Complete Filing Data
PLAINS GP HOLDINGS LP reported Net Income Loss of $260.00 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean PLAINS GP HOLDINGS LP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $260.0M | $103.0M | $198.0M | $168.0M | $60.0M | -$568.0M | $331.0M | $334.0M | -$731.0M | $94.0M | $118.0M | $70.0M | $15.0M | $3.0M | $2.0M |
| Revenues | $44.26B | $48.89B | $47.34B | $57.34B | $42.08B | $23.29B | $33.67B | $34.06B | $26.22B | $20.18B | $23.15B | $43.46B | $42.25B | $37.80B | $34.28B |
| Operating Income Loss | $1.43B | $862.0M | $1.25B | $1.28B | $842.0M | -$2.38B | $1.98B | $2.27B | $1.15B | $990.0M | $1.26B | $1.79B | $1.73B | $1.42B | $1.30B |
| Net Income Loss Attributable To Noncontrolling Interest | $1.43B | $967.0M | $1.23B | $995.0M | $540.0M | -$1.87B | $1.73B | $1.77B | $690.0M | $566.0M | $691.0M | $1.26B | $1.36B | $1.12B | $985.0M |
| Income Loss From Equity Method Investments | $382.0M | $452.0M | $369.0M | $403.0M | $274.0M | $355.0M | $388.0M | $375.0M | $290.0M | $195.0M | $183.0M | $108.0M | $64.0M | $38.0M | $13.0M |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $1.40B | $963.0M | $1.36B | $1.41B | $712.0M | -$2.61B | $2.24B | $2.41B | $896.0M | $738.0M | $991.0M | $1.54B | $1.48B | $1.17B | $1.03B |
| General And Administrative Expense | $348.0M | $334.0M | $305.0M | $330.0M | $298.0M | $276.0M | $302.0M | $320.0M | $280.0M | $282.0M | $281.0M | $331.0M | $360.0M | $342.0M | $294.0M |
| Deferred Income Tax Expense Benefit | $91.0M | $42.0M | $59.0M | $162.0M | $62.0M | -$218.0M | $64.0M | $236.0M | $909.0M | -$7.0M | $98.0M | $141.0M | $6.0M | $1.0M | $7.0M |
| Current Income Tax Expense Benefit | $1.0M | $82.0M | $70.0M | $84.0M | $50.0M | $51.0M | $112.0M | $66.0M | $28.0M | $85.0M | $84.0M | $71.0M | $100.0M | $54.0M | $38.0M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $1.87B | $823.0M | $1.54B | $1.06B | $665.0M | -$2.43B | $2.16B | $1.85B | $198.0M | $732.0M | $195.0M | $958.0M | $1.20B | $1.15B | $926.0M |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $1.56B | $789.0M | $1.31B | $922.0M | $588.0M | -$1.86B | $1.81B | $1.57B | $881.0M | $618.0M | $82.0M | $890.0M | $1.18B | $1.14B | $924.0M |
| Comprehensive Income Net Of Tax | $312.0M | $34.0M | $231.0M | $140.0M | $77.0M | -$562.0M | $354.0M | $277.0M | -$683.0M | $114.0M | $113.0M | $68.0M | $15.0M | $3.0M | $2.0M |
| Other Nonoperating Income Expense | $21.0M | $16.0M | $102.0M | -$219.0M | $19.0M | $39.0M | $24.0M | -$7.0M | -$31.0M | $33.0M | -$7.0M | -$2.0M | $1.0M | $6.0M | -$19.0M |
| Other Comprehensive Income Loss Net Of Tax | $187.0M | -$247.0M | $118.0M | -$101.0M | $65.0M | $15.0M | $97.0M | -$260.0M | $239.0M | $72.0M | -$614.0M | -$370.0M | -$176.0M | $29.0M | -$61.0M |
| Cost Of Goods And Services Sold | $40.43B | $45.16B | $43.94B | $53.18B | $38.50B | $20.43B | $29.45B | $29.79B | $22.99B | $17.23B | $19.73B | $39.50B | $38.47B | ||
| Interest Expense | $386.0M | $405.0M | $425.0M | $436.0M | $425.0M | $431.0M | $510.0M | $480.0M | $443.0M | $357.0M | $319.0M | $295.0M | $259.0M | ||
| Income Taxes Paid Net | $98.0M | $269.0M | $69.0M | $112.0M | $76.0M | $111.0M | $136.0M | $21.0M | $50.0M | $98.0M | $50.0M | $159.0M | $37.0M | $72.0M | $11.0M |
| Gain Loss On Sales Of Assets And Asset Impairment Charges | $54.0M | -$159.0M | $152.0M | -$269.0M | -$592.0M | -$719.0M | -$28.0M | $114.0M | -$109.0M | $20.0M | |||||
| Deferred Income Tax Assets Net | $1.14B | $1.22B | $1.24B | $1.31B | $1.36B | $1.44B | $1.28B | $1.39B | $1.88B | $1.84B | $1.71B | ||||
| Storage Terminalling Processing And Related Revenues | $588.0M | $555.0M | $546.0M | $528.0M | $576.0M | $856.0M | $736.0M | $638.0M | |||||||
| Sales And Related Revenues | $32.82B | $25.06B | $19.00B | $21.93B | $42.11B | $40.69B | $36.44B | $33.07B | |||||||
| Pipeline Tariff Activities Trucking And Related Revenues | $648.0M | $612.0M | $632.0M | $697.0M | $774.0M | $701.0M | $623.0M | $572.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $62.0M | $83.0M | $30.0M | $84.0M | -$11.0M | $33.0M | $39.0M | $42.0M | $29.0M | $48.0M | $69.0M | $71.0M | $31.0M | $22.0M | -$24.0M | -$69.0M | $70.0M | -$20.0M | $17.0M | $16.0M | -$581.0M | $48.0M | $70.0M | $66.0M | $147.0M | $180.0M | $111.0M | $7.0M | $37.0M | -$800.0M | $4.0M | $24.0M | $41.0M | -$8.0M | $24.0M | $42.0M | $36.0M | $25.0M | $32.0M | $30.0M | $31.0M | $24.0M | $16.0M | $15.0M | $14.0M | $12.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $234.0M |
| Revenues | $10.57B | $11.58B | $10.64B | $11.48B | $12.04B | $12.46B | $12.76B | $11.64B | $12.07B | $11.60B | $12.34B | $14.34B | $16.36B | $13.69B | $10.78B | $9.93B | $8.38B | $5.96B | $5.83B | $3.23B | $8.27B | $9.15B | $7.89B | $8.25B | $8.38B | $8.79B | $8.79B | $8.08B | $8.40B | $7.61B | $5.87B | $6.08B | $6.67B | $5.95B | $5.17B | $4.95B | $4.11B | $5.00B | $5.55B | $6.66B | $5.94B | $9.46B | $11.13B | $11.20B | $11.68B | $10.63B | $10.70B | $10.30B | $10.62B | $9.44B | $9.35B | $9.79B | $9.22B |
