Otter Tail Corp Financial Summary

Complete Filing Data

Otter Tail Corp reported Income Tax Expense Benefit of $46.38 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Otter Tail Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$275.9M$301.7M$294.2M$284.2M$176.8M$95.9M$86.8M$82.3M$72.4M$62.3M$59.3M$57.7M$50.9M-$5.3M-$13.2M-$1.3M$26.0M$35.1M
Revenue *$1.30B$1.33B$1.35B$1.46B$1.20B$890.1M$919.5M$916.4M$849.4M$803.5M$779.8M$799.3M$743.4M$710.2M$840.2M$717.9M$818.7M$1.31B
Income Tax Expense Benefit$46.4M$65.2M$69.3M$73.4M$36.1M$20.2M$17.4M$14.6M$27.3M$20.2M$21.6M$16.6M$12.5M$7.2M$4.1M$3.2M-$5.3M$15.0M
Operating Income Loss$345.7M$380.3M$377.9M$390.4M$249.7M$147.9M$134.9M$129.4M$132.3M$116.6M$109.2M$99.5M$94.2M$94.3M$71.9M$64.6M$43.1M$73.0M
Comprehensive Income Net Of Tax$275.8M$301.0M$294.4M$291.6M$178.8M$93.8M$85.3M$83.8M$70.6M$62.4M$60.1M$54.8M$53.5M-$6.2M-$18.2M$1.5M$27.7M$30.9M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax$68.0K$128.0K$51.0K-$115.0K-$52.0K$42.0K$34.0K-$35.0K$35.0K-$6.0K-$18.0K-$12.0K-$36.0K$53.0K-$48.0K$20.0K$49.0K
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$241.0K$386.0K$192.0K-$432.0K-$196.0K$155.0K$129.0K-$131.0K$65.0K-$11.0K-$34.0K-$21.0K-$68.0K$101.0K-$73.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$212.8M$116.1M$104.3M$96.9M$99.7M$82.5M$80.2M$73.4M$61.1M$53.2M$39.0M$29.5M
Income Tax Credits And Adjustments-$669.0K-$182.0K-$744.0K-$745.0K-$744.0K-$1.2M-$1.3M-$1.4M-$1.5M-$1.7M-$1.9M-$1.9M-$1.9M-$2.1M-$2.4M-$2.7M-$2.3M-$1.7M
Deferred Income Tax Expense Benefit$33.2M$23.1M$13.5M$32.4M$28.9M$15.2M$12.0M$19.2M$24.0M$19.1M$26.0M$28.2M$15.3M$11.8M$10.7M$11.0M$43.2M$40.7M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax-$2.8M-$766.0K$796.0K$576.0K-$755.0K$1.3M-$74.0K-$532.0K$1.9M-$1.8M$703.0K$579.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$2.2M$2.2M$1.6M-$1.6M$1.9M-$109.0K-$799.0K$2.9M-$2.7M$1.1M$868.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$184.0K$147.0K-$61.0K$115.0K-$14.0K-$49.0K-$14.0K-$77.0K$154.0K-$121.0K$50.0K$123.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent-$62.0K-$616.0K$233.0K$7.4M$2.0M-$2.1M-$1.5M$1.5M-$1.8M$98.0K$765.0K-$2.9M$2.7M-$953.0K-$4.9M$2.8M
Other Comprehensive Income Loss Net Of Tax-$1.5M$1.5M-$1.8M$98.0K$765.0K-$2.9M$2.7M-$953.0K-$4.9M
Other Nonoperating Income Expense$20.5M$18.8M$12.7M$2.0M$2.9M$6.1M$5.1M$3.5M$2.6M$2.9M
Income Loss From Continuing Operations Per Diluted Share$1.81$1.60$1.56$1.55$1.33$1.25$0.95$0.71$0.67
Income Loss From Continuing Operations Per Basic Share$1.83$1.61$1.56$1.56$1.33$1.25$0.95$0.71$0.67

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$78.3M$77.7M$68.1M$85.5M$87.0M$74.3M$92.0M$82.0M$62.5M$84.2M$85.9M$72.0M$52.8M$42.1M$30.3M$35.9M$17.0M$24.3M$24.7M$15.4M$26.3M$23.3M$18.7M$26.2M$17.7M$16.8M$19.6M$14.6M$15.7M$14.5M$15.4M$11.4M$17.9M$15.8M$10.0M$21.4M$15.1M$7.7M$15.4M$1.9M-$17.4M$7.2M$6.4M$18.8M$5.7M$6.1M-$14.2M$4.7M$10.6M$2.7M
Revenue *$325.6M$333.0M$337.4M$338.0M$342.3M$347.1M$358.1M$337.7M$339.1M$383.9M$400.0M$374.9M$316.3M$285.6M$261.7M$235.8M$192.8M$234.7M$216.5M$212.1M$214.1M$197.2M$203.5M$206.2M$200.0M$188.2M$202.8M$196.5M$194.4M$215.0M$229.8M$212.4M$218.0M$212.6M$215.3M$211.4M$219.9M$207.3M$221.9M$216.7M$194.3M$259.7M$251.3M$243.7M$257.4M$246.9M
Income Tax Expense Benefit$12.8M$13.7M$10.1M$18.7M$20.6M$17.8M$24.7M$20.1M$13.3M$22.5M$26.0M$17.6M$11.8M$8.3M$5.2M$9.1M$3.8M$5.6M$4.9M$3.3M$5.6M$7.4M$3.1M$3.8M$7.0M$5.9M$6.4M$5.2M$5.1M$5.5M$6.5M$4.0M$4.1M$4.2M$84.0K$8.6M$5.1M$2.1M$5.9M$1.9M-$785.0K$517.0K$468.0K-$694.0K$2.1M$880.0K$1.8M-$607.0K-$7.8M$1.7M$1.2M-$1.9M
Operating Income Loss$96.6M$97.5M$84.0M$107.5M$110.9M$95.0M$121.1M$106.1M$80.7M$116.1M$121.1M$98.3M$74.5M$59.8M$44.2M$52.7M$27.9M$39.3M$37.3M$26.8M$39.6M$38.3M$30.1M$37.6M$33.0M$31.0M$34.2M$27.3M$27.1M$27.6M$29.6M$24.8M$25.0M$24.5M$14.8M$35.4M$25.1M$15.8M$27.2M$24.4M$15.2M$18.3M$18.0M$13.4M$15.6M$12.0M-$15.2M$14.0M$17.5M$6.2M
