.8M$426.7M$34.2M
Income Lossfrom Continuing Operations Before Investmentsin Investees Extraordinary Items Noncontrolling Interest Netof Tax-$138.5M-$290.8M-$40.7M-$24.3M-$171.1M-$105.9M-$27.5M-$4.9M
Convertible Long Term Notes Payable$85.0M$173.6M$214.3M$210.4M$187.9M$222.0M$211.2M$57.3M$29.2M$43.7M$49.0M$131.5M$211.9M$0.00
Finite Lived Intangible Assets Net$321.7M$475.0M$529.0M$614.5M$683.8M$764.0M$638.2M$62.6M$74.5M$84.2M$76.7M$6.8M
Property Plant And Equipment Net$73.9M$70.1M$75.4M$82.9M$144.7M$146.6M$122.8M$131.8M$16.4M$17.0M$5.4M$2.6M
Treasury Stock Value$1.8M$1.8M$1.8M$1.8M$1.9M$3.6M$4.1M$7.4M$7.5M$8.1M$61.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010
Stockholders Equity *$1.31B$1.30B$1.31B$1.40B$1.40B$1.25B$1.44B$1.54B$1.55B$1.56B$1.63B$1.72B$1.61B$1.69B$1.77B$1.74B$1.70B$1.62B$1.59B$1.55B$1.64B$1.71B$1.76B$1.79B$1.78B$1.80B$1.81B$1.84B$2.09B$2.11B$2.11B$2.11B$2.02B$2.00B$1.97B$834.8M$819.9M$893.3M$917.4M$835.2M$870.7M$314.5M$320.8M$146.3M$151.5M$155.0M$102.5M$111.2M
Cash And Cash Equivalents At Carrying Value$40.6M$75.6M$95.9M$138.6M$108.1M$110.8M$180.8M$210.5M$102.3M$148.6M$65.8M$89.5M$36.3M$21.6M$34.5M$64.7M$111.1M$207.3M$43.7M$80.4M$99.9M$100.4M$130.5M$131.1M$144.6M$156.0M$175.0M$212.1M$221.2M$348.2M$118.3M$134.0M$156.4M$155.8M$119.1M$181.6M$23.4M$38.2M$47.1M$47.2M$38.8M$47.9M$15.2M$9.7M
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1$0.00$0.00$0.00-$1.1M-$34.0K$136.0K-$754.0K$175.0K-$106.0K-$497.0K-$103.0K-$957.0K$1.1M$1.1M-$860.0K-$1.1M-$3.8M$4.8M$1.2M-$15.4M$1.8M-$11.2M$4.4M$2.4M$3.1M$10.8M$1.8M$1.6M-$339.0K$5.2M$19.6M$1.9M$2.6M$252.0K$2.6M$1.3M$556.0K
Goodwill$484.0M$484.2M$476.7M$535.9M$530.1M$530.6M$594.5M$597.4M$597.4M$573.5M$578.8M$519.1M$633.9M$674.6M$677.4M$676.2M$675.8M$671.6M$669.6M$695.8M$699.8M$698.5M$713.6M$714.2M$719.9M$715.6M$712.1M$706.0M$700.5M$691.1M$747.0M$761.2M$289.6M$223.2M$224.8M$226.0M$226.1M$222.3M$82.1M$82.7M$49.7M$41.0M$40.3M$6.2M$6.9M
Accumulated Other Comprehensive Income Loss Net Of Tax-$25.5M-$24.7M-$45.0M-$39.6M-$46.7M-$45.2M-$46.5M-$36.9M-$37.6M-$58.0M-$49.2M-$31.4M-$19.9M-$9.9M-$13.3M-$17.5M-$25.8M-$30.2M-$28.8M-$20.4M-$23.2M-$13.1M-$13.0M-$539.0K-$5.4M-$14.1M-$25.0M-$16.3M-$23.4M-$17.1M-$21.0M-$18.9M-$17.5M-$8.7M$304.0K$1.4M$3.2M$2.8M$8.1M$9.0M$6.7M$2.4M$434.0K$3.2M