| Operating Income Loss | $354.0M | $483.0M | $237.0M | $353.0M | -$17.0M | $195.0M | $330.0M | $355.0M | $232.0M | $375.0M | $471.0M | $624.0M | $408.0M | $291.0M | -$40.0M | -$239.0M | $524.0M | -$67.0M | $251.0M | $208.0M | -$2.78B | $329.0M | $490.0M | $449.0M | $713.0M | $1.31B | $492.0M | $86.0M | $380.0M | $260.0M | $43.0M | $256.0M | $589.0M | $217.0M | $348.0M | $145.0M | $281.0M | $343.0M | $334.0M | $210.0M | $370.0M | $529.0M | $405.0M | $366.0M | $494.0M | $391.0M | $296.0M | $383.0M | $655.0M | $401.0M | $247.0M | $462.0M | $313.0M |
| Net Income Loss Attributable To Noncontrolling Interest | $421.0M | $253.0M | $408.0M | $268.0M | $277.0M | $294.0M | $239.0M | $285.0M | $374.0M | $349.0M | $208.0M | $187.0M | -$26.0M | -$143.0M | $322.0M | $122.0M | $121.0M | -$2.11B | $361.0M | $360.0M | $767.0M | $565.0M | $89.0M | $236.0M | $27.0M | $150.0M | $361.0M | $255.0M | $40.0M | $141.0M | $196.0M | $73.0M | $231.0M | $295.0M | $260.0M | $358.0M | $235.0M | $298.0M | $534.0M | ||||||||||||||
| Income Loss From Equity Method Investments | $96.0M | $94.0M | $103.0M | $97.0M | $106.0M | $95.0M | $99.0M | $89.0M | $89.0M | $105.0M | $104.0M | $97.0M | $69.0M | $33.0M | $88.0M | $89.0M | $81.0M | $110.0M | $102.0M | $83.0M | $89.0M | $110.0M | $96.0M | $75.0M | $80.0M | $68.0M | $53.0M | $46.0M | $40.0M | $47.0M | $45.0M | $52.0M | $37.0M | $29.0M | $23.0M | $20.0M | $19.0M | $11.0M | $11.0M | ||||||||||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $458.0M | $229.0M | $565.0M | $205.0M | $348.0M | $364.0M | $263.0M | $389.0M | $526.0M | $549.0M | $295.0M | $244.0M | -$87.0M | -$229.0M | $445.0M | $141.0M | $130.0M | -$2.83B | $493.0M | $423.0M | $993.0M | $699.0M | $82.0M | $348.0M | -$12.0M | $198.0M | $508.0M | $295.0M | $92.0M | $217.0M | $263.0M | $154.0M | $296.0M | $340.0M | $306.0M | $429.0M | $245.0M | $317.0M | $588.0M | ||||||||||||||
| General And Administrative Expense | $84.0M | $84.0M | $101.0M | $87.0M | $81.0M | $97.0M | $93.0M | $87.0M | $87.0M | $84.0M | $80.0M | $83.0M | $68.0M | $74.0M | $68.0M | $62.0M | $74.0M | $70.0M | $75.0M | $76.0M | $77.0M | $75.0M | $81.0M | $80.0M | $68.0M | $69.0M | $75.0M | $71.0M | $73.0M | $68.0M | $60.0M | $80.0M | $79.0M | $79.0M | $91.0M | $90.0M | $79.0M | $91.0M | $106.0M | ||||||||||||||
| Deferred Income Tax Expense Benefit | $25.0M | $15.0M | $27.0M | $14.0M | $12.0M | -$25.0M | -$27.0M | $36.0M | $22.0M | $117.0M | $26.0M | $16.0M | -$45.0M | -$18.0M | $52.0M | -$15.0M | -$22.0M | -$140.0M | $43.0M | -$27.0M | $49.0M | $9.0M | -$21.0M | $62.0M | -$42.0M | $23.0M | $96.0M | $12.0M | $1.0M | $9.0M | $24.0M | $32.0M | -$8.0M | $19.0M | $15.0M | $21.0M | -$8.0M | $10.0M | $7.0M | ||||||||||||||
| Current Income Tax Expense Benefit | $5.0M | $1.0M | $46.0M | $4.0M | $52.0M | $53.0M | $22.0M | $20.0M | $61.0M | $12.0M | $30.0M | $19.0M | $8.0M | $1.0M | $1.0M | $17.0M | $15.0M | $6.0M | $19.0M | $24.0M | $30.0M | $14.0M | $7.0M | $13.0M | -$1.0M | $1.0M | $10.0M | $4.0M | $9.0M | $31.0M | $11.0M | $19.0M | $42.0M | $10.0M | $16.0M | $36.0M | $17.0M | $8.0M | $46.0M | ||||||||||||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $453.0M | $470.0M | $497.0M | $337.0M | $283.0M | $265.0M | $233.0M | $418.0M | $442.0M | $247.0M | $187.0M | $283.0M | -$94.0M | -$212.0M | $500.0M | $221.0M | $253.0M | -$3.02B | $332.0M | $477.0M | $972.0M | $752.0M | $40.0M | $208.0M | $176.0M | $249.0M | $438.0M | $234.0M | $9.0M | $295.0M | -$83.0M | $273.0M | -$114.0M | $144.0M | $366.0M | $236.0M | $275.0M | $207.0M | $490.0M | ||||||||||||||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $384.0M | $387.0M | $412.0M | $294.0M | $253.0M | $243.0M | $214.0M | $346.0M | $373.0M | $224.0M | $170.0M | $240.0M | -$58.0M | -$143.0M | $401.0M | $183.0M | $207.0M | -$2.36B | $285.0M | $399.0M | $812.0M | $624.0M | $45.0M | $185.0M | $141.0M | $209.0M | $392.0M | $210.0M | -$32.0M | $258.0M | -$113.0M | $242.0M | -$142.0M | $129.0M | $351.0M | $223.0M | $274.0M | $206.0M | $489.0M | ||||||||||||||
| Comprehensive Income Net Of Tax | $69.0M | $83.0M | $85.0M | $43.0M | $30.0M | $22.0M | $19.0M | $72.0M | $69.0M | $23.0M | $17.0M | $43.0M | -$36.0M | -$69.0M | $99.0M | $38.0M | $46.0M | -$663.0M | $47.0M | $78.0M | $160.0M | $128.0M | -$5.0M | $23.0M | $35.0M | $40.0M | $46.0M | $24.0M | $41.0M | $37.0M | $30.0M | $31.0M | $28.0M | $15.0M | $15.0M | $13.0M | $1.0M | $1.0M | $1.0M | ||||||||||||||