Comprehensive Income Net Of Tax$78.3M$77.7M$68.3M$86.7M$86.7M$74.3M$92.3M$81.9M$62.5M$84.2M$86.0M$71.6M$52.9M$42.2M$30.4M$36.0M$17.2M$24.5M$24.9M$15.6M$26.5M$23.4M$18.9M$25.7M$17.9M$16.9M$19.7M$14.7M$15.8M$14.7M$15.5M$11.5M$18.1M$15.8M$10.0M$21.4M$15.2M$7.7M$15.4M$2.0M-$17.3M$7.4M$6.4M$14.9M$5.3M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax$5.0K$0.00$67.0K$331.0K-$71.0K-$3.0K-$4.0K-$16.0K$21.0K-$46.0K-$20.0K-$61.0K-$7.0K-$10.0K-$10.0K-$7.0K$26.0K$27.0K$6.0K$13.0K$19.0K-$2.0K-$3.0K-$37.0K$18.0K$7.0K$6.0K-$13.0K$9.0K$26.0K$2.0K-$13.0K$10.0K-$13.0K$13.0K-$12.0K$7.0K-$28.0K-$11.0K$29.0K$2.0K$41.0K-$1.0K$13.0K-$7.0K
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$20.0K$12.0K$213.0K$1.2M-$269.0K-$13.0K-$17.0K-$61.0K$80.0K-$171.0K-$74.0K-$231.0K-$26.0K-$40.0K-$35.0K-$27.0K$98.0K$101.0K$23.0K$49.0K$72.0K-$8.0K-$10.0K-$139.0K$33.0K$13.0K$11.0K-$25.0K$18.0K$47.0K$4.0K-$24.0K$19.0K-$24.0K$23.0K-$22.0K$12.0K-$52.0K-$19.0K$43.0K$2.0K$63.0K-$2.0K$18.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$116.7M$102.0M$75.8M$106.8M$111.9M$89.6M$64.6M$50.4M$35.6M$45.0M$20.8M$29.9M$29.7M$18.8M$32.0M$30.6M$21.8M$30.0M$24.8M$22.6M$25.9M$19.8M$20.6M$20.0M$22.2M$17.7M$17.9M$17.3M$8.0M$30.3M$20.0M$9.6M$21.1M$4.0M$7.4M$10.6M$9.7M$5.0M$6.5M
Income Tax Credits And Adjustments-$192.0K-$187.0K-$186.0K-$186.0K-$186.0K-$329.0K-$337.0K-$354.0K-$366.0K-$414.0K-$470.0K-$454.0K-$483.0K-$522.0K-$659.0K-$679.0K
Deferred Income Tax Expense Benefit$1.8M$7.9M$8.0M$14.3M$5.7M$5.8M$835.0K$2.9M$4.5M$5.3M$7.0M$13.1M$6.1M-$7.7M$4.1M$6.9M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$108.0K$9.0K$9.0K$37.0K-$37.0K$67.0K-$51.0K-$50.0K-$53.0K-$36.0K-$36.0K-$36.0K-$34.0K-$33.0K-$34.0K-$60.0K-$61.0K-$59.0K-$63.0K-$63.0K-$63.0K-$64.0K-$63.0K-$61.0K-$82.0K-$83.0K-$82.0K-$20.0K-$20.0K-$20.0K-$58.0K-$59.0K-$58.0K-$41.0K-$40.0K-$41.0K-$32.0K-$285.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$27.0K$26.0K-$106.0K-$106.0K$190.0K-$146.0K-$141.0K-$150.0K-$102.0K-$101.0K-$102.0K-$96.0K-$96.0K-$96.0K-$172.0K-$172.0K$363.0K-$94.0K-$96.0K-$94.0K-$97.0K-$92.0K-$93.0K-$123.0K-$124.0K-$122.0K-$30.0K-$31.0K-$30.0K-$87.0K-$87.0K-$87.0K-$60.0K-$62.0K-$61.0K-$47.0K-$428.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax-$33.0K-$11.0K-$40.0K-$13.0K$92.0K$126.0K$30.0K$66.0K$91.0K-$14.0K-$13.0K-$66.0K$52.0K$21.0K$17.0K-$35.0K$27.0K$73.0K$6.0K-$37.0K$32.0K-$37.0K$36.0K-$17.0K$19.0K-$80.0K-$5.0K$72.0K$4.0K$104.0K-$3.0K$31.0K-$17.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$8.0K$0.00$202.0K$1.2M-$298.0K-$87.0K$293.0K-$88.0K$54.0K-$65.0K$32.0K-$421.0K$120.0K$101.0K$115.0K$75.0K$199.0K$203.0K$119.0K$145.0K$168.0K$164.0K$162.0K-$502.0K
Other Comprehensive Income Loss Net Of Tax$75.0K$199.0K$203.0K$119.0K$145.0K$168.0K$164.0K$162.0K-$502.0K$127.0K$109.0K$105.0K$72.0K$110.0K$140.0K$127.0K$100.0K$141.0K$6.0K$54.0K$8.0K$99.0K$35.0K$68.0K$103.0K$64.0K$124.0K$45.0K-$4.0M
Other Nonoperating Income Expense$6.0M$4.8M$4.5M$5.4M$4.5M$4.6M$2.5M$3.3M$2.1M-$174.0K-$889.0K$260.0K$203.0K$734.0K$1.2M$1.7M$2.4M-$389.0K$1.0M$850.0K$1.2M$1.2M$707.0K$1.2M$592.0K$552.0K$553.0K
Income Loss From Continuing Operations Per Diluted Share$0.58$0.47$0.66$0.45$0.42$0.49$0.37$0.41$0.38$0.42$0.36$0.37$0.36$0.21$0.60$0.41$0.21$0.41$0.13-$0.22$0.28$0.20$0.14$0.14$0.11-$0.46$0.09
Income Loss From Continuing Operations Per Basic Share$0.59$0.47$0.66$0.45$0.43$0.50$0.38$0.41$0.38$0.42$0.37$0.37$0.36$0.21$0.60$0.41$0.21$0.41$0.13$0.19$0.28$0.20$0.14$0.14$0.11-$0.46$0.09

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity$1.86B$1.67B$1.44B$1.22B$990.8M$871.0M$781.5M$728.9M$696.9M$670.1M$605.0M$572.8M$534.8M$522.0M$571.4M$631.9M$671.5M$676.0M
Interest And Debt Expense$37.8M$34.4M$31.4M$30.4M$29.6M$31.9M$31.2M$29.6M$27.0M$31.9M$35.6M$36.8M$28.4M$27.0M
Cash And Cash Equivalents At Carrying Value$386.2M$294.7M$230.4M$119.0M$1.5M$1.2M$21.2M$16.2M$0.00$2.0M$54.7M$18.2M$0.00$6.9M$6.8M$39.8M
Assets$3.96B$3.65B$3.24B$2.90B$2.75B$2.58B$2.27B$2.05B$2.00B$1.91B$1.82B$1.74B$1.56B$1.60B$1.70B$1.77B$1.75B
Goodwill$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$39.7M$31.5M$31.5M$31.5M$39.1M$39.1M$106.8M
Accumulated Other Comprehensive Income Loss Net Of Tax$470.0K$532.0K$1.1M$915.0K-$6.5M-$8.5M-$6.4M-$4.1M-$5.6M-$3.8M-$3.9M-$4.7M-$1.7M-$4.4M-$3.4M$1.5M-$1.3M-$3.0M
