Park Hotels & Resorts Inc. Financial Summary

Complete Filing Data

Park Hotels & Resorts Inc. reported Profit Loss of -$277.00 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Park Hotels & Resorts Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Net Income *-$283.0M$212.0M$97.0M$162.0M-$459.0M-$1.44B$306.0M$472.0M$2.63B$133.0M$292.0M
Revenue *$2.54B$2.60B$2.70B$2.50B$1.36B$852.0M$2.84B$2.74B$2.79B$2.73B$2.69B
Operating Income Loss-$33.0M$391.0M$343.0M$296.0M-$179.0M-$1.20B$426.0M$504.0M$371.0M$419.0M$586.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$270.0M$165.0M$144.0M$173.0M-$450.0M-$1.45B$351.0M$500.0M$285.0M$221.0M$417.0M
Income Loss From Equity Method Investments$4.0M$31.0M$11.0M$15.0M-$7.0M-$22.0M$14.0M$18.0M$40.0M$3.0M$22.0M
Net Income Loss Attributable To Noncontrolling Interest$6.0M$14.0M$9.0M$11.0M$7.0M-$4.0M$10.0M$5.0M$6.0M$6.0M$7.0M
Income Tax Expense Benefit$7.0M-$61.0M$38.0M$0.00$2.0M-$6.0M$35.0M$23.0M-$2.35B$82.0M$118.0M
Cost Of Other Property Operating Expense$216.0M$231.0M$241.0M$223.0M$191.0M$258.0M$219.0M$207.0M$206.0M$193.0M$180.0M
General And Administrative Expense$72.0M$69.0M$65.0M$63.0M$62.0M$63.0M$62.0M$65.0M$68.0M$71.0M$83.0M
Interest Expense$209.0M$214.0M$207.0M$217.0M$228.0M$213.0M$140.0M$127.0M$124.0M$181.0M$186.0M
Other Comprehensive Income Loss Net Of Tax$0.00$0.00$4.0M-$1.0M$3.0M$39.0M$22.0M-$7.0M-$12.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$106.0M$173.0M-$448.0M-$1.45B$319.0M$516.0M$2.65B$132.0M$287.0M
Comprehensive Income Net Of Tax$97.0M$162.0M-$455.0M-$1.44B$309.0M$511.0M$2.65B$126.0M$280.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$9.0M$11.0M$7.0M-$4.0M$10.0M$5.0M$6.0M$6.0M$7.0M
Other Nonoperating Income Expense$96.0M-$7.0M-$15.0M$45.0M$99.0M-$25.0M-$6.0M
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax$0.00$0.00$0.00$4.0M$0.00$0.00-$4.0M$13.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$0.00$0.00$4.0M$3.0M$39.0M$22.0M-$7.0M-$12.0M
Deferred Income Tax Expense Benefit$4.0M-$62.0M$14.0M-$2.0M-$1.0M-$30.0M$5.0M-$20.0M-$2.38B-$66.0M-$7.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016
Net Income *-$16.0M-$5.0M-$57.0M$54.0M$64.0M$28.0M$27.0M-$150.0M$33.0M$35.0M$150.0M-$57.0M-$86.0M-$116.0M-$190.0M-$276.0M-$259.0M-$688.0M$123.0M$5.0M$82.0M$96.0M$54.0M$52.0M$216.0M$150.0M$60.0M$103.0M$112.0M$2.35B$17.0M$34.0M$60.0M$22.0M
Revenue *$610.0M$672.0M$630.0M$649.0M$686.0M$639.0M$679.0M$714.0M$648.0M$662.0M$695.0M$479.0M$423.0M$323.0M$165.0M$98.0M$42.0M$599.0M$810.0M$672.0M$703.0M$659.0M$686.0M$652.0M$731.0M$668.0M$686.0M$688.0M$733.0M$684.0M$670.0M$671.0M$725.0M$661.0M
