Complete Filing Data
PPL Corp reported Common Stock Dividends Per Share Declared of $1.09 per share for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean PPL Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $1.18B | $888.0M | $740.0M | $756.0M | -$1.48B | $1.47B | $1.75B | $1.83B | $1.13B | $1.90B | $682.0M | $1.74B | $1.13B | $1.53B | $1.50B | $938.0M | $407.0M | $930.0M | $1.29B |
| Operating Income Loss | $2.13B | $1.74B | $1.63B | $1.37B | $1.42B | $1.59B | $1.53B | $2.85B | $2.90B | $2.94B | $2.83B | $2.87B | $2.28B | $3.03B | $3.10B | $1.87B | $896.0M | $1.70B | $1.66B |
| Other Nonoperating Income Expense | $151.0M | $114.0M | -$40.0M | $54.0M | $15.0M | $2.0M | $14.0M | $396.0M | -$88.0M | $502.0M | $108.0M | $105.0M | -$23.0M | -$39.0M | $4.0M | -$31.0M | $47.0M | $53.0M | $97.0M |
| Interest Expense | $808.0M | $738.0M | $666.0M | $513.0M | $918.0M | $634.0M | $621.0M | $963.0M | $901.0M | $888.0M | $871.0M | $843.0M | $994.0M | $951.0M | $898.0M | $593.0M | $387.0M | $447.0M | $472.0M |
| Income Tax Expense Benefit | $291.0M | $228.0M | $184.0M | $201.0M | $503.0M | $314.0M | $183.0M | $458.0M | $784.0M | $648.0M | $465.0M | $692.0M | $163.0M | $518.0M | $691.0M | $263.0M | $105.0M | $396.0M | $259.0M |
| Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax | $7.0M | $8.0M | $15.0M | -$2.0M | $1.0M | $74.0M | $119.0M | $44.0M | $72.0M | $40.0M | $67.0M | $225.0M | -$73.0M | $343.0M | $58.0M | $50.0M | $147.0M | $294.0M | -$104.0M |
| Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax | -$20.0M | -$22.0M | -$41.0M | $11.0M | -$1.0M | -$341.0M | -$592.0M | -$187.0M | -$308.0M | -$61.0M | -$366.0M | -$509.0M | $71.0M | -$965.0M | -$152.0M | -$80.0M | -$340.0M | -$577.0M | $233.0M |
| Income Loss From Continuing Operations Per Diluted Share | $1.20 | $1.00 | $0.96 | $0.03 | $0.83 | $1.00 | $1.64 | $2.79 | $2.37 | $2.16 | $1.71 | $2.54 | $2.70 | $2.20 | $1.10 | $2.28 | $2.60 | ||
| Income Loss From Continuing Operations Per Basic Share | $1.20 | $1.00 | $0.97 | $0.03 | $0.83 | $1.01 | $1.64 | $2.80 | $2.38 | $2.19 | $1.79 | $2.55 | $2.70 | $2.21 | $1.10 | $2.28 | $2.62 | ||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax | $0.00 | $0.00 | $372.0M | $267.0M | $108.0M | -$444.0M | $538.0M | -$1.11B | -$234.0M | -$275.0M | $138.0M | $94.0M | -$48.0M | -$59.0M | $101.0M | -$500.0M | $29.0M | ||
| Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax | $0.00 | $0.00 | -$123.0M | $0.00 | $0.00 | -$2.0M | -$1.0M | -$4.0M | $1.0M | -$8.0M | $4.0M | $2.0M | -$2.0M | -$1.0M | $4.0M | -$11.0M | $7.0M | ||
| Other Comprehensive Income Loss Net Of Tax | -$18.0M | -$21.0M | -$39.0M | $33.0M | $4.06B | $138.0M | -$394.0M | -$491.0M | $356.0M | -$1.05B | -$430.0M | -$709.0M | $375.0M | -$1.15B | -$309.0M | $58.0M | |||
| Revenues | $9.04B | $8.46B | $8.31B | $7.90B | $5.78B | $5.47B | $5.60B | $7.79B | $7.45B | $7.52B | $7.67B | $7.85B | |||||||
| Comprehensive Income Net Of Tax | $1.03B | $1.51B | $374.0M | $1.19B | $996.0M | $856.0M | $13.0M | $1.54B | |||||||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax | -$1.0M | $0.00 | $0.00 | $7.0M | $33.0M | $51.0M | $22.0M | $36.0M | $37.0M | $35.0M | $46.0M | $34.0M | $49.0M | $29.0M | -$19.0M | ||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax | $1.0M | $4.0M | $3.0M | -$17.0M | -$126.0M | -$205.0M | -$87.0M | -$142.0M | -$130.0M | -$121.0M | -$146.0M | -$111.0M | -$135.0M | -$79.0M | -$47.0M | ||||
| Deferred Income Taxes And Tax Credits | $192.0M | $196.0M | $322.0M | $179.0M | $87.0M | $169.0M | $169.0M | $355.0M | $707.0M | $560.0M | $428.0M | $666.0M | $72.0M | $424.0M | $582.0M | $241.0M | $104.0M | $43.0M | $42.0M |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | $1.13B | $1.90B | $1.60B | $1.44B | $1.10B | $1.49B | $1.51B | $976.0M | $433.0M | $877.0M | $1.02B | ||||||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax | $0.00 | $0.00 | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $0.00 | $1.0M | $1.0M | $0.00 | $3.0M | -$4.0M | -$5.0M | -$5.0M | ||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax | $1.0M | $1.0M | $1.0M | $2.0M | $2.0M | $3.0M | $2.0M | $2.0M | $1.0M | $1.0M | $0.00 | $4.0M | $6.0M | $10.0M | $10.0M | ||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $1.16B | $867.0M | $701.0M | $789.0M | $2.58B | $1.61B | $1.35B | $1.34B | $1.48B | $852.0M | $252.0M | $1.03B | $1.51B | $379.0M | $1.20B | $1.02B | $875.0M | $33.0M | $1.57B |
| Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax | $36.0M | -$79.0M | $91.0M | $26.0M | -$10.0M | $45.0M | $39.0M | $202.0M | $219.0M | $492.0M | $240.0M | -$190.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $318.0M | $183.0M | $414.0M | $214.0M | $190.0M | $307.0M | $230.0M | $112.0M | $285.0M | $174.0M | $119.0M | $273.0M | $207.0M | $19.0M | -$1.84B | $281.0M | $344.0M | $554.0M | $364.0M | $475.0M | $441.0M | $466.0M | $415.0M | $445.0M | $515.0M | $452.0M | $78.0M | $355.0M | $292.0M | $403.0M | $465.0M | $473.0M | $483.0M | $481.0M | $399.0M | $393.0M | -$757.0M | $647.0M | $695.0M | $497.0M | $229.0M | $316.0M | -$98.0M | $410.0M | $405.0M | $413.0M | $359.0M | $355.0M | $271.0M | $541.0M | $454.0M | $444.0M | $196.0M | $401.0M | $355.0M | $248.0M | $85.0M | $250.0M | $153.0M | $20.0M | -$7.0M | $241.0M | $203.0M |
| Operating Income Loss | $569.0M | $406.0M | $678.0M | $428.0M | $390.0M | $545.0M | $437.0M | $305.0M | $498.0M | $341.0M | $243.0M | $454.0M | $431.0M | $270.0M | $415.0M | $437.0M | $347.0M | $424.0M | $693.0M | $726.0M | $640.0M | $781.0M | $657.0M | $686.0M | $658.0M | $851.0M | $749.0M | $736.0M | $658.0M | $758.0M | $714.0M | $786.0M | $725.0M | $823.0M | $617.0M | $686.0M | $638.0M | $890.0M | $983.0M | $688.0M | $678.0M | $723.0M | $21.0M | $846.0M | $732.0M | $679.0M | $822.0M | $664.0M | $572.0M | $1.05B | $934.0M | $767.0M | $595.0M | $805.0M | $642.0M | $522.0M | $226.0M | $476.0M | $248.0M | $171.0M | $86.0M | $391.0M | $384.0M |
| Other Nonoperating Income Expense | $39.0M | $23.0M | $28.0M | $32.0M | $32.0M | $22.0M | $16.0M | $5.0M | $30.0M | $10.0M | $26.0M | $0.00 | $12.0M | $13.0M | $0.00 | $6.0M | $10.0M | -$5.0M | $126.0M | $131.0M | $52.0M | $106.0M | $234.0M | -$43.0M | -$35.0M | -$68.0M | -$9.0M | $49.0M | $174.0M | $61.0M | $75.0M | -$102.0M | $88.0M | $136.0M | -$74.0M | -$23.0M | -$117.0M | $13.0M | $122.0M | -$44.0M | $30.0M | -$17.0M | $37.0M | -$34.0M | -$5.0M | -$26.0M | $0.00 | $8.0M | $9.0M | $35.0M | $8.0M | ||||||||||||
| Interest Expense | $210.0M | $199.0M | $190.0M | $188.0M | $182.0M | $179.0M | $165.0M | $165.0M | $164.0M | $136.0M | $118.0M | $107.0M | $183.0M | $474.0M | $153.0M | $161.0M | $164.0M | $154.0M | $259.0M | $246.0M | $241.0M | $244.0M | $235.0M | $239.0M | $230.0M | $222.0M | $217.0M | $223.0M | $224.0M | $224.0M | $221.0M | $215.0M | $209.0M | $213.0M | $208.0M | $262.0M | $244.0M | $258.0M | $251.0M | $248.0M | $236.0M | $230.0M | $240.0M | $264.0M | $174.0M | $171.0M | $131.0M | $111.0M | $104.0M | $89.0M | $119.0M | ||||||||||||
| Income Tax Expense Benefit | $80.0M | $47.0M | $102.0M | $58.0M | $50.0M | $81.0M | $58.0M | $33.0M | $79.0M | $41.0M | $32.0M | $74.0M | $51.0M | $345.0M | $59.0M | $165.0M | $40.0M | $61.0M | $118.0M | $84.0M | $126.0M | $103.0M | $142.0M | $117.0M | $116.0M | $76.0M | $129.0M | $139.0M | $192.0M | $179.0M | $144.0M | $71.0M | $217.0M | $201.0M | $166.0M | $114.0M | $81.0M | $109.0M | $151.0M | $17.0M | $88.0M | $259.0M | $110.0M | $96.0M | $223.0M | $19.0M | $7.0M | $126.0M | $25.0M | $98.0M | $57.0M | ||||||||||||
| Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax | -$1.0M | -$3.0M | -$1.0M | $1.0M | -$2.0M | -$5.0M | -$4.0M | $7.0M | -$4.0M | -$2.0M | -$5.0M | -$1.0M | $0.00 | -$2.0M | -$1.0M | -$1.0M | -$3.0M | $0.00 | $0.00 | -$2.0M | -$7.0M | $0.00 | -$4.0M | $1.0M | $0.00 | $0.00 | $36.0M | $0.00 | -$1.0M | $2.0M | $0.00 | $0.00 | $0.00 | $0.00 | $28.0M | $0.00 | $0.00 | $11.0M | -$31.0M | -$3.0M | $0.00 | ||||||||||||||||||||||
| Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax | -$3.0M | -$8.0M | -$4.0M | $2.0M | -$6.0M | -$15.0M | -$10.0M | $21.0M | -$12.0M | -$6.0M | -$16.0M | -$1.0M | $0.00 | -$5.0M | -$2.0M | -$3.0M | -$8.0M | $0.00 | -$1.0M | -$3.0M | -$11.0M | $0.00 | -$6.0M | $2.0M | $0.00 | $0.00 | $53.0M | -$1.0M | -$1.0M | -$2.0M | $0.00 | $0.00 | -$85.0M | $1.0M | $0.00 | -$17.0M | $80.0M | $4.0M | $0.00 | ||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Diluted Share | $0.43 | $0.25 | $0.56 | $0.29 | $0.26 | $0.42 | $0.31 | $0.15 | $0.39 | $0.24 | $0.16 | $0.69 | $0.71 | $0.71 | $0.60 | $0.59 | $0.37 | $0.82 | $0.82 | $0.61 | $0.34 | $0.50 | -$0.16 | $0.61 | $0.61 | $0.64 | $0.60 | $0.61 | $0.47 | $0.93 | $0.78 | $0.76 | $0.35 | $0.82 | $0.69 | $0.62 | $0.20 | $0.64 | $0.37 | $0.12 | $0.07 | $0.63 | $0.54 | ||||||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share | $0.43 | $0.25 | $0.56 | $0.29 | $0.26 | $0.42 | $0.31 | $0.15 | $0.39 | $0.24 | $0.16 | $0.70 | $0.71 | $0.71 | $0.60 | $0.59 | $0.37 | $0.83 | $0.82 | $0.61 | $0.35 | $0.51 | -$0.16 | $0.64 | $0.66 | $0.69 | $0.61 | $0.61 | $0.47 | $0.93 | $0.78 | $0.76 | $0.35 | $0.82 | $0.69 | $0.62 | $0.20 | $0.64 | $0.37 | $0.12 | $0.07 | $0.63 | $0.54 | ||||||||||||||||||||
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax | $0.00 | $0.00 | $0.00 | $0.00 | $69.0M | $303.0M | $643.0M | -$291.0M | -$61.0M | -$285.0M | -$377.0M | $294.0M | -$187.0M | -$250.0M | $116.0M | -$12.0M | $231.0M | -$24.0M | -$641.0M | $268.0M | -$464.0M | $52.0M | -$83.0M | -$66.0M | -$48.0M | -$3.0M | $131.0M | $87.0M | -$7.0M | -$245.0M | $152.0M | -$179.0M | $76.0M | -$4.0M | $93.0M | $67.0M | $81.0M | -$67.0M | -$93.0M | $18.0M | -$92.0M | -$145.0M | |||||||||||||||||||||
| Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax | $0.00 | $0.00 | $0.00 | $0.00 | $43.0M | $80.0M | $0.00 | -$1.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.0M | $0.00 | $0.00 | $0.00 | $1.0M | $2.0M | $0.00 | $2.0M | $3.0M | -$6.0M | -$5.0M | -$9.0M | $5.0M | $1.0M | $8.0M | -$1.0M | -$6.0M | $1.0M | -$2.0M | $2.0M | -$2.0M | $0.00 | $1.0M | $1.0M | $0.00 | -$1.0M | -$1.0M | $0.00 | -$4.0M | |||||||||||||||||||||
| Other Comprehensive Income Loss Net Of Tax | -$3.0M | -$6.0M | $0.00 | -$3.0M | $1.0M | $2.0M | -$5.0M | -$14.0M | $1.0M | -$6.0M | $28.0M | $5.0M | $8.0M | $3.69B | $338.0M | $675.0M | -$236.0M | -$8.0M | -$276.0M | -$349.0M | $317.0M | -$153.0M | -$216.0M | $143.0M | $20.0M | $254.0M | $1.0M | -$623.0M | $302.0M | -$431.0M | $78.0M | $51.0M | -$37.0M | -$40.0M | $31.0M | $136.0M | $121.0M | $18.0M | -$206.0M | $81.0M | -$390.0M | $58.0M | -$65.0M | ||||||||||||||||||||
| Revenues | $2.24B | $2.03B | $2.50B | $2.07B | $1.88B | $2.30B | $2.04B | $1.82B | $2.42B | $2.13B | $1.70B | $1.78B | $1.51B | $1.29B | $1.50B | $1.40B | $1.26B | $1.44B | $1.95B | $1.93B | $1.80B | $2.08B | $1.94B | $1.87B | $1.85B | $2.13B | $1.93B | $1.85B | $1.73B | $1.95B | $1.83B | $1.89B | $1.79B | $2.01B | $1.78B | $1.88B | $1.78B | $2.23B | $1.88B | ||||||||||||||||||||||||
| Comprehensive Income Net Of Tax | $315.0M | $177.0M | $414.0M | $211.0M | $191.0M | $309.0M | $225.0M | $98.0M | $286.0M | $168.0M | $147.0M | $278.0M | $215.0M | $3.71B | -$1.50B | $956.0M | $108.0M | $546.0M | $199.0M | $92.0M | $783.0M | $292.0M | $299.0M | $471.0M | -$706.0M | $610.0M | $457.0M | $260.0M | $452.0M | $531.0M | $423.0M | $207.0M | $436.0M | -$119.0M | $599.0M | $379.0M | $185.0M | $456.0M | $527.0M | -$66.0M | $499.0M | $212.0M | $258.0M | $521.0M | |||||||||||||||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax | $0.00 | $0.00 | $0.00 | $0.00 | $1.0M | $0.00 | -$1.0M | $1.0M | $0.00 | -$2.0M | -$2.0M | -$1.0M | -$4.0M | -$4.0M | -$22.0M | -$12.0M | -$11.0M | -$12.0M | -$5.0M | -$6.0M | -$5.0M | -$8.0M | -$9.0M | -$9.0M | -$10.0M | -$9.0M | -$9.0M | -$10.0M | -$8.0M | -$9.0M | -$10.0M | -$12.0M | $13.0M | $9.0M | $8.0M | $9.0M | $12.0M | $12.0M | $13.0M | $6.0M | |||||||||||||||||||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax | $1.0M | -$1.0M | $1.0M | $1.0M | $1.0M | $0.00 | $0.00 | $0.00 | $1.0M | -$3.0M | -$6.0M | -$3.0M | -$10.0M | -$67.0M | -$40.0M | -$52.0M | -$47.0M | -$47.0M | -$20.0M | -$21.0M | -$21.0M | -$34.0M | -$34.0M | -$36.0M | -$34.0M | -$31.0M | -$32.0M | -$31.0M | -$32.0M | -$31.0M | -$35.0M | -$38.0M | -$38.0M | -$29.0M | -$28.0M | -$27.0M | -$33.0M | -$34.0M | -$34.0M | -$17.0M | |||||||||||||||||||||||
