PINNACLE WEST CAPITAL CORP Financial Summary

Complete Filing Data

PINNACLE WEST CAPITAL CORP reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $7.09 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean PINNACLE WEST CAPITAL CORP did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$631.6M$626.0M$518.8M$500.8M$635.9M$570.1M$557.8M$530.5M$507.9M$461.5M$456.2M$423.7M$440.0M$413.2M$366.9M$350.1M$68.3M$242.1M
Revenue *$5.34B$5.12B$4.70B$4.32B$3.80B$3.59B$3.47B$3.69B$3.57B$3.50B$3.50B$3.49B$3.45B$3.30B$3.24B$3.19B$3.15B$3.22B
Operating Income Loss$1.07B$1.01B$824.6M$731.9M$805.3M$788.2M$672.0M$773.7M$909.8M$835.6M$854.6M$811.2M$846.3M$851.8M$746.5M$714.9M$616.1M$582.6M
Income Tax Expense Benefit$106.7M$110.5M$76.9M$74.8M$110.1M$78.2M-$15.8M$133.9M$258.3M$236.4M$237.7M$220.7M$230.6M$237.3M$183.6M$160.9M$138.6M$95.5M
Net Income Loss Available To Common Stockholders Basic$616.5M$608.8M$501.6M$483.6M$618.7M$550.6M$538.3M$511.0M$488.5M$442.0M$437.3M$397.6M$406.1M$381.5M$339.5M$350.1M$68.3M
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity$61.1M$38.6M$53.1M$45.3M$41.7M$33.8M$31.4M$52.3M$47.0M$42.1M$35.2M$30.8M$25.6M$22.4M$23.7M$22.1M$15.0M$18.6M
Other Nonoperating Income$49.4M$48.6M$33.7M$7.9M$45.1M$56.7M$50.3M$24.9M$4.0M$901.0K$621.0K$9.6M$1.7M$1.6M$3.1M$6.4M$5.2M$9.5M
Other Nonoperating Expense$30.3M$34.1M$25.1M$52.4M$25.4M$57.8M$17.9M$18.0M$21.5M$15.3M$17.8M$21.7M$16.0M$19.8M$10.5M$9.9M$14.3M$31.6M
Nonoperating Income Expense$92.7M$102.0M$102.4M$99.3M$174.0M$89.0M$86.8M$109.0M$54.1M$48.1M$18.0M$18.7M$11.3M$4.2M$16.4M$18.5M$5.9M-$3.4M
Net Income Loss Attributable To Noncontrolling Interest$15.1M$17.2M$17.2M$17.2M$17.2M$19.5M$19.5M$19.5M$19.5M$19.5M$18.9M$26.1M$33.9M$31.6M$27.5M$20.2M$4.4M$17.5M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$630.2M$628.2M$517.1M$524.3M$643.9M$564.4M$548.4M$536.4M$506.8M$462.5M$479.6M$433.6M$475.9M$451.3M$374.5M$342.0M$83.4M
Interest Expense$331.3M$255.5M$233.3M$229.0M$216.7M$218.3M$197.7M$185.8M$178.7M$185.5M$187.0M$199.6M$223.6M$227.7M$227.4M$205.4M
Comprehensive Income Net Of Tax$615.1M$611.0M$499.8M$507.0M$626.7M$544.9M$528.9M$516.9M$487.3M$443.0M$460.7M$407.5M$442.0M$419.7M$347.1M$321.9M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$484.0K-$1.1M$801.0K-$7.1M-$2.3M$1.4M$3.5M-$1.6M$693.0K$633.0K-$13.3M$1.3M-$6.2M-$651.0K$3.9M$5.6M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$1.3M-$3.1M$2.4M-$21.6M-$6.8M$4.2M$10.5M-$4.4M$3.4M$1.5M-$20.2M$2.8M-$9.4M-$1.0M$6.0M$8.5M
Other Comprehensive Income Loss Net Of Tax-$1.5M$2.2M-$1.7M$23.4M$7.9M-$5.7M-$9.4M$5.8M-$1.2M$926.0K$23.4M$9.9M$36.0M$38.2M$7.6M-$28.2M
Deferred Income Tax Expense Benefit-$50.9M-$20.9M-$24.3M$43.2M$117.5M$69.5M-$1.5M$117.4M$248.2M$206.9M$236.8M$159.0M$249.3M$187.0M$118.0M$260.4M$105.5M$158.0M
Cost Of Goods And Services Sold$1.08B$981.3M$1.08B
Income Loss From Continuing Operations Per Diluted Share$3.58$3.66$3.50$2.99$3.03$2.34$2.58
Income Loss From Continuing Operations Per Basic Share$3.59$3.69$3.54$3.01$3.05$2.34$2.59

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$417.5M$196.9M-$338.0K$399.3M$208.1M$21.2M$402.5M$111.0M$1.0M$330.6M$168.6M$21.3M$344.1M$219.4M$40.5M$351.2M$198.5M$34.9M$68.9M$317.1M$149.0M$22.8M$30.9M$319.9M$171.6M$8.1M$26.5M$280.9M$172.3M$28.2M$58.1M$267.9M$126.2M$9.3M$46.0M$262.0M$127.5M$20.7M$9.5M$248.1M$141.4M$24.7M$234.7M$139.6M$32.8M$252.9M$130.1M-$481.0K$262.8M$86.7M-$15.1M$233.9M$114.8M-$6.0M$186.7M$68.3M
Revenue *$1.82B$1.36B$1.03B$1.77B$1.31B$951.7M$1.64B$1.12B$945.0M$1.47B$1.06B$783.5M$1.31B$1.00B$696.5M$1.25B$929.6M$661.9M$670.4M$1.19B$869.5M$740.5M$756.4M$1.27B$974.1M$692.7M$759.7M$1.18B$944.6M$677.7M$739.2M$1.17B$915.4M$677.2M$734.4M$1.20B$890.6M$671.2M$726.5M$1.17B$906.3M$686.3M$699.8M$1.15B$915.8M$686.7M$693.1M$1.11B$878.6M$620.6M$667.9M$1.12B$799.8M$648.8M$1.12B$802.8M$620.4M$1.09B$818.6M
Operating Income Loss$581.8M$307.6M$57.2M$547.0M$313.7M$66.8M$516.3M$183.3M$50.7M$417.6M$223.1M$54.5M$429.4M$278.4M$47.5M$455.0M$261.9M$40.4M$12.0M$403.3M$196.6M$60.1M$66.9M$433.3M$242.2M$31.3M$85.5M$459.5M$297.3M$67.4M$122.8M$451.3M$231.7M$50.2M$109.8M$445.1M$232.0M$67.7M$60.2M$421.8M$254.1M$75.2M$83.9M$415.7M$259.8M$86.9M$101.3M$448.0M$254.5M$48.0M$78.7M$435.0M$197.0M$35.8M$400.3M$201.4M$57.7M$367.4M$171.9M
Income Tax Expense Benefit$77.9M$35.0M-$6.2M$74.2M$32.4M$3.9M$57.0M$15.9M$1.2M$52.7M$26.7M$4.2M$71.9M$46.6M-$4.4M$77.2M$41.1M-$20.2M-$88.5M$53.3M$17.1M$2.4M$6.8M$84.3M$44.0M-$1.3M$20.8M$144.3M$89.0M$4.2M$27.3M$141.4M$65.7M$1.9M$22.8M$139.6M$67.4M$7.9M$5.0M$134.8M$74.5M$6.4M$9.2M$131.9M$77.0M$12.5M$18.2M$147.1M$76.7M-$4.6M$7.4M$131.4M$50.8M-$6.0M$122.3M$51.2M-$7.2M$109.8M$41.0M