Operating Income Loss$59.0M$65.0M$7.0M$95.0M$121.0M$92.0M$85.0M-$98.0M$80.0M$92.0M$119.0M$1.0M-$14.0M-$44.0M-$123.0M-$206.0M-$200.0M-$637.0M$148.0M$38.0M$111.0M$129.0M$97.0M$84.0M$149.0M$174.0M$65.0M$89.0M$123.0M$94.0M$87.0M$110.0M$142.0M$80.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$8.0M-$1.0M-$56.0M$59.0M$55.0M$30.0M$31.0M-$143.0M$35.0M$37.0M$155.0M-$56.0M-$85.0M-$114.0M-$190.0M-$275.0M-$258.0M-$679.0M$9.0M$89.0M$104.0M$55.0M$231.0M$149.0M$61.0M$96.0M$69.0M$63.0M$101.0M$37.0M
Income Loss From Equity Method Investments$0.00$2.0M$28.0M$1.0M$0.00$2.0M$3.0M$4.0M$1.0M$5.0M$0.00$0.00-$2.0M-$4.0M-$7.0M-$8.0M-$1.0M$3.0M$10.0M$5.0M$4.0M$8.0M$4.0M$6.0M$8.0M$4.0M$6.0M$7.0M$3.0M
Net Income Loss Attributable To Noncontrolling Interest$2.0M$3.0M$0.00$3.0M$3.0M$1.0M$4.0M$4.0M$0.00$5.0M$4.0M$1.0M$4.0M$2.0M-$1.0M$0.00$2.0M-$1.0M$4.0M$2.0M$1.0M$3.0M$2.0M-$1.0M$2.0M$3.0M$3.0M$2.0M$1.0M
Income Tax Expense Benefit$6.0M$1.0M$1.0M$2.0M-$12.0M$1.0M$0.00$3.0M$2.0M-$3.0M$1.0M$0.00-$3.0M$0.00$1.0M$1.0M$3.0M$10.0M$5.0M$7.0M$13.0M$5.0M-$44.0M-$19.0M-$2.28B$26.0M$39.0M$14.0M
Cost Of Other Property Operating Expense$57.0M$65.0M$57.0M$52.0M$59.0M$63.0M$60.0M$58.0M$65.0M$50.0M$51.0M$52.0M$48.0M$84.0M$56.0M$60.0M$54.0M$49.0M$49.0M$54.0M$50.0M$53.0M$55.0M$51.0M$51.0M$43.0M$47.0M$45.0M
General And Administrative Expense$17.0M$19.0M$18.0M$17.0M$18.0M$17.0M$18.0M$16.0M$16.0M$16.0M$16.0M$16.0M$14.0M$16.0M$18.0M$13.0M$14.0M$16.0M$14.0M$22.0M$17.0M$16.0M$15.0M$16.0M$15.0M$16.0M$14.0M
Interest Expense$53.0M$65.0M$61.0M$52.0M$61.0M$62.0M$62.0M$66.0M$66.0M$63.0M$59.0M$50.0M$40.0M$33.0M$33.0M$32.0M$32.0M$31.0M$31.0M$32.0M$31.0M$30.0M$49.0M$46.0M$46.0M
Other Comprehensive Income Loss Net Of Tax$0.00$0.00$0.00$3.0M$0.00$1.0M$1.0M$1.0M-$2.0M-$3.0M$1.0M-$1.0M$37.0M$8.0M$7.0M$7.0M$9.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$40.0M$154.0M-$56.0M-$79.0M-$114.0M-$190.0M-$275.0M-$262.0M-$691.0M$6.0M$85.0M$97.0M$54.0M$218.0M$186.0M$113.0M$122.0M$2.36B$37.0M$62.0M$32.0M
Comprehensive Income Net Of Tax$35.0M$150.0M-$57.0M-$83.0M-$116.0M-$189.0M-$275.0M-$260.0M-$690.0M$2.0M$83.0M$96.0M$51.0M$216.0M$187.0M$111.0M$119.0M$2.36B$34.0M$60.0M$31.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$5.0M$4.0M$1.0M$4.0M$2.0M-$1.0M-$2.0M-$1.0M$4.0M$2.0M$1.0M$3.0M$2.0M-$1.0M$2.0M$3.0M$0.00$3.0M$2.0M$1.0M
Other Nonoperating Income Expense$3.0M$1.0M$1.0M$92.0M$5.0M-$5.0M-$2.0M$0.00-$3.0M-$1.0M-$2.0M-$1.0M-$1.0M$1.0M-$2.0M$108.0M-$2.0M-$1.0M-$5.0M-$2.0M
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.0M$1.0M$0.00$0.00$0.00$0.00-$2.0M-$2.0M-$1.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$0.00$0.00$1.0M$0.00$4.0M-$3.0M$1.0M-$1.0M$37.0M$8.0M$7.0M$7.0M$9.0M
