IMPINJ INC Financial Summary

Complete Filing Data

IMPINJ INC reported Stockholders Equity of $209.23 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean IMPINJ INC did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Cost of Revenue *$171.4M$177.2M$155.6M$119.9M$91.3M$73.8M$78.8M$64.4M$60.4M$52.8M$37.6M$30.1M
Revenue *$361.1M$366.1M$307.5M$257.8M$190.3M$138.9M$152.8M$122.6M$125.3M$112.3M$78.5M$63.8M
Net Income Loss-$10.8M$40.8M-$43.4M-$24.3M-$51.3M-$51.9M-$23.0M-$35.2M-$17.3M-$1.7M$900.0K$297.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$4.5M-$2.3M$1.6M-$1.2M-$42.0K-$31.0K$43.0K$27.0K-$26.0K-$10.0K
Selling And Marketing Expense$36.5M$40.6M$41.1M$37.9M$34.3M$28.7M$32.6M$32.9M$31.6M$22.3M$14.6M$10.8M
Research And Development Expense$102.6M$98.8M$88.6M$74.1M$64.1M$48.6M$38.9M$34.2M$32.2M$25.2M$17.6M$14.3M
Operating Income Loss-$737.0K-$7.1M-$43.5M-$19.5M-$37.2M-$47.1M-$21.7M-$34.9M-$17.0M-$488.0K$1.6M$456.0K
Operating Expenses$190.4M$195.9M$195.5M$157.4M$136.2M$112.2M$95.7M$93.2M$82.0M$59.9M$39.2M$33.2M
Income Tax Expense Benefit-$69.0K$157.0K-$322.0K$184.0K$153.0K$89.0K$198.0K-$233.0K-$97.0K$168.0K$166.0K$96.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$10.9M$41.0M-$43.7M-$24.1M-$51.1M-$51.8M-$22.8M-$35.5M-$17.4M-$1.5M$1.1M$393.0K
Gross Profit$189.7M$188.9M$152.0M$137.9M$99.0M$65.1M$74.0M$58.3M$64.9M$59.5M$40.8M$33.6M
General And Administrative Expense$49.2M$51.8M$60.8M$45.5M$36.1M$35.0M$24.1M$22.3M$18.2M$12.4M$7.1M$6.1M
Interest Expense$4.4M$4.9M$4.8M$4.9M$2.6M$5.4M$1.8M$1.4M$908.0K$1.6M$1.2M$901.0K
Comprehensive Income Net Of Tax-$6.4M$38.5M-$41.8M-$25.5M-$51.3M-$52.0M-$22.9M-$35.2M-$17.3M-$1.7M$900.0K$297.0K
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$895.0K-$515.0K$1.2M-$1.2M-$42.0K-$31.0K$43.0K$27.0K-$26.0K-$10.0K
Other Nonoperating Income Expense$9.2M$7.9M$4.6M$2.5M$25.0K$650.0K$1.2M$808.0K$508.0K$616.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015
Cost of Revenue *$47.7M$41.3M$37.6M$47.6M$45.0M$39.3M$34.2M$42.2M$42.4M$30.8M$28.3M$24.4M$22.2M$22.5M$23.3M$14.8M$13.5M$26.4M$21.0M$19.8M$17.2M$17.9M$14.9M$13.3M$15.6M$15.9M$15.0M$14.6M$12.4M$10.5M$10.0M
Revenue *$96.1M$97.9M$74.3M$95.2M$102.5M$76.8M$65.0M$86.0M$85.9M$68.3M$59.8M$53.1M$45.2M$47.3M$45.2M$28.2M$26.5M$47.8M$40.8M$38.2M$33.1M$34.4M$28.5M$25.1M$32.6M$34.1M$31.7M$31.0M$26.0M$21.6M$20.7M
Net Income Loss-$12.8M$11.6M-$8.5M$221.0K$10.0M$33.3M-$15.8M-$8.1M-$4.4M-$2.2M-$11.5M-$10.5M-$12.9M-$8.9M-$9.4M-$14.3M-$17.5M-$4.3M-$4.1M-$4.2M-$7.1M-$7.1M-$7.7M-$14.4M-$4.9M-$977.0K-$2.2M$808.0K-$254.0K-$2.3M$13.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$145.0K$2.6M$1.6M$1.0M-$148.0K-$625.0K-$677.0K$280.0K$644.0K-$504.0K-$510.0K-$677.0K-$7.0K$1.0K-$46.0K-$47.0K$71.0K$2.0K$27.0K$16.0K$19.0K$20.0K-$20.0K$33.0K-$4.0K-$36.0K