Net Income Loss Available To Common Stockholders Basic$413.2M$192.6M-$4.6M$395.0M$203.8M$16.9M$398.2M$106.7M-$3.3M$326.3M$164.3M$17.0M$339.8M$215.7M$35.6M$346.4M$193.6M$30.0M$64.0M$312.3M$144.1M$17.9M$26.1M$315.0M$166.7M$3.2M$21.6M$276.1M$167.4M$23.3M$53.2M$263.0M$121.3M$4.5M$41.1M$257.1M$122.9M$16.1M$5.4M$244.0M$132.5M$15.8M$24.3M$226.2M$131.2M$24.4M$22.6M$244.8M$122.3M-$8.3M$12.6M$255.4M$86.7M-$15.1M$233.9M
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity$17.7M$14.8M$13.2M$9.6M$8.9M$10.3M$12.0M$13.0M$15.1M$9.1M$12.1M$9.7M$11.4M$10.0M$9.2M$8.1M$8.8M$7.7M$5.9M$7.6M$11.2M$12.3M$13.1M$14.1M$12.7M$10.5M$9.5M$10.2M$10.4M$10.5M$7.6M$9.3M$9.2M$7.0M$7.5M$7.4M$5.6M$6.3M$6.9M$5.7M$5.2M$4.8M$7.4M$5.9M$5.4M$5.5M$5.5M$5.4M$2.2M$4.7M
Other Nonoperating Income$12.5M$12.1M$17.5M$6.8M$5.9M$30.6M$15.9M$6.4M$6.1M$2.2M$1.7M$1.7M$12.1M$12.2M$12.4M$13.9M$16.7M$12.6M$15.2M$12.9M$7.2M$7.0M$6.6M$4.0M$1.1M$484.0K$480.0K$71.0K$197.0K$117.0K$139.0K$175.0K$235.0K$2.4M$2.8M$2.4M$160.0K$469.0K$758.0K$420.0K$177.0K$760.0K$441.0K$557.0K$1.7M$4.3M$943.0K$2.1M$4.4M$6.3M
Other Nonoperating Expense$8.2M$4.3M$2.6M$4.0M$3.0M$7.6M$7.0M$4.8M$4.1M$6.7M$4.6M$3.4M$6.2M$5.2M$3.9M$5.8M$4.0M$4.8M$5.7M$4.4M$4.4M$5.1M$3.8M$3.2M$5.0M$3.8M$3.7M$5.2M$2.8M$4.0M$5.5M$2.6M$4.3M$4.2M$508.0K$4.7M$7.4M$2.2M$3.8M$5.7M$2.7M$4.1M$3.1M$3.2M$1.7M$3.9M$5.7M$2.7M$1.9M$4.2M
Nonoperating Income Expense$24.8M$26.3M$31.1M$24.5M$24.6M$44.9M$31.1M$25.1M$26.9M$29.3M$34.4M$31.8M$45.4M$45.2M$45.6M$30.3M$35.6M$29.4M$21.1M$22.5M$19.1M$26.6M$27.9M$27.7M$15.4M$14.1M$12.4M$5.1M$7.7M$6.6M$2.2M$6.9M$5.2M$5.2M$9.8M$5.1M-$1.7M$4.5M$3.9M$432.0K$2.7M$1.4M$4.8M$3.3M$5.3M$5.9M$797.0K$4.8M$4.6M$6.8M
Net Income Loss Attributable To Noncontrolling Interest$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$4.3M$3.7M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.9M$4.6M$4.6M$4.1M$8.9M$8.9M$8.6M$8.4M$8.4M$8.0M$7.8M$7.8M$7.4M$7.2M$5.5M$5.1M$4.8M$5.1M$4.4M$4.5M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$417.9M$196.5M$510.0K$399.8M$207.4M$21.7M$403.7M$110.9M$908.0K$332.1M$167.5M$22.4M$345.0M$220.4M$41.8M$351.6M$196.2M$36.4M$318.2M$147.9M$24.0M$321.4M$167.3M$9.3M$282.5M$171.6M$29.1M$269.5M$126.2M$10.3M$263.6M$128.3M$22.5M$259.9M$142.1M$27.8M$249.8M$143.1M$38.9M$283.7M$147.6M-$16.1M$283.9M$100.5M$772.0K
Interest Expense$86.6M$87.8M$81.5M$75.4M$63.5M$62.2M$60.9M$58.8M$57.6M$56.9M$56.8M$57.9M$55.2M$54.0M$53.0M$54.0M$55.7M$54.4M$52.2M$49.6M$50.1M$47.4M$47.0M$47.5M$45.5M$45.8M$44.0M$44.2M$44.1M$48.0M$49.2M$47.4M$47.7M$45.5M$48.4M$49.6M$53.8M$55.1M$56.3M$57.5M$54.3M$57.7M$57.7M$59.0M$56.7M
Comprehensive Income Net Of Tax$413.6M$192.2M-$3.8M$395.4M$203.1M$17.4M$399.4M$106.6M-$3.4M$327.8M$163.2M$18.1M$340.7M$216.6M$36.9M$346.8M$191.3M$31.5M$313.4M$143.0M$19.1M$316.6M$162.5M$4.4M$277.6M$166.7M$24.3M$264.6M$121.4M$5.4M$258.7M$123.7M$17.9M$255.8M$133.1M$18.9M$241.3M$134.7M$30.5M$275.7M$139.8M-$23.9M$276.5M$93.3M-$4.7M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax-$156.0K$69.0K-$164.0K-$169.0K$103.0K-$185.0K-$164.0K$165.0K$169.0K-$329.0K$693.0K$296.0K-$363.0K-$21.0K-$336.0K-$345.0K$334.0K-$245.0K-$290.0K$506.0K$288.0K$361.0K$1.6M-$443.0K-$487.0K$823.0K-$704.0K-$504.0K$439.0K-$645.0K-$553.0K$74.0K-$867.0K-$3.9M$845.0K-$718.0K-$625.0K-$449.0K-$631.0K-$640.0K$526.0K$631.0K$489.0K
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$478.0K$53.0K-$498.0K-$513.0K$313.0K-$562.0K-$498.0K$501.0K-$515.0K-$1.0M$2.1M-$901.0K-$1.1M-$64.0K-$1.0M-$1.0M$1.0M-$1.2M-$880.0K$1.5M-$879.0K-$1.1M$4.7M-$900.0K-$790.0K$1.3M-$522.0K-$804.0K$701.0K-$530.0K-$869.0K$117.0K-$583.0K-$6.0M$1.3M-$457.0K-$957.0K$688.0K-$966.0K-$980.0K-$806.0K-$966.0K-$750.0K
Other Comprehensive Income Loss Net Of Tax$350.0K-$347.0K$848.0K$480.0K-$712.0K$562.0K$1.2M-$55.0K-$101.0K$1.5M-$1.1M$1.2M$912.0K$934.0K$1.3M$384.0K-$2.3M$1.5M$1.1M-$1.1M$1.2M$1.6M-$4.3M$1.2M$1.5M-$763.0K$959.0K$1.6M$51.0K$978.0K$1.6M$782.0K$1.8M$11.8M$685.0K$3.2M$15.1M$3.5M$6.1M$30.8M$17.5M-$15.6M$21.1M
Deferred Income Tax Expense Benefit$795.0K-$23.3M-$5.2M$3.8M-$11.1M-$18.1M$3.6M-$229.0K$10.4M$3.5M$7.0M$8.8M-$9.3M-$2.0M-$41.0M$50.8M
Cost Of Goods And Services Sold$344.9M$242.2M$230.6M$389.9M$257.1M$197.1M$310.5M$254.6M
Income Loss From Continuing Operations Per Diluted Share$0.22$2.04$1.18$0.22$0.24$2.21$1.12-$0.07$0.11$2.24$0.78-$0.15$2.06$0.82$0.07$1.96$0.75