Retained Earnings Accumulated Deficit$1.22B$1.03B$806.3M$585.2M$369.8M$257.9M$222.3M$190.4M$161.3M$139.5M$126.0M$112.9M$99.4M$92.2M$141.2M$198.4M$243.4M
Regulatory Assets Noncurrent$86.1M$98.7M$95.7M$94.7M$125.5M$168.4M$144.1M$135.3M$129.6M$132.1M$127.7M$129.9M$83.7M$134.8M$124.1M$108.7M$121.8M
Other Postretirement Defined Benefit Plan Liabilities Noncurrent$31.8M$27.4M$27.7M$47.0M$66.5M$67.4M$71.4M$71.6M$69.8M$62.6M$48.7M$53.6M$45.2M$58.9M$48.3M$42.4M$37.7M
Other Liabilities Noncurrent$106.2M$98.4M$76.0M$61.0M$62.5M$60.0M$51.9M$24.3M$22.8M$21.7M$23.9M$26.8M$25.2M$22.2M$18.1M$21.0M$22.7M
Other Liabilities Current$46.4M$45.6M$43.8M$56.1M$55.7M$32.1M$15.0M$12.1M$11.4M$12.1M$15.4M$8.8M$6.5M$6.3M$5.5M$5.6M$9.6M
Other Assets Noncurrent$80.8M$66.4M$51.4M$41.2M$32.1M$26.3M$26.6M$35.8M$36.0M$34.1M$32.8M$30.1M$28.8M$26.2M$27.0M$27.4M$26.1M
Other Assets Current$34.7M$29.8M$16.8M$18.4M$17.0M$5.6M$6.5M$6.1M$12.5M$8.1M$8.5M$7.2M$7.6M$8.2M$15.0M$18.3M$15.3M
Long Term Investments$78.8M$121.2M$62.5M$54.8M$56.7M$51.9M$45.4M$9.0M$8.6M$8.4M$8.3M$8.6M$9.4M$9.5M$11.1M$9.7M$9.9M
Liabilities Current$351.0M$309.8M$309.8M$237.6M$387.7M$436.8M$189.7M$170.1M$256.7M$215.7M$271.1M$200.6M$236.3M$173.1M$192.4M$285.0M$207.0M
Liabilities And Stockholders Equity$3.96B$3.65B$3.24B$2.90B$2.75B$2.58B$2.27B$2.05B$2.00B$1.91B$1.82B$1.74B$1.60B$1.60B$1.70B$1.77B$1.75B
Inventory Net$158.6M$148.9M$149.7M$146.0M$148.5M$92.2M$97.9M$106.3M$88.0M$83.7M$85.4M$85.2M$72.6M$69.3M$68.7M$72.0M$86.5M
Intangible Assets Net Excluding Goodwill$4.6M$5.7M$6.8M$7.9M$9.0M$10.1M$11.3M$12.5M$13.8M$15.0M$15.7M$11.3M$12.2M$14.3M$15.3M$16.2M$33.9M
Employee Related Liabilities Current$35.7M$34.4M$38.1M$32.3M$31.7M$27.5M$22.7M$24.9M$21.5M$17.5M$16.2M$19.3M$19.0M$20.6M$15.9M$17.7M$21.1M
Defined Benefit Pension Plan Liabilities Noncurrent$32.4M$32.6M$33.1M$33.2M$74.0M$114.1M$99.0M$98.4M$109.7M$97.6M$104.9M$102.7M$69.7M$116.5M$106.8M$73.5M$95.0M
Common Stock Value$209.5M$209.1M$208.6M$208.2M$207.8M$207.3M$200.8M$198.3M$197.8M$196.7M$189.3M$186.1M$181.4M$180.8M$180.5M$180.0M$179.1M
Capitalization Longterm Debt And Equity$2.83B$2.61B$2.27B$2.04B$1.72B$1.50B$1.47B$1.32B$1.19B$1.18B$1.05B$1.07B$924.4M$959.2M$1.06B$1.08B$1.12B
Assets Current$799.7M$630.0M$570.2M$452.8M$369.4M$234.8M$254.9M$241.4M$239.1M$208.0M$206.7M$256.6M$270.5M$323.6M$474.6M$513.7M$350.0M
Additional Paid In Capital Common Stock$434.2M$429.1M$427.0M$423.0M$419.8M$414.2M$364.8M$344.3M$343.5M$337.7M$293.6M$278.4M$255.8M$253.3M$253.1M$251.9M$250.4M
Accumulated Deferred Investment Tax Credit$14.3M$15.0M$15.2M$15.9M$16.7M$17.4M$18.6M$20.0M$21.4M$22.8M$24.5M$26.4M$28.3M$31.3M$33.2M$44.9M$47.7M
Accounts Payable Current$93.6M$113.6M$94.4M$104.4M$135.1M$120.6M$120.8M$96.3M$84.7M$89.4M$89.5M$107.0M$96.1M$88.4M$80.5M$102.5M$83.7M
Repayments Of Long Term Debt$0.00$0.00$30.0M$140.2M$182.0K$172.0K$189.0K$48.2M$87.5M$212.0K$41.1M$73.0M$50.2M$100.8M$58.5M$23.0M$3.6M
Regulatory Liability Noncurrent$297.4M$288.9M$276.5M$244.5M$234.4M$234.0M$239.9M$226.5M$232.9M$82.4M$77.4M$77.0M$73.9M$68.8M$69.1M$66.2M
Dividends Common Stock Cash$88.1M$78.3M$73.1M$68.8M$64.9M$60.3M$55.7M$53.2M$50.6M$48.2M$46.2M$44.3M$43.1M$43.0M$42.9M$42.7M$42.3M$37.4M
Regulatory Assets Current$20.4M$10.0M$16.1M$25.0M$27.3M$21.9M$21.7M$17.2M$22.6M$21.3M$18.9M$25.3M$17.9M$25.5M$27.4M$21.5M
Property Plant And Equipment Net$2.21B$2.12B$2.05B$1.75B$1.58B$1.54B$1.48B$1.39B$1.27B$1.16B$1.05B$1.00B$1.05B$1.10B
Long Term Debt Noncurrent$823.8M$734.0M$624.4M$689.6M$590.0M$490.4M$505.3M$443.8M$498.5M$389.6M$421.7M$471.9M$433.7M$436.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009
Stockholders Equity$1.83B$1.77B$1.72B$1.63B$1.57B$1.50B$1.40B$1.33B$1.26B$1.18B$1.12B$1.05B$952.5M$915.1M$887.9M$852.1M$822.1M$800.0M$756.5M$744.3M$740.5M$725.3M$714.6M$708.1M$692.5M$686.4M$679.1M$656.7M$636.1M$613.7M$597.9M$589.7M$586.3M$563.2M$553.3M$549.7M$529.9M