| Deferred Income Taxes And Tax Credits | $38.0M | $72.0M | $77.0M | $39.0M | $50.0M | $75.0M | $89.0M | $59.0M | $161.0M | $162.0M | $111.0M | -$26.0M | $80.0M | $257.0M | $204.0M | -$5.0M | -$12.0M | ||||||||||||||||||||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | $473.0M | $483.0M | $481.0M | $405.0M | $396.0M | $250.0M | $552.0M | $551.0M | $410.0M | $230.0M | $324.0M | -$102.0M | $404.0M | $390.0M | $405.0M | $360.0M | $355.0M | $277.0M | $545.0M | $458.0M | $449.0M | $201.0M | $402.0M | $338.0M | $306.0M | $85.0M | $247.0M | $51.0M | $243.0M | $210.0M | |||||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.0M | $0.00 | $0.00 | $3.0M | -$2.0M | $0.00 | $1.0M | $0.00 | $0.00 | $1.0M | $0.00 | $0.00 | $1.0M | $0.00 | $1.0M | $0.00 | $1.0M | $0.00 | $0.00 | $0.00 | $0.00 | -$1.0M | -$1.0M | -$1.0M | -$1.0M | -$1.0M | -$1.0M | -$1.0M | ||||||||||||||||||||||||||||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax | $0.00 | $0.00 | $0.00 | $0.00 | $1.0M | $0.00 | $1.0M | $0.00 | $1.0M | $9.0M | -$7.0M | $0.00 | $0.00 | $1.0M | $1.0M | $0.00 | $1.0M | $0.00 | $0.00 | $1.0M | $0.00 | $1.0M | $0.00 | $1.0M | $0.00 | $0.00 | $0.00 | $1.0M | $1.0M | $1.0M | $2.0M | $2.0M | $1.0M | $1.0M | |||||||||||||||||||||||||||||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $783.0M | $292.0M | $299.0M | $595.0M | $375.0M | $546.0M | $404.0M | -$150.0M | $785.0M | $50.0M | $471.0M | -$706.0M | $610.0M | $457.0M | $532.0M | $423.0M | $207.0M | $436.0M | -$119.0M | $603.0M | $384.0M | $189.0M | $460.0M | $532.0M | -$59.0M | $504.0M | $218.0M | $263.0M | $526.0M | ||||||||||||||||||||||||||||||||||
| Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax | $35.0M | -$19.0M | $22.0M | $19.0M | -$20.0M | $1.0M | -$24.0M | -$6.0M | $62.0M | -$85.0M | $80.0M | -$19.0M | $21.0M | $6.0M | -$5.0M | -$1.0M | -$46.0M | -$9.0M | $24.0M | $62.0M | -$41.0M | $2.0M | $78.0M | $41.0M | -$30.0M | $37.0M | $134.0M | -$151.0M | $377.0M | $90.0M | $101.0M | $665.0M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $14.88B | $14.08B | $13.93B | $13.92B | $13.72B | $13.37B | $12.99B | $11.66B | $10.76B | $9.90B | $9.92B | $13.63B | $12.47B | $10.48B | $10.83B | $8.21B | $5.50B | $5.08B | $5.88B | $5.48B |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$202.0M | -$184.0M | -$163.0M | -$124.0M | -$157.0M | -$4.22B | -$4.36B | -$3.96B | -$3.42B | -$3.78B | -$2.73B | -$2.27B | -$1.57B | -$1.94B | -$788.0M | -$479.0M | -$537.0M | -$985.0M | ||
| Cash And Cash Equivalents At Carrying Value | $1.07B | $306.0M | $331.0M | $356.0M | $3.57B | $442.0M | $815.0M | $621.0M | $485.0M | $341.0M | $836.0M | $1.40B | $863.0M | $901.0M | $1.20B | $925.0M | $801.0M | $1.10B | $430.0M | $794.0M |
| Goodwill | $2.25B | $2.25B | $2.25B | $2.25B | $716.0M | $716.0M | $3.20B | $3.16B | $3.26B | $3.06B | $3.55B | $3.67B | $4.23B | $4.16B | $4.11B | $1.76B | $806.0M | $763.0M | ||
| Unbilled Contracts Receivable | $558.0M | $485.0M | $428.0M | $552.0M | $307.0M | $301.0M | $504.0M | $496.0M | $543.0M | $480.0M | $453.0M | $835.0M | $857.0M | $834.0M | $789.0M | $594.0M | $599.0M | |||
| Taxes Payable Current | $190.0M | $103.0M | $130.0M | $124.0M | $96.0M | $69.0M | $99.0M | $110.0M | $105.0M | $101.0M | $85.0M | $114.0M | $90.0M | $65.0M | $134.0M | $92.0M | $77.0M | |||
| Retained Earnings Accumulated Deficit | $3.21B | $2.84B | $2.71B | $2.68B | $2.57B | $5.32B | $5.13B | $4.59B | $3.87B | $3.83B | $2.95B | $5.71B | $5.48B | $4.80B | $4.08B | $3.75B | $3.86B | |||
| Regulatory Assets Noncurrent | $2.09B | $2.06B | $1.87B | $1.82B | $1.24B | $1.26B | $1.49B | $1.67B | $1.50B | $1.92B | $1.73B | $1.25B | $1.48B | $1.35B | $1.18B | $531.0M | $763.0M | |||