Selling And Marketing Expense$9.4M$8.7M$8.1M$9.9M$9.8M$10.2M$10.1M$10.6M$10.0M$9.3M$9.6M$9.3M$8.7M$8.2M$7.6M$7.0M$6.1M$7.5M$7.8M$8.2M$8.5M$7.9M$8.0M$8.9M$8.1M$7.0M$7.3M$5.6M$5.3M$5.0M$3.8M
Research And Development Expense$25.7M$24.7M$25.3M$25.5M$24.9M$22.5M$21.6M$23.4M$22.4M$18.8M$18.4M$18.0M$16.8M$15.9M$13.8M$11.9M$10.7M$11.1M$10.3M$8.8M$8.6M$8.8M$8.4M$8.0M$8.8M$7.1M$7.3M$6.6M$5.7M$5.4M$4.3M
Operating Income Loss$656.0K$10.9M-$9.6M-$769.0K$9.0M-$11.7M-$15.8M-$8.4M-$4.4M-$1.7M-$8.5M-$9.3M-$12.4M-$8.3M-$8.9M-$13.0M-$16.3M-$3.4M-$3.9M-$4.0M-$6.9M-$6.8M-$7.6M-$14.3M-$4.7M-$814.0K-$2.0M$813.0K$222.0K-$1.9M$602.0K
Operating Expenses$47.7M$45.7M$46.3M$48.3M$48.5M$49.3M$46.6M$52.2M$48.0M$39.2M$40.0M$38.1M$35.4M$33.1M$30.9M$26.4M$29.2M$24.8M$23.7M$22.4M$22.8M$23.4M$21.3M$26.0M$21.7M$19.0M$18.8M$15.6M$13.4M$13.0M$10.0M
Income Tax Expense Benefit-$89.0K$149.0K-$281.0K$207.0K-$12.0K-$1.0K-$195.0K-$349.0K$72.0K$24.0K-$6.0K$49.0K$28.0K$60.0K$42.0K$15.0K$41.0K$28.0K$77.0K$46.0K$28.0K$69.0K$39.0K$51.0K$50.0K$45.0K$57.0K$43.0K$40.0K$15.0K$29.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$12.9M$11.7M-$8.7M$428.0K$10.0M$33.3M-$16.0M-$8.4M-$4.3M-$2.2M-$11.5M-$10.4M-$12.9M-$8.8M-$9.4M-$14.3M-$17.5M-$4.3M-$4.0M-$4.1M-$7.0M-$7.0M-$7.7M-$14.4M-$4.8M-$932.0K-$2.1M$851.0K-$214.0K-$2.3M$42.0K
Gross Profit$48.3M$56.6M$36.7M$47.6M$57.5M$37.5M$30.8M$43.8M$43.5M$37.4M$31.5M$28.8M$23.0M$24.8M$22.0M$13.4M$13.0M$21.4M$19.8M$18.4M$15.9M$16.5M$13.7M$11.8M$17.0M$18.2M$16.8M$16.4M$13.6M$11.1M$10.6M
General And Administrative Expense$12.0M$11.8M$12.4M$12.5M$13.2M$13.4M$13.5M$16.0M$15.6M$11.1M$12.0M$10.8M$9.9M$9.0M$8.2M$7.5M$12.4M$6.2M$5.5M$5.5M$5.7M$6.7M$5.1M$5.2M$4.7M$4.8M$4.1M$3.4M$2.4M$2.5M$1.9M
Interest Expense$1.1M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M$1.3M$1.3M$526.0K$525.0K$525.0K$1.4M$1.3M$1.3M$413.0K$421.0K$429.0K$390.0K$351.0K$229.0K$223.0K$307.0K$374.0K$345.0K$297.0K
Comprehensive Income Net Of Tax-$12.7M$14.2M-$6.9M$1.2M$9.8M$32.7M-$16.4M-$7.8M-$3.7M-$2.7M-$12.0M-$11.1M-$12.9M-$8.9M-$9.4M-$14.4M-$17.6M-$4.3M-$4.1M-$4.1M-$7.1M-$7.1M-$7.7M-$14.5M-$4.8M-$981.0K-$2.2M$808.0K-$254.0K-$2.3M
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax$247.0K$188.0K$394.0K-$37.0K$13.0K$34.0K$223.0K$193.0K$644.0K-$504.0K-$510.0K-$677.0K-$7.0K$1.0K-$46.0K-$47.0K$71.0K$2.0K$27.0K$16.0K$19.0K$20.0K-$20.0K$33.0K-$4.0K-$36.0K