Retained Earnings Accumulated Deficit-$2.26B-$2.28B-$2.13B-$2.08B-$2.10B-$2.09B-$1.95B-$1.86B-$1.84B-$1.74B-$1.65B-$1.55B-$1.44B-$1.47B-$1.45B-$1.51B-$1.54B-$1.57B-$1.40B-$1.34B-$1.28B-$1.11B-$1.08B-$1.08B-$792.4M-$745.9M-$728.4M-$716.3M-$701.3M-$716.8M-$706.5M-$834.7M-$792.0M-$621.9M-$573.2M-$547.7M-$486.4M-$426.4M-$423.0M-$388.2M-$378.6M-$368.3M-$378.1M-$369.9M
Prepaid Expense And Other Assets Current$52.4M$58.9M$54.4M$57.2M$32.3M$24.7M$32.2M$41.0M$98.7M$38.5M$42.6M$23.3M$40.9M$47.6M$30.0M$38.4M$51.1M$48.8M$37.3M$36.5M$39.0M$45.3M$41.7M$40.9M$49.3M$41.9M$42.5M$90.4M$78.5M$33.5M$74.9M$9.6M$8.4M$7.0M$7.6M$10.3M$19.6M$19.0M$11.9M$5.0M$4.1M$2.7M$1.7M$1.9M
Other Assets Noncurrent$19.9M$19.9M$18.8M$18.5M$7.8M$8.6M$9.3M$8.9M$8.3M$9.6M$8.9M$9.1M$8.7M$9.6M$9.7M$5.9M$7.5M$7.0M$5.5M$3.8M$3.1M$9.7M$5.2M$5.6M$38.3M$39.2M$38.9M$4.3M$4.4M$4.5M$102.7M$6.0M$5.1M$4.7M$4.9M$6.5M$7.0M$2.8M$2.9M$1.9M$1.2M$1.3M$824.0K$60.0K
Long Term Investments$13.4M$13.0M$12.8M$100.6M$101.5M$41.0M$19.4M$27.8M$41.2M$77.8M$108.7M$9.5M$11.8M$8.9M$10.4M$14.3M$26.3M$10.7M$11.7M$24.8M$32.3M$42.7M$45.5M$41.3M$32.2M$34.5M$37.3M$38.8M$34.2M$35.2M$34.7M$21.4M$22.4M$26.8M$33.4M$35.7M$24.7M$26.7M$28.5M$15.0M$14.8M$10.1M$5.9M$4.2M
Liabilities Current$169.3M$171.2M$295.9M$211.7M$219.6M$204.3M$200.6M$226.5M$222.4M$267.3M$215.5M$309.2M$283.0M$304.0M$403.9M$335.9M$279.5M$245.1M$270.1M$283.4M$396.1M$317.8M$306.9M$318.1M$258.9M$283.1M$265.0M$254.5M$281.2M$267.2M$357.6M$180.5M$182.8M$76.8M$79.4M$84.5M$71.4M$59.5M$58.2M$46.4M$31.7M$29.7M$20.2M$21.5M
Liabilities And Stockholders Equity$2.00B$1.97B$2.13B$2.26B$1.98B$1.97B$2.06B$2.16B$2.17B$2.22B$2.37B$2.31B$2.42B$2.42B$2.52B$2.37B$2.32B$2.23B$2.37B$2.46B$2.58B$2.48B$2.53B$2.58B$2.72B$2.77B$2.76B$2.80B$2.77B$2.79B$3.02B$1.53B$1.51B$1.30B$1.33B$1.36B$1.38B$641.1M$653.9M$250.0M$230.5M$231.6M$151.0M$160.4M
Liabilities$690.0M$676.1M$816.7M$852.7M$584.6M$721.2M$612.1M$623.6M$617.9M$595.7M$650.8M$692.0M$652.1M$679.1M$823.1M$747.5M$735.4M$683.9M$727.6M$747.3M$812.6M$692.4M$720.5M$755.6M$633.0M$661.9M$653.1M$694.6M$758.4M$795.3M$1.05B$698.5M$699.7M$407.9M$414.3M$524.4M$515.1M$328.6M$334.2M$79.4M$54.6M$52.2M$22.4M$23.1M
Inventory Net$65.0M$66.3M$64.0M$59.4M$60.2M$59.4M$69.0M$73.7M$75.4M$71.4M$83.3M$99.4M$112.9M$134.7M$159.1M$111.9M$73.0M$58.7M$50.1M$48.3M$44.6M$43.4M$46.8M$49.8M$47.0M$48.3M$47.5M$43.2M$42.0M$40.6M$40.7M$20.5M$18.3M$16.7M$18.3M$18.9M$19.5M$19.8M$23.0M$21.5M$17.1M$18.4M$10.5M$16.3M
Common Stock Value$8.0M$8.1M$7.0M$7.1M$7.3M$7.3M$7.8M$7.8M$7.8M$7.8M$7.8M$6.9M$6.9M$6.9M$6.7M$6.7M$6.7M$6.7M$6.2M$6.2M$6.2M$5.6M$5.6M$5.6M$5.6M$5.6M$5.6M$5.6M$5.5M$5.5M$5.5M$4.6M$4.6M$4.3M$4.3M$4.2M$4.1M$3.4M$3.4M$3.0M$3.0M$3.0M$2.9M$2.9M