Deferred Income Tax Expense Benefit-$1.0M-$5.0M-$2.29B-$15.0M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Stockholders Equity *$3.13B$3.65B$3.81B$4.34B$4.45B$4.89B$6.50B$5.63B$6.01B$3.87B$2.80B$2.59B
Gain Loss On Disposition Of Assets1$2.0M$8.0M$15.0M$13.0M-$5.0M$62.0M$19.0M$96.0M$1.0M$1.0M$143.0M
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$10.0M$7.0M$7.0M$10.0M$6.0M$1.0M$9.0M$2.0M$6.0M$32.0M$7.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$981.0M$386.0M$425.0M$379.0M$350.0M$144.0M
Cash And Cash Equivalents At Carrying Value$232.0M$402.0M$717.0M$906.0M$688.0M$951.0M$346.0M$410.0M$364.0M$337.0M
Property Plant And Equipment Net$6.96B$7.40B$7.46B$8.30B$8.51B$9.19B$9.59B$7.98B$8.31B$8.54B$8.68B
Equity Method Investment Dividends Or Distributions$8.0M$8.0M$10.0M$7.0M$0.00$5.0M$22.0M$18.0M$19.0M$19.0M$27.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$176.0M-$310.0M-$189.0M$176.0M-$218.0M$595.0M-$39.0M$46.0M$29.0M$206.0M$70.0M
Other Liabilities$189.0M$179.0M$200.0M$172.0M$174.0M$134.0M$282.0M$332.0M$249.0M$94.0M
Other Assets$80.0M$71.0M$40.0M$47.0M$69.0M$60.0M$40.0M$44.0M$83.0M$26.0M
Other Accrued Liabilities Current And Noncurrent$134.0M$138.0M$131.0M$141.0M$111.0M$88.0M$159.0M$137.0M$141.0M$91.0M
Minority Interest-$55.0M-$51.0M-$46.0M-$48.0M-$49.0M-$50.0M-$45.0M-$46.0M-$49.0M-$49.0M
Liabilities And Stockholders Equity$7.70B$9.16B$9.42B$9.73B$9.74B$10.59B$11.29B$9.36B$9.71B$9.83B
Liabilities$4.62B$5.57B$5.65B$5.44B$5.34B$5.74B$4.84B$3.78B$3.75B$6.01B
Intangible Assets Net Excluding Goodwill$41.0M$41.0M$42.0M$43.0M$44.0M$45.0M$46.0M$27.0M$41.0M$44.0M
Debt And Capital Lease Obligations$3.84B$3.84B$3.77B$3.89B$4.67B$5.12B$3.87B$2.95B$2.96B$3.01B
Assets$7.70B$9.16B$9.42B$9.73B$9.74B$10.59B$11.29B$9.36B$9.71B$9.83B
Allowance For Doubtful Accounts Receivable$2.0M$4.0M$3.0M$2.0M$2.0M$3.0M$2.0M$1.0M$1.0M$2.0M
Accounts Receivable Net$116.0M$131.0M$112.0M$129.0M$96.0M$26.0M$180.0M$153.0M$125.0M$130.0M
Accounts Payable And Accrued Liabilities Current And Noncurrent$198.0M$226.0M$210.0M$220.0M$156.0M$147.0M$217.0M$183.0M$198.0M$167.0M
Retained Earnings Accumulated Deficit-$902.0M-$420.0M-$344.0M$16.0M-$83.0M$376.0M$1.92B$2.05B$2.23B
Common Stock Value$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M
Additional Paid In Capital Common Stock$4.03B$4.06B$4.16B$4.32B$4.53B$4.52B$4.58B$3.59B$3.83B
Restricted Cash$32.0M$38.0M$33.0M$33.0M$75.0M$30.0M$40.0M$15.0M$15.0M
Operating Lease Right Of Use Asset$170.0M$191.0M$197.0M$214.0M$210.0M$229.0M$248.0M