| Other Nonoperating Income Expense | -$9.0M | $8.0M | $6.0M | $10.0M | $8.0M | -$5.0M | $0.00 | $20.0M | $64.0M | -$82.0M | -$118.0M | -$37.0M | -$10.0M | $84.0M | -$60.0M | $5.0M | $18.0M | -$31.0M | $5.0M | -$6.0M | $25.0M | -$3.0M | $11.0M | -$1.0M | -$1.0M | $1.0M | -$5.0M | $17.0M | $25.0M | $5.0M | -$4.0M | $1.0M | -$4.0M | -$4.0M | $4.0M | -$2.0M | $3.0M | -$1.0M | |||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | -$51.0M | $187.0M | $5.0M | $36.0M | -$33.0M | -$71.0M | -$35.0M | $85.0M | -$1.0M | -$173.0M | -$52.0M | $74.0M | -$44.0M | $108.0M | $82.0M | $116.0M | -$327.0M | -$99.0M | $51.0M | $58.0M | $76.0M | -$56.0M | -$65.0M | $145.0M | $75.0M | $36.0M | -$45.0M | -$73.0M | $118.0M | -$311.0M | $170.0M | -$376.0M | -$167.0M | $91.0M | -$136.0M | $39.0M | -$92.0M | -$45.0M | |||||||||||||||
| Cost Of Goods And Services Sold | $10.59B | $9.76B | $10.76B | $11.54B | $11.84B | $10.92B | $11.11B | $10.54B | $11.32B | $13.07B | $15.32B | $12.79B | $10.07B | $9.28B | $7.39B | $5.11B | $2.53B | $7.37B | $6.86B | $7.24B | $7.12B | $7.77B | $7.55B | $7.52B | $5.33B | $5.32B | $5.59B | $4.43B | $4.22B | $3.35B | $4.70B | $5.85B | $5.04B | $10.17B | $10.28B | ||||||||||||||||||
| Interest Expense | $95.0M | $97.0M | $95.0M | $98.0M | $99.0M | $99.0M | $107.0M | $106.0M | $107.0M | $107.0M | $113.0M | $108.0M | $108.0M | $108.0M | $103.0M | $101.0M | $110.0M | $111.0M | $106.0M | $134.0M | $127.0M | $129.0M | $116.0M | $118.0M | $116.0M | $112.0M | $109.0M | $107.0M | $88.0M | $85.0M | $81.0M | $73.0M | $76.0M | $78.0M | |||||||||||||||||||
| Income Taxes Paid Net | $27.0M | $86.0M | -$18.0M | $23.0M | $24.0M | $51.0M | $65.0M | $9.0M | $27.0M | $16.0M | $11.0M | $66.0M | $9.0M | ||||||||||||||||||||||||||||||||||||||||
| Gain Loss On Sales Of Assets And Asset Impairment Charges | $92.0M | -$42.0M | $13.0M | -$1.0M | -$2.0M | -$7.0M | -$3.0M | $154.0M | $3.0M | $42.0M | -$221.0M | -$369.0M | -$2.0M | $2.0M | $1.0M | -$619.0M | $7.0M | $4.0M | -$4.0M | -$2.0M | $81.0M | ||||||||||||||||||||||||||||||||
| Deferred Income Tax Assets Net | $1.16B | $1.18B | $1.20B | $1.21B | $1.22B | $1.23B | $1.26B | $1.26B | $1.28B | $1.33B | $1.34B | $1.34B | $1.42B | $1.41B | $1.41B | $1.44B | $1.44B | $1.46B | $1.30B | $1.26B | $1.25B | $1.30B | $1.35B | $1.38B | $1.37B | $2.21B | $2.21B | $2.22B | $1.89B | $1.89B | $1.91B | $1.85B | $1.85B | ||||||||||||||||||||
| Storage Terminalling Processing And Related Revenues | $141.0M | $140.0M | $136.0M | $134.0M | $135.0M | $132.0M | $138.0M | $132.0M | $137.0M | $125.0M | $141.0M | $144.0M | $157.0M | $138.0M | $197.0M | $223.0M | |||||||||||||||||||||||||||||||||||||
| Sales And Related Revenues | $8.11B | $5.57B | $5.78B | $6.40B | $4.88B | $4.65B | $3.82B | $5.25B | $6.35B | $5.63B | $10.79B | $10.86B | $11.35B | $10.39B | $9.93B | $10.22B | |||||||||||||||||||||||||||||||||||||
| Pipeline Tariff Activities Trucking And Related Revenues | $146.0M | $160.0M | $161.0M | $138.0M | $159.0M | $170.0M | $154.0M | $172.0M | $180.0M | $185.0M | $198.0M | $195.0M | $181.0M | $179.0M | $165.0M | $173.0M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents At Carrying Value | $329.0M | $349.0M | $453.0M | $404.0M | $452.0M | $25.0M | $47.0M | $69.0M | $40.0M | $50.0M | $30.0M | $404.0M | $43.0M | $25.0M | $27.0M | $37.0M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $329.0M | $349.0M | $453.0M | $404.0M | $456.0M | $63.0M | $84.0M | $69.0M | $40.0M | $50.0M | ||||||
| Equity Method Investments | $2.85B | $2.81B | $2.82B | $3.08B | $3.81B | $3.76B | $3.68B | $2.70B | $2.76B | $2.34B | $2.03B | $1.74B | $485.0M | $343.0M | ||
| Assets | $31.28B | $27.76B | $28.60B | $29.21B | $29.98B | $25.95B | $29.97B | $26.83B | $26.75B | $26.10B | $24.14B | $23.92B | $21.41B | $19.26B | $15.41B | |
| Equity Method Investment Dividends Or Distributions | $486.0M | $505.0M | $458.0M | $488.0M | $431.0M | $472.0M | $401.0M | $422.0M | $304.0M | $216.0M | $214.0M | $105.0M | $54.0M | $40.0M | ||
| Distribution Made To Limited Partner Cash Distributions Paid | $301.0M | $251.0M | $209.0M | $162.0M | $140.0M | $166.0M | $231.0M | $189.0M | $271.0M | $234.0M | $195.0M | $91.0M | ||||
| Receivables Net Current | $3.60B | $3.68B | $3.76B | $3.91B | $4.71B | $2.55B | $3.61B | $2.45B | $3.03B | $2.28B | $1.79B | $2.62B | $3.64B | $3.56B | ||
| Other Long Term Debt Noncurrent | $1.58B | $70.0M | $63.0M | $50.0M | $69.0M | $311.0M | $248.0M | $202.0M | $250.0M | $250.0M | $1.23B | $539.0M | $520.0M | $510.0M | ||
| Other Liabilities Current | $500.0M | $520.0M | $714.0M | $689.0M | $601.0M | $999.0M | $828.0M | $687.0M | $472.0M | $361.0M | $370.0M | $482.0M | $315.0M | $275.0M | ||
| Other Assets Noncurrent | $107.0M | $142.0M | $411.0M | $464.0M | $249.0M | $160.0M | $856.0M | $913.0M | $901.0M | $286.0M | $383.0M | $429.0M | $542.0M | $587.0M | ||