Assets Current$627.1M$583.3M$737.6M$629.6M$358.0M$391.3M$357.2M$433.8M$406.4M$414.0M$494.8M$754.1M$557.5M$547.0M$599.0M$428.1M$360.1M$274.5M$292.8M$344.2M$435.2M$289.8M$321.6M$349.3M$430.6M$472.5M$459.9M$502.1M$505.6M$453.5M$517.4M$278.3M$394.0M$163.1M$183.0M$205.3M$241.3M$230.1M$237.7M$88.0M$92.3M$99.4M$117.6M$127.6M
Assets$2.00B$1.97B$2.13B$2.26B$1.98B$1.97B$2.06B$2.16B$2.17B$2.22B$2.37B$2.31B$2.42B$2.42B$2.52B$2.37B$2.32B$2.23B$2.37B$2.46B$2.58B$2.48B$2.53B$2.58B$2.72B$2.77B$2.76B$2.80B$2.77B$2.79B$3.02B$1.53B$1.51B$1.30B$1.33B$1.36B$1.38B$641.1M$653.9M$250.0M$230.5M$231.6M$151.0M$160.4M
Accrued Liabilities Current$95.6M$90.6M$113.2M$122.8M$94.5M$88.8M$92.4M$98.6M$106.1M$112.0M$128.3M$157.3M$163.9M$187.2M$213.1M$248.4M$210.1M$164.9M$172.7M$198.4M$217.5M$214.9M$201.0M$217.1M$176.3M$206.4M$178.9M$186.1M$209.8M$182.3M$201.1M$149.8M$158.8M$55.6M$55.0M$58.8M$43.3M$31.0M$26.7M$21.8M$12.7M$10.4M$3.7M$4.0M
Accounts Receivable Net Current$94.6M$99.4M$96.2M$106.6M$105.3M$111.4M$117.4M$211.0M$121.5M$123.2M$158.4M$212.8M$255.2M$265.9M$320.5M$241.5M$214.4M$132.5M$140.8M$148.3M$144.4M$157.4M$152.8M$158.6M$233.9M$251.7M$238.9M$223.8M$213.4M$204.5M$189.7M$27.0M$19.1M$21.2M$23.1M$19.7M$21.4M$22.2M$21.2M$19.1M$15.9M$16.2M$12.7M$15.5M
Accounts Payable Current$50.8M$56.7M$59.4M$62.7M$82.2M$71.2M$66.8M$87.9M$80.5M$49.7M$56.1M$94.2M$94.4M$88.5M$162.7M$65.7M$44.7M$55.9M$77.3M$60.4M$51.1M$65.6M$69.1M$64.2M$66.5M$62.2M$74.6M$58.5M$61.1M$73.4M$78.0M$16.0M$10.5M$8.8M$10.0M$14.7M$13.6M$11.6M$11.3M$7.2M$4.4M$4.9M$2.6M$2.9M
Other Liabilities Noncurrent$25.2M$27.8M$30.0M$36.5M$20.3M$21.2M$25.6M$26.8M$28.0M$22.6M$16.2M$15.7M$21.0M$24.9M$26.7M$45.0M$91.7M$77.8M$112.0M$127.8M$78.2M$183.8M$209.4M$233.6M$226.6M$201.8M$189.6M$204.1M$224.3M$275.8M$408.8M$410.2M$216.2M$218.5M$215.1M$234.8M$80.6M$79.5M$32.9M$22.9M$22.5M
Liabilities Noncurrent$520.7M$504.9M$520.8M$641.0M$365.0M$516.9M$411.6M$397.1M$395.4M$328.4M$435.3M$382.8M$369.0M$375.1M$419.1M$411.6M$455.8M$438.8M$457.5M$463.9M$416.5M$374.5M$413.6M$437.6M$374.0M$378.8M$388.1M$440.1M$477.1M$528.1M$688.9M$518.0M$516.8M$331.1M$334.9M$439.9M$443.7M$269.1M$275.9M$2.2M$1.6M$1.1M
Income Lossfrom Continuing Operations Before Investmentsin Investees Extraordinary Items Noncontrolling Interest Netof Tax$28.8M-$16.1M$31.1M$23.8M$33.9M-$59.0M-$61.7M-$59.5M-$78.9M-$25.8M$1.0M-$40.7M-$31.9M-$11.3M-$32.4M-$14.2M$17.5M-$9.6M$131.7M-$42.4M-$116.3M-$50.0M-$25.7M-$43.0M-$59.2M-$2.0M-$30.9M-$9.4M
