PANTAGES CAPITAL ACQUISITION Corp Financial Summary

Complete Filing Data

PANTAGES CAPITAL ACQUISITION Corp reported Stockholders Equity of -$1.38 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean PANTAGES CAPITAL ACQUISITION Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025
Net Income Loss$2.5M
Operating Income Loss-$1.0M
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Net Income Loss$686.7K$723.2K$680.9K-$129.2K-$17.3K
Operating Income Loss-$225.3K-$177.7K-$215.7K-$129.2K-$17.3K
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities-$896.6K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024
Stockholders Equity-$1.4M-$361.6K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$187.8K$533.0K
Retained Earnings Accumulated Deficit-$1.4M-$361.9K
Liabilities Current$791.9K$154.6K
Liabilities And Stockholders Equity$90.4M$87.2M
Liabilities$1.7M$1.0M
Assets Held In Trust Noncurrent$90.1M$86.5M
Assets Current$275.2K$655.4K
Assets$90.4M$87.2M
Accounts Payable And Accrued Liabilities Current$78.1K$121.0K
Temporary Equity Accretion To Redemption Value$3.6M
Deferred Underwriting Commission Payable
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$345.2K
Deferred Offering Costs Paid By Shareholders In Exchange For Issuance Of Class B Ordinary Shares
Deferred Offering Costs Paid Via Promissory Note Related Party
Deferred Underwriting Commission Payable Noncurrent$862.5K$862.5K
Deferred Offering Costs Included In Accrued Offering Costs
Issuance Of Shares For Receivable

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Stockholders Equity-$980.4K-$755.1K-$577.4K-$121.5K$7.7K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$349.0K$294.6K$273.5K$10.9K
Retained Earnings Accumulated Deficit-$980.6K-$755.3K-$577.6K
Liabilities Current$574.8K$307.5K$155.4K
Liabilities And Stockholders Equity$89.7M$88.7M$87.9M
Liabilities$1.4M$1.2M$1.0M
Assets Held In Trust Noncurrent$89.2M$88.3M$87.4M
Assets Current$456.9K$414.9K$440.5K
Assets$89.7M$88.7M$87.9M
Accounts Payable And Accrued Liabilities Current$117.3K$130.2K$122.0K
Temporary Equity Accretion To Redemption Value$912.0K$900.9K$896.6K
Deferred Underwriting Commission Payable$862.5K$862.5K$862.5K$862.5K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$259.5K$10.9K
Deferred Offering Costs Paid By Shareholders In Exchange For Issuance Of Class B Ordinary Shares25.0K25.0K
Deferred Offering Costs Paid Via Promissory Note Related Party$154.9K$62.3K
Deferred Underwriting Commission Payable Noncurrent
Deferred Offering Costs Included In Accrued Offering Costs$22.1K$3.2K
Issuance Of Shares For Receivable43.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025
Increase Decrease In Accounts Payable And Accrued Liabilities-$42.9K
Net Cash Provided By Used In Operating Activities-$1.1M
Net Cash Provided By Used In Financing Activities$713.5K
Increase Decrease In Prepaid Expense-$35.1K
Increase Decrease In Due To Related Parties-$33.2K
Proceeds From Related Party Debt
Proceeds From Other Debt$713.5K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q3 2024Q2 2024
Increase Decrease In Accounts Payable And Accrued Liabilities$930.00$27.2K$10.9K
Net Cash Provided By Used In Operating Activities-$259.5K-$1.2K
Net Cash Provided By Used In Financing Activities$12.0K
Increase Decrease In Prepaid Expense$44.6K
Increase Decrease In Due To Related Parties-$84.00
Proceeds From Related Party Debt$12.0K
Proceeds From Other Debt

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024
Preferred Stock Shares Authorized5.0M5.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025
Preferred Stock Shares Authorized5.0M5.0M5.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024
Operating Costs And Expenses$1.0M
Prepaid Expense Current$87.4K$122.4K
Investment Income Interest And Dividend$3.6M
Remeasurement Of Carrying Value To Redemption Value$3.6M
Investment Income Dividend$3.6M
Stock Issued During Period Value New Issues
Prepaid Expenses Paid Via Promissory Note Related Party
Formation And Operating Cost Paid By The Sponsor

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Operating Costs And Expenses$225.3K$177.7K$215.7K$129.2K$17.3K
Prepaid Expense Current$107.9K$120.3K$167.1K
Investment Income Interest And Dividend$912.0K$900.9K$896.6K
Remeasurement Of Carrying Value To Redemption Value$896.6K
Investment Income Dividend
Stock Issued During Period Value New Issues$25.0K
Prepaid Expenses Paid Via Promissory Note Related Party$10.0K$42.5K
Formation And Operating Cost Paid By The Sponsor$118.2K$6.4K

Most recent annual filing with the SEC: March 9, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.