| Other Assets Current | $87.0M | $72.0M | $155.0M | $318.0M | $200.0M | $405.0M | $312.0M | $373.0M | $221.0M | $603.0M | $241.0M | $271.0M | $220.0M | $351.0M | ||
| Liabilities Noncurrent | $12.16B | $8.52B | $8.62B | $8.68B | $9.57B | $10.51B | $10.47B | $10.05B | $9.86B | $10.73B | $11.50B | $9.79B | $7.76B | $7.11B | ||
| Liabilities Current | $4.90B | $4.92B | $5.01B | $5.89B | $6.23B | $4.26B | $5.02B | $3.46B | $4.53B | $4.67B | $3.41B | $4.76B | $5.41B | $5.19B | ||
| Liabilities And Stockholders Equity | $31.28B | $27.76B | $28.60B | $29.21B | $29.98B | $25.95B | $29.97B | $26.83B | $26.75B | $26.10B | $24.14B | $23.92B | $21.45B | $19.26B | ||
| Inventory Noncurrent | $214.0M | $242.0M | $265.0M | $284.0M | $253.0M | $130.0M | $182.0M | $136.0M | $164.0M | $193.0M | $129.0M | $186.0M | $251.0M | $274.0M | ||
| Inventory Net | $211.0M | $261.0M | $548.0M | $729.0M | $783.0M | $647.0M | $604.0M | $640.0M | $713.0M | $1.34B | $916.0M | $891.0M | $1.07B | $1.21B | ||
| Debt Current | $563.0M | $407.0M | $446.0M | $1.16B | $822.0M | $831.0M | $504.0M | $66.0M | $737.0M | $1.72B | $999.0M | $1.29B | $1.11B | $1.09B | ||
| Assets Current | $4.70B | $4.78B | $4.92B | $5.36B | $6.14B | $3.67B | $4.61B | $3.54B | $4.00B | $4.28B | $2.97B | $4.18B | $4.97B | $5.15B | ||
| Partners Capital Deferred Tax Asset | -$4.0M | $18.0M | -$2.0M | $5.0M | -$42.0M | $16.0M | $86.0M | $22.0M | $403.0M | $92.0M | $205.0M | $675.0M | $1.08B | |||
| Capital Contributions To Equity Method Investees | $2.0M | $4.0M | $33.0M | $14.0M | $94.0M | $461.0M | $524.0M | $468.0M | $416.0M | $301.0M | $253.0M | $158.0M | $133.0M | |||
| Goodwill | $0.00 | $2.54B | $2.52B | $2.57B | $2.34B | $2.41B | $2.47B | $2.50B | $2.54B | $1.85B | ||||||
| Property Plant And Equipment Net | $15.37B | $14.80B | $14.11B | $13.89B | $13.49B | $12.29B | $10.84B | $9.66B | ||||||||
| Property Plant And Equipment Gross | $18.98B | $17.91B | $16.90B | $16.26B | $15.70B | $14.22B | $12.51B | $11.18B | ||||||||
| Inventory Write Down | $0.00 | $0.00 | $233.0M | $11.0M | $8.0M | $35.0M | $3.0M | $117.0M | $289.0M | $7.0M | $128.0M | $4.0M | ||||
| Repayments Of Senior Debt | $1.00B | $750.0M | $1.10B | $750.0M | $617.0M | $1.00B | $1.35B | $175.0M | $549.0M | $0.00 | $250.0M | $500.0M | $200.0M | |||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$467.0M | -$97.0M | $79.0M | $50.0M | $111.0M | |||||||||||
| Accounts Payable Trade Current | $3.46B | $3.65B | $3.85B | $4.05B | $4.81B | $2.43B | $3.69B | $2.71B | $3.32B | |||||||
| Net Proceeds From Repayments Of Hedged Inventory Facility | -$167.0M | -$160.0M | $325.0M | -$778.0M | $36.0M | $447.0M | $300.0M | $0.00 | -$660.0M | |||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -$20.0M | -$104.0M | $49.0M | -$52.0M | $393.0M | -$21.0M | $15.0M | $29.0M | -$10.0M | |||||||
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents At Carrying Value | $1.18B | $460.0M | $429.0M | $641.0M | $556.0M | $334.0M | $262.0M | $936.0M | $529.0M | $625.0M | $270.0M | $117.0M | $194.0M | $26.0M | $32.0M | $27.0M | $42.0M | $40.0M | $611.0M | $428.0M | $439.0M | $33.0M | $37.0M | $26.0M | $36.0M | $50.0M | $41.0M | $34.0M | $37.0M | $40.0M | $25.0M | $30.0M | $460.0M | $35.0M | $28.0M | $32.0M | $34.0M | $18.0M | $26.0M | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $1.18B | $460.0M | $429.0M | $641.0M | $556.0M | $334.0M | $262.0M | $936.0M | $529.0M | $625.0M | $270.0M | $121.0M | $197.0M | $33.0M | $58.0M | $48.0M | $106.0M | $162.0M | $670.0M | $470.0M | $472.0M | $33.0M | $37.0M | $26.0M | ||||||||||||||||||
| Equity Method Investments | $2.87B | $2.71B | $2.75B | $2.85B | $2.86B | $2.88B | $2.83B | $3.06B | $3.07B | $3.68B | $3.77B | $3.81B | $3.71B | $3.75B | $3.78B | $3.74B | $3.78B | $3.71B | $3.49B | $3.38B | $3.26B | $2.54B | $3.12B | $2.88B | $2.67B | $2.63B | $2.47B | $2.22B | $2.16B | $2.10B | $1.95B | $1.84B | $1.78B | $582.0M | $545.0M | $506.0M | ||||||
| Assets | $29.25B | $28.30B | $28.25B | $28.36B | $28.67B | $28.59B | $29.00B | $28.17B | $28.74B | $28.79B | $30.23B | $31.99B | $25.63B | $26.81B | $26.75B | $25.69B | $25.49B | $25.17B | $29.69B | $29.03B | $28.65B | $27.29B | $27.09B | $26.81B | $27.71B | $27.24B | $27.51B | $25.41B | $25.08B | $24.23B | $24.09B | $24.75B | $23.60B | $22.93B | $22.59B | $21.81B | $0.00 | |||||
| Equity Method Investment Dividends Or Distributions | $125.0M | $132.0M | $108.0M | $96.0M | $110.0M | $125.0M | $98.0M | $101.0M | $52.0M | $52.0M | $54.0M | $25.0M | ||||||||||||||||||||||||||||||
| Distribution Made To Limited Partner Cash Distributions Paid | $75.0M | $63.0M | $52.0M | $35.0M | $35.0M | $66.0M | $48.0M | $47.0M | $57.0M | $55.0M | $42.0M | $17.0M | ||||||||||||||||||||||||||||||