Convertible Long Term Notes Payable$82.7M$80.5M$77.2M$178.7M$175.9M$323.1M$213.3M$212.3M$211.3M$141.8M$211.5M$210.5M$185.5M$183.2M$224.8M$219.2M$216.5M$213.8M$208.7M$206.2M$203.7M$56.6M$55.9M$55.2M$28.6M$34.8M$39.3M$51.5M$45.2M$49.6M$44.2M$109.2M$106.7M$114.9M$116.4M$224.8M$208.9M$188.5M$196.4M
Finite Lived Intangible Assets Net$803.6M$823.5M$835.1M$862.4M$890.5M$433.9M$445.5M$456.3M$486.4M$499.1M$513.5M$564.3M$581.3M$597.3M$631.4M$648.5M$667.6M$714.6M$731.1M$746.7M$781.9M$804.4M$625.4M$660.3M$94.2M$59.4M$65.6M$69.1M$71.9M$77.3M$79.8M$82.4M$82.6M$75.8M$75.1M$14.3M$18.5M
Property Plant And Equipment Net$75.0M$74.9M$71.2M$66.8M$64.2M$78.2M$78.9M$139.1M$140.6M$134.1M$130.5M$127.3M$127.1M$128.5M$137.1M$140.0M$147.4M$150.2M$148.7M$142.4M$133.4M$126.3M$125.5M$128.3M$133.9M$126.8M$23.4M$15.1M$17.0M$17.3M$16.9M$17.0M$16.6M$16.8M$16.5M$12.8M$5.2M$5.3M$3.3M$3.1M
Treasury Stock Value$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$1.9M$1.9M$1.9M$1.9M$3.6M$3.6M$4.1M$4.1M$4.1M$7.3M$7.5M$7.5M$7.5M$7.5M$8.1M$8.1M$7.9M$7.9M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Investing Cash Flow *$230.3M$352.2M-$18.2M$91.0M$35.9M-$18.3M-$13.3M-$26.1M-$46.7M-$20.7M-$99.2M-$5.7M$30.3M-$24.8M-$14.8M-$2.8M-$22.6M
Operating Cash Flow *-$178.5M-$183.5M-$28.2M-$95.2M$38.3M$39.5M-$172.5M-$109.1M-$92.1M$32.0M$164.0M-$90.4M-$55.7M-$25.4M-$18.5M-$18.7M-$23.5M
Depreciation Depletion And Amortization$91.6M$98.2M$105.3M$108.7M$78.7M$85.4M$93.8M$97.3M$102.1M$96.6M$42.2M$14.9M$15.2M$10.2M$3.8M$2.2M$564.0K
Share Based Compensation$10.7M$11.0M$11.4M$18.5M$13.6M$8.9M$13.4M$21.8M$28.3M$42.7M$26.1M$14.8M$11.0M$5.1M$7.0M$6.5M$4.2M
Payments To Acquire Productive Assets$12.3M$25.0M$16.3M$24.6M$32.2M$33.7M$12.7M$27.9M$46.5M$18.5M$10.8M$4.7M$4.0M$1.5M$2.0M$774.0K$122.0K
Net Cash Provided By Used In Financing Activities-$118.1M$184.2M-$11.3M$23.0M-$10.4M-$35.1M$175.2M$140.9M$61.0M-$35.2M$33.0M$7.3M$183.6M$6.0M$86.9M-$2.8M$81.9M
Increase Decrease In Prepaid Deferred Expense And Other Assets$5.4M$4.0M-$7.2M$3.4M-$1.5M-$20.5M$11.5M-$2.3M-$4.8M-$17.3M$4.4M-$3.2M$1.1M$2.9M-$57.0K-$270.0K-$432.0K
Increase Decrease In Other Operating Assets-$23.0K-$237.0K$288.0K-$1.9M-$260.0K$447.0K-$409.0K$69.0K$2.4M$1.9M$305.0K$3.4M$544.0K$361.0K-$16.0K-$13.0K$58.0K
Increase Decrease In Inventories$4.1M-$4.2M-$15.2M-$13.7M-$30.7M$77.6M$12.1M-$4.6M$3.5M$6.6M$5.0M$670.0K-$1.9M$5.8M-$2.2M$8.2M$636.0K