Income Loss From Continuing Operations Per Basic Share$0.22$2.06$1.19$0.22$0.24$2.23$1.12-$0.07$0.11$2.25$0.79-$0.15$2.07$0.82$0.07$1.96$0.76

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$7.05B$6.75B$6.18B$6.05B$5.91B$5.63B$5.43B$5.22B$5.01B$4.80B$4.58B$4.37B$4.19B$3.97B$3.82B$3.68B$3.32B$3.57B
Cash And Cash Equivalents At Carrying Value$6.6M$3.8M$5.0M$4.8M$10.0M$60.0M$10.3M$5.8M$13.9M$8.9M$39.5M$7.6M$9.5M$26.2M$33.6M$110.2M$145.4M$105.2M$56.3M
Accumulated Other Comprehensive Income Loss Net Of Tax-$32.4M-$30.9M-$33.1M-$31.4M-$54.9M-$62.8M-$57.1M-$47.7M-$45.0M-$43.8M-$44.7M-$68.1M-$78.1M-$114.0M-$152.2M-$159.8M-$131.6M
Increase Decrease Deferred Fuel And Purchased Power Amortization$463.0M$425.9M$547.2M$219.6M$44.6M-$12.0M$49.5M$116.8M-$14.8M$38.2M$1.6M$40.8M$31.2M-$116.7M-$155.2M-$122.5M$147.0M$183.1M
Assets$30.03B$26.10B$24.66B$22.72B$22.00B$20.02B$18.48B$17.66B$17.02B$16.00B$15.03B$14.29B$13.51B$13.38B$13.11B$12.39B$12.04B
Treasury Stock Value$3.3M$3.3M$8.2M$5.0M$6.4M$6.3M$9.4M$4.8M$5.6M$4.1M$5.8M$3.4M$4.3M$4.2M$4.7M$2.2M$3.8M
Total Investments And Other Assets$2.00B$1.81B$1.67B$1.59B$1.80B$1.49B$1.35B$1.19B$955.6M$848.7M$799.8M$785.5M$726.7M$669.2M$627.6M$625.1M$673.5M
Total Deferred Debits$5.61B$3.40B$3.09B$2.53B$2.67B$2.18B$1.57B$1.52B$1.60B$1.62B$1.53B$1.34B$849.4M$1.31B$1.56B$1.16B$979.5M
Taxes Payable Current$186.6M$175.9M$166.8M$164.4M$168.6M$159.6M$144.9M$154.8M$148.9M$139.0M$138.6M$140.6M$131.0M$124.9M$120.3M$104.7M$104.0M
Retained Earnings Accumulated Deficit$3.85B$3.67B$3.47B$3.36B$3.26B$3.03B$2.84B$2.64B$2.44B$2.26B$2.09B$1.93B$1.79B$1.62B$1.53B$1.42B$1.30B
Regulatory Liability Noncurrent$1.74B$1.86B$1.97B$2.06B$2.50B$2.45B$2.27B$2.33B$2.45B$948.9M$994.2M$1.05B$801.3M$759.2M$737.3M$614.1M$679.1M
Regulatory Assets Noncurrent$1.46B$1.39B$1.39B$1.28B$1.19B$1.13B$1.30B$1.34B$1.20B$1.31B$1.21B$1.05B$711.7M$1.10B$1.35B$986.4M$813.2M
Public Utilities Property Plant And Equipment Net$20.72B$19.20B$17.98B$16.85B$15.99B$15.16B$14.52B$14.03B$13.45B$12.71B$11.81B$11.19B$10.89B$10.40B$9.96B$9.58B$9.40B
Property Plant And Equipment Net$18.36B$16.83B$15.80B$14.52B$14.18B$13.73B$13.20B$12.37B$11.67B$11.37B$10.63B$10.15B$9.90B$9.42B$9.04B$8.69B$8.51B
Property Plant And Equipment Gross$27.37B$25.86B$24.21B$22.45B$21.69B$20.84B$19.84B$18.74B$17.80B$17.34B$16.22B$15.54B$15.20B$14.35B$13.75B$13.20B$12.85B
Other Liabilities Noncurrent$249.2M$242.3M$251.5M$247.4M$232.9M$190.6M$159.8M$147.6M$148.9M$156.8M$186.3M$188.3M$185.7M$183.8M$217.9M$132.0M$144.1M
Other Liabilities Current$151.4M$171.7M$193.5M$148.3M$152.0M$187.4M$168.3M$184.2M$246.5M$244.0M$197.9M$179.0M$158.5M$171.6M$148.6M$139.1M$125.6M
Other Inventory Supplies$546.3M$469.0M$444.3M$410.5M$349.1M$314.7M$331.1M$269.1M$264.0M$254.0M$234.2M$218.9M$221.7M$218.1M$204.4M$181.4M$176.0M
Other Deferred Costs Net$96.3M$66.1M$63.5M$46.3M$38.0M$35.0M$33.4M$129.3M$130.7M$139.5M$128.8M$129.2M$137.7M$138.0M$143.9M$113.1M$101.3M
Other Assets Noncurrent$145.0M$115.1M$102.8M$125.7M$97.9M$91.1M$97.0M$103.2M$52.0M$69.1M$52.5M$54.0M$60.9M$62.7M$64.6M$116.2M$110.1M
Other Assets Current$108.7M$74.9M$101.4M$60.1M$83.9M$76.6M$62.0M$56.1M$48.0M$45.0M$37.2M$38.8M$39.9M$37.1M$26.9M$28.4M$30.7M
Minority Interest$40.6M$103.2M$107.2M$111.2M$115.3M$119.3M$122.5M$125.8M$129.0M$132.3M$135.5M$151.6M$146.0M$129.5M$108.7M$91.9M$111.9M
Long Term Debt Noncurrent$9.21B$8.06B$7.54B$7.74B$6.91B$6.31B$4.83B$4.64B$4.79B$4.02B$3.46B$3.01B$2.80B$3.20B$3.02B$3.05B$3.50B
Liability For Uncertain Tax Positions Noncurrent$105.5M$44.2M$33.9M$38.7M$4.7M$5.8M$6.2M$22.5M$13.1M$10.0M$9.5M$19.4M$42.2M$71.1M$72.3M$66.3M$142.1M
Liabilities Current$3.16B$2.84B$2.89B$1.76B$1.76B$1.36B$2.08B$1.65B$1.20B$1.29B$1.44B$1.56B$1.62B$1.08B$1.34B$1.45B$1.11B
Liabilities And Stockholders Equity$30.03B$26.10B$24.66B$22.72B$22.00B$20.02B$18.48B$17.66B$17.02B$16.00B$15.03B$14.29B$13.51B$13.38B$13.11B$12.39B$11.99B
Interest Payable Current$105.6M$81.8M$72.9M$61.2M$57.3M$57.0M$53.5M$61.1M$56.4M$52.8M$56.3M$52.6M$48.4M$49.4M$54.9M$54.8M$54.6M
Intangible Assets Net Excluding Goodwill$576.0M$591.3M$267.1M$258.9M$273.7M$282.6M$290.6M$262.9M$257.2M$90.0M$124.0M$119.8M$157.7M$162.2M$170.6M$185.0M$164.4M
Energy Related Inventory Other Fossil Fuel$18.8M$32.4M$49.2M$40.2M$18.0M$19.6M$14.8M$25.0M$25.3M$28.6M$45.7M$37.1M$38.0M$31.3M$22.0M$21.6M$39.2M
Derivative Instruments And Hedges Liabilities$35.1M$52.3M$80.9M$37.7M$4.4M$7.6M$38.9M$35.5M$59.3M$25.8M$77.7M$59.7M$31.9M$73.7M$54.0M$59.0M$55.9M