| Receivables Net Current | $3.62B | $3.56B | $3.82B | $3.95B | $4.21B | $4.04B | $4.25B | $3.22B | $3.97B | $4.10B | $5.58B | $7.14B | $3.77B | $3.90B | $3.40B | $2.15B | $1.92B | $2.20B | $2.91B | $2.84B | $3.00B | $2.95B | $2.82B | $3.02B | $2.29B | $2.09B | $2.22B | $1.95B | $2.01B | $1.55B | $1.84B | $2.69B | $1.82B | $3.52B | $3.73B | $3.70B | ||||||
| Other Long Term Debt Noncurrent | $68.0M | $71.0M | $73.0M | $72.0M | $72.0M | $64.0M | $55.0M | $49.0M | $50.0M | $52.0M | $53.0M | $55.0M | $61.0M | $63.0M | $265.0M | $312.0M | $326.0M | $477.0M | $236.0M | $231.0M | $234.0M | $201.0M | $29.0M | $115.0M | $608.0M | $162.0M | $3.0M | $1.11B | $949.0M | $618.0M | $772.0M | $938.0M | $564.0M | $535.0M | $531.0M | $627.0M | ||||||
| Other Liabilities Current | $482.0M | $496.0M | $481.0M | $686.0M | $617.0M | $600.0M | $752.0M | $649.0M | $650.0M | $879.0M | $823.0M | $801.0M | $714.0M | $594.0M | $1.03B | $932.0M | $767.0M | $750.0M | $755.0M | $782.0M | $581.0M | $615.0M | $624.0M | $256.0M | $385.0M | $294.0M | $342.0M | $414.0M | $395.0M | $371.0M | $434.0M | $442.0M | $488.0M | $423.0M | $359.0M | $343.0M | ||||||
| Other Assets Noncurrent | $109.0M | $107.0M | $244.0M | $269.0M | $265.0M | $421.0M | $417.0M | $386.0M | $430.0M | $256.0M | $266.0M | $293.0M | $1.03B | $1.05B | $1.02B | $997.0M | $990.0M | $1.05B | $893.0M | $875.0M | $891.0M | $948.0M | $901.0M | $891.0M | $909.0M | $919.0M | $917.0M | $306.0M | $317.0M | $332.0M | $462.0M | $494.0M | $459.0M | $1.54B | $1.56B | $1.58B | ||||||
| Other Assets Current | $155.0M | $100.0M | $145.0M | $131.0M | $114.0M | $177.0M | $201.0M | $137.0M | $165.0M | $247.0M | $285.0M | $320.0M | $234.0M | $1.07B | $483.0M | $523.0M | $476.0M | $530.0M | $280.0M | $428.0M | $279.0M | $320.0M | $358.0M | $296.0M | $811.0M | $457.0M | $736.0M | $538.0M | $469.0M | $318.0M | $255.0M | $287.0M | $249.0M | $290.0M | $316.0M | $285.0M | ||||||
| Liabilities Noncurrent | $9.75B | $9.53B | $9.51B | $8.49B | $8.47B | $8.57B | $8.58B | $8.65B | $8.61B | $9.38B | $9.29B | $9.22B | $9.50B | $9.59B | $10.57B | $10.59B | $10.60B | $10.62B | $10.39B | $10.39B | $10.44B | $9.92B | $9.75B | $9.79B | $11.19B | $10.75B | $10.52B | $10.96B | $10.76B | $10.45B | $11.08B | $10.27B | $9.92B | $8.67B | $8.49B | $7.89B | ||||||
| Liabilities Current | $5.36B | $4.65B | $4.68B | $5.13B | $5.40B | $5.15B | $5.61B | $4.65B | $5.37B | $5.34B | $6.88B | $8.57B | $5.40B | $6.16B | $4.68B | $3.81B | $3.63B | $3.36B | $4.87B | $4.30B | $4.18B | $4.66B | $5.12B | $4.60B | $4.02B | $3.76B | $4.16B | $4.08B | $4.03B | $3.07B | $3.48B | $4.48B | $3.53B | $5.57B | $5.42B | $5.56B | ||||||
| Liabilities And Stockholders Equity | $29.25B | $28.30B | $28.25B | $28.36B | $28.67B | $28.59B | $29.00B | $28.17B | $28.74B | $28.79B | $30.23B | $31.99B | $25.63B | $26.81B | $26.75B | $25.69B | $25.49B | $25.17B | $29.69B | $29.03B | $28.65B | $27.29B | $27.09B | $26.81B | $27.71B | $27.24B | $27.51B | $25.41B | $25.08B | $24.23B | $24.09B | $24.75B | $23.60B | $22.93B | $22.59B | $21.81B | ||||||
| Inventory Noncurrent | $227.0M | $234.0M | $289.0M | $257.0M | $290.0M | $299.0M | $327.0M | $270.0M | $257.0M | $301.0M | $378.0M | $374.0M | $221.0M | $210.0M | $178.0M | $120.0M | $125.0M | $73.0M | $159.0M | $152.0M | $181.0M | $179.0M | $169.0M | $159.0M | $135.0M | $117.0M | $131.0M | $146.0M | $184.0M | $112.0M | $166.0M | $159.0M | $149.0M | $270.0M | $287.0M | $264.0M | ||||||
| Inventory Net | $184.0M | $151.0M | $335.0M | $436.0M | $502.0M | $453.0M | $617.0M | $367.0M | $463.0M | $603.0M | $528.0M | $527.0M | $681.0M | $675.0M | $484.0M | $683.0M | $662.0M | $181.0M | $816.0M | $558.0M | $498.0M | $824.0M | $636.0M | $620.0M | $884.0M | $936.0M | $1.22B | $1.26B | $1.09B | $877.0M | $837.0M | $941.0M | $929.0M | $1.31B | $1.10B | $914.0M | ||||||
| Debt Current | $1.01B | $475.0M | $478.0M | $765.0M | $765.0M | $554.0M | $710.0M | $709.0M | $708.0M | $459.0M | $630.0M | $900.0M | $808.0M | $1.46B | $254.0M | $790.0M | $729.0M | $363.0M | $1.08B | $470.0M | $149.0M | $429.0M | $943.0M | $774.0M | $918.0M | $1.11B | $1.34B | $1.38B | $1.30B | $715.0M | $681.0M | $915.0M | $553.0M | $976.0M | $763.0M | $879.0M | ||||||
| Assets Current | $5.58B | $4.66B | $4.73B | $5.16B | $5.38B | $5.00B | $5.33B | $4.66B | $5.13B | $5.58B | $6.66B | $8.10B | $4.88B | $5.68B | $4.43B | $3.41B | $3.16B | $3.07B | $4.68B | $4.29B | $4.25B | $4.13B | $3.86B | $3.97B | $4.02B | $3.53B | $4.21B | $3.78B | $3.61B | $2.78B | $2.96B | $3.95B | $3.46B | $5.16B | $5.17B | $4.93B | ||||||
| Partners Capital Deferred Tax Asset | $11.0M | $3.0M | -$5.0M | $2.0M | -$7.0M | -$7.0M | $20.0M | $65.0M | $30.0M | -$3.0M | $2.0M | $6.0M | $2.0M | $386.0M | $94.0M | $163.0M | $21.0M | |||||||||||||||||||||||||
| Capital Contributions To Equity Method Investees | $3.0M | $4.0M | $3.0M | $35.0M | $147.0M | $125.0M | $40.0M | $123.0M | $75.0M | $65.0M | ||||||||||||||||||||||||||||||||