Other Nonoperating Income Expense$2.6M$2.1M$2.1M$2.4M$2.1M$1.3M$1.1M$1.2M$1.4M$774.0K$429.0K$164.0K-$2.0K-$4.0K$23.0K$49.0K$126.0K$409.0K$317.0K$309.0K$321.0K$204.0K$267.0K$90.0K$105.0K$189.0K$269.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Stockholders Equity$209.2M$149.9M$34.1M$15.6M-$11.1M$109.1M$125.2M$97.9M$118.9M$124.0M-$85.0M-$76.5M-$67.0M
Cash And Cash Equivalents At Carrying Value$48.2M$46.1M$94.8M$19.6M$123.9M$23.6M$66.9M$17.5M$33.6M$10.1M$6.9M$11.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$48.2M$46.1M$94.8M$19.6M$123.9M$23.6M$66.9M$17.5M$19.3M$33.6M
Retained Earnings Accumulated Deficit-$400.2M-$389.3M-$430.2M-$386.8M-$362.5M-$314.7M-$262.7M-$239.8M-$204.5M-$187.2M-$185.3M
Property Plant And Equipment Net$50.3M$50.6M$44.9M$39.0M$27.5M$16.5M$17.4M$19.8M$18.1M$14.9M$12.4M
Prepaid Expense And Other Assets Current$8.1M$5.5M$4.4M$5.0M$5.0M$3.9M$2.4M$2.0M$2.4M$3.0M$1.1M
Liabilities Current$126.5M$331.2M$30.9M$42.4M$35.5M$27.6M$19.5M$23.0M$19.9M$25.4M$17.5M
Liabilities And Stockholders Equity$545.2M$489.1M$359.4M$349.7M$315.5M$207.6M$215.0M$145.1M$152.0M$167.5M$52.8M
Liabilities$336.0M$339.2M$325.3M$334.1M$326.6M$98.5M$89.8M$47.2M$33.1M$43.5M$39.9M
Inventory Net$85.0M$99.3M$97.2M$46.4M$22.0M$36.3M$34.2M$44.7M$47.1M$27.7M$11.8M
Common Stock Value$30.0K$29.0K$27.0K$26.0K$25.0K$23.0K$22.0K$21.0K$21.0K$20.0K$4.0K
Assets Current$339.2M$326.4M$269.7M$275.2M$255.8M$171.4M$176.8M$121.2M$129.8M$148.7M$35.9M
Assets$545.2M$489.1M$359.4M$349.7M$315.5M$207.6M$215.0M$145.1M$152.0M$167.5M$52.8M
Additional Paid In Capital Common Stock$606.9M$541.1M$463.9M$403.6M$351.4M$423.8M$387.9M$337.6M$323.5M$311.2M$100.3M
Accrued Employee Benefits Current$9.9M$22.3M$8.5M$9.0M$6.4M$5.5M$5.9M$7.4M$5.7M$7.6M$4.0M
Accounts Receivable Net Current$70.8M$56.8M$54.9M$50.0M$35.4M$25.0M$23.7M$18.5M$22.2M$17.4M$12.9M
Accounts Payable Current$13.6M$17.3M$8.7M$25.0M$11.7M$10.1M$5.6M$4.6M$4.7M$7.2M$3.2M
Accretion Amortization Of Discounts And Premiums Investments$2.3M$1.1M$1.6M$233.0K-$896.0K-$224.0K$506.0K$419.0K-$70.0K-$31.0K
Short Term Investments$127.1M$118.7M$18.4M$154.1M$69.4M$82.5M$49.6M$38.5M$38.8M$66.9M
Long Term Debt Noncurrent$184.1M$281.9M$280.2M$278.7M$54.6M$50.9M$17.6M$5.5M$9.7M$10.7M
Accumulated Other Comprehensive Income Loss Net Of Tax$2.5M-$1.9M$355.0K-$1.2M-$39.0K$3.0K$34.0K-$9.0K-$36.0K-$10.0K
Other Assets Noncurrent$795.0K$1.0M$1.5M$2.0M$2.5M$2.1M$453.0K$196.0K$241.0K$637.0K
Contract With Customer Liability Noncurrent$690.0K$120.0K$272.0K$349.0K$236.0K$277.0K$213.0K$185.0K$501.0K
Contract With Customer Liability Current$1.8M$1.8M$1.7M$2.3M$558.0K$6.8M$551.0K$649.0K$714.0K