Decommissioning Trust Assets Amount$1.41B$1.28B$1.20B$1.07B$1.29B$1.14B$1.01B$851.1M$871.0M$779.6M$735.2M$713.9M$642.0M$570.6M$513.7M$469.9M$414.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$7.17B$6.73B$6.74B$6.62B$6.21B$6.20B$6.37B$5.97B$6.05B$6.24B$5.91B$5.93B$6.06B$5.72B$5.68B$5.84B$5.49B$5.47B$5.55B$5.23B$5.25B$5.35B$5.03B$5.02B$5.14B$4.86B$4.83B$4.85B$4.59B$4.60B$4.65B$4.39B$4.40B$4.49B$4.38B$4.22B$4.28B$4.03B$4.01B$4.06B$3.78B$3.74B$3.89B$3.61B$3.63B$3.72B$3.48B$3.33B
Cash And Cash Equivalents At Carrying Value$30.9M$18.8M$10.0M$49.2M$4.0M$9.6M$15.1M$7.7M$7.0M$7.0M$29.2M$14.0M$25.7M$14.1M$17.2M$181.9M$6.8M$63.1M$29.9M$1.6M$6.1M$65.0M$3.8M$15.4M$10.7M$5.0M$3.0M$48.3M$43.0M$14.5M$13.0M$13.6M$11.7M$10.5M$9.2M$103.4M$135.5M$27.8M$25.1M$79.5M$11.2M$20.7M$564.7M$92.3M$114.2M$195.9M$50.5M$3.5M$100.8M$17.6M
Accumulated Other Comprehensive Income Loss Net Of Tax-$30.1M-$30.4M-$30.1M-$32.8M-$33.3M-$32.6M-$30.4M-$31.6M-$31.5M-$53.3M-$54.8M-$53.7M-$59.7M-$60.6M-$61.5M-$57.5M-$57.9M-$55.6M-$46.5M-$47.6M-$46.5M-$55.1M-$56.6M-$52.3M-$42.1M-$43.6M-$42.9M-$42.1M-$43.7M-$43.8M-$64.0M-$65.6M-$66.4M-$62.4M-$74.2M-$74.9M-$89.3M-$104.5M-$107.9M-$119.5M-$150.3M-$167.8M-$121.5M-$142.7M-$149.3M-$173.3M-$169.2M
Increase Decrease Deferred Fuel And Purchased Power Amortization$84.8M$108.6M$80.9M$39.4M-$564.0K-$1.8M$12.9M$20.0M-$4.2M$2.4M$5.6M$8.0M$1.1M-$24.5M-$31.2M-$26.0M
Assets$29.89B$29.24B$27.24B$26.31B$25.70B$24.85B$24.43B$23.98B$23.58B$22.84B$22.50B$22.20B$21.54B$21.06B$20.18B$19.75B$19.31B$18.56B$18.38B$18.17B$17.85B$17.67B$17.49B$17.15B$16.98B$16.67B$16.19B$15.81B$15.54B$15.19B$14.88B$14.70B$14.44B$13.98B$13.45B$13.82B$13.56B$13.30B$13.46B$13.21B$13.18B$13.15B$12.47B$12.30B$12.44B$12.16B
Treasury Stock Value$3.3M$3.3M$3.3M$7.2M$7.2M$9.1M$5.3M$5.3M$7.5M$2.6M$3.0M$3.6M$3.1M$3.1M$3.8M$3.0M$3.2M$7.0M$5.1M$5.1M$5.6M$1.4M$1.4M$2.4M$833.0K$1.6M$2.3M$130.0K$130.0K$542.0K$1.8M$1.8M$2.3M$106.0K$844.0K$10.1M$10.1M$10.5M$1.4M$1.4M$6.5M$5.2M$5.8M$5.8M$2.2M$2.7M
Total Investments And Other Assets$1.98B$1.94B$1.87B$1.81B$1.73B$1.71B$1.59B$1.65B$1.64B$1.59B$1.65B$1.77B$1.76B$1.69B$1.61B$1.43B$1.37B$1.27B$1.31B$1.29B$1.26B$1.25B$1.15B$1.14B$932.5M$893.4M$875.1M$848.7M$827.3M$813.2M$779.8M$794.1M$797.2M$768.1M$740.2M$698.9M$691.5M$694.5M$667.8M$653.3M$659.5M$584.6M$604.6M$589.7M$621.7M$578.3M
Total Deferred Debits$5.58B$5.45B$4.17B$3.35B$3.35B$3.09B$3.07B$3.06B$3.07B$2.62B$2.68B$2.68B$2.39B$2.34B$2.09B$1.94B$2.00B$1.58B$1.56B$1.59B$1.61B$1.39B$1.42B$1.43B$1.72B$1.74B$1.64B$1.53B$1.51B$1.52B$1.43B$1.40B$1.38B$1.17B$857.6M$1.24B$1.33B$1.31B$1.47B$1.50B$1.56B$1.17B$1.18B$1.17B$1.04B$1.02B
Taxes Payable Current$348.4M$205.5M$232.4M$341.6M$201.2M$224.9M$265.5M$163.8M$214.5M$285.7M$181.9M$222.5M$253.5M$183.0M$213.5M$221.4M$151.5M$194.7M$220.9M$158.9M$199.9M$226.8M$156.4M$194.9M$228.8M$150.7M$182.8M$219.4M$145.2M$181.9M$250.7M$155.8M$188.7M$249.9M$179.1M$183.9M$129.9M$164.6M$190.2M$133.8M$160.1M$191.5M$131.7M$155.2M$157.7M$153.6M
Retained Earnings Accumulated Deficit$4.05B$3.64B$3.66B$3.88B$3.49B$3.48B$3.67B$3.27B$3.36B$3.58B$3.25B$3.28B$3.43B$3.09B$3.06B$3.23B$2.89B$2.87B$2.95B$2.64B$2.66B$2.78B$2.47B$2.45B$2.58B$2.30B$2.28B$2.34B$2.08B$2.10B$2.19B$1.93B$1.94B$2.05B$1.80B$1.89B$1.66B$1.65B$1.72B$1.48B$1.47B$1.58B$1.32B$1.35B$1.47B$1.24B
Regulatory Liability Noncurrent$1.77B$1.91B$1.91B$1.81B$1.81B$1.97B$1.92B$2.03B$2.06B$2.11B$2.27B$2.44B$2.43B$2.44B$2.43B$2.08B$2.09B$2.07B$2.31B$2.29B$2.27B$2.41B$2.39B$2.42B$891.7M$940.1M$948.3M$998.3M$1.01B$1.01B$995.8M$1.02B$1.07B$1.03B$783.7M$798.2M$790.8M$805.2M$746.8M$738.7M$754.2M$689.1M$695.0M$689.9M$685.9M$651.1M
Regulatory Assets Noncurrent$1.47B$1.36B$1.37B$1.35B$1.36B$1.37B$1.30B$1.28B$1.26B$1.17B$1.18B$1.18B$1.18B$1.17B$1.14B$1.31B$1.32B$1.30B$1.33B$1.32B$1.32B$1.22B$1.23B$1.20B$1.38B$1.42B$1.32B$1.21B$1.19B$1.20B$1.10B$1.08B$1.07B$836.6M$719.6M$1.11B$1.12B$1.10B$1.25B$1.28B$1.34B$978.0M$983.4M$979.9M$879.1M$850.0M
Public Utilities Property Plant And Equipment Net$20.33B$20.06B$19.61B$18.88B$18.57B$18.26B$17.61B$17.41B$17.12B$16.61B$16.38B$16.15B$15.67B$15.51B$15.32B$14.92B$14.79B$14.64B$14.38B$14.25B$14.11B$13.83B$13.80B$13.63B$13.15B$12.97B$12.88B$12.45B$12.24B$12.02B$11.60B$11.47B$11.32B$11.00B$10.96B$10.53B$10.47B$10.43B$10.22B$10.12B$10.06B$9.80B$9.66B$9.58B$9.53B$9.48B
Property Plant And Equipment Net$17.32B$17.20B$17.00B$16.38B$16.29B$15.87B$15.62B$15.47B$14.55B$14.48B$14.50B$14.25B$14.02B$13.96B$13.76B$13.45B$13.44B$13.15B$13.13B$13.16B$12.36B$12.12B$12.08B$11.66B$11.27B$11.28B$11.38B$10.98B$10.93B$10.62B$10.46B$10.43B$10.10B$9.94B$9.90B$9.50B$9.48B$9.50B$9.21B$9.21B$9.15B$8.74B$8.68B$8.69B$8.53B$8.53B