Interest And Debt Expense$9.2M$9.7M$9.4M$9.3M$9.0M$8.9M$9.6M$9.6M$9.4M$8.6M$8.7M$8.1M$7.5M$7.8M$7.8M$7.5M$7.7M$7.4M$7.4M$7.5M$7.5M$8.0M$8.0M$8.0M$7.7M$7.7M$7.7M$7.7M$7.6M$6.6M$6.6M$6.9M$7.0M$6.9M$7.9M$8.5M$8.6M$8.5M$8.7M$9.1M$9.3M$9.3M$9.4M$9.0M$7.4M$6.7M
Cash And Cash Equivalents At Carrying Value$325.8M$307.2M$284.8M$280.0M$230.7M$238.2M$189.2M$150.6M$104.1M$73.0M$62.0M$1.4M$1.3M$1.5M$1.2M$44.9M$39.5M$7.9M$921.0K$982.0K$891.0K$861.0K$649.0K$1.0M$1.1M$826.0K$548.0K$157.0K$7.3M$59.1M$42.3M$37.5M$7.5M$0.00$1.6M$0.00$0.00$6.1M$9.1M$3.1M
Assets$3.84B$3.77B$3.70B$3.57B$3.46B$3.33B$3.19B$3.09B$2.99B$2.90B$2.88B$2.79B$2.71B$2.67B$2.62B$2.53B$2.39B$2.31B$2.18B$2.11B$2.10B$2.03B$2.01B$2.01B$1.97B$1.94B$1.93B$1.87B$1.86B$1.83B$1.86B$1.81B$1.82B$1.71B$1.68B$1.66B$1.66B$1.59B$1.58B$1.76B$1.75B
Goodwill$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$37.6M$39.7M$38.4M$31.5M$31.5M$38.8M$38.8M$38.8M$39.0M$39.0M$39.0M$39.1M$39.1M$39.4M$69.7M$69.7M$69.7M$94.3M$94.3M
Accumulated Other Comprehensive Income Loss Net Of Tax$742.0K$734.0K$734.0K$2.0M$763.0K$1.1M$1.2M$881.0K$969.0K-$7.0M-$6.9M-$6.9M-$8.2M-$8.3M-$8.4M-$6.0M-$6.0M-$6.2M-$4.5M-$4.6M-$4.8M-$5.8M-$6.0M-$6.1M-$3.5M-$3.6M-$3.7M-$3.6M-$3.6M-$3.8M-$4.3M-$4.4M-$4.5M-$1.7M-$1.7M-$1.7M-$4.2M-$4.3M-$4.3M-$3.1M-$3.2M-$3.3M-$2.9M-$2.9M$1.1M-$620.0K-$1.3M
Retained Earnings Accumulated Deficit$1.19B$1.13B$1.08B$994.5M$928.6M$861.1M$766.8M$693.1M$629.4M$560.4M$493.4M$424.6M$334.4M$297.9M$272.0M$254.5M$233.7M$231.7M$215.9M$205.1M$203.6M$189.6M$179.6M$174.2M$155.6M$150.6M$146.4M$134.9M$132.4M$128.7M$123.1M$119.2M$119.3M$113.6M$108.8M$109.9M$97.6M$93.2M$96.3M$100.2M$109.3M$137.6M$196.3M$200.8M$193.2M$207.3M$212.0M
Regulatory Assets Noncurrent$97.9M$99.0M$99.4M$95.5M$95.6M$96.7M$89.5M$96.1M$97.2M$116.6M$122.0M$124.4M$158.5M$160.0M$167.6M$146.0M$141.1M$142.7M$130.6M$131.7M$133.4M$124.6M$123.6M$125.7M$122.7M$127.5M$129.0M$118.1M$123.7M$124.9M$123.9M$127.5M$127.4M$73.7M$77.2M$78.8M$131.9M$131.5M$129.0M$117.5M$118.7M$122.5M$111.5M$114.5M$117.5M$130.7M$123.1M
Other Postretirement Defined Benefit Plan Liabilities Noncurrent$26.5M$26.5M$27.0M$28.1M$27.8M$27.5M$26.1M$47.4M$47.5M$67.4M$66.7M$66.4M$68.1M$67.5M$67.3M$72.5M$71.8M$71.6M$73.7M$73.1M$72.5M$70.7M$70.2M$70.0M$63.2M$63.0M$62.8M$49.7M$49.7M$48.9M$54.5M$54.4M$54.1M$46.1M$45.7M$45.5M$59.5M$60.1M$59.5M$49.9M$49.4M$49.0M$43.7M$43.2M$43.0M$39.1M$38.6M
Other Liabilities Noncurrent$105.3M$102.9M$101.1M$81.0M$80.7M$77.5M$65.4M$67.1M$65.4M$60.9M$63.0M$63.5M$62.3M$62.2M$63.6M$35.1M$34.6M$30.9M$28.1M$28.9M$26.4M$25.9M$25.1M$23.5M$22.9M$22.4M$22.2M$25.9M$25.0M$23.2M$24.0M$24.3M$24.5M$21.9M$22.2M$21.4M$25.7M$24.5M$23.5M$21.8M$22.2M$26.7M$19.8M$20.5M$21.2M$23.3M$23.7M
Other Liabilities Current$35.7M$39.2M$38.5M$39.1M$39.5M$34.4M$40.4M$46.0M$44.0M$45.7M$58.6M$57.4M$35.1M$28.7M$22.0M$8.9M$10.8M$8.9M$7.4M$11.3M$8.6M$9.4M$12.7M$9.9M$14.4M$15.1M$15.6M$16.1M$18.0M$16.4M$7.5M$12.1M$8.9M$8.3M$8.7M$8.3M$7.7M$6.0M$7.2M$6.9M$5.5M$7.8M$11.4M$8.5M$11.1M$11.4M$9.4M
Other Assets Noncurrent$67.8M$66.7M$68.6M$51.0M$51.3M$52.0M$50.0M$52.7M$43.1M$35.4M$32.6M$32.4M$34.1M$30.7M$29.3M$42.3M$40.1M$38.3M$39.0M$39.0M$38.7M$36.7M$36.5M$35.8M$35.0M$35.3M$35.4M$33.7M$33.6M$33.0M$31.0M$30.8M$30.9M$29.9M$30.1M$29.6M$27.7M$27.1M$26.8M$26.6M$27.3M$27.8M$27.1M$28.6M$28.2M$26.6M$26.6M
Other Assets Current$25.7M$25.8M$23.2M$22.9M$21.6M$16.7M$15.3M$15.1M$13.5M$17.4M$15.9M$14.5M$17.8M$13.7M$9.5M$7.6M$8.0M$7.3M$6.9M$8.5M$10.0M$8.6M$9.6M$11.2M$16.7M$14.4M$11.8M$11.1M$14.1M$8.7M$9.3M$8.6M$6.9M$10.8M$13.5M$11.3M$10.2M$12.0M$14.1M$17.8M$16.5M$20.9M$23.6M$21.0M$25.5M$17.3M$22.1M
Long Term Investments$77.7M$128.3M$125.1M$121.4M$117.1M$66.1M$59.3M$59.9M$58.1M$53.0M$53.6M$57.9M$55.5M$55.8M$54.4M$10.8M$10.6M$9.5M$9.7M$9.7M$9.2M$9.1M$8.6M$8.6M$8.6M$8.2M$8.1M$8.1M$8.4M$8.4M$7.9M$10.7M$10.4M$8.7M$8.9M$8.8M$9.3M$9.3M$9.4M$9.9M$9.1M$11.3M$11.6M$12.9M$9.8M$9.8M$9.7M
Liabilities Current$206.4M$203.5M$248.4M$299.6M$271.0M$208.5M$310.0M$300.6M$262.5M$241.9M$288.2M$373.2M$510.1M$483.5M$459.4M$299.7M$232.9M$175.7M$253.2M$206.1M$200.7M$163.5M$166.2M$166.1M$246.2M$237.0M$236.0M$246.3M$233.1M$232.9M$237.2M$198.1M$214.1M$199.8M$186.3M$174.2M$219.6M$164.8M$159.0M$176.4M$233.4M$186.8M$215.9M$213.5M$305.3M$246.2M$218.1M