Operating Lease Liability$209.0M$225.0M$223.0M$234.0M$227.0M$244.0M$260.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$264.0M$440.0M$750.0M$939.0M$763.0M$981.0M$144.0M$74.0M
Investments In Affiliates Subsidiaries Associates And Joint Ventures$1.0M$15.0M$14.0M$35.0M$50.0M$84.0M$81.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015
Stockholders Equity *$3.38B$3.44B$3.49B$3.75B$3.78B$3.79B$3.98B$4.06B$4.24B$4.37B$4.33B$4.33B$4.52B$4.59B$4.70B$5.10B$5.38B$5.63B$6.50B$5.62B$5.63B$5.77B$5.81B$5.77B$6.07B$6.00B$5.97B$4.07B$2.91B$2.86B$2.80B
Gain Loss On Disposition Of Assets1$0.00$1.0M$0.00$0.00$0.00$0.00$0.00$15.0M$14.0M-$1.0M$0.00-$11.0M$6.0M-$1.0M$1.0M$62.0M$1.0M-$12.0M$31.0M$2.0M$7.0M$89.0M$1.0M
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$2.0M$1.0M$7.0M$4.0M$2.0M$3.0M$1.0M$3.0M$4.0M$2.0M$1.0M$2.0M$3.0M$1.0M$1.0M$2.0M$2.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$842.0M$875.0M$939.0M$1.00B$867.0M$717.0M$763.0M$842.0M$944.0M$900.0M$1.17B$1.31B$1.34B$364.0M$480.0M$290.0M$415.0M$438.0M$280.0M$377.0M
Cash And Cash Equivalents At Carrying Value$278.0M$319.0M$233.0M$480.0M$449.0M$378.0M$726.0M$797.0M$842.0M$971.0M$758.0M$639.0M$772.0M$909.0M$868.0M$1.13B$1.27B$1.30B$321.0M$310.0M$276.0M$399.0M$421.0M$172.0M$357.0M$306.0M$318.0M$346.0M$198.0M$116.0M$72.0M
Property Plant And Equipment Net$7.17B$7.18B$7.32B$7.41B$7.42B$7.44B$8.03B$8.00B$8.20B$8.29B$8.33B$8.47B$8.55B$8.82B$9.13B$9.26B$9.32B$9.38B$9.99B$7.76B$7.94B$7.97B$8.00B$8.05B$8.46B$8.50B$8.52B
Equity Method Investment Dividends Or Distributions$0.00$6.0M$0.00$4.0M$6.0M$1.0M$4.0M$4.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect-$180.0M-$340.0M-$64.0M-$46.0M-$81.0M$956.0M-$135.0M-$99.0M-$14.0M
Other Liabilities$182.0M$165.0M$190.0M$187.0M$171.0M$206.0M$221.0M$203.0M$207.0M$177.0M$167.0M$184.0M$115.0M$107.0M$134.0M$124.0M$123.0M$241.0M$241.0M$204.0M$213.0M$198.0M$285.0M$211.0M$210.0M$194.0M$202.0M
Other Assets$78.0M$69.0M$70.0M$38.0M$40.0M$40.0M$36.0M$35.0M$42.0M$39.0M$38.0M$65.0M$34.0M$50.0M$53.0M$53.0M$46.0M$46.0M$29.0M$45.0M$42.0M$42.0M$98.0M$91.0M$23.0M$22.0M$28.0M
Other Accrued Liabilities Current And Noncurrent$107.0M$114.0M$110.0M$111.0M$111.0M$101.0M$136.0M$131.0M$117.0M$123.0M$124.0M$113.0M$96.0M$90.0M$80.0M$102.0M$74.0M$103.0M$128.0M$117.0M$110.0M$116.0M$107.0M$108.0M$97.0M$97.0M$125.0M
Minority Interest-$56.0M-$56.0M-$58.0M-$45.0M-$44.0M-$47.0M-$44.0M-$45.0M-$49.0M-$46.0M-$48.0M-$48.0M-$47.0M-$49.0M-$51.0M-$49.0M-$49.0M-$47.0M-$44.0M-$46.0M-$48.0M-$46.0M-$49.0M-$50.0M-$47.0M-$48.0M$49.0M
Liabilities And Stockholders Equity$8.83B$8.87B$8.90B$9.17B$9.17B$9.09B$9.31B$9.34B$9.55B$9.79B$9.70B$9.70B$9.79B$10.27B$10.43B$10.85B$11.06B$11.28B$11.62B$9.43B$9.39B$9.36B$9.45B$9.34B$9.80B$9.82B$9.84B