Property Plant And Equipment Gross$26.27B$25.90B$26.33B$25.26B$25.01B$24.46B$23.94B$23.67B$22.62B$22.28B$22.17B$21.84B$21.39B$21.24B$20.95B$20.45B$20.34B$19.93B$19.68B$19.63B$18.76B$18.44B$18.33B$17.90B$17.31B$17.23B$17.44B$16.88B$16.66B$16.29B$16.00B$15.93B$15.55B$15.25B$15.26B$14.60B$14.50B$14.49B$14.12B$14.05B$13.93B$13.42B$13.35B$13.27B$12.99B$12.93B
Other Liabilities Noncurrent$232.9M$237.1M$247.6M$232.1M$221.4M$248.8M$288.7M$278.1M$256.6M$249.3M$247.8M$231.1M$215.6M$211.7M$206.2M$173.3M$159.2M$163.5M$166.8M$144.1M$149.2M$161.5M$168.1M$155.6M$158.4M$168.9M$162.5M$190.3M$198.0M$194.6M$184.0M$196.2M$191.5M$177.5M$184.7M$178.1M$191.3M$307.3M$248.1M$209.6M$219.7M$170.9M$142.2M$144.8M$127.2M$130.5M
Other Liabilities Current$146.8M$112.2M$124.0M$182.2M$133.0M$132.6M$130.4M$110.4M$105.1M$139.3M$128.2M$109.3M$146.0M$140.0M$145.6M$155.3M$127.2M$121.5M$161.7M$140.9M$114.4M$169.5M$167.2M$184.6M$207.6M$181.1M$152.0M$222.3M$265.5M$180.3M$208.1M$162.7M$150.4M$195.9M$136.1M$181.6M$154.2M$124.5M$157.3M$139.6M$115.6M$150.8M$132.8M$103.4M$141.5M$105.1M
Other Inventory Supplies$519.2M$509.3M$488.0M$473.8M$484.0M$438.9M$443.9M$442.7M$425.5M$386.7M$371.7M$358.3M$351.1M$340.7M$314.7M$322.0M$318.4M$323.5M$293.9M$289.9M$280.9M$268.2M$263.4M$257.8M$257.5M$258.1M$252.6M$250.8M$241.6M$234.2M$235.0M$231.1M$221.3M$230.2M$223.4M$223.4M$220.0M$223.6M$219.0M$217.2M$213.3M$203.1M$194.4M$161.1M$174.4M$172.1M
Other Deferred Costs Net$83.7M$88.7M$73.9M$57.8M$55.6M$59.8M$53.1M$50.4M$47.2M$44.6M$45.7M$40.4M$36.4M$38.1M$36.2M$28.2M$30.2M$32.0M$38.0M$40.4M$39.3M$140.9M$140.9M$138.6M$141.6M$141.1M$144.0M$130.7M$129.9M$128.0M$155.2M$154.6M$154.2M$150.6M$138.0M$138.3M$141.0M$139.2M$148.3M$143.2M$146.8M$126.5M$125.1M$127.3M$100.5M$102.9M
Other Assets Noncurrent$138.4M$140.6M$133.1M$122.4M$119.4M$106.8M$102.9M$127.3M$147.4M$121.3M$117.6M$105.6M$160.2M$112.1M$88.5M$96.9M$92.3M$97.8M$102.1M$97.3M$99.4M$107.0M$59.1M$58.2M$88.8M$71.1M$70.0M$69.0M$54.4M$52.7M$52.5M$52.0M$51.4M$60.4M$60.8M$60.2M$64.3M$64.3M$62.4M$64.8M$64.4M$63.7M$63.7M$64.4M$112.8M$109.8M
Other Assets Current$74.7M$102.8M$91.0M$86.8M$139.6M$131.3M$108.3M$101.6M$77.6M$65.0M$89.6M$69.5M$82.5M$81.9M$86.2M$67.9M$75.8M$82.6M$68.0M$72.2M$66.0M$60.9M$45.9M$51.9M$45.9M$45.3M$48.6M$43.3M$43.0M$40.5M$38.4M$44.8M$45.1M$40.7M$45.8M$36.8M$42.7M$39.1M$28.1M$33.5M$32.2M$29.2M$30.1M$31.9M$44.0M$44.5M
Minority Interest$43.1M$101.2M$107.5M$109.5M$105.2M$111.5M$113.5M$109.2M$115.5M$117.6M$113.2M$119.6M$121.6M$117.3M$124.2M$125.8M$120.9M$127.4M$129.0M$124.2M$130.7M$132.3M$127.4M$133.9M$135.5M$130.7M$137.2M$138.8M$133.9M$140.4M$137.7M$132.8M$156.2M$152.1M$154.9M$145.6M$137.1M$137.9M$129.3M$121.3M$116.5M$108.9M$101.9M$97.4M$111.3M$113.5M
Long Term Debt Noncurrent$9.20B$8.51B$8.06B$8.06B$8.06B$7.54B$8.16B$8.16B$7.92B$7.34B$7.24B$7.23B$6.76B$6.32B$6.47B$6.32B$5.92B$4.83B$4.98B$4.89B$4.89B$4.49B$4.19B$4.29B$4.49B$4.19B$4.27B$4.15B$3.90B$3.46B$3.26B$3.57B$3.28B$3.04B$3.05B$2.82B$2.82B$3.30B$3.34B$3.37B$3.34B$3.05B$2.76B$2.85B$3.46B$3.33B
Liability For Uncertain Tax Positions Noncurrent$87.2M$45.8M$45.0M$44.6M$35.1M$34.5M$33.7M$39.1M$38.9M$4.7M$4.9M$4.8M$5.7M$6.0M$5.9M$6.0M$6.6M$6.4M$6.3M$26.3M$26.0M$11.9M$13.4M$13.2M$12.9M$10.3M$10.2M$9.9M$9.8M$9.6M$36.6M$14.3M$14.2M$14.6M$13.5M$81.8M$72.6M$72.3M$69.8M$73.0M$72.6M$76.9M$83.2M$82.6M$66.8M$76.8M
Liabilities Current$2.97B$3.43B$3.17B$3.20B$3.11B$3.06B$1.97B$1.93B$1.72B$2.06B$2.02B$1.60B$1.65B$2.02B$1.33B$1.24B$1.50B$2.30B$1.59B$1.90B$1.59B$1.73B$2.24B$1.87B$1.30B$1.64B$1.19B$1.11B$1.48B$1.59B$1.52B$1.34B$1.37B$1.45B$1.39B$1.45B$1.54B$891.5M$949.3M$1.10B$1.16B$1.78B$1.83B$1.67B$967.8M$1.23B
Liabilities And Stockholders Equity$29.89B$29.24B$27.24B$26.31B$25.70B$24.85B$24.43B$23.98B$23.58B$22.84B$22.50B$22.20B$21.54B$21.06B$20.18B$19.75B$19.31B$18.56B$18.38B$18.17B$17.85B$17.67B$17.49B$17.15B$16.98B$16.67B$16.19B$15.81B$15.54B$15.19B$14.88B$14.70B$14.44B$13.98B$13.45B$13.82B$13.56B$13.30B$13.46B$13.21B$13.18B$13.15B$12.47B$12.30B$12.44B$12.16B
Interest Payable Current$99.2M$84.8M$82.8M$83.9M$76.7M$74.0M$76.2M$58.6M$72.1M$61.9M$57.3M$61.6M$60.0M$56.9M$58.7M$60.6M$53.5M$53.6M$51.0M$50.6M$50.1M$53.0M$56.2M$51.3M$49.2M$53.0M$48.6M$46.1M$57.9M$44.5M$40.0M$54.5M$42.1M$41.3M$47.4M$45.8M$49.2M$44.8M$50.9M$61.5M$44.7M$56.2M$55.1M$54.9M$52.4M$54.2M