Increase Decrease In Accounts Receivable-$30.2M$220.0K-$3.4M-$128.6M-$5.2M$150.4M-$7.4M-$20.4M-$58.0M$25.6M$4.8M$3.3M-$754.0K-$763.0K$1.7M$2.9M$740.0K
Increase Decrease In Accounts Payable-$14.2M-$20.7M$2.8M-$9.4M-$10.8M$37.2M$15.6M-$26.1M$20.2M-$19.8M-$18.1M-$3.9M$1.8M$1.2M-$1.8M$1.5M-$547.0K
Proceeds From Lines Of Credit$33.0M$459.4M$671.7M$1.06B$1.68B$1.11B$294.8M$26.9M$92.4M$22.4M$261.3M$26.4M$34.6M$36.5M$15.3M
Increase Decrease In Accrued Liabilities-$90.8M-$33.7M$81.8M$764.0K$1.7M$30.4M$68.0M$9.5M$4.9M$3.5M$1.7M-$21.0K-$3.5M-$829.0K
Proceeds From Sale Of Property Plant And Equipment$287.0K$242.0K$2.7M$2.0M$66.0M$245.0K$671.0K$1.2M$7.3M$1.4M$0.00$0.00$636.0K$0.00$0.00
Payments To Acquire Investments$0.00$5.0M$0.00$2.0M$0.00$1.2M$1.0M$9.6M$14.4M$4.4M$589.0K$17.4M$3.4M$2.0M
Proceeds From Issuance Or Sale Of Equity$1.2M$2.1M$8.6M$25.9M$12.9M$23.4M$2.3M$1.2M$74.0K$718.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011
Investing Cash Flow *$40.5M-$4.4M-$7.7M-$4.9M-$1.1M-$5.6M-$4.1M-$5.1M-$6.4M-$10.1M-$363.0K-$264.0K-$649.0K-$17.9M-$70.6M
Operating Cash Flow *-$34.6M-$35.6M-$22.6M-$19.9M$26.0M-$43.4M-$49.0M-$35.5M-$33.9M-$9.2M$238.8M-$22.6M-$14.7M-$11.5M-$4.7M
Depreciation Depletion And Amortization$22.7M$23.0M$23.5M$24.2M$24.2M$25.8M$26.2M$26.4M$26.4M$28.0M$28.0M$27.8M$19.0M$20.6M$20.0M$21.0M$22.3M$22.1M$23.8M$23.7M$23.8M$23.9M$24.8M$24.8M$25.4M$25.6M$25.7M$25.8M$24.6M$22.2M$12.4M$4.2M$3.5M$3.8M$4.0M$3.6M$3.8M$3.5M$3.4M$2.7M$2.5M$2.3M$1.0M$936.0K$869.0K
Share Based Compensation$3.0M$2.2M$2.6M$2.8M$2.6M$2.6M$3.2M$2.8M$2.7M$3.4M$4.3M$7.6M$2.6M$2.5M$4.5M$5.9M$9.7M$17.3M$7.4M$3.1M$3.4M$3.6M$400.0K$1.8M$5.2M$1.1M$1.2M$1.6M
Payments To Acquire Productive Assets$3.2M$4.4M$3.0M$5.3M$9.2M$5.6M$2.9M$6.0M$9.5M$9.8M$363.0K$861.0K$755.0K$175.0K$108.0K
Net Cash Provided By Used In Financing Activities-$4.0M$20.6M-$13.1M-$7.9M-$7.2M-$1.6M$163.9M$49.2M$2.2M$53.0K$13.8M-$6.5M$169.6M$4.9M$105.2M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$2.7M$552.0K$58.9M-$2.6M-$1.4M$729.0K$46.0K-$5.4M-$4.7M$6.9M-$944.0K-$1.3M$2.6M$481.0K$109.0K
Increase Decrease In Other Operating Assets$967.0K-$7.0K-$772.0K-$511.0K-$1.3M-$60.0K$243.0K$131.0K$235.0K-$1.4M$509.0K-$1.4M-$71.0K-$7.0K-$80.0K
Increase Decrease In Inventories$5.4M-$2.3M-$1.3M$9.5M$27.9M$8.8M$2.5M-$204.0K$50.0K$152.0K$2.4M$1.7M$1.4M$4.4M-$1.7M
Increase Decrease In Accounts Receivable-$22.9M-$9.5M-$7.4M-$44.4M$35.2M$763.0K$439.0K-$6.8M$17.8M$9.9M-$71.0K$557.0K$558.0K$2.7M$523.0K