| Public Utilities Property Plant And Equipment Net | $32.65B | $30.71B | $29.45B | $28.61B | $23.99B | $23.03B | $34.65B | $32.42B | $31.44B | $28.66B | $28.72B | $22.88B | $21.03B | $19.46B | $12.96B | $6.60B | $12.38B | |||
| Other Liabilities Noncurrent | $480.0M | $452.0M | $385.0M | $361.0M | $479.0M | $564.0M | $485.0M | $436.0M | $441.0M | $422.0M | $489.0M | $583.0M | $820.0M | $1.05B | $752.0M | $591.0M | $677.0M | |||
| Other Liabilities Current | $668.0M | $614.0M | $591.0M | $624.0M | $437.0M | $465.0M | $535.0M | $551.0M | $624.0M | $569.0M | $549.0M | $998.0M | $1.22B | $1.33B | $925.0M | $653.0M | $499.0M | |||
| Other Assets Noncurrent | $515.0M | $419.0M | $459.0M | $395.0M | $451.0M | $387.0M | $386.0M | $192.0M | $135.0M | $151.0M | $155.0M | $357.0M | $637.0M | $790.0M | $571.0M | $400.0M | $570.0M | |||
| Other Assets Current | $112.0M | $85.0M | $51.0M | $77.0M | $42.0M | $130.0M | $98.0M | $63.0M | $50.0M | $52.0M | $63.0M | $37.0M | $19.0M | $28.0M | $86.0M | $5.0M | $19.0M | |||
| Nontrade Receivables Current | $117.0M | $76.0M | $271.0M | $150.0M | $58.0M | $86.0M | $105.0M | $107.0M | $100.0M | $46.0M | $59.0M | $97.0M | $79.0M | $91.0M | $90.0M | $59.0M | $77.0M | |||
| Long Term Debt Noncurrent | $17.99B | $15.95B | $14.61B | $12.89B | $10.67B | $13.62B | $20.72B | $20.07B | $19.85B | $17.81B | $18.56B | $20.59B | $18.73B | $17.99B | $12.16B | $7.14B | $7.14B | |||
| Liabilities Current | $4.55B | $3.33B | $3.34B | $3.79B | $2.32B | $15.06B | $4.90B | $4.56B | $4.02B | $3.84B | $3.88B | $4.91B | $5.63B | $5.26B | $5.21B | $4.18B | $4.32B | |||
| Liabilities And Stockholders Equity | $45.24B | $41.07B | $39.24B | $37.84B | $33.22B | $48.12B | $45.68B | $43.40B | $41.48B | $38.32B | $39.30B | $46.26B | $43.63B | $42.65B | $32.84B | $22.17B | $21.41B | |||
| Inventory Net | $551.0M | $511.0M | $505.0M | $443.0M | $322.0M | $302.0M | $332.0M | $303.0M | $320.0M | $356.0M | $357.0M | $702.0M | $673.0M | $654.0M | $643.0M | $357.0M | $337.0M | |||
| Interest Payable Current | $195.0M | $157.0M | $124.0M | $97.0M | $81.0M | $113.0M | $294.0M | $278.0M | $282.0M | $270.0M | $303.0M | $325.0M | $325.0M | $287.0M | $166.0M | $112.0M | $130.0M | |||
| Intangible Assets Net Excluding Goodwill | $327.0M | $314.0M | $306.0M | $313.0M | $343.0M | $351.0M | $742.0M | $716.0M | $697.0M | $700.0M | $679.0M | $947.0M | $925.0M | $1.07B | $966.0M | $615.0M | $637.0M | |||
| Dividends Payable Current | $198.0M | $186.0M | $173.0M | $166.0M | $305.0M | $319.0M | $317.0M | $296.0M | $273.0M | $259.0M | $255.0M | $232.0M | $210.0M | $207.0M | $174.0M | $135.0M | $131.0M | |||
| Defined Benefit Pension Plan Liabilities Noncurrent | $281.0M | $317.0M | $275.0M | $206.0M | $183.0M | $189.0M | $587.0M | $771.0M | $800.0M | $1.00B | $1.41B | $1.29B | $2.08B | $1.31B | $1.50B | $1.28B | $899.0M | |||
| Common Stock Value | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $7.0M | $7.0M | $7.0M | $7.0M | $6.0M | $6.0M | $6.0M | $5.0M | $4.0M | $4.0M | |||
| Assets Noncurrent | $5.18B | $5.04B | $4.89B | $4.78B | $2.75B | $2.72B | $6.43B | $6.51B | $6.09B | $6.17B | $6.27B | $7.11B | $7.78B | $8.24B | $5.13B | $3.63B | $4.13B | |||
| Assets Current | $3.93B | $2.88B | $2.93B | $2.82B | $5.01B | $20.90B | $2.77B | $2.43B | $2.29B | $2.07B | $2.65B | $5.15B | $5.07B | $6.43B | $6.19B | $4.75B | $4.38B | |||
| Assets | $45.24B | $41.07B | $39.24B | $37.84B | $33.22B | $48.12B | $45.68B | $43.40B | $41.48B | $38.32B | $39.30B | $46.26B | $43.63B | $42.65B | $32.84B | $22.17B | $21.41B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $14.41B | $14.29B | $14.30B | $14.09B | $14.07B | $14.06B | $14.01B | $13.96B | $14.03B | $13.88B | $13.87B | $13.87B | $14.58B | $14.95B | $11.55B | $13.37B | $13.69B | $13.04B | $13.24B | $11.90B | $11.98B | $12.17B | $11.78B | $11.24B | $11.18B | $10.69B | $10.49B | $10.11B | $9.98B | $10.33B | $9.76B | $10.22B | $9.94B | $14.04B | $13.97B | $13.74B | $12.72B | $12.34B | $10.94B | $10.52B | $11.21B | $1.89B | $11.27B | $10.85B | $10.65B | $8.53B | $8.32B | $8.21B | $5.89B | $5.62B | $5.84B | $5.56B | $5.90B | $5.50B | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$193.0M | -$190.0M | -$184.0M | -$163.0M | -$160.0M | -$161.0M | -$142.0M | -$137.0M | -$123.0M | -$130.0M | -$124.0M | -$152.0M | -$183.0M | -$191.0M | -$3.88B | -$3.93B | -$4.60B | -$4.37B | -$4.27B | -$4.00B | -$3.65B | -$3.65B | -$3.50B | -$3.28B | -$3.50B | -$3.52B | -$3.78B | -$3.48B | -$2.86B | -$3.16B | -$2.21B | -$2.28B | -$2.31B | -$1.44B | -$1.40B | -$1.43B | -$2.01B | -$2.13B | -$2.15B | -$1.04B | -$1.12B | -$730.0M | -$500.0M | -$435.0M | -$424.0M | -$160.0M | -$288.0M | -$376.0M | |||||||
| Cash And Cash Equivalents At Carrying Value | $1.10B | $294.0M | $312.0M | $542.0M | $282.0M | $276.0M | $353.0M | $326.0M | $460.0M | $303.0M | $336.0M | $4.25B | $4.77B | $7.63B | $421.0M | $746.0M | $1.28B | $915.0M | $670.0M | $406.0M | $518.0M | $842.0M | $852.0M | $629.0M | $676.0M | $467.0M | $409.0M | $416.0M | $492.0M | $814.0M | $981.0M | $846.0M | $1.11B | $994.0M | $1.01B | $1.26B | $1.29B | $711.0M | $853.0M | $946.0M | $981.0M | $1.10B | $1.51B | $1.27B | $1.25B | $4.85B | $4.51B | $1.72B | $696.0M | $631.0M | $349.0M | ||||
| Goodwill | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.25B | $2.24B | $2.30B | $716.0M | $716.0M | $716.0M | $716.0M | $3.28B | $3.09B | $3.18B | $3.05B | $3.14B | $3.26B | $3.24B | $3.31B | $3.30B | $3.13B | $3.14B | $3.05B | $3.18B | $3.46B | $3.34B | $3.61B | $3.59B | $3.96B | $4.19B | $4.30B | $4.30B | $4.05B | $3.99B | $4.00B | $4.13B | $4.04B | $4.16B | $4.20B | $4.19B | $1.79B | $756.0M | $754.0M | $805.0M | |||||||
| Unbilled Contracts Receivable | $355.0M | $418.0M | $377.0M | $319.0M | $357.0M | $371.0M | $328.0M | $322.0M | $443.0M | $313.0M | $344.0M | $279.0M | $233.0M | $247.0M | $225.0M | $382.0M | $388.0M | $434.0M | $430.0M | $425.0M | $456.0M | $411.0M | $453.0M | $489.0M | $405.0M | $416.0M | $427.0M | $393.0M | $447.0M | $419.0M | $421.0M | $431.0M | $621.0M | $517.0M | $676.0M | $680.0M | $874.0M | $652.0M | $701.0M | $708.0M | $711.0M | $754.0M | $774.0M | $664.0M | $708.0M | $593.0M | $558.0M | $776.0M | $504.0M | ||||||
| Taxes Payable Current | $132.0M | $143.0M | $143.0M | $122.0M | $109.0M | $83.0M | $109.0M | $93.0M | $82.0M | $126.0M | $99.0M | $92.0M | $144.0M | $261.0M | $45.0M | $93.0M | $76.0M | $100.0M | $94.0M | $111.0M | $112.0M | $121.0M | $132.0M | $128.0M | $110.0M | $77.0M | $80.0M | $117.0M | $106.0M | $96.0M | $118.0M | $130.0M | $274.0M | $263.0M | $281.0M | $124.0M | $240.0M | $170.0M | $144.0M | $138.0M | $95.0M | $94.0M | $132.0M | $109.0M | $110.0M | $140.0M | $135.0M | $172.0M | $89.0M | ||||||
| Retained Earnings Accumulated Deficit | $3.14B | $3.03B | $3.05B | $2.85B | $2.83B | $2.83B | $2.78B | $2.72B | $2.79B | $2.66B | $2.65B | $2.70B | $2.74B | $2.85B | $3.16B | $5.35B | $5.38B | $5.36B | $5.08B | $4.90B | $4.76B | $4.42B | $4.27B | $4.04B | $4.07B | $3.98B | $3.96B | $3.62B | $3.41B | $3.19B | $2.79B | $2.65B | $6.86B | $6.46B | $6.02B | $5.77B | $5.79B | $6.04B | $5.86B | $5.68B | $5.34B | $5.19B | $5.13B | $4.55B | $4.31B | $4.31B | $3.90B | $3.87B | $3.73B | ||||||
| Regulatory Assets Noncurrent | $2.06B | $2.06B | $2.05B | $1.89B | $1.89B | $1.86B | $1.79B | $1.83B | $1.82B | $1.72B | $1.68B | $1.22B | $1.29B | $1.28B | $1.23B | $1.45B | $1.47B | $1.48B | $1.66B | $1.66B | $1.67B | $1.53B | $1.53B | $1.52B | $1.87B | $1.91B | $1.91B | $1.77B | $1.76B | $1.75B | $1.63B | $1.57B | $1.61B | $1.56B | $1.25B | $1.24B | $1.25B | $1.42B | $1.44B | $1.46B | $1.32B | $1.34B | $1.33B | $1.28B | $1.20B | $1.15B | $518.0M | $529.0M | $493.0M | ||||||
| Public Utilities Property Plant And Equipment Net | $31.59B | $31.22B | $30.90B | $30.45B | $30.17B | $29.70B | $29.17B | $28.97B | $28.70B | $28.23B | $28.04B | $24.08B | $23.62B | $23.44B | $23.20B | $36.33B | $34.97B | $34.90B | $33.00B | $33.21B | $33.22B | $31.95B | $31.92B | $31.89B | $30.05B | $29.73B | $29.03B | $28.49B | $29.26B | $28.12B | $28.12B | $27.51B | $25.44B | $25.21B | $24.85B | $24.18B | $23.51B | $21.86B | $21.20B | $20.80B | $20.40B | $19.77B | $19.84B | $19.45B | $19.28B | $14.13B | $12.91B | $13.06B | $12.88B | ||||||