Intangible Assets Net Excluding Goodwill$544.4M$569.0M$555.5M$586.6M$593.0M$512.9M$249.5M$255.6M$260.5M$246.7M$265.7M$269.8M$273.2M$279.9M$278.2M$266.2M$275.0M$279.2M$266.6M$261.6M$268.0M$268.6M$257.0M$262.5M$256.2M$265.9M$251.2M$96.8M$108.8M$116.0M$134.9M$127.7M$127.6M$127.6M$144.4M$160.1M$162.7M$163.0M$152.7M$163.7M$170.2M$176.4M$177.8M$182.9M$178.7M$168.2M
Energy Related Inventory Other Fossil Fuel$19.5M$17.7M$16.2M$54.2M$65.0M$50.2M$50.0M$50.1M$39.6M$53.1M$29.8M$20.8M$29.9M$25.1M$24.4M$17.1M$17.3M$16.9M$18.5M$25.5M$26.3M$40.4M$47.6M$48.1M$27.0M$29.9M$30.7M$34.7M$36.8M$44.2M$43.5M$43.2M$44.7M$32.8M$36.5M$35.0M$33.4M$35.2M$31.2M$30.2M$26.9M$25.4M$26.9M$20.5M$21.8M$29.6M
Derivative Instruments And Hedges Liabilities$39.1M$25.7M$18.2M$79.6M$104.3M$113.5M$42.7M$73.8M$83.9M$7.2M$5.6M$1.7M$1.7M$1.5M$3.1M$4.3M$44.8M$54.8M$44.3M$58.8M$33.3M$45.5M$49.1M$67.7M$50.5M$48.6M$41.9M$45.2M$55.3M$93.3M$74.6M$60.7M$62.3M$27.6M$19.9M$53.5M$67.9M$65.4M$56.3M$64.4M$89.2M$60.7M$58.7M$71.0M$55.8M$63.6M
Decommissioning Trust Assets Amount$1.39B$1.34B$1.29B$1.30B$1.25B$1.24B$1.12B$1.16B$1.13B$1.03B$1.08B$1.23B$1.23B$1.22B$1.16B$1.07B$1.02B$920.4M$967.7M$950.4M$919.3M$906.7M$873.6M$861.4M$842.0M$822.2M$805.0M$779.8M$767.4M$752.0M$712.0M$723.6M$727.3M$690.2M$657.9M$612.6M$595.2M$596.2M$567.0M$544.9M$542.0M$488.6M$497.7M$486.7M$454.0M$424.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Proceeds From Contribution In Aid Of Construction$306.4M$311.4M$180.9M$137.4M$105.7M$62.5M$70.7M$27.7M$23.7M$64.3M$46.5M$20.3M$41.1M$49.9M$38.1M$32.8M$53.5M$60.3M
Payments To Acquire Productive Assets$2.62B$2.25B$1.85B$1.71B$1.47B$1.33B$1.19B$1.18B$1.41B$1.28B$1.08B$910.6M$1.02B$889.6M$884.4M$748.4M$764.6M$935.6M
Payments Of Dividends Common Stock$422.8M$394.7M$386.5M$378.9M$369.5M$350.6M$329.6M$308.9M$289.8M$274.2M$260.0M$246.7M$235.2M$225.1M$221.7M$217.0M$205.1M$204.2M
Payments For Proceeds From Other Investing Activities$8.9M$8.4M$6.5M$15.6M-$6.5M-$7.9M-$11.5M-$1.9M$19.1M$18.7M$3.2M-$347.0K$2.1M$1.1M$1.9M-$8.6M$4.7M-$5.5M
Net Cash Provided By Used In Operating Activities$1.81B$1.61B$1.21B$1.24B$860.0M$966.4M$956.7M$1.28B$1.12B$1.02B$1.09B$1.10B$1.15B$1.17B$1.13B$750.5M$1.07B$848.1M
Net Cash Provided By Used In Investing Activities-$2.38B-$1.93B-$1.69B-$1.62B-$1.39B-$1.28B-$1.13B-$1.19B-$1.43B-$1.25B-$1.07B-$922.7M-$1.01B-$873.0M-$782.0M-$575.9M-$704.9M-$815.2M
Net Cash Provided By Used In Financing Activities$576.3M$322.7M$486.7M$371.5M$476.9M$361.1M$178.8M-$92.4M$315.5M$198.1M$3.8M-$178.9M-$160.6M-$305.5M-$420.2M-$209.7M-$322.3M$16.0M
Increase Decrease In Other Operating Liabilities$138.9M$24.7M$61.9M$170.4M$78.2M-$186.2M-$132.7M-$49.0M-$30.0M-$82.8M-$100.7M-$114.1M-$24.1M$29.8M$58.5M-$97.4M$12.2M$46.2M
Increase Decrease In Other Accrued Liabilities$18.7M$47.3M$40.5M-$1.9M-$51.7M$22.5M-$84.7M$28.2M$19.2M$29.6M$603.0K$17.9M-$7.5M$23.9M$20.4M$2.9M$57.3M-$5.1M
Increase Decrease In Inventories$63.7M$7.9M$42.9M$83.5M$32.9M-$11.6M$51.8M$6.1M$6.7M$1.5M$23.9M-$3.7M$11.9M$23.0M$23.4M-$12.3M$12.3M$25.5M
Increase Decrease In Accounts Payable$171.1M-$7.2M-$75.6M$90.1M$20.3M-$6.1M$50.6M-$14.6M-$23.8M-$66.9M-$34.3M-$353.0K$45.4M-$96.6M$58.3M$9.1M-$27.3M-$69.4M
Depreciation Depletion And Amortization$969.6M$956.2M$854.1M$817.8M$719.1M$686.3M$664.1M$651.0M$610.6M$565.0M$571.7M$496.5M$492.3M$481.3M$493.8M$472.8M$450.9M$431.7M
Increase Decrease In Other Operating Assets$283.5M$132.6M$195.6M-$159.0M$345.5M$67.5M$82.9M-$78.6M$68.5M$60.2M-$2.4M$56.6M$42.4M-$6.9M$41.7M$47.9M$64.6M-$6.1M
Increase Decrease In Prepaid Expense$43.0M$50.2M$19.6M-$76.1M$22.8M$30.6M$3.5M-$33.8M$10.6M$23.3M-$3.1M-$4.4M$17.9M$27.4M$3.1M-$9.4M-$38.4M-$56.8M
Increase Decrease In Regulatory Clause Revenue-$324.5M-$250.3M-$549.9M-$292.0M-$256.9M-$93.7M-$82.5M-$78.3M-$48.4M-$60.3M$15.0M-$26.9M$21.7M$71.6M$69.2M$93.6M-$51.7M
Increase Decrease In Accrued Taxes Payable$10.7M$9.0M$2.4M-$4.2M$9.1M$14.7M-$9.9M$6.6M$10.0M$447.0K-$2.0M$9.6M$6.1M$12.7M$8.1M$24.2M
Share Based Compensation$27.5M$23.5M$17.3M$15.9M$18.5M$18.3M$18.4M$19.5M$20.5M$18.9M$18.8M$33.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011Q1 2010
Proceeds From Contribution In Aid Of Construction$51.2M$69.0M$25.2M$28.3M$15.3M$3.2M$7.9M$8.6M$6.0M$12.5M$27.2M$7.7M$14.9M$13.9M$9.1M$2.9M
Payments To Acquire Productive Assets$622.6M$517.8M$445.2M$391.6M$363.8M$340.0M$259.8M$361.0M$348.8M$378.5M$251.0M$207.5M$182.9M$241.0M$191.6M$202.6M
Payments Of Dividends Common Stock$104.9M$98.1M$96.1M$94.3M$91.7M$86.3M$80.9M$75.9M$71.2M$67.6M$64.1M$62.5M$58.1M$55.6M$55.3M$51.4M
Payments For Proceeds From Other Investing Activities$4.1M$939.0K$19.9M$6.5M-$6.0M-$349.0K-$4.6M$1.3M$793.0K$472.0K$470.0K$702.0K$470.0K$533.0K$1.9M$1.6M