Liabilities And Stockholders Equity$3.84B$3.77B$3.70B$3.57B$3.46B$3.33B$3.19B$3.09B$2.99B$2.90B$2.88B$2.79B$2.71B$2.67B$2.62B$2.53B$2.39B$2.31B$2.18B$2.11B$2.10B$2.03B$2.01B$2.01B$1.97B$1.94B$1.93B$1.87B$1.86B$1.83B$1.86B$1.81B$1.82B$1.71B$1.68B$1.66B$1.66B$1.59B$1.58B$1.57B$1.63B$1.68B$1.71B$1.71B$1.80B$1.76B$1.75B
Inventory Net$155.8M$151.6M$147.7M$153.2M$161.8M$148.2M$142.0M$144.4M$144.8M$146.4M$147.0M$145.9M$114.6M$103.0M$92.4M$81.9M$89.8M$98.2M$97.1M$105.9M$106.7M$94.6M$90.4M$88.0M$78.9M$87.3M$81.5M$80.8M$81.4M$85.4M$83.2M$81.8M$84.5M$78.9M$82.7M$81.9M$72.7M$73.4M$73.4M$73.4M$77.4M$83.0M$91.1M$86.2M$81.1M$88.4M$94.1M
Intangible Assets Net Excluding Goodwill$4.9M$5.2M$5.5M$6.0M$6.3M$6.6M$7.1M$7.4M$7.7M$8.2M$8.5M$8.8M$9.3M$9.6M$9.9M$10.4M$10.7M$11.0M$11.6M$11.9M$12.2M$12.7M$13.1M$13.4M$14.1M$14.4M$14.6M$15.3M$15.6M$15.3M$16.0M$10.9M$11.1M$12.6M$12.8M$13.1M$13.6M$13.8M$14.1M$14.5M$14.8M$15.0M$15.7M$15.9M$16.1M$27.4M$27.8M
Employee Related Liabilities Current$32.2M$25.0M$23.5M$31.3M$26.0M$21.9M$32.2M$26.0M$20.1M$27.5M$24.8M$19.8M$28.5M$23.8M$17.6M$20.9M$16.9M$14.9M$19.2M$18.0M$15.1M$21.5M$18.5M$14.8M$17.6M$15.1M$13.0M$15.6M$14.8M$13.2M$15.8M$14.1M$12.8M$21.7M$17.4M$13.6M$18.1M$16.2M$11.6M$24.4M$18.5M$14.3M$21.7M$20.2M$16.4M$22.0M$18.8M
Defined Benefit Pension Plan Liabilities Noncurrent$32.0M$32.2M$32.4M$32.4M$32.8M$32.9M$33.1M$33.2M$33.2M$50.5M$51.8M$53.2M$101.4M$102.3M$103.2M$86.1M$86.7M$87.2M$75.4M$88.0M$88.2M$89.1M$89.4M$89.6M$98.6M$98.3M$98.0M$95.7M$95.5M$95.1M$93.9M$93.5M$93.1M$50.8M$50.5M$50.1M$109.1M$108.3M$107.4M$99.5M$98.6M$97.7M$76.2M$75.5M$74.5M$78.2M$97.4M
Common Stock Value$209.5M$209.5M$209.4M$209.1M$209.1M$208.9M$208.6M$208.6M$208.4M$208.2M$208.2M$208.0M$207.7M$207.7M$207.6M$205.3M$204.2M$201.9M$198.8M$198.8M$198.6M$198.3M$198.3M$198.1M$197.8M$197.8M$197.3M$196.1M$193.5M$190.4M$188.6M$187.8M$187.1M$184.0M$183.1M$182.1M$181.3M$181.3M$181.1M$180.8M$180.8M$180.5M$180.3M$180.3M$180.0M$179.7M$179.7M
Capitalization Longterm Debt And Equity$2.87B$2.82B$2.71B$2.58B$2.51B$2.44B$2.23B$2.15B$2.09B$2.01B$1.94B$1.78B$1.55B$1.54B$1.51B$1.62B$1.55B$1.52B$1.35B$1.33B$1.33B$1.32B$1.30B$1.30B$1.18B$1.18B$1.17B$1.12B$1.13B$1.11B$1.10B$1.09B$1.08B$1.06B$1.05B$1.05B$967.2M$962.6M$965.0M$968.3M$977.3M$1.06B$1.07B$1.08B$1.08B$1.09B$1.09B
Assets Current$737.2M$674.4M$651.3M$650.3M$614.1M$607.9M$556.8M$524.1M$454.4M$460.5M$471.4M$402.4M$335.0M$304.9M$259.0M$274.9M$266.9M$256.2M$237.7M$263.6M$273.7M$241.4M$239.2M$240.1M$228.2M$220.6M$218.9M$203.7M$214.4M$209.9M$274.0M$262.7M$300.9M$297.8M$292.3M$291.4M$310.4M$293.4M$300.9M$299.4M$369.5M$375.6M$371.7M$368.2M$461.4M$361.3M$353.1M
Additional Paid In Capital Common Stock$433.4M$432.7M$431.4M$427.8M$427.3M$426.4M$426.4M$425.9M$424.9M$422.4M$422.0M$421.4M$418.6M$417.9M$416.7M$398.3M$390.1M$372.7M$346.3M$345.0M$343.0M$343.2M$342.7M$341.8M$342.6M$341.7M$339.0M$329.3M$313.8M$298.5M$290.5M$287.1M$284.3M$267.3M$263.0M$259.5M$255.2M$254.9M$254.6M$253.2M$253.1M$253.3M$252.2M$251.5M$251.5M$250.4M$249.9M
Accumulated Deferred Investment Tax Credit$14.5M$14.7M$14.8M$14.6M$14.8M$15.0M$15.4M$15.5M$15.7M$16.1M$16.3M$16.5M$16.8M$17.0M$17.2M$17.6M$18.0M$18.3M$19.0M$19.3M$19.6M$20.3M$20.7M$21.0M$21.7M$22.1M$22.5M$23.3M$23.7M$24.1M$25.0M$25.4M$25.9M$26.9M$27.4M$27.8M$28.8M$29.3M$30.8M$31.8M$32.3M$32.9M$33.6M$34.1M$44.2M$45.6M$46.3M
Accounts Payable Current$95.4M$98.2M$80.8M$88.9M$126.9M$92.2M$103.1M$104.7M$93.5M$122.0M$133.3M$119.0M$135.4M$131.2M$113.1M$189.3M$134.0M$99.5M$89.4M$111.8M$100.5M$91.0M$95.1M$87.2M$96.2M$94.4M$83.6M$77.7M$86.2M$89.8M$96.4M$101.0M$95.9M$107.3M$108.6M$104.5M$109.6M$97.8M$87.2M$103.1M$119.0M$121.5M$114.0M$121.0M$109.8M$88.5M$94.7M
Repayments Of Long Term Debt$0.00$169.0K$45.0K$42.0K$60.0K$3.1M$52.0K$49.0K$40.9M$25.2M$34.0K$70.0K$58.4M
Regulatory Liability Noncurrent$296.2M$289.5M$290.7M$283.0M$275.1M$277.1M$275.8M$245.9M$245.1M$240.5M$235.5M$234.0M$230.7M$231.8M$235.0M$236.9M$238.2M$239.1M$238.8M$224.7M$225.5M$231.6M$228.2M$233.3M$84.3M$83.6M$82.3M$79.8M$77.9M$78.0M$77.9M$78.0M$77.9M$76.9M$78.7M$75.4M$70.4M$70.0M$69.6M$69.4M$68.1M$69.0M$69.1M$68.3M$67.2M