| Other Liabilities Noncurrent | $468.0M | $426.0M | $449.0M | $430.0M | $407.0M | $404.0M | $368.0M | $357.0M | $366.0M | $371.0M | $566.0M | $455.0M | $552.0M | $544.0M | $559.0M | $611.0M | $559.0M | $481.0M | $483.0M | $458.0M | $469.0M | $441.0M | $456.0M | $441.0M | $472.0M | $434.0M | $422.0M | $437.0M | $441.0M | $478.0M | $482.0M | $481.0M | $596.0M | $525.0M | $601.0M | $628.0M | $642.0M | $665.0M | $659.0M | $666.0M | $921.0M | $960.0M | $1.02B | $867.0M | $825.0M | $739.0M | $539.0M | $588.0M | $597.0M | ||||||
| Other Liabilities Current | $596.0M | $573.0M | $545.0M | $603.0M | $479.0M | $474.0M | $541.0M | $509.0M | $542.0M | $592.0M | $649.0M | $389.0M | $447.0M | $414.0M | $387.0M | $500.0M | $498.0M | $488.0M | $528.0M | $512.0M | $506.0M | $555.0M | $547.0M | $515.0M | $570.0M | $526.0M | $465.0M | $479.0M | $607.0M | $516.0M | $508.0M | $490.0M | $909.0M | $632.0M | $998.0M | $930.0M | $932.0M | $1.00B | $971.0M | $1.03B | $1.09B | $1.22B | $1.29B | $927.0M | $948.0M | $808.0M | $682.0M | $871.0M | $469.0M | ||||||
| Other Assets Noncurrent | $537.0M | $470.0M | $463.0M | $416.0M | $418.0M | $437.0M | $464.0M | $427.0M | $429.0M | $493.0M | $536.0M | $474.0M | $482.0M | $385.0M | $393.0M | $388.0M | $364.0M | $365.0M | $335.0M | $291.0M | $290.0M | $191.0M | $192.0M | $140.0M | $143.0M | $152.0M | $151.0M | $152.0M | $164.0M | $160.0M | $382.0M | $339.0M | $333.0M | $322.0M | $343.0M | $357.0M | $357.0M | $623.0M | $613.0M | $598.0M | $962.0M | $947.0M | $801.0M | $678.0M | $706.0M | $583.0M | $504.0M | $414.0M | $427.0M | ||||||
| Other Assets Current | $98.0M | $92.0M | $133.0M | $75.0M | $69.0M | $101.0M | $59.0M | $34.0M | $59.0M | $106.0M | $94.0M | $101.0M | $92.0M | $100.0M | $32.0M | $116.0M | $111.0M | $102.0M | $78.0M | $67.0M | $62.0M | $61.0M | $62.0M | $49.0M | $56.0M | $54.0M | $51.0M | $37.0M | $43.0M | $38.0M | $181.0M | $140.0M | $35.0M | $134.0M | $43.0M | $49.0M | $45.0M | $67.0M | $63.0M | $95.0M | $49.0M | $31.0M | $31.0M | $51.0M | $35.0M | $55.0M | $56.0M | $20.0M | $9.0M | ||||||
| Nontrade Receivables Current | $101.0M | $122.0M | $93.0M | $61.0M | $109.0M | $271.0M | $49.0M | $70.0M | $121.0M | $110.0M | $95.0M | $44.0M | $73.0M | $89.0M | $77.0M | $88.0M | $106.0M | $107.0M | $112.0M | $110.0M | $104.0M | $58.0M | $66.0M | $89.0M | $96.0M | $85.0M | $58.0M | $45.0M | $44.0M | $50.0M | $64.0M | $106.0M | $127.0M | $71.0M | $139.0M | $115.0M | $103.0M | $117.0M | $129.0M | $60.0M | $51.0M | $63.0M | $84.0M | $122.0M | $72.0M | $68.0M | $57.0M | $56.0M | $186.0M | ||||||
| Long Term Debt Noncurrent | $16.94B | $15.29B | $15.94B | $16.50B | $15.76B | $15.75B | $14.48B | $14.48B | $14.48B | $12.98B | $12.15B | $10.67B | $10.67B | $11.10B | $13.72B | $21.24B | $21.10B | $20.67B | $21.55B | $20.97B | $21.11B | $19.92B | $20.22B | $20.21B | $19.11B | $18.40B | $17.96B | $18.07B | $18.95B | $18.07B | $17.75B | $17.10B | $18.77B | $17.17B | $20.52B | $20.82B | $20.51B | $19.09B | $18.88B | $18.88B | $18.71B | $18.70B | $18.08B | $17.68B | $17.53B | $12.25B | $8.84B | $7.65B | $7.25B | ||||||
| Liabilities Current | $4.69B | $4.98B | $3.83B | $2.31B | $2.52B | $2.38B | $2.88B | $2.51B | $2.48B | $3.32B | $3.73B | $3.03B | $2.34B | $4.17B | $15.62B | $5.44B | $5.17B | $5.32B | $3.84B | $4.06B | $4.06B | $4.38B | $4.45B | $4.24B | $4.15B | $4.35B | $4.26B | $3.41B | $3.41B | $4.07B | $4.47B | $4.51B | $7.22B | $7.44B | $5.41B | $5.16B | $6.38B | $4.95B | $5.54B | $5.65B | $4.89B | $5.32B | $5.89B | $4.54B | $4.59B | $4.90B | $4.35B | $5.79B | $3.79B | ||||||
| Liabilities And Stockholders Equity | $43.94B | $42.36B | $41.81B | $40.47B | $39.84B | $39.63B | $38.63B | $38.30B | $38.30B | $37.38B | $37.06B | $34.11B | $34.17B | $36.76B | $47.78B | $47.92B | $46.52B | $46.33B | $44.56B | $44.20B | $44.57B | $43.04B | $42.83B | $42.39B | $40.76B | $39.96B | $39.03B | $38.04B | $39.53B | $38.71B | $39.25B | $38.24B | $48.92B | $48.86B | $48.19B | $48.19B | $47.97B | $44.99B | $43.75B | $43.34B | $43.24B | $43.51B | $44.08B | $40.96B | $40.54B | $32.74B | $26.73B | $24.94B | $21.94B | ||||||