Other Liabilities Noncurrent$279.0K$805.0K$314.0K$304.0K$532.0K$770.0K$678.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$2.2M-$48.7M$75.2M-$104.3M$100.3M-$43.3M$49.4M-$1.8M-$14.4M
Operating Lease Right Of Use Asset$20.9M$7.1M$9.7M$10.5M$11.7M$13.8M$16.5M$18.7M
Operating Lease Liability Noncurrent$22.5M$5.7M$9.4M$11.1M$11.9M$15.3M$18.9M
Operating Lease Liability Current$776.0K$3.6M$3.4M$3.1M$4.1M$3.6M$3.4M
Intangible Assets Net Including Goodwill$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015
Stockholders Equity$195.0M$187.7M$160.6M$136.1M$117.0M$85.9M$34.8M$36.8M$26.6M$2.1M-$11.3M-$6.3M$89.3M$88.8M$86.4M$109.4M$116.3M$128.2M$102.5M$96.6M$96.2M$100.5M$103.7M$108.6M$125.4M$126.5M$125.2M$83.8M
Cash And Cash Equivalents At Carrying Value$51.7M$42.4M$61.3M$73.7M$214.7M$166.9M$78.1M$45.2M$37.5M$39.3M$32.6M$63.5M$65.2M$51.2M$49.8M$40.1M$97.5M$83.7M$16.9M$22.2M$18.7M$17.6M$15.5M$28.0M$19.3M$17.6M$14.8M$7.3M$47.9M$14.4M$14.8M$10.2M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$51.7M$42.4M$61.3M$73.7M$214.7M$166.9M$78.1M$45.2M$37.5M$39.3M$32.6M$63.5M$65.2M$51.2M$49.8M$40.1M$97.5M$83.7M$16.9M$22.2M$18.7M$17.6M
Retained Earnings Accumulated Deficit-$399.0M-$386.2M-$397.8M-$386.6M-$386.8M-$396.8M-$415.0M-$399.2M-$391.1M-$386.7M-$384.5M-$372.9M-$342.5M-$329.5M-$320.6M-$298.9M-$284.6M-$267.1M-$255.1M-$251.0M-$246.8M-$233.8M-$226.7M-$219.0M-$195.2M-$190.3M-$189.4M-$187.3M
Property Plant And Equipment Net$52.4M$53.0M$49.6M$49.9M$47.2M$47.5M$44.9M$45.1M$41.8M$31.1M$28.7M$29.1M$28.6M$26.3M$20.8M$16.4M$16.3M$16.9M$16.7M$17.8M$18.8M$20.6M$16.9M$17.5M$17.7M$17.9M$17.0M$13.3M
Prepaid Expense And Other Assets Current$7.9M$5.2M$5.1M$6.1M$3.1M$3.1M$4.4M$3.5M$3.8M$5.5M$3.6M$7.2M$4.2M$3.7M$2.8M$3.3M$1.8M$1.9M$2.3M$1.5M$1.5M$2.0M$1.5M$1.8M$2.6M$2.3M$2.5M$1.6M
Liabilities Current$131.8M$30.1M$28.2M$331.1M$318.9M$34.4M$33.8M$50.9M$54.6M$33.6M$25.3M$32.6M$107.2M$107.7M$112.2M$19.6M$24.4M$19.7M$21.4M$20.3M$24.5M$22.9M$19.2M$16.4M$18.2M$24.6M$24.1M$16.4M
Liabilities And Stockholders Equity$516.5M$508.8M$479.8M$476.4M$446.1M$413.9M$363.6M$383.5M$372.7M$327.8M$304.4M$316.9M$210.4M$211.4M$214.5M$200.1M$211.3M$218.2M$164.4M$160.2M$158.5M$150.1M$148.6M$153.0M$158.3M$167.5M$167.1M$118.8M
Liabilities$321.5M$321.1M$319.3M$340.3M$329.1M$328.0M$328.8M$346.8M$346.0M$325.7M$315.7M$323.2M$121.1M$122.7M$128.1M$90.7M$95.0M$90.0M$61.9M$63.5M$62.3M$49.6M$44.9M$44.5M$32.8M$41.0M$41.9M$35.0M
Inventory Net$92.6M$96.2M$98.5M$88.4M$80.8M$87.8M$106.8M$112.3M$85.8M$31.9M$32.0M$31.6M$18.4M$24.1M$28.1M$38.0M$37.1M$31.8M$36.3M$37.9M$41.2M$49.2M$53.3M$54.7M$45.8M$43.4M$39.2M$20.5M