Liabilities$5.50B$5.48B$5.47B$5.47B$5.43B$5.34B$5.37B$5.33B$5.37B$5.47B$5.42B$5.42B$5.33B$5.72B$5.78B$5.80B$5.73B$5.69B$5.17B$3.86B$3.81B$3.63B$3.69B$3.62B$3.78B$3.82B$3.87B
Intangible Assets Net Excluding Goodwill$41.0M$41.0M$41.0M$42.0M$42.0M$42.0M$42.0M$43.0M$43.0M$43.0M$43.0M$44.0M$44.0M$44.0M$44.0M$45.0M$45.0M$46.0M$46.0M$2.0M$2.0M$26.0M$27.0M$28.0M$42.0M$43.0M$43.0M
Debt And Capital Lease Obligations$3.84B$3.84B$3.84B$3.86B$3.86B$3.76B$4.49B$4.49B$4.57B$4.67B$4.67B$4.67B$4.67B$5.10B$5.12B$5.12B$5.12B$4.87B$4.10B$2.95B$2.95B$2.95B$2.95B$2.95B$3.02B$3.01B$3.01B
Assets$8.83B$8.87B$8.90B$9.17B$9.17B$9.09B$9.31B$9.34B$9.55B$9.79B$9.70B$9.70B$9.79B$10.27B$10.43B$10.85B$11.06B$11.28B$11.62B$9.43B$9.39B$9.36B$9.45B$9.34B$9.80B$9.82B$9.84B
Allowance For Doubtful Accounts Receivable$3.0M$3.0M$3.0M$3.0M$4.0M$3.0M$1.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$4.0M$7.0M$2.0M$1.0M$1.0M$1.0M$1.0M$1.0M$1.0M$3.0M$2.0M$3.0M
Accounts Receivable Net$124.0M$129.0M$125.0M$124.0M$133.0M$125.0M$149.0M$134.0M$130.0M$144.0M$149.0M$106.0M$62.0M$63.0M$38.0M$36.0M$31.0M$113.0M$193.0M$186.0M$172.0M$176.0M$180.0M$138.0M$158.0M$188.0M$180.0M
Accounts Payable And Accrued Liabilities Current And Noncurrent$237.0M$237.0M$212.0M$240.0M$230.0M$223.0M$293.0M$279.0M$244.0M$254.0M$211.0M$200.0M$204.0M$178.0M$196.0M$168.0M$129.0M$188.0M$237.0M$208.0M$162.0M$198.0M$181.0M$172.0M$178.0M$178.0M$174.0M
Retained Earnings Accumulated Deficit-$647.0M-$580.0M-$525.0M-$353.0M-$355.0M-$367.0M-$169.0M-$165.0M$19.0M$38.0M$6.0M-$142.0M-$16.0M$70.0M$185.0M$595.0M$871.0M$1.13B$1.93B$2.03B$2.04B$2.20B$2.23B$2.19B$2.29B$2.28B$2.26B
Common Stock Value$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M
Additional Paid In Capital Common Stock$4.03B$4.02B$4.02B$4.10B$4.13B$4.15B$4.15B$4.22B$4.22B$4.33B$4.32B$4.47B$4.53B$4.53B$4.52B$4.51B$4.51B$4.50B$4.57B$3.59B$3.59B$3.59B$3.58B$3.58B$3.83B$3.82B
Restricted Cash$31.0M$28.0M$27.0M$38.0M$35.0M$32.0M$60.0M$45.0M$33.0M$29.0M$109.0M$78.0M$70.0M$35.0M$32.0M$35.0M$35.0M$38.0M$43.0M$170.0M$14.0M$16.0M
Operating Lease Right Of Use Asset$181.0M$184.0M$186.0M$177.0M$181.0M$191.0M$201.0M$205.0M$210.0M$224.0M$228.0M$232.0M$215.0M$220.0M$225.0M$235.0M$239.0M$244.0M$267.0M$207.0M$212.0M
Operating Lease Liability$215.0M$219.0M$222.0M$212.0M$215.0M$218.0M$225.0M$228.0M$231.0M$243.0M$247.0M$250.0M$232.0M$236.0M$240.0M$249.0M$253.0M$257.0M$284.0M$200.0M$204.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$309.0M$347.0M$260.0M$518.0M$484.0M$410.0M$786.0M$842.0M$875.0M$1.00B$438.0M$280.0M$379.0M$324.0M$336.0M$350.0M