Dividends Common Stock Cash$22.0M$22.0M$22.0M$19.6M$19.6M$19.6M$18.3M$18.3M$18.3M$17.2M$17.2M$17.2M$16.2M$16.2M$16.2M$15.2M$15.0M$14.9M$13.9M$13.9M$13.9M$13.3M$13.3M$13.3M
Regulatory Assets Current$9.4M$8.9M$11.5M$7.9M$8.2M$9.2M$17.0M$19.1M$16.6M$29.9M$20.7M$21.8M$22.5M$23.3M$21.4M$17.4M$20.0M$20.4M$12.7M$14.5M$15.2M$16.6M$17.9M$19.7M$21.6M$16.5M$18.0M$20.0M$17.2M$18.6M$18.3M$17.7M$20.4M$19.9M$18.4M$20.2M$17.8M$20.3M$21.3M$21.1M$25.3M$25.0M
Property Plant And Equipment Net$2.60B$2.54B$2.46B$2.42B$2.39B$2.32B$2.29B$2.19B$2.15B$2.13B$2.08B$2.07B$2.06B$1.99B$1.86B$1.79B$1.69B$1.60B$1.58B$1.57B$1.55B$1.55B$1.52B$1.50B$1.49B$1.45B$1.43B$1.40B$1.36B$1.33B$1.30B$1.25B$1.22B$1.19B$1.12B$1.07B$1.06B$1.06B$1.05B$1.08B$1.10B$1.09B$1.09B$1.10B$1.10B
Long Term Debt Noncurrent$943.7M$943.6M$943.5M$824.1M$824.0M$823.9M$823.9M$823.8M$823.7M$734.1M$594.6M$624.5M$624.5M$764.3M$724.4M$724.3M$590.0M$590.1M$590.0M$590.0M$590.0M$589.9M$490.4M$490.4M$490.4M$460.8M$493.8M$493.8M$498.3M$498.4M$498.4M$498.5M$498.6M$498.6M$437.3M$437.4M$437.4M$421.7M$421.8M$471.9M$433.5M$433.7M$436.1M$435.6M$435.9M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$3.7M$22.9M-$3.8M-$96.8M-$59.4M$143.7M$44.8M-$51.4M-$24.8M-$4.1M$38.4M$50.9M-$49.0M-$112.4M-$95.5M-$23.7M-$17.1M$154.6M
Investing Cash Flow *-$290.7M-$411.4M-$289.3M-$175.1M-$171.5M-$375.7M-$209.5M-$107.4M-$132.6M-$159.3M-$156.0M-$164.5M-$149.2M-$83.6M$5.4M-$85.2M-$147.7M-$299.4M
Operating Cash Flow *$386.0M$452.7M$404.5M$389.3M$231.2M$211.9M$185.0M$143.4M$173.6M$163.4M$117.5M$112.5M$147.8M$233.5M$104.4M$105.0M$162.8M$111.3M
Depreciation Depletion And Amortization$118.1M$107.1M$98.0M$92.6M$91.4M$82.0M$78.1M$74.7M$72.5M$73.4M$60.4M$58.1M$57.9M$57.9M$58.3M$57.6M$64.7M$65.1M
Share Based Compensation$9.1M$9.5M$7.8M$6.8M$6.9M$6.3M$6.0M$4.4M$3.6M$3.2M$1.7M$1.8M$1.5M$1.3M$2.2M$2.9M$3.6M$3.9M
Proceeds From Sale Of Productive Assets$6.9M$8.8M$6.2M$4.3M$9.7M$5.0M$8.5M$2.4M$4.5M$4.8M$3.6M$2.5M$2.2M$2.8M$1.9M$827.0K$1.2M$8.2M
Payments To Acquire Productive Assets$288.1M$358.7M$287.1M$171.1M$171.8M$371.6M$207.4M$105.4M$132.9M$161.3M$160.1M$163.6M$159.8M$114.2M$67.4M$58.3M$171.8M$265.9M
Payments For Proceeds From Investments$9.6M$61.6M$8.4M$8.3M$9.4M$9.1M$10.6M$4.4M$4.2M$4.4M$6.3M$2.8M$1.8M$1.2M$40.0K$2.9M$5.7M-$4.0K
Increase Decrease In Receivables-$468.0K-$11.2M$12.8M-$30.6M$61.0M$6.3M$1.9M$8.6M$2.1M$944.0K$1.7M$4.6M-$4.0M$4.0M$8.0M$31.1M-$39.6M-$19.5M
Increase Decrease In Inventories$4.8M-$3.7M$2.5M-$5.3M$54.3M-$5.7M-$8.4M$18.2M$4.3M-$1.9M-$2.0M$12.6M$3.4M$675.0K$5.3M$8.2M-$19.0M$743.0K
Proceeds From Repayments Of Short Term Debt-$9.4M-$11.8M$73.2M-$83.0M$10.2M$75.0M-$12.6M-$93.8M$69.5M-$37.8M$69.8M-$40.3M$51.2M-$79.5M$71.9M-$127.3M$39.9M
Increase Decrease In Other Operating Assets$3.7M$11.6M-$2.8M$368.0K$14.1M$5.2M-$385.0K$754.0K$3.1M$2.5M$210.0K$579.0K$3.9M$1.3M$1.1M$9.9M-$12.9M$12.4M
Proceeds From Issuance Of Long Term Debt$100.0M$120.0M$0.00$90.0M$140.0M$75.0M$100.0M$100.0M$0.00$130.0M$150.0M$40.9M$142.0M$95.0K$175.0M$1.2M
Increase Decrease In Interest Payable And Income Taxes Receivable Payable Net$1.2M$7.1M$8.5M$7.8M$396.0K-$1.2M$3.3M-$3.9M$2.6M-$513.0K-$16.1M-$7.2M$43.2M-$20.2M-$25.2M
Increase Decrease In Allowance For Equity Funds Used During Construction$1.7M$822.0K$4.1M$2.6M$2.2M$986.0K$857.0K$1.3M$1.5M$1.8M$1.2M$861.0K$4.0K$3.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Financing Cash Flow *$11.6M$11.7M$29.9M-$14.1M$33.8M$40.0M$8.3M$4.1M$8.8M$3.0M$27.3M$61.7M-$8.6M$1.3M$17.2M$36.6M
Investing Cash Flow *-$60.9M-$75.9M-$100.4M-$31.4M-$49.0M-$75.1M-$25.4M-$23.8M-$30.0M-$25.6M-$18.4M-$37.2M-$13.3M-$23.2M-$23.5M-$18.1M
Operating Cash Flow *$39.5M$71.9M$55.6M$45.4M$15.3M$21.8M$17.2M$4.6M$21.2M$22.6M-$8.4M-$19.1M$7.8M$7.9M$7.0M-$22.7M
Depreciation Depletion And Amortization$29.6M$29.4M$29.4M$27.1M$26.6M$25.9M$24.5M$24.2M$23.9M$22.7M$23.6M$23.5M$22.8M$23.2M$22.1M$20.4M$20.4M$20.4M$19.7M$19.4M$19.1M$18.7M$18.7M$18.8M$17.9M$17.9M$17.9M$18.3M$18.5M$18.3M$15.1M$14.7M$14.5M$14.6M$14.5M$14.3M$15.0M$14.8M$14.9M$15.1M$14.9M$14.8M$17.6M$17.6M$17.1M$19.2M$18.7M$18.6M$18.3M$18.1M