Common Stock Value$30.0K$29.0K$29.0K$28.0K$28.0K$28.0K$27.0K$27.0K$27.0K$26.0K$26.0K$25.0K$24.0K$24.0K$24.0K$23.0K$23.0K$23.0K$22.0K$22.0K$22.0K$21.0K$21.0K$21.0K$21.0K$21.0K$21.0K$18.0K
Assets Current$351.8M$349.8M$308.6M$329.1M$358.3M$324.4M$273.0M$283.6M$305.2M$260.0M$239.1M$242.6M$163.1M$165.7M$173.7M$164.2M$175.2M$181.0M$126.4M$120.5M$117.3M$125.5M$127.6M$131.4M$136.5M$145.7M$146.3M$101.6M
Assets$516.5M$508.8M$479.8M$476.4M$446.1M$413.9M$363.6M$383.5M$372.7M$327.8M$304.4M$316.9M$210.4M$211.4M$214.5M$200.1M$211.3M$218.2M$164.4M$160.2M$158.5M$150.1M$148.6M$153.0M$158.3M$167.5M$167.1M$118.8M
Additional Paid In Capital Common Stock$591.5M$571.6M$558.7M$522.1M$504.2M$483.0M$450.7M$436.3M$418.3M$390.4M$374.4M$367.3M$431.7M$418.3M$407.0M$408.3M$400.8M$395.2M$357.5M$347.6M$343.0M$334.2M$330.4M$327.6M$320.6M$316.9M$314.6M$271.1M
Accrued Employee Benefits Current$9.5M$9.3M$9.0M$18.0M$12.5M$8.2M$7.7M$7.7M$7.0M$7.9M$5.9M$4.6M$6.3M$6.0M$5.9M$4.1M$4.9M$3.9M$4.9M$5.9M$4.1M$4.9M$6.0M$4.4M$3.8M$5.7M$4.2M$5.4M
Accounts Receivable Net Current$61.2M$55.1M$57.1M$64.4M$54.2M$59.4M$48.5M$58.9M$61.0M$40.7M$40.1M$38.5M$27.0M$26.0M$23.5M$17.7M$15.5M$28.1M$24.8M$21.3M$18.0M$19.6M$20.0M$17.0M$25.6M$25.5M$21.1M$17.5M
Accounts Payable Current$16.2M$12.0M$10.8M$20.5M$15.3M$9.4M$11.0M$27.6M$36.7M$13.2M$10.1M$9.1M$8.4M$10.7M$8.8M$8.6M$4.5M$6.7M$6.1M$5.4M$5.5M$3.4M$5.3M$4.5M$2.8M$5.9M$7.4M$3.5M
Accretion Amortization Of Discounts And Premiums Investments$590.0K$67.0K$766.0K-$301.0K-$218.0K$4.0K$197.0K$60.0K$59.0K
Short Term Investments$138.4M$150.8M$86.6M$96.6M$5.6M$7.3M$35.1M$63.7M$117.1M$142.5M$130.7M$101.7M$48.2M$60.8M$69.6M$65.1M$23.4M$35.5M$46.2M$37.6M$38.0M$37.1M$37.3M$29.9M$44.9M$59.7M$76.2M$14.1M
Long Term Debt Noncurrent$183.8M$284.3M$283.9M$0.00$0.00$282.3M$281.4M$281.0M$280.6M$279.8M$279.4M$279.1M$53.6M$52.7M$51.8M$20.2M$22.1M$15.7M$19.5M$18.3M$19.8M$6.5M$7.5M$8.7M$10.0M
Accumulated Other Comprehensive Income Loss Net Of Tax$2.4M$2.3M-$373.0K$594.0K-$418.0K-$270.0K-$1.0M-$325.0K-$605.0K-$1.7M-$1.2M-$716.0K-$3.0K$4.0K$3.0K$12.0K$58.0K$105.0K$36.0K$34.0K$7.0K-$17.0K-$36.0K-$56.0K-$17.0K-$50.0K-$46.0K
Other Assets Noncurrent$870.0K$996.0K$939.0K$1.1M$1.2M$1.4M$1.6M$1.7M$1.8M$2.2M$2.2M$2.4M$2.6M$2.6M$2.3M$1.2M$701.0K$579.0K$256.0K$237.0K$286.0K$202.0K$214.0K$208.0K$171.0K
Contract With Customer Liability Noncurrent$543.0K$222.0K$222.0K$139.0K$181.0K$237.0K$327.0K$341.0K$317.0K$344.0K$364.0K$320.0K$253.0K$272.0K$246.0K$260.0K$225.0K$258.0K$154.0K$137.0K$152.0K$208.0K