| Goodwill | $0.00 | $0.00 | $0.00 | $2.53B | $2.54B | $2.53B | $2.54B | $2.54B | $2.54B | $2.60B | $2.60B | $2.60B | $2.35B | $2.40B | $2.41B | $2.42B | $2.44B | $2.44B | $2.48B | $2.50B | $2.49B | |||||||||||||||||||||
| Property Plant And Equipment Net | $13.09B | $13.46B | $14.59B | $14.62B | $14.63B | $14.61B | $14.41B | $15.27B | $15.15B | $14.90B | $14.69B | $14.27B | $14.13B | $14.29B | $14.34B | $14.08B | $13.83B | $13.62B | $13.69B | $13.37B | $13.05B | $12.50B | $11.99B | $11.63B | $11.17B | |||||||||||||||||
| Property Plant And Equipment Gross | $17.32B | $17.58B | $18.75B | $18.62B | $18.46B | $18.30B | $17.96B | $18.73B | $18.50B | $18.12B | $17.75B | $17.22B | $16.98B | $16.91B | $16.89B | $16.51B | $16.14B | $15.89B | $15.92B | $15.49B | $15.12B | $14.48B | $13.86B | $13.45B | $12.91B | |||||||||||||||||
| Inventory Write Down | $0.00 | $232.0M | $35.0M | $3.0M | $24.0M | $37.0M | ||||||||||||||||||||||||||||||||||||
| Repayments Of Senior Debt | $400.0M | $750.0M | $0.00 | $400.0M | $0.00 | |||||||||||||||||||||||||||||||||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$898.0M | -$973.0M | -$1.01B | -$1.08B | -$1.04B | -$963.0M | -$1.08B | -$985.0M | -$673.0M | -$843.0M | -$308.0M | -$142.0M | -$233.0M | -$19.0M | -$58.0M | |||||||||||||||||||||||||||
| Accounts Payable Trade Current | $3.58B | $3.36B | $3.73B | $3.68B | $4.02B | $3.99B | $4.15B | $3.30B | $4.01B | $4.00B | $5.42B | $6.87B | $3.88B | $4.11B | $3.40B | $2.08B | $2.14B | $2.25B | $3.03B | $3.05B | $3.45B | |||||||||||||||||||||
| Net Proceeds From Repayments Of Hedged Inventory Facility | $0.00 | -$166.0M | $89.0M | -$498.0M | -$501.0M | -$300.0M | ||||||||||||||||||||||||||||||||||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $80.0M | -$119.0M | $125.0M | -$335.0M | -$5.0M | $78.0M | $403.0M | |||||||||||||||||||||||||||||||||||
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | -$753.0M | -$1.01B | -$1.08B | -$1.08B |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share-Based Compensation * | $50.0M | $52.0M | $51.0M | $41.0M | $24.0M | $16.0M | $35.0M | $79.0M | $41.0M | $60.0M | $27.0M | $99.0M | $116.0M | $101.0M | $110.0M |
| Financing Cash Flow * | $474.0M | -$1.70B | -$1.97B | -$1.93B | -$1.98B | -$430.0M | -$717.0M | -$1.75B | -$940.0M | $571.0M | $813.0M | $1.67B | -$274.0M | $2.16B | -$337.0M |
| Investing Cash Flow * | -$3.44B | -$875.0M | -$702.0M | -$526.0M | $386.0M | -$1.09B | -$1.77B | -$813.0M | -$1.57B | -$1.27B | -$2.53B | -$3.30B | -$1.65B | -$3.39B | -$2.02B |
| Operating Cash Flow * | $2.93B | $2.48B | $2.72B | $2.40B | $1.99B | $1.51B | $2.50B | $2.60B | $2.50B | $718.0M | $1.35B | $1.99B | $1.95B | $1.23B | $2.36B |
| Depreciation Depletion And Amortization | $953.0M | $901.0M | $912.0M | $968.0M | $777.0M | $656.0M | $604.0M | $521.0M | $519.0M | $515.0M | $433.0M | $386.0M | $368.0M | ||
| Payments To Acquire Property Plant And Equipment | $643.0M | $448.0M | $408.0M | $455.0M | $336.0M | $738.0M | $1.18B | $1.63B | $1.02B | $1.33B | $2.08B | $1.93B | $1.61B | $1.20B | $635.0M |
| Payments Of Dividends Minority Interest | $1.44B | $1.32B | $1.11B | $918.0M | $589.0M | $697.0M | $977.0M | $843.0M | $1.12B | $1.42B | $1.47B | $1.31B | $1.49B | $1.01B | $822.0M |
| Proceeds From Payments For Other Financing Activities | -$79.0M | -$49.0M | -$88.0M | -$49.0M | -$161.0M | $44.0M | -$53.0M | -$20.0M | $5.0M | -$38.0M | -$29.0M | -$30.0M | -$29.0M | -$20.0M | -$14.0M |
| Proceeds From Sale Of Productive Assets | $81.0M | $11.0M | $328.0M | $60.0M | $881.0M | $429.0M | $77.0M | $1.33B | $1.08B | $654.0M | $5.0M | $28.0M | $200.0M | $22.0M | $12.0M |
| Payments For Proceeds From Other Investing Activities | -$5.0M | -$8.0M | -$44.0M | -$1.0M | $2.0M | $87.0M | $10.0M | $1.0M | $3.0M | -$34.0M | -$25.0M | -$43.0M | -$7.0M | $5.0M | |
| Proceeds From Repayments Of Commercial Paper | $577.0M | -$40.0M | $433.0M | -$545.0M | $456.0M | $93.0M | -$123.0M | -$690.0M | -$564.0M | $631.0M | -$366.0M | $1.11B | |||
| Payments To Acquire Businesses And Interest In Affiliates | $2.65B | $248.0M | $425.0M | $149.0M | $32.0M | $310.0M | $50.0M | $1.28B | $282.0M | $105.0M | $1.10B | $28.0M | |||
| Increase Decrease In Operating Capital | |||||||||||||||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | $3.62B | $3.10B | $2.80B | $2.37B | $2.20B | $1.93B | $1.67B | $1.52B | |||||||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $14.0M | -$13.0M | $3.0M | -$3.0M | -$5.0M | -$8.0M | -$3.0M | -$9.0M | $4.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q1 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share-Based Compensation * | -$4.0M | $17.0M | $17.0M | $12.0M | $4.0M | $17.0M | $19.0M | $22.0M | $34.0M | $34.0M | $51.0M | |||||||||||||||||||||||||||