Investments In Affiliates Subsidiaries Associates And Joint Ventures$4.0M$4.0M$16.0M$14.0M$13.0M$14.0M$17.0M$23.0M$30.0M$52.0M$52.0M$49.0M$53.0M$56.0M$87.0M$85.0M$87.0M$82.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Financing Cash Flow *-$365.0M-$573.0M-$475.0M-$320.0M-$475.0M$914.0M$97.0M-$816.0M-$459.0M$29.0M-$697.0M
Investing Cash Flow *-$209.0M-$166.0M-$217.0M$87.0M$394.0M$119.0M-$635.0M$419.0M-$165.0M-$224.0M$252.0M
Operating Cash Flow *$398.0M$429.0M$503.0M$409.0M-$137.0M-$438.0M$499.0M$444.0M$653.0M$399.0M$519.0M
Payments To Acquire Property Plant And Equipment$296.0M$227.0M$285.0M$168.0M$54.0M$86.0M$240.0M$178.0M$185.0M$227.0M$226.0M
Increase Decrease In Other Operating Capital Net$2.0M$3.0M$7.0M-$1.0M-$4.0M-$2.0M$5.0M$8.0M$6.0M-$3.0M-$87.0M
Payments To Minority Shareholders$10.0M$7.0M$7.0M$10.0M$6.0M$1.0M$9.0M$2.0M$6.0M$32.0M$7.0M
Payments Of Dividends$280.0M$512.0M$152.0M$7.0M$0.00$241.0M$494.0M$464.0M$386.0M$180.0M$81.0M
Share Based Compensation$19.0M$19.0M$18.0M$17.0M$19.0M$20.0M$16.0M$16.0M$14.0M
Payments Related To Tax Withholding For Share Based Compensation$4.0M$5.0M$2.0M$3.0M$5.0M$10.0M$7.0M$2.0M$3.0M
Proceeds From Sale Of Property Plant And Equipment$75.0M$31.0M$116.0M$143.0M$454.0M$207.0M$429.0M$369.0M$1.87B
Payments For Repurchase Of Common Stock$45.0M$116.0M$180.0M$227.0M$0.00$66.0M$0.00$348.0M
Payments Of Debt Issuance Costs$17.0M$11.0M$1.0M$11.0M$15.0M$39.0M$11.0M$21.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016
Financing Cash Flow *-$189.0M-$362.0M-$217.0M-$69.0M-$7.0M$789.0M-$209.0M-$468.0M-$119.0M-$1.0M
Investing Cash Flow *-$77.0M-$70.0M$49.0M-$21.0M-$3.0M$180.0M$2.0M$325.0M-$37.0M-$49.0M
Operating Cash Flow *$86.0M$92.0M$104.0M$44.0M-$71.0M-$13.0M$72.0M$43.0M$141.0M$95.0M
Payments To Acquire Property Plant And Equipment$77.0M$70.0M$54.0M$21.0M$5.0M$26.0M$64.0M$53.0M$37.0M$65.0M
Increase Decrease In Other Operating Capital Net-$13.0M-$3.0M-$13.0M-$25.0M-$34.0M$41.0M$60.0M$83.0M-$9.0M
Payments To Minority Shareholders$7.0M$2.0M$1.0M$0.00$1.0M$3.0M$2.0M
Payments Of Dividends$131.0M$355.0M$56.0M$0.00$136.0M$201.0M$119.0M$110.0M
Share Based Compensation$4.0M$4.0M$4.0M$4.0M$6.0M$2.0M$4.0M$4.0M
Payments Related To Tax Withholding For Share Based Compensation$4.0M$4.0M$2.0M$3.0M$6.0M$6.0M$5.0M$1.0M
Proceeds From Sale Of Property Plant And Equipment$0.00$116.0M$0.00$205.0M$65.0M$360.0M
Payments For Repurchase Of Common Stock$45.0M$0.00$105.0M$61.0M$0.00$66.0M$348.0M
Payments Of Debt Issuance Costs$0.00$1.0M$3.0M$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Earnings Per Share Diluted$-1.43$1.01$0.44$0.71$-1.95$-6.11$1.44$2.31$12.21$0.67$1.48