Increase Decrease In Accounts Payable$11.5M$2.8M$12.8M$16.1M$62.2M-$4.9M$3.7M-$10.2M$19.5M-$349.0K$2.1M$1.5M-$103.0K-$271.0K-$2.1M
Proceeds From Lines Of Credit$5.6M$163.7M$165.3M$1.65B$472.2M$186.4M$35.5M$6.6M$7.8M$5.2M$5.2M$4.3M$8.4M
Increase Decrease In Accrued Liabilities$9.5M-$36.2M-$27.1M$3.8M$12.3M-$8.8M-$16.0M$13.1M$4.4M-$1.5M-$440.0K$1.3M-$340.0K
Proceeds From Sale Of Property Plant And Equipment$67.0K$48.0K$320.0K$348.0K$60.0K$7.0K$0.00$541.0K$3.1M$0.00
Payments To Acquire Investments$8.0M$0.00$5.0M$0.00$0.00$1.2M$1.0M$0.00$250.0K$0.00$500.0K$2.5M
Proceeds From Issuance Or Sale Of Equity$136.0K$308.0K$0.00-$3.0K$0.00$1.9M$2.2M$12.7M$1.6M$995.0K$31.0K$135.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Diluted EPS *-$0.30-$0.08-$0.25-$0.46-$0.05$0.05-$0.53-$0.27-$0.55-$0.10-$0.06-$0.41-$0.32-$0.11-$0.01-$0.08
Earnings Per Share Basic$-0.30$-0.08$-0.25$-0.46$-0.05$0.05$-0.53$-0.27$-0.55$-0.09$-0.01$-0.08$-0.15
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$3.75$0.01
Common Stock Shares Authorized1.25B1.25B1.25B1.00B1.00B1.00B1.00B750.0M750.0M750.0M750.0M750.0M750.0M500.0M500.0M500.0M
Common Stock Shares Issued789.9M701.4M781.9M781.3M670.6M670.4M586.9M560.0M558.6M546.2M433.4M414.8M305.6M305.6M297.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Diluted EPS *-$0.04$0.03-$0.19-$0.10$0.01$0.03-$0.01-$0.12-$0.11-$0.02-$0.11-$0.11-$0.14-$0.08-$0.11$0.04-$0.03$0.05$0.05$0.04$0.05-$0.09-$0.18-$0.11-$0.10-$0.14-$0.05-$0.01-$0.08-$0.39-$0.06-$0.04-$0.06-$0.03$0.02-$0.02$0.18-$0.09-$0.26-$0.12-$0.11-$0.06-$0.11-$0.04-$0.17-$0.01-$0.11$0.00-$0.03-$0.04-$0.03-$0.03-$0.02-$0.03-$0.03
Earnings Per Share Basic$-0.04$0.03$-0.19$-0.10$0.02$0.04$-0.01$-0.12$-0.09$-0.11$-0.03$-0.02$-0.11$-0.11$-0.14$-0.08$-0.11$0.04$-0.03$0.05$0.05$0.04$0.05$-0.09$-0.01$-0.39$-0.06$-0.03$-0.06$-0.03$0.03$0.26$-0.09$-0.11$-0.03$-0.02
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01
Common Stock Shares Authorized1.25B1.25B1.25B1.25B1.25B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B1.00B750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M