Contract With Customer Liability Current$2.2M$2.3M$1.6M$2.2M$2.1M$1.7M$2.4M$2.5M$502.0K$2.8M$2.6M$907.0K$729.0K$263.0K$6.2M$953.0K$819.0K$661.0K$794.0K$964.0K$849.0K$719.0K
Other Liabilities Noncurrent$134.0K$118.0K$113.0K$113.0K$113.0K$804.0K$803.0K$805.0K$1.1M$608.0K$316.0K$302.0K$301.0K$302.0K$738.0K$560.0K$548.0K$836.0K$814.0K$792.0K$747.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$15.3M$72.1M$17.9M-$60.4M$26.2M$16.8M$1.1M
Operating Lease Right Of Use Asset$5.7M$6.4M$6.5M$7.8M$8.4M$9.1M$10.3M$11.0M$9.8M$11.4M$10.0M$10.9M$12.2M$13.0M$13.7M$14.5M$15.2M$15.8M$17.1M$17.8M$18.2M
Operating Lease Liability Noncurrent$3.2M$4.3M$4.8M$6.7M$7.5M$8.4M$10.2M$11.1M$10.3M$11.8M$10.4M$11.1M$12.8M$13.9M$14.9M$16.2M$17.1M$18.0M$19.8M$20.6M$21.5M
Operating Lease Liability Current$3.9M$3.8M$3.7M$3.5M$3.5M$3.5M$3.3M$3.3M$3.0M$3.5M$3.6M$4.0M$4.0M$3.9M$3.8M$3.6M$3.5M$3.5M$3.3M$3.2M$3.1M
Intangible Assets Net Including Goodwill$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M$3.9M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Financing Cash Flow *-$8.9M$15.7M$8.7M-$2.1M$112.4M$9.9M$57.8M$15.7M$137.0K$103.6M$7.2M-$2.6M
Investing Cash Flow *-$48.0M-$192.6M$115.8M-$102.8M-$18.6M-$36.3M-$13.1M-$5.7M$21.4M-$70.6M-$7.5M-$817.0K
Operating Cash Flow *$58.7M$128.3M-$49.4M$641.0K$6.5M-$16.9M$4.7M-$11.8M-$35.9M-$9.5M$3.5M-$832.0K
Share Based Compensation$55.3M$56.5M$48.0M$42.4M$40.5M$25.7M$18.5M$11.3M$7.4M$2.8M$1.2M$1.2M
Payments To Acquire Property Plant And Equipment$12.9M$17.1M$18.6M$12.1M$16.2M$3.1M$2.4M$6.4M$6.6M$3.5M$7.5M$1.0M
Increase Decrease In Prepaid Deferred Expense And Other Assets$727.0K-$227.0K-$1.6M-$852.0K$770.0K$3.1M$524.0K-$473.0K-$439.0K$1.8M$360.0K$159.0K
Increase Decrease In Inventories-$14.5M$2.2M$49.6M$24.4M-$14.4M$2.2M-$10.6M-$2.4M$19.3M$15.9M$2.8M$799.0K
Increase Decrease In Employee Related Liabilities-$12.5M$13.9M-$1.1M$2.7M$836.0K-$330.0K-$1.5M$1.8M-$1.7M$3.5M$1.4M-$817.0K
Increase Decrease In Accounts Receivable$13.7M$2.0M$3.7M$14.5M$10.4M$1.3M$5.3M-$3.8M$4.8M$4.5M$3.3M$3.6M
Increase Decrease In Accounts Payable-$3.4M$9.3M-$12.3M$7.4M$2.3M$3.5M$1.0M$326.0K-$2.8M$3.9M$754.0K$1.4M
Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan$11.8M$20.3M$8.7M$15.4M$17.6M$10.2M$9.1M$2.7M$4.7M$600.0K$538.0K
Proceeds From Sale Maturity And Collections Of Investments$154.7M$26.6M$144.4M$114.8M$82.0M$49.5M$61.7M$52.4M$77.1M
Payments To Acquire Investments$202.8M$202.1M$205.7M$84.4M$82.7M$72.4M$51.7M$49.1M$67.1M
Increase Decrease In Contract With Customer Liability$373.0K$48.0K-$1.9M$1.8M-$6.3M$6.3M-$70.0K-$381.0K-$196.0K$17.0K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$984.0K$244.0K-$591.0K-$215.0K$987.0K-$1.4M$744.0K-$390.0K-$2.8M