Earnings Per Share Basic$-1.43$1.02$0.44$0.71$-1.95$-6.11$1.44$2.32$12.38$0.67$1.48
Weighted Average Number Of Shares Outstanding Basic199.0M207.0M214.0M228.0M236.0M236.0M212.0M203.0M211.0M198.0M198.0M
Weighted Average Number Of Diluted Shares Outstanding199.0M209.0M215.0M228.0M236.0M236.0M213.0M204.0M214.0M198.0M198.0M
Common Stock Dividends Per Share Declared$1.00$1.40$2.15$0.28$0.45$1.90$1.99$1.84
Common Stock Shares Outstanding199.9M202.6M210.0M224.1M236.5M235.9M239.4M201.2M214.8M
Common Stock Shares Issued200.9M203.4M210.7M224.6M236.9M236.2M239.6M201.3M214.9M
Common Stock Shares Authorized6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016
Earnings Per Share Diluted$-0.08$-0.02$-0.29$0.26$0.30$0.13$0.13$-0.70$0.15$0.15$0.66$-0.24$-0.36$-0.49$-0.81$-1.17$-1.10$-2.89$0.51$0.02$0.40$0.48$0.27$0.26$1.07$0.71$0.28$0.48$0.52$11.02$0.09$0.17$0.30$0.11
Earnings Per Share Basic$-0.08$-0.02$-0.29$0.26$0.31$0.13$0.13$-0.70$0.15$0.15$0.66$-0.24$-0.36$-0.49$-0.81$-1.17$-1.10$-2.89$0.51$0.02$0.40$0.48$0.27$0.26$1.07$0.71$0.28$0.48$0.52$11.65$0.09$0.17$0.30$0.11
Weighted Average Number Of Shares Outstanding Basic199.0M199.0M200.0M206.0M209.0M209.0M212.0M215.0M220.0M224.0M228.0M235.0M236.0M236.0M235.0M235.0M235.0M238.0M206.0M201.0M201.0M200.0M200.0M211.0M214.0M214.0M202.0M198.0M198.0M198.0M
Weighted Average Number Of Diluted Shares Outstanding199.0M199.0M200.0M208.0M211.0M211.0M212.0M215.0M221.0M224.0M228.0M235.0M236.0M236.0M236.0M235.0M235.0M238.0M207.0M202.0M202.0M201.0M201.0M212.0M215.0M215.0M213.0M198.0M198.0M198.0M
Common Stock Dividends Per Share Declared$0.25$0.25$0.25$0.25$0.25$0.25$0.15$0.15$0.15$0.01$0.01$0.01$0.45$0.45$0.45$0.45$0.43$0.43$0.43$0.43$0.43$0.43
Common Stock Shares Outstanding199.9M199.9M199.8M206.4M208.9M210.5M210.0M215.7M215.6M224.8M224.8M233.3M236.5M236.5M236.4M235.6M235.6M235.4M239.4M201.6M201.5M201.2M201.2M201.1M214.8M214.8M214.8M
Common Stock Shares Issued200.9M200.9M200.8M207.3M209.8M211.4M210.7M216.4M216.3M225.4M225.4M233.8M236.9M236.9M236.8M235.9M235.9M235.7M239.6M201.8M201.7M201.3M201.3M201.2M214.9M214.8M214.8M
Common Stock Shares Authorized6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B6.00B
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Other Expenses$88.0M$82.0M$83.0M$72.0M$49.0M$36.0M$78.0M$73.0M$63.0M$19.0M$16.0M
Depreciation And Amortization$336.0M$257.0M$287.0M$269.0M$281.0M$298.0M$264.0M$277.0M$288.0M$300.0M$287.0M
Costs And Expenses$2.63B$2.28B$2.59B$2.22B$1.54B$2.12B$2.44B$2.33B$2.42B$2.31B$2.25B