Share Based Compensation$5.8M$5.5M$5.3M$4.9M$4.2M$2.8M$1.8M$1.1M$1.2M$489.0K$623.0K$358.0K$392.0K$287.0K$452.0K$610.0K
Proceeds From Sale Of Productive Assets$1.3M$2.5M$1.0M$878.0K$3.2M$2.5M$509.0K$510.0K$612.0K$682.0K$1.3M$848.0K$729.0K$1.2M$258.0K$619.0K
Payments To Acquire Productive Assets$58.0M$74.0M$98.1M$28.7M$50.1M$75.1M$24.7M$23.6M$30.1M$24.9M$35.7M$37.3M$23.3M$35.5M$20.6M$17.7M
Payments For Proceeds From Investments$4.2M$4.3M$3.3M$3.6M$2.2M$2.5M$1.3M$719.0K$508.0K$1.4M$3.5M$989.0K$923.0K$1.3M$598.0K$1.0M
Increase Decrease In Receivables$38.1M$38.5M$31.0M$43.9M$20.4M$16.7M$37.1M$25.0M$15.5M$7.5M$11.3M$22.3M$13.4M$14.9M$30.4M$20.9M
Increase Decrease In Inventories-$1.5M-$1.9M-$1.5M-$3.4M$261.0K$301.0K$462.0K-$35.0K-$2.3M-$6.0K-$688.0K$9.2M$4.1M$5.0M$1.7M$8.3M
Proceeds From Repayments Of Short Term Debt-$10.8M-$81.4M$52.7M$6.6M$53.9M$13.9M$25.0M-$82.1M$16.3M-$37.7M$37.8M-$39.3M$1.3M$3.3M$37.5M$102.9M
Increase Decrease In Other Operating Assets-$5.7M-$537.0K-$5.3M-$3.7M$6.4M$447.0K-$128.0K-$2.3M$22.0K$773.0K-$1.3M-$437.0K$3.0M$2.6M$634.0K$23.4M
Proceeds From Issuance Of Long Term Debt$50.0M$120.0M$0.00$0.00$35.0M$0.00$100.0M$50.0M$150.0M$40.9M$1.5M$95.0K
Increase Decrease In Interest Payable And Income Taxes Receivable Payable Net-$2.5M-$41.0K$2.4M$1.2M-$321.0K$2.4M-$1.5M$1.0M$1.1M-$1.9M$1.2M-$710.0K
Increase Decrease In Allowance For Equity Funds Used During Construction$174.0K$260.0K$45.0K$791.0K$330.0K$638.0K$170.0K$95.0K$256.0K$340.0K$293.0K$162.0K$116.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Weighted Average Number Of Shares Outstanding Basic41.9M41.8M41.7M41.6M41.5M40.7M39.7M39.6M39.5M38.5M37.5M36.5M36.2M36.0M35.9M35.8K35.5M31.4M
Weighted Average Number Of Diluted Shares Outstanding42.1M42.1M42.0M41.9M41.8M40.9M40.0M39.9M39.7M38.7M37.7M36.8M36.4M36.2M36.1M36.0K35.7M31.7M
Earnings Per Share Diluted$6.55$7.17$7.00$6.78$4.23$2.34$2.17$2.06$1.82$1.61$1.58$1.57$1.39$-0.17$-0.40$-0.06$0.71$1.09
Earnings Per Share Basic$6.59$7.22$7.06$6.83$4.26$2.35$2.19$2.08$1.84$1.62$1.58$1.58$1.39$-0.17$-0.40$-0.06$0.71$1.09
Common Stock Dividends Per Share Declared$2.10$1.87$1.75$1.65$1.56$1.48$1.40$1.34$1.28$1.25$1.23$1.21$1.19$1.19$1.19
Common Stock Shares Outstanding41.9M41.8M41.7M41.6M41.6M41.5M40.2M39.7M39.6M39.3M37.9M37.2M36.3M36.2M36.1M36.0M35.8M
Common Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Common Stock Par Or Stated Value Per Share$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Weighted Average Number Of Shares Outstanding Basic41.9M41.9M41.8M41.8M41.8M41.7M41.7M41.7M41.6M41.6M41.6M41.5M41.5M41.5M41.5M40.9M40.5M40.2M39.7M39.7M39.7M39.6M39.6M39.6M39.5M39.5M39.4M38.8M38.2M37.9M37.6M37.4M37.2M36.6M36.4M36.2M36.2M36.2M36.1M36.1M36.0M36.0M35.9M35.9M35.88B35.81B35.80B35.7M35.5M35.4M
Weighted Average Number Of Diluted Shares Outstanding42.1M42.1M42.1M42.1M42.1M42.0M42.1M42.1M42.0M42.0M41.9M41.9M41.9M41.8M41.7M41.1M40.7M40.4M39.9M39.9M39.9M39.9M39.9M39.9M39.8M39.7M39.6M39.0M38.3M38.0M37.8M37.7M37.5M36.8M36.7M36.4M36.4M36.4M36.3M36.3M36.2M36.1M36.2M36.2M36.08B36.08B35.80B35.9M35.8M35.6M
Earnings Per Share Diluted$1.86$1.85$1.62$2.03$2.07$1.77$2.19$1.95$1.49$2.01$2.05$1.72$1.26$1.01$0.73$0.87$0.42$0.60$0.62$0.39$0.66$0.58$0.47$0.66$0.45$0.42$0.49$0.37$0.41$0.38$0.41$0.30$0.48$0.43$0.27$0.59$0.42$0.21$0.41$0.05$-0.48$0.20$0.17$0.51$0.15$0.16$-0.40$0.13$0.29$0.07
Earnings Per Share Basic$1.87$1.86$1.63$2.04$2.08$1.78$2.21$1.97$1.50$2.02$2.07$1.73$1.27$1.01$0.73$0.88$0.42$0.60$0.62$0.39$0.66$0.59$0.47$0.66$0.45$0.43$0.50$0.38$0.41$0.38$0.41$0.31$0.48$0.43$0.27$0.59$0.42$0.21$0.41$0.05$-0.49$0.20$0.17$0.51$0.15$0.17$-0.40$0.13$0.29$0.07
Common Stock Dividends Per Share Declared$0.53$0.53$0.53$0.47$0.47$0.47$0.44$0.44$0.44$0.41$0.41$0.41$0.39$0.39$0.39$0.37$0.37$0.37$0.34$0.34$0.34$0.32$0.32$0.32$0.31$0.31$0.31$0.31$0.31$0.31$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30