Increase Decrease In Operating Lease Right Of Use Assets-$2.5M-$2.6M-$2.6M-$3.4M-$2.8M-$2.7M-$2.2M
Increase Decrease In Operating Lease Liabilities Current-$2.8M-$3.4M-$3.3M-$4.1M-$3.5M-$3.4M-$3.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016
Financing Cash Flow *$5.1M$6.9M$4.5M$4.6M$8.5M$1.9M$1.4M$12.0M$944.0K$7.3M
Investing Cash Flow *$21.2M$5.0M$39.9M-$50.1M$8.3M$13.1M$417.0K$8.3M-$10.7M-$464.0K
Operating Cash Flow *-$11.1M$60.1M-$26.6M-$14.8M$9.4M$1.8M-$731.0K-$11.5M-$16.6M-$2.2M
Share Based Compensation$12.5M$11.8M$10.2M$11.3M$7.4M$5.2M$3.5M$2.1M$1.4M$334.0K
Payments To Acquire Property Plant And Equipment$1.9M$6.2M$7.6M$3.1M$4.4M$1.1M$305.0K$698.0K$1.2M$464.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets-$870.0K-$1.4M-$1.4M$2.1M-$880.0K-$368.0K-$423.0K-$561.0K-$543.0K$241.0K
Increase Decrease In Inventories-$896.0K-$9.4M$39.4M$9.6M-$8.3M-$2.4M-$3.5M$7.6M$11.5M$1.9M
Increase Decrease In Employee Related Liabilities-$13.4M-$292.0K-$2.0M-$1.8M$345.0K-$1.9M-$3.3M-$1.2M-$3.4M-$1.3M
Increase Decrease In Accounts Receivable$220.0K$4.5M$11.0M$3.1M-$1.5M$4.4M-$504.0K-$5.2M$3.6M-$528.0K
Increase Decrease In Accounts Payable-$6.6M$1.9M$14.7M-$2.8M-$2.1M$1.1M$949.0K$34.0K-$50.0K$632.0K
Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan$5.8M$6.9M$4.5M$4.6M$8.5M$2.0M$1.8M$2.0M$2.0M$51.0K
Proceeds From Sale Maturity And Collections Of Investments$49.0M$11.2M$34.1M$20.0M$25.0M$14.2M$22.9M$17.9M$7.9M
Payments To Acquire Investments$25.9M$67.1M$12.3M$22.2M$8.9M$17.3M
Increase Decrease In Contract With Customer Liability-$159.0K-$52.0K-$1.8M$433.0K-$633.0K$155.0K$167.0K-$473.0K
Increase Decrease In Accrued Liabilities And Other Operating Liabilities$405.0K$2.2M$4.5M$1.2M$722.0K$1.4M-$66.0K$307.0K
Increase Decrease In Operating Lease Right Of Use Assets-$653.0K-$614.0K-$695.0K-$804.0K-$723.0K-$657.0K-$419.0K
Increase Decrease In Operating Lease Liabilities Current-$887.0K-$820.0K-$891.0K-$1.0M-$911.0K-$823.0K-$739.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Diluted EPS *-$0.37$1.39-$1.62-$0.95-$2.12-$2.28-$1.05-$1.65-$0.84-$0.74-$2.67-$3.30
Common Stock Shares Outstanding30.2M28.5M27.2M26.1M24.7M23.4M22.2M21.5M21.0M4.4M
Common Stock Shares Issued30.2M28.5M27.2M26.1M24.7M23.4M22.2M21.5M21.0M4.4M
Common Stock Shares Authorized495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M15.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M0.00
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Share Outstanding Basic And Diluted24.2M22.8M21.8M21.3M20.7M10.8M3.9M3.3M