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$15.0M$14.0M$16.0M$15.0M$14.0M$10.0M$8.0M$14.0M$11.0M
Investment Income Interest$10.0M$21.0M$38.0M$13.0M$1.0M$2.0M$6.0M$6.0M$2.0M$2.0M$1.0M
Dividends$201.0M$291.0M$458.0M$63.0M$106.0M$423.0M$556.0M$506.0M
Management And Franchise Fees$115.0M$59.0M$30.0M$139.0M$137.0M$140.0M$91.0M$89.0M
Amortization Of Financing Costs And Discounts$9.0M$9.0M$9.0M$10.0M$12.0M$9.0M$5.0M$4.0M$5.0M$11.0M$11.0M
Prepaid Expense Current And Noncurrent$60.0M$69.0M$59.0M$58.0M$35.0M$39.0M$83.0M$82.0M$48.0M$58.0M
Other Noncash Income Expense$14.0M-$3.0M$2.0M$90.0M-$7.0M-$15.0M$45.0M$99.0M-$25.0M-$6.0M
Stock Repurchased During Period Value$45.0M$116.0M$180.0M$227.0M$66.0M$348.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016
Other Expenses$23.0M$23.0M$21.0M$21.0M$20.0M$21.0M$19.0M$22.0M$20.0M$18.0M$18.0M$16.0M$14.0M$13.0M$7.0M$6.0M$4.0M$21.0M$23.0M$18.0M$20.0M$19.0M$18.0M$17.0M$18.0M$15.0M$13.0M$21.0M$19.0M$16.0M
Depreciation And Amortization$78.0M$122.0M$69.0M$63.0M$64.0M$65.0M$65.0M$64.0M$64.0M$67.0M$68.0M$69.0M$68.0M$71.0M$74.0M$75.0M$75.0M$75.0M$61.0M$61.0M$62.0M$69.0M$69.0M$70.0M$74.0M$73.0M$70.0M$73.0M$74.0M$73.0M
Costs And Expenses$567.0M$624.0M$639.0M$569.0M$580.0M$561.0M$594.0M$812.0M$583.0M$584.0M$575.0M$478.0M$426.0M$373.0M$288.0M$303.0M$243.0M$1.30B$635.0M$580.0M$561.0M$570.0M$589.0M$583.0M$599.0M$610.0M$590.0M$561.0M$584.0M$581.0M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$5.0M$5.0M$0.00$5.0M$4.0M$0.00$5.0M$5.0M$2.0M$4.0M$5.0M$1.0M$4.0M$6.0M$4.0M$5.0M-$4.0M$3.0M$3.0M-$1.0M$4.0M$3.0M$3.0M$4.0M$3.0M$2.0M
Investment Income Interest$3.0M$2.0M$3.0M$6.0M$5.0M$5.0M$9.0M$10.0M$10.0M$4.0M$1.0M$0.00$0.00$0.00$0.00$1.0M$1.0M$2.0M$2.0M$1.0M$2.0M$1.0M$1.0M$1.0M$1.0M$1.0M
Dividends$51.0M$50.0M$49.0M$52.0M$52.0M$53.0M$31.0M$34.0M$32.0M$3.0M$2.0M$2.0M$106.0M$108.0M$92.0M$91.0M$87.0M$178.0M$88.0M$94.0M$93.0M$202.0M
Management And Franchise Fees$34.0M$30.0M$30.0M$32.0M$22.0M$19.0M$14.0M$7.0M$2.0M$0.00$25.0M$32.0M$36.0M$33.0M$32.0M$39.0M$33.0M$34.0M$39.0M$34.0M$22.0M$25.0M$26.0M
Amortization Of Financing Costs And Discounts$3.0M$0.00$2.0M$3.0M$2.0M$1.0M$1.0M$1.0M$1.0M$2.0M
Prepaid Expense Current And Noncurrent$55.0M$72.0M$66.0M$57.0M$75.0M$62.0M$63.0M$83.0M$55.0M$40.0M$39.0M$58.0M$34.0M$35.0M$35.0M$43.0M$43.0M$73.0M$76.0M$88.0M$76.0M$62.0M$46.0M$54.0M$48.0M$53.0M$51.0M
Other Noncash Income Expense$0.00$1.0M$0.00-$2.0M$1.0M
Stock Repurchased During Period Value$45.0M$35.0M$25.0M$75.0M$105.0M$157.0M$61.0M$66.0M$348.0M

Most recent annual filing with the SEC: February 20, 2026

Data sourced from SEC EDGAR public filings as of August 7, 2026.