Common Stock Shares Outstanding41.9M41.9M41.9M41.8M41.8M41.8M41.7M41.7M41.7M41.6M41.6M41.6M41.5M41.5M41.5M41.1M40.8M40.4M39.8M39.8M39.7M39.7M39.7M39.6M39.6M39.6M39.5M39.2M38.7M38.1M37.7M37.6M37.4M36.8M36.6M36.4M36.3M36.3M36.2M36.2M36.2M36.1M36.1M36.1M36.0M35.9M35.9M
Common Stock Shares Authorized50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M50.0M
Common Stock Par Or Stated Value Per Share$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00$5.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Utilities Operating Expense Fuel Used$75.0M$60.9M$60.3M$65.1M$59.3M$46.3M$59.3M$66.8M$59.7M$54.8M$42.7M$67.2M$71.2M$66.3M$69.0M$73.1M$59.4M$71.9M
Costs And Expenses$958.4M$950.3M$971.2M$1.07B$947.1M$742.2M$784.6M$787.1M$717.1M$686.9M$670.6M$699.7M$649.2M$615.9M$768.3M$653.3M$775.6M$1.24B
Other Cost And Expense Operating$69.7M$65.4M$55.1M$50.8M$51.5M$41.5M$38.7M$40.0M$46.0M$40.1M$40.3M$49.3M$46.7M$65.8M$142.3M
Utilities Operating Expense Other$17.0M$15.8M$15.6M$15.1M$14.3M$140.8M$141.9M$133.4M$121.1M$115.9M$112.2M$106.5M$116.1M
Other Noncash Income Expense$4.0M$3.1M$423.0K$1.5M-$667.0K-$222.0K-$764.0K$0.00-$10.0K-$7.0K$80.0K-$601.0K-$1.2M-$5.7M-$6.5M-$5.8M-$2.1M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$9.1M$9.5M$7.8M$6.8M$6.9M$6.3M$6.0M$4.4M$3.6M$3.2M$1.7M$1.8M$418.0K$435.0K$606.0K$1.4M$2.6M$3.1M
Short Term Borrowings$60.2M$69.6M$81.4M$8.2M$91.2M$81.0M$6.0M$18.6M$112.4M$42.9M$80.7M$10.9M$51.2M$79.5M$7.6M
Utilities Operating Expense Maintenance And Operations$184.3M$190.4M$191.3M$181.4M$159.7M$150.8M$153.5M$155.5M$146.9M$147.3M
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component-$3.3M-$9.6M-$10.6M-$1.1M$2.0M$3.4M$4.3M$5.5M$5.6M$5.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Utilities Operating Expense Fuel Used$25.4M$16.3M$14.3M$15.0M$12.3M$17.7M$19.6M$14.8M$11.5M$25.0M$14.7M$14.9M$17.7M$12.2M$14.7M$11.6M$8.8M$13.7M$18.3M$8.3M$18.9M$17.1M$15.9M$18.7M$16.1M$12.5M$16.4M$14.8M$10.0M$15.7M$11.1M$4.2M$14.6M$15.1M$12.6M$22.0M$18.8M$15.6M$18.0M$20.6M$12.5M$15.4M$19.1M$17.1M$19.6M$18.2M$16.5M$20.9M$13.2M$11.8M
Costs And Expenses$229.0M$235.6M$253.4M$230.5M$231.4M$252.1M$236.9M$231.7M$258.4M$267.7M$279.0M$276.6M$241.8M$225.8M$217.5M$183.0M$164.8M$195.5M$191.4M$202.4M$206.4M$189.4M$196.2M$203.7M$183.4M$181.1M$179.9M$169.9M$176.4M$178.7M$170.4M$163.4M$177.8M$172.0M$179.6M$179.6M$204.6M$196.6M$190.7M$190.9M$196.2M$201.6M$264.4M$269.9M$233.6M$247.7M$266.5M$229.7M$239.9M$240.7M
Other Cost And Expense Operating$15.9M$16.9M$18.7M$16.5M$17.3M$17.2M$16.2M$15.7M$13.7M$13.6M$10.8M$11.9M$11.7M$13.3M$13.5M$12.5M$12.6M$12.5M$10.6M$9.9M$10.1M$10.2M$9.2M$11.5M$10.8M$8.8M$12.5M$9.7M$12.7M$10.0M$12.9M$12.2M$13.8M$12.4M$13.0M$13.9M$19.1M$17.0M$13.1M$32.3M$32.5M$29.7M$30.5M$32.4M
Utilities Operating Expense Other$4.3M$4.3M$4.2M$4.1M$4.0M$3.9M$4.0M$4.1M$3.3M$3.8M$3.7M$3.7M$3.8M$36.2M$39.0M$40.0M$32.6M$37.8M$37.5M$33.3M$39.8M$34.6M$30.6M$35.8M$32.4M$28.7M$32.4M$30.0M$27.3M$28.7M$28.7M$27.1M$29.3M$28.5M$23.3M$29.0M
Other Noncash Income Expense$969.0K$874.0K-$93.0K-$866.0K$1.4M-$46.0K-$375.0K$284.0K$5.0K-$15.0K-$206.0K-$182.0K-$25.0K-$1.9M-$304.0K$52.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$710.0K$1.6M$5.8M$1.3M$1.3M$5.5M$491.0K$1.2M$5.3M$630.0K$607.0K$4.9M$830.0K$1.3M$4.2M$1.3M$1.2M$2.8M$1.3M$2.1M$1.8M$1.1M$1.1M$1.1M
Short Term Borrowings$0.00$0.00$58.9M$67.4M$12.8M$0.00$51.5M$50.2M$60.9M$0.00$0.00$97.8M$97.9M$128.0M$134.9M$48.6M$41.2M$19.9M$109.0M$36.6M$43.6M$15.5M$21.0M$30.3M$103.6M$58.1M$59.2M$37.2M$49.3M$42.9M$87.0M$43.0M$48.7M$39.0M$28.1M$11.9M$40.3M$1.1M$1.3M$12.4M$11.3M$3.3M$39.1M$30.4M$117.0M$94.0M$67.6M
Utilities Operating Expense Maintenance And Operations$41.1M$46.8M$48.9M$43.7M$44.7M$48.0M$43.5M$45.5M$45.5M$39.8M$42.4M$44.3M$36.5M$36.7M$41.4M$32.8M$33.2M$40.6M$35.9M$39.9M$38.4M$33.9M$37.7M$39.5M$35.5M$36.7M$37.3M
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component-$304.0K-$854.0K-$1.3M-$2.4M-$2.4M-$2.4M-$2.3M-$2.4M-$2.4M-$52.0K-$751.0K-$22.0K$505.0K$624.0K$383.0K$842.0K$868.0K$871.0K$1.1M$1.1M$1.0M$1.3M$1.4M$1.4M$1.4M$1.4M$1.4M

Most recent annual filing with the SEC: February 18, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.