Net Cash Provided By Used In Operating Activities$401.9M$347.4M$211.6M$340.6M$202.0M$183.6M$173.4M$166.9M$140.1M$144.2M$144.1M$249.2M$212.2M$115.3M$243.5M-$13.7M
Net Cash Provided By Used In Investing Activities-$586.1M-$424.1M-$453.2M-$374.3M-$348.1M-$341.2M-$254.5M-$361.1M-$348.7M-$372.3M-$232.8M-$208.5M-$176.7M-$235.1M-$192.8M-$210.4M
Net Cash Provided By Used In Financing Activities$190.4M$81.4M$243.8M$37.7M$103.3M$210.4M$81.4M$195.8M$202.8M$203.1M$92.7M$53.2M-$36.5M$106.9M-$46.7M$82.3M
Increase Decrease In Other Operating Liabilities-$40.4M-$17.5M$104.9M-$47.9M-$513.0K-$106.2M$13.7M-$72.1M$1.6M-$12.2M$7.0M-$34.9M$37.9M$22.4M$35.4M-$36.6M
Increase Decrease In Other Accrued Liabilities-$41.4M-$55.3M-$84.0M-$40.2M-$46.0M-$63.1M-$86.3M-$12.0M-$101.8M-$38.0M-$56.7M-$15.9M-$62.6M-$39.8M-$37.4M-$39.6M
Increase Decrease In Inventories$2.8M-$4.4M$14.4M$11.9M$4.8M-$5.4M$13.1M$16.6M$667.0K-$1.5M$10.0M$187.0K$9.4M$13.8M-$21.4M-$6.2M
Increase Decrease In Accounts Payable$56.0M$23.8M-$69.6M-$13.9M$24.5M-$5.2M$26.6M-$25.7M$22.1M-$38.4M-$35.7M-$51.0M$11.9M-$39.4M-$24.5M-$23.3M
Depreciation Depletion And Amortization$250.7M$226.4M$208.8M$203.6M$176.4M$173.2M$167.8M$163.6M$147.9M$140.8M$141.5M$122.4M$124.3M$118.5M$123.3M$114.1M
Increase Decrease In Other Operating Assets$45.4M$19.6M$72.6M-$52.2M$39.7M-$81.1M$65.5M$3.8M$36.8M$17.5M$13.1M$9.6M$31.2M$21.5M$33.2M$26.6M
Increase Decrease In Prepaid Expense$15.0M$32.3M$8.1M-$13.3M$9.0M$20.2M$10.1M$664.0K$17.4M$8.1M$9.6M$10.7M$2.5M$3.5M$636.0K$8.1M
Increase Decrease In Regulatory Clause Revenue-$25.2M-$33.1M-$90.3M-$6.1M-$52.2M-$5.8M$16.7M-$19.0M-$988.0K$1.0M$17.7M$31.6M$31.2M$46.8M$49.9M
Increase Decrease In Accrued Taxes Payable$56.5M$58.0M$50.0M$53.8M$54.0M$49.8M$45.1M$46.0M$43.7M$43.3M$48.1M$48.1M$39.6M$37.4M$52.9M
Share Based Compensation$7.2M$5.9M$3.6M$5.3M$11.3M$6.3M$12.1M$10.5M$10.0M$16.7M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$5.05$5.24$4.41$4.26$5.47$4.87$4.77$4.54$4.35$3.95$3.92$3.58$3.66$3.45$3.09$3.27$0.67$2.40
Earnings Per Share Basic$5.15$5.35$4.42$4.27$5.48$4.89$4.79$4.56$4.37$3.97$3.94$3.59$3.69$3.48$3.11$3.28$0.68$2.40
Weighted Average Number Of Shares Outstanding Basic119.7M113.8M113.4M113.2M112.9M112.7M112.4M112.1M111.8M111.4M111.0M110.6M110.0M109.5M109.1M106.6M101.2M100.7M
Weighted Average Number Of Diluted Shares Outstanding122.0M116.2M113.8M113.4M113.2M112.9M112.8M112.6M112.4M112.0M111.6M111.2M110.8M110.5M109.9M107.1M101.3M101.0M
Common Stock Dividends Per Share Declared$3.61$3.55$3.49$3.43$3.36$3.23$3.04$2.87$2.70$2.56$2.44$2.33$2.23$2.67$2.10$2.10$2.10$2.10

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$3.39$1.58$-0.04$3.37$1.76$0.15$3.50$0.94$-0.03$2.88$1.45$0.15$3.00$1.91$0.32$3.07$1.71$0.27$0.57$2.77$1.28$0.16$0.23$2.80$1.48$0.03$0.19$2.46$1.49$0.21$0.47$2.35$1.08$0.04$0.37$2.30$1.10$0.14$0.05$2.20$1.19$0.14$0.22$2.04$1.18$0.22$0.20$2.21$1.11$-0.08$0.11$2.32$0.79$-0.14$2.14$1.07$-0.06$1.84$0.68
Earnings Per Share Basic$3.45$1.61$-0.04$3.47$1.79$0.15$3.51$0.94$-0.03$2.88$1.45$0.15$3.01$1.91$0.32$3.07$1.72$0.27$0.57$2.78$1.28$0.16$0.23$2.81$1.49$0.03$0.19$2.47$1.50$0.21$0.48$2.36$1.09$0.04$0.37$2.32$1.11$0.15$0.05$2.20$1.20$0.14$0.22$2.06$1.19$0.22$0.21$2.23$1.12$-0.08$0.12$2.34$0.80$-0.14$2.15$1.07$-0.06$1.84$0.68
Weighted Average Number Of Shares Outstanding Basic119.6M119.5M119.6M113.7M113.7M113.6M113.5M113.4M113.4M113.2M113.2M113.1M112.9M112.9M112.8M112.7M112.6M112.6M112.5M112.3M112.3M112.1M112.1M112.0M111.8M111.8M111.7M111.4M111.4M111.3M111.0M111.0M110.9M110.7M110.6M110.3M110.0M110.0M109.8M109.6M109.5M109.3M109.1M109.0M108.8M108.6M107.4M101.5M101.2M101.1M
Weighted Average Number Of Diluted Shares Outstanding122.0M121.9M119.6M117.1M115.8M114.2M113.8M113.7M113.4M113.5M113.4M113.3M113.2M113.2M113.1M113.0M112.9M112.9M112.7M112.7M112.7M112.5M112.5M112.5M112.4M112.3M112.2M112.1M112.0M111.8M111.6M111.5M111.4M111.1M111.0M110.9M111.1M110.9M110.8M110.7M110.4M109.3M109.9M109.7M108.8M109.1M107.8M101.5M101.4M101.2M
Common Stock Dividends Per Share Declared$1.79$1.76$1.73$1.70$1.66$1.57$0.00$1.48$0.00$1.39$0.00$1.31$0.00$1.25$0.00$1.19$1.14$0.00$1.09$1.05$0.53$1.05$0.53$0.00$1.05$0.53$0.53$0.53

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Utilities Operating Expense Maintenance And Operations$1.19B$1.17B$1.06B$987.1M$954.1M$958.9M$941.6M$1.04B$949.1M$931.7M$868.4M$908.0M$924.7M$884.8M$904.3M$870.2M$822.3M$765.3M