| Financing Cash Flow * | $262.0M | -$272.0M | -$775.0M | -$596.0M | -$686.0M | -$191.0M | -$197.0M | -$310.0M | $667.0M | -$338.0M | -$2.0M | -$302.0M | -$533.0M | |||||||||||||||||||||||||
| Investing Cash Flow * | -$819.0M | -$261.0M | $158.0M | -$81.0M | -$108.0M | -$610.0M | -$429.0M | -$221.0M | -$1.49B | -$287.0M | -$666.0M | -$524.0M | -$444.0M | |||||||||||||||||||||||||
| Operating Cash Flow * | $638.0M | $418.0M | $742.0M | $339.0M | $789.0M | $889.0M | $1.03B | $520.0M | $815.0M | $631.0M | $729.0M | $817.0M | $978.0M | |||||||||||||||||||||||||
| Depreciation Depletion And Amortization | $230.0M | $235.0M | $262.0M | $226.0M | $226.0M | $254.0M | $261.0M | $260.0M | $257.0M | $239.0M | $243.0M | $231.0M | $179.0M | $197.0M | $178.0M | $161.0M | $166.0M | $169.0M | $157.0M | $148.0M | $136.0M | $129.0M | $131.0M | $127.0M | $152.0M | $129.0M | $122.0M | $33.0M | $205.0M | $114.0M | $108.0M | $108.0M | $105.0M | |||||
| Payments To Acquire Property Plant And Equipment | $191.0M | $157.0M | $122.0M | $101.0M | $97.0M | $245.0M | $280.0M | $266.0M | $275.0M | $372.0M | $441.0M | $468.0M | $363.0M | |||||||||||||||||||||||||
| Payments Of Dividends Minority Interest | $388.0M | $324.0M | $268.0M | $188.0M | $138.0M | $233.0M | $207.0M | $171.0M | $315.0M | $375.0M | $346.0M | $309.0M | $284.0M | |||||||||||||||||||||||||
| Proceeds From Payments For Other Financing Activities | -$15.0M | -$4.0M | -$55.0M | $20.0M | $66.0M | $112.0M | $58.0M | $64.0M | $127.0M | -$1.0M | -$2.0M | -$1.0M | ||||||||||||||||||||||||||
| Proceeds From Sale Of Productive Assets | $3.0M | $3.0M | $284.0M | $53.0M | $21.0M | $104.0M | $83.0M | $161.0M | $246.0M | $1.0M | $2.0M | $2.0M | ||||||||||||||||||||||||||
| Payments For Proceeds From Other Investing Activities | -$9.0M | -$3.0M | $14.0M | $8.0M | -$2.0M | $0.00 | $1.0M | $1.0M | -$1.0M | |||||||||||||||||||||||||||||
| Proceeds From Repayments Of Commercial Paper | $71.0M | $107.0M | $382.0M | -$410.0M | -$93.0M | -$8.0M | $149.0M | -$1.21B | -$734.0M | -$128.0M | ||||||||||||||||||||||||||||
| Payments To Acquire Businesses And Interest In Affiliates | $624.0M | $91.0M | $0.00 | $308.0M | $1.25B | $85.0M | $64.0M | |||||||||||||||||||||||||||||||
| Increase Decrease In Operating Capital | $140.0M | $192.0M | -$198.0M | $122.0M | -$70.0M | -$128.0M | -$182.0M | $4.0M | -$177.0M | -$318.0M | -$346.0M | -$253.0M | -$311.0M | |||||||||||||||||||||||||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | $4.23B | $4.12B | $4.16B | $4.00B | $3.83B | $3.69B | $3.55B | $3.46B | $3.34B | $3.21B | $3.06B | $2.94B | $2.85B | $2.62B | $2.55B | $2.43B | $2.32B | $2.27B | $2.23B | $2.12B | $2.07B | $1.97B | $1.87B | $1.82B | $1.73B | |||||||||||||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -$1.0M | -$4.0M | $3.0M | $0.00 | -$10.0M | -$3.0M | -$3.0M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2014 | FY2013 |
|---|---|---|
| Diluted EPS * | $0.47 | $0.10 |
| Earnings Per Share Basic | $0.48 | $0.10 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 |
|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $0.14 | $0.14 | $0.14 | $0.13 | $0.12 | $0.11 | $0.11 | $0.10 |
| Earnings Per Share Basic | $0.14 | $0.14 | $0.12 | $0.11 | $0.11 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Partners Capital Including Portion Attributable To Noncontrolling Interest | $14.22B | $14.32B | $14.97B | $14.64B | $14.18B | $11.19B | $14.49B | $13.32B | $12.36B | $10.71B | $9.23B | $9.38B | $8.28B | $6.97B | $5.79B |
| Operating Costs And Expenses | $1.15B | $1.47B | $1.09B | $1.32B | $1.07B | $1.08B | $1.30B | $1.26B | $1.18B | $1.18B | $1.45B | $1.46B | $1.32B | $1.18B | $870.0M |
| Interest Costs Capitalized | $11.0M | $9.0M | $10.0M | $5.0M | $18.0M | $24.0M | $34.0M | $30.0M | $35.0M | $47.0M | $57.0M | $48.0M | $38.0M | $36.0M | $25.0M |
| Costs And Expenses | $42.83B | $48.03B | $46.09B | $56.06B | $41.24B | $25.67B | $31.69B | $31.78B | $25.08B | $19.19B | $21.89B | $41.67B | $40.52B | $36.37B | $32.98B |
| Partners Capital Account Distributions | $1.73B | $1.57B | $1.33B | $1.08B | $729.0M | $863.0M | $1.21B | $1.07B | $1.40B | $1.65B | $1.66B | $1.40B | $1.50B | $1.01B | $824.0M |
| Partners Capital Other | -$28.0M | -$23.0M | -$20.0M | -$34.0M | -$6.0M | -$5.0M | -$17.0M | -$8.0M | -$8.0M | -$29.0M | $14.0M | $17.0M | $29.0M | -$1.0M | |
| Interest Paid Net | $431.0M | $351.0M | $377.0M | $393.0M | $401.0M | $428.0M | $397.0M | $400.0M | $486.0M | $462.0M | $405.0M | $344.0M | $312.0M | $302.0M | $261.0M |
| Other Noncash Income Expense | -$15.0M | -$17.0M | -$18.0M | -$16.0M | -$29.0M | -$23.0M | -$21.0M | -$39.0M | $3.0M | -$25.0M | $20.0M | -$24.0M | -$6.0M | $6.0M | -$15.0M |