Common Stock Shares Issued798.9M809.6M701.4M712.3M727.2M726.8M781.7M781.7M781.3M781.3M780.6M690.1M690.1M690.0M689.8M670.7M670.6M670.4M670.4M616.2M616.2M616.2M560.4M560.2M560.0M560.0M560.0M559.6M558.1M548.3M548.0M546.0M464.6M459.3M432.9M427.1M415.3M408.9M339.0M338.8M298.2M298.0M297.6M288.1M287.9M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Gain Loss On Derivative Instruments Net Pretax-$429.0K-$26.2M-$781.0K$649.0K$846.0K$50.0K$174.0K$3.0M$52.0K$2.8M-$39.1M-$10.6M-$45.9M$1.2M-$39.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$10.7M$11.0M$11.4M$18.5M$13.6M$8.9M$13.4M$21.8M$28.3M$42.7M$26.1M$14.7M$11.0M$5.1M$7.2M$6.9M$4.5M
Additional Paid In Capital$3.57B$3.48B$3.43B$3.42B$3.22B$3.15B$3.14B$3.00B$2.89B$2.85B$2.71B$1.53B$1.38B$565.2M$524.8M$376.0M
Paid In Kind Interest$66.3M$17.5M$2.8M$2.8M$9.4M$10.0M$8.7M$4.9M$2.6M$2.7M$2.6M$5.7M$6.0M$0.00$2.0K
Amortization Of Financing Costs$5.2M$2.0M$1.2M$1.2M$785.0K$847.0K$995.0K$187.0K$224.0K$237.0K$1.2M$2.0M$1.2M$0.00$0.00
Repayments Of Lines Of Credit$41.4M$475.1M$679.7M$1.04B$1.70B$1.14B$359.3M$34.7M$33.5M$66.2M$254.4M$28.4M$39.0M$32.8M$20.1M
Stock Issued During Period Value Stock Options Exercised-$208.0K-$272.0K-$774.0K$1.1M$756.0K-$3.0K$1.2M$2.1M$8.6M$25.9M$12.9M$23.4M$2.2M$984.0K$74.0K$694.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011
Gain Loss On Derivative Instruments Net Pretax-$38.0K$16.0K-$273.0K-$1.0K$1.0K-$26.2M$88.0K$142.0K-$1.1M$446.0K$338.0K-$132.0K$1.3M-$272.0K-$439.0K-$496.0K-$13.0K$621.0K-$21.0K-$388.0K$415.0K-$155.0K$2.2M$1.4M-$7.6M$5.5M$4.0M-$5.7M$1.2M-$1.4M$32.2M-$16.6M-$49.8M$3.3M$11.0M-$10.4M-$37.5M$12.7M-$23.5M$169.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$3.0M$2.2M$2.6M$2.8M$2.6M$2.6M$3.2M$2.8M$2.7M$3.4M$4.3M$7.6M$3.8M$3.5M$2.6M$2.7M$1.6M$2.5M$3.4M$3.1M$4.5M$5.1M$5.6M$5.9M$5.2M
Additional Paid In Capital$3.58B$3.60B$3.48B$3.52B$3.54B$3.39B$3.43B$3.43B$3.42B$3.42B$3.41B$3.19B$3.22B$3.21B$3.16B$3.15B$3.15B$3.15B$3.07B$3.06B$3.06B$2.91B$2.90B$2.90B$2.88B$2.86B$2.86B$2.83B$2.74B$2.73B$2.70B$1.69B$1.63B$1.52B$1.49B$1.38B$1.36B$742.1M$739.8M$530.0M$528.5M$526.0M$485.2M$482.9M
Paid In Kind Interest$4.6M$3.8M$678.0K$678.0K$2.6M$2.5M$3.0M$843.0K$640.0K$749.0K$1.1M$1.8M$1.3M
Amortization Of Financing Costs$430.0K$519.0K$296.0K$281.0K$222.0K$203.0K$405.0K$43.0K$56.0K$37.0K$751.0K$177.0K$145.0K
Repayments Of Lines Of Credit$9.5M$168.2M$175.4M$1.66B$479.7M$188.0M$35.3M$12.4M$7.5M$7.3M$4.8M$6.0M$7.0M
Stock Issued During Period Value Stock Options Exercised$88.0K-$208.0K$2.6M$28.0K-$301.0K-$463.0K-$360.0K$136.0K$412.0K$159.0K$308.0K$669.0K$0.00$0.00-$3.0K$856.0K$318.0K$905.0K

Most recent annual filing with the SEC: February 26, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.