Taxes Excluding Income And Excise Taxes$234.8M$227.4M$224.0M$220.4M$234.6M$224.8M$218.6M$212.8M$184.3M$166.5M$171.8M$172.3M$164.2M$159.3M$147.4M$135.3M$123.3M$124.9M
Other Cost And Expense Operating$3.7M$2.4M$1.9M$2.5M$6.4M$7.3M$5.9M$9.5M$6.7M$3.5M$4.9M$2.9M$8.0M$6.8M$6.7M$7.5M$6.0M$26.0M
Interest Costs Incurred$469.7M$425.7M$374.9M$283.6M$254.3M$247.5M$235.3M$243.5M$219.8M$205.7M$195.0M$201.0M$201.9M$214.6M$242.0M$244.2M$237.8M$219.9M
Costs And Expenses$4.27B$4.11B$3.87B$3.59B$3.00B$2.80B$2.80B$2.92B$2.66B$2.66B$2.64B$2.68B$2.61B$2.45B$2.49B$2.47B$2.54B$2.64B
Allowance For Funds Used During Construction Investing Activities-$47.7M-$48.3M-$43.6M-$28.0M-$21.1M-$18.5M-$18.5M-$25.2M-$22.1M-$20.0M-$16.3M-$15.5M-$14.9M-$15.0M-$18.4M-$16.8M-$10.7M-$18.8M
Public Utilities Allowance For Funds Used During Construction Additions$47.7M$48.3M$43.6M$28.0M$21.1M$18.5M$18.5M$25.2M$22.1M$20.0M$16.3M$15.5M
Stock Issued During Period Value New Issues$109.8M$368.9M$27.9M$22.0M$25.3M$17.9M$25.3M$19.5M$18.8M$14.0M$28.7M$21.4M$24.6M$22.7M
Nuclear Fuel Net Of Amortization$104.3M$97.9M$99.5M$100.1M$106.0M$113.6M$123.5M$120.2M$117.4M$119.0M$123.1M$125.2M$124.6M$122.8M$118.1M$108.8M$118.2M
Derivative Instruments And Hedges$3.3M$10.6M$6.8M$87.8M$63.5M$2.9M$515.0K$1.1M$1.9M$19.7M$15.9M$13.8M$17.2M$25.7M$30.3M$73.8M$50.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Utilities Operating Expense Maintenance And Operations$299.6M$286.6M$300.1M$308.1M$272.3M$257.6M$250.0M$277.2M$250.1M$251.7M$245.4M$218.3M$232.4M$229.7M$230.1M$237.0M$219.4M$221.3M$229.9M$238.6M$227.5M$245.6M$256.1M$246.5M$268.4M$265.7M$271.2M$230.8M$221.0M$226.1M$208.3M$217.6M$242.3M$243.2M$222.0M$220.4M$211.0M$214.9M$260.5M$223.4M$211.2M$212.9M$238.9M$233.3M$229.3M$223.3M$237.1M$220.7M$216.2M$210.7M$228.6M$210.0M$210.6M$255.0M$219.7M$213.6M$207.8M$198.0M$215.5M
Taxes Excluding Income And Excise Taxes$58.4M$57.7M$59.4M$52.8M$58.7M$59.2M$53.2M$57.6M$57.1M$53.5M$54.1M$58.0M$57.6M$59.5M$59.5M$55.0M$56.8M$56.8M$53.8M$55.1M$55.1M$51.4M$53.6M$53.6M$45.2M$44.3M$43.8M$41.3M$42.1M$42.5M$43.2M$43.0M$43.2M$40.9M$44.0M$45.8M$43.3M$40.8M$40.0M$36.5M$41.3M$42.5M$34.2M$40.2M$37.6M$37.5M$31.7M$31.7M$34.0M$32.8M
Other Cost And Expense Operating$338.0K$1.0M$584.0K$145.0K$2.1M$20.0K$350.0K$688.0K$610.0K$200.0K$385.0K$825.0K-$2.1M$4.1M$3.4M$1.7M$692.0K$822.0K$794.0K$683.0K$427.0K$900.0K$7.4M$163.0K$3.4M$1.7M$388.0K$264.0K$1.3M$548.0K$873.0K$462.0K$1.2M$603.0K$921.0K$796.0K$1.8M$2.0M$2.0M$1.0M$1.2M$3.1M$1.3M$1.4M$1.8M$1.2M$1.3M$6.9M$5.0M$5.7M
Interest Costs Incurred$125.2M$113.5M$104.9M$109.9M$108.9M$99.8M$96.9M$93.8M$88.1M$72.2M$68.1M$65.4M$64.1M$62.8M$61.9M$61.5M$62.7M$59.2M$57.5M$57.5M$60.7M$61.6M$60.7M$59.0M$55.6M$55.0M$51.9M$51.3M$52.8M$50.7M$49.3M$48.3M$48.4M$47.6M$51.8M$53.0M$50.6M$51.3M$49.5M$52.2M$53.0M$57.0M$62.0M$60.1M$61.1M$60.4M$60.8M$60.7M$60.3M$59.9M
Costs And Expenses$1.24B$1.05B$975.1M$1.22B$995.2M$884.9M$1.12B$938.4M$894.2M$1.05B$838.6M$729.0M$878.9M$721.9M$648.9M$799.5M$667.7M$621.5M$787.5M$672.9M$680.4M$834.7M$732.0M$661.4M$723.8M$647.3M$610.3M$715.7M$683.6M$627.0M$754.0M$658.7M$603.5M$750.9M$652.2M$611.1M$736.7M$656.0M$599.7M$661.5M$624.1M$572.6M$689.8M$602.8M$613.1M$716.4M$601.4M$562.7M$721.6M$646.7M
Allowance For Funds Used During Construction Investing Activities-$10.1M-$13.1M-$12.7M-$4.4M-$5.0M-$4.1M-$6.7M-$6.8M-$4.5M-$5.2M-$4.2M-$3.8M-$4.0M-$3.2M-$3.6M-$3.1M
Public Utilities Allowance For Funds Used During Construction Additions$14.0M$11.6M$10.1M$11.9M$11.0M$13.1M$9.1M$12.3M$12.7M$8.7M$5.9M$4.5M$5.3M$5.2M$5.0M$4.7M$4.7M$4.1M$3.5M$4.5M$6.7M$5.9M$6.3M$6.8M$6.0M$4.9M$4.5M$4.3M$5.3M$5.2M$3.5M$4.3M
Stock Issued During Period Value New Issues$10.0M$7.0M$4.8M$8.4M$5.3M$6.1M$8.1M$6.0M$3.6M$6.5M$5.0M$9.6M$4.8M$1.1M$4.8M$6.2M$4.2M$9.8M$5.0M$4.4M$5.5M-$988.0K$5.4M$10.3M$5.9M
Nuclear Fuel Net Of Amortization$115.1M$120.3M$112.2M$112.1M$125.4M$113.8M$113.0M$100.0M$112.7M$115.2M$132.7M$119.3M$119.5M$109.1M$124.5M$128.9M$152.2M$168.5M$141.9M$159.6M$142.6M$134.8M$119.3M$135.4M$135.5M$118.9M$135.8M$133.7M$120.4M$138.4M$137.5M$156.6M$136.6M$138.2M$144.0M$140.4M$156.3M$140.9M$139.9M$159.5M$141.9M$134.2M$142.7M$129.6M$124.1M$136.2M
Derivative Instruments And Hedges$6.6M$10.9M$77.6M$641.0K$760.0K$78.0K$11.4M$12.1M$16.1M$164.8M$137.0M$206.1M$126.6M$82.3M$22.6M$13.9M$710.0K$2.1M$817.0K$459.0K$763.0K$1.2M$3.3M$2.0M$358.0K$307.0K$4.2M$6.2M$16.7M$16.1M$13.7M$14.7M$13.7M$11.9M$17.0M$22.7M$22.6M$20.3M$26.3M$30.0M$34.6M$27.7M$38.9M$54.6M$68.5M$60.1M

Most recent annual filing with the SEC: February 25, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.