| Partners Capital Attributable To Noncontrolling Interest | $12.87B | $12.97B | $13.42B | $13.11B | $12.64B | $9.73B | $12.33B | $11.47B | $10.66B | $8.97B | $7.47B | $7.72B | $7.24B | ||
| Senior Long Term Notes | $9.12B | $7.14B | $7.24B | $7.24B | $8.33B | $9.07B | $8.94B | $8.94B | $8.93B | $9.87B | $9.70B | $8.70B | $6.71B | ||
| Foreign Currency Transaction Gain Loss Before Tax | -$13.0M | $12.0M | -$3.0M | -$41.0M | $7.0M | $16.0M | -$13.0M | $1.0M | -$2.0M | ||||||
| Linefill And Base Gas | $907.0M | $982.0M | $981.0M | $916.0M | $872.0M | $896.0M | $898.0M | $930.0M | $798.0M | $707.0M | |||||
| Partners Capital Account Contributions | $75.0M | $57.0M | $106.0M | $26.0M | $1.0M | $12.0M | $9.0M | $21.0M | $19.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Partners Capital Including Portion Attributable To Noncontrolling Interest | $14.15B | $14.13B | $14.06B | $14.74B | $14.80B | $14.88B | $14.81B | $14.87B | $14.76B | $14.07B | $14.06B | $14.20B | $10.73B | $11.06B | $11.50B | $11.30B | $11.25B | $11.19B | $14.42B | $14.34B | $14.02B | $12.71B | $12.22B | $12.42B | $12.51B | $12.73B | $12.83B | $10.37B | $10.29B | $10.71B | $9.53B | $10.01B | $10.15B | $8.69B | $8.68B | $8.37B | $7.21B | $7.45B | $7.31B |
| Operating Costs And Expenses | $288.0M | $286.0M | $368.0M | $408.0M | $280.0M | $358.0M | $372.0M | $333.0M | $357.0M | $318.0M | $307.0M | $346.0M | $274.0M | $252.0M | $219.0M | $254.0M | $253.0M | $304.0M | $316.0M | $340.0M | $326.0M | $326.0M | $312.0M | $292.0M | $283.0M | $304.0M | $288.0M | $289.0M | $303.0M | $300.0M | $348.0M | $417.0M | $346.0M | $382.0M | $360.0M | $336.0M | $326.0M | $343.0M | $340.0M |
| Interest Costs Capitalized | $4.0M | $3.0M | $2.0M | $2.0M | $2.0M | $2.0M | $3.0M | $3.0M | $2.0M | $1.0M | $1.0M | $1.0M | $4.0M | $5.0M | $5.0M | $6.0M | $5.0M | $6.0M | $7.0M | $11.0M | $11.0M | $8.0M | $7.0M | $6.0M | $11.0M | $9.0M | $6.0M | $11.0M | $12.0M | $13.0M | $14.0M | $13.0M | $14.0M | $12.0M | $10.0M | $11.0M | $11.0M | $10.0M | $9.0M |
| Costs And Expenses | $11.10B | $10.41B | $11.48B | $12.26B | $12.43B | $11.63B | $11.84B | $11.23B | $11.87B | $13.71B | $15.95B | $13.40B | $10.82B | $10.17B | $7.86B | $5.58B | $3.02B | $11.04B | $7.40B | $7.80B | $7.66B | $8.30B | $7.99B | $8.02B | $5.83B | $5.82B | $6.08B | $4.82B | $4.81B | $3.83B | $5.22B | $6.45B | $5.57B | $10.72B | $10.83B | $11.19B | $10.41B | $9.91B | $9.97B |
| Partners Capital Account Distributions | $431.0M | $418.0M | $456.0M | $399.0M | $383.0M | $386.0M | $336.0M | $322.0M | $325.0M | $274.0M | $264.0M | $235.0M | $182.0M | $179.0M | $185.0M | $182.0M | $184.0M | $311.0M | $315.0M | $311.0M | $267.0M | $267.0M | $267.0M | $267.0M | $372.0M | $430.0M | $388.0M | $326.0M | $285.0M | ||||||||||
| Partners Capital Other | -$6.0M | -$4.0M | $12.0M | -$10.0M | $10.0M | $15.0M | -$6.0M | $7.0M | $9.0M | $14.0M | -$16.0M | $1.0M | $2.0M | $3.0M | $3.0M | $4.0M | $3.0M | $3.0M | -$1.0M | -$4.0M | $1.0M | -$5.0M | $1.0M | $4.0M | $3.0M | $7.0M | |||||||||||||
| Interest Paid Net | $90.0M | $64.0M | $65.0M | $74.0M | $65.0M | $65.0M | $70.0M | $76.0M | $92.0M | $88.0M | $77.0M | $81.0M | $72.0M | ||||||||||||||||||||||||||
| Other Noncash Income Expense | -$19.0M | -$8.0M | -$15.0M | -$4.0M | -$6.0M | -$1.0M | -$7.0M | -$7.0M | -$10.0M | -$7.0M | $9.0M | $6.0M | $8.0M | ||||||||||||||||||||||||||
| Partners Capital Attributable To Noncontrolling Interest | $12.80B | $12.77B | $12.70B | $13.28B | $13.31B | $13.36B | $13.28B | $13.30B | $13.22B | $12.56B | $12.54B | $12.66B | $9.37B | $9.64B | $9.98B | $9.83B | $9.79B | $9.73B | $12.27B | $12.31B | $12.07B | $10.96B | $10.55B | $10.72B | $9.98B | $10.15B | $10.22B | $8.61B | $8.49B | $8.88B | $7.73B | $8.21B | $8.34B | $7.65B | $7.64B | $7.32B | |||
| Senior Long Term Notes | $8.37B | $8.13B | $8.13B | $7.14B | $7.14B | $7.24B | $7.24B | $7.24B | $7.24B | $7.93B | $7.93B | $7.93B | $8.33B | $8.33B | $9.07B | $9.07B | $9.07B | $8.94B | $8.94B | $8.95B | $8.94B | $8.94B | $8.94B | $8.94B | $9.88B | $9.88B | $9.88B | $9.13B | $9.13B | $9.13B | $9.76B | $8.76B | $8.76B | $7.61B | |||||
| Foreign Currency Transaction Gain Loss Before Tax | $8.0M | -$46.0M | -$4.0M | -$8.0M | $3.0M | $3.0M | $27.0M | -$5.0M | |||||||||||||||||||||||||||||||
| Linefill And Base Gas | $901.0M | $909.0M | $983.0M | $966.0M | $962.0M | $955.0M | $930.0M | $922.0M | $907.0M | $914.0M | $866.0M | $870.0M | $884.0M | $894.0M | $883.0M | $899.0M | $902.0M | $899.0M | $910.0M | $976.0M | $960.0M | $903.0M | $895.0M | $864.0M | |||||||||||||||
| Partners Capital Account Contributions | $5.0M | $25.0M | $4.0M | $16.0M | $12.0M | $12.0M | $53.0M | $26.0M | $1.0M | $1.0M | $2.0M | $8.0M | $3.0M |
Most recent annual filing with the SEC: February 27, 2026
Data sourced from SEC EDGAR public filings as of August 10, 2026.