Weighted Average Number Of Shares Outstanding Basic29.3M28.0M26.8M25.5M24.2M22.8M
Weighted Average Number Of Diluted Shares Outstanding29.3M29.5M26.8M25.5M24.2M22.8M
Earnings Per Share Basic$-0.37$1.46$-1.62$-0.95$-2.12$-2.28

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015
Diluted EPS *-$0.44$0.39-$0.30$0.01$0.34$1.10-$0.59-$0.30-$0.17-$0.09-$0.45-$0.42-$0.53-$0.37-$0.40-$0.63-$0.77-$0.19-$0.19-$0.19-$0.33-$0.33-$0.36-$0.68-$0.23-$0.05-$0.11$0.01-$0.71-$1.21-$0.72
Common Stock Shares Outstanding30.1M29.1M28.9M28.3M28.1M27.7M27.0M26.8M26.6M25.9M25.5M25.2M24.4M24.3M24.1M23.0M22.8M22.7M22.1M21.8M21.6M21.5M21.4M21.3M20.9M20.6M21.0M18.8M
Common Stock Shares Issued30.1M29.1M28.9M28.3M28.1M27.7M27.0M26.8M26.6M25.9M25.5M25.2M24.4M24.3M24.1M23.0M22.8M22.7M22.1M21.8M21.6M21.5M21.4M21.3M20.9M20.6M21.0M18.8M
Common Stock Shares Authorized495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M495.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Share Outstanding Basic And Diluted25.0M24.3M24.1M23.7M22.9M22.7M22.4M22.0M21.7M21.5M21.4M21.3M21.1M20.8M20.6M20.3M4.3M4.3M
Weighted Average Number Of Shares Outstanding Basic29.3M29.0M28.6M28.2M27.9M27.4M26.9M26.7M26.3M25.7M25.4M25.0M24.3M24.1M20.8M15.3M3.9M
Weighted Average Number Of Diluted Shares Outstanding29.3M29.7M28.6M29.7M29.4M31.4M26.9M26.7M26.3M25.7M25.4M25.0M24.3M24.1M20.8M16.9M3.9M
Earnings Per Share Basic$-0.44$0.40$-0.30$0.01$0.36$1.22$-0.59$-0.30$-0.17$-0.09$-0.45$-0.42$-0.53$-0.37

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$55.3M$56.5M$48.0M$42.4M$40.5M$25.7M$18.5M$11.3M$7.4M$2.8M$1.2M$1.2M
Stock Issued During Period Value New Issues$11.8M$20.3M$8.7M$15.4M$17.6M$10.2M$9.2M$2.8M$4.8M$453.0K$649.0K
Capital Expenditures Incurred But Not Yet Paid$450.0K$763.0K$1.4M$6.2M$417.0K$1.1M$557.0K$513.0K$579.0K$1.5M$347.0K$381.0K
Amortization Of Financing Costs And Discounts$1.8M$1.6M$1.6M$1.6M$568.0K$3.7M$206.0K$75.0K$95.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$14.6M$13.0M$12.5M$14.8M$14.7M$11.8M$12.3M$13.1M$10.2M$10.1M$10.9M$11.3M$10.9M$10.6M$7.4M$5.7M$4.6M$5.2M$4.8M$3.5M$3.5M$3.3M$2.6M$2.1M
Stock Issued During Period Value New Issues$4.3M$887.0K$5.8M$3.1M$6.5M$6.9M$2.1M$1.2M$4.5M$6.0M$1.9M$4.6M$2.5M$719.0K$8.5M$1.9M$1.0M$2.0M$5.2M$1.0M$1.9M$452.0K$266.0K$2.0M
Capital Expenditures Incurred But Not Yet Paid$940.0K$299.0K$3.3M$508.0K$2.0M$94.0K$347.0K$281.0K
Amortization Of Financing Costs And Discounts$414.0K$407.0K$400.0K$403.0K$94.0K$879.0K$18.0K

Most recent annual filing with the SEC: February 9, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.