| Inventory Net | $517.0M | $504.0M | $476.0M | $517.0M | $502.0M | $477.0M | $488.0M | $474.0M | $434.0M | $422.0M | $332.0M | $280.0M | $304.0M | $265.0M | $260.0M | $351.0M | $333.0M | $320.0M | $295.0M | $286.0M | $274.0M | $295.0M | $288.0M | $279.0M | $323.0M | $316.0M | $312.0M | $346.0M | $336.0M | $332.0M | $321.0M | $315.0M | $687.0M | $381.0M | $763.0M | $651.0M | $607.0M | $686.0M | $642.0M | $616.0M | $663.0M | $719.0M | $669.0M | $633.0M | $647.0M | $621.0M | $338.0M | $339.0M | $361.0M | ||||||
| Interest Payable Current | $237.0M | $152.0M | $224.0M | $228.0M | $145.0M | $214.0M | $220.0M | $141.0M | $164.0M | $155.0M | $97.0M | $138.0M | $138.0M | $96.0M | $182.0M | $385.0M | $232.0M | $352.0M | $346.0M | $215.0M | $332.0M | $326.0M | $203.0M | $323.0M | $322.0M | $196.0M | $299.0M | $315.0M | $211.0M | $315.0M | $300.0M | $191.0M | $345.0M | $298.0M | $354.0M | $223.0M | $358.0M | $325.0M | $197.0M | $352.0M | $335.0M | $201.0M | $326.0M | $294.0M | $175.0M | $224.0M | $168.0M | $129.0M | $140.0M | ||||||
| Intangible Assets Net Excluding Goodwill | $312.0M | $312.0M | $312.0M | $314.0M | $314.0M | $304.0M | $307.0M | $309.0M | $310.0M | $315.0M | $337.0M | $340.0M | $344.0M | $347.0M | $348.0M | $763.0M | $730.0M | $748.0M | $709.0M | $710.0M | $728.0M | $700.0M | $694.0M | $703.0M | $666.0M | $656.0M | $644.0M | $693.0M | $708.0M | $667.0M | $672.0M | $658.0M | $920.0M | $668.0M | $936.0M | $952.0M | $943.0M | $932.0M | $907.0M | $910.0M | $913.0M | $909.0M | $1.06B | $1.07B | $1.08B | $963.0M | $601.0M | $608.0M | $622.0M | ||||||
| Dividends Payable Current | $197.0M | $197.0M | $197.0M | $186.0M | $186.0M | $186.0M | $173.0M | $173.0M | $173.0M | $166.0M | $166.0M | $147.0M | $318.0M | $320.0M | $320.0M | $319.0M | $319.0M | $319.0M | $298.0M | $298.0M | $298.0M | $287.0M | $287.0M | $285.0M | $272.0M | $271.0M | $270.0M | $259.0M | $258.0M | $257.0M | $254.0M | $250.0M | $249.0M | $249.0M | $248.0M | $248.0M | $236.0M | $232.0M | $218.0M | $215.0M | $210.0M | $210.0M | $214.0M | $207.0M | $207.0M | $174.0M | $173.0M | $137.0M | $135.0M | ||||||
| Defined Benefit Pension Plan Liabilities Noncurrent | $284.0M | $294.0M | $298.0M | $218.0M | $234.0M | $255.0M | $199.0M | $192.0M | $185.0M | $212.0M | $183.0M | $183.0M | $195.0M | $189.0M | $183.0M | $485.0M | $491.0M | $500.0M | $719.0M | $716.0M | $718.0M | $649.0M | $665.0M | $653.0M | $796.0M | $787.0M | $776.0M | $878.0M | $1.07B | $1.18B | $963.0M | $1.08B | $1.46B | $1.46B | $952.0M | $1.08B | $1.16B | $1.53B | $1.55B | $1.60B | $1.09B | $1.09B | $1.11B | $1.03B | $1.02B | $1.09B | $780.0M | $1.10B | $839.0M | ||||||
| Common Stock Value | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $8.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $5.0M | $5.0M | $4.0M | $4.0M | ||||||
| Assets Noncurrent | $5.15B | $5.08B | $5.07B | $4.87B | $4.87B | $4.85B | $4.81B | $4.81B | $4.81B | $4.76B | $4.85B | $2.75B | $2.83B | $2.80B | $2.76B | $6.91B | $6.47B | $6.54B | $6.92B | $6.84B | $6.83B | $6.48B | $6.41B | $6.16B | $6.61B | $6.57B | $6.40B | $5.97B | $6.37B | $6.16B | $6.29B | $6.16B | $7.26B | $14.54B | $7.09B | $7.28B | $7.19B | $7.58B | $7.55B | $7.57B | $8.19B | $8.34B | $8.55B | $7.95B | $7.84B | $5.09B | $4.00B | $4.02B | $4.19B | ||||||
| Assets Current | $3.63B | $2.92B | $3.10B | $2.97B | $2.80B | $3.04B | $2.75B | $2.73B | $3.04B | $2.72B | $2.30B | $5.71B | $6.14B | $9.02B | $20.33B | $2.70B | $3.27B | $2.96B | $2.53B | $2.23B | $2.43B | $2.55B | $2.60B | $2.49B | $2.33B | $2.17B | $2.23B | $2.10B | $2.36B | $2.71B | $2.99B | $2.87B | $5.70B | $6.16B | $5.76B | $5.54B | $6.09B | $4.97B | $4.78B | $4.99B | $5.23B | $6.15B | $7.06B | $5.41B | $5.36B | $5.75B | $9.19B | $7.22B | $4.30B | ||||||
| Assets | $43.94B | $42.36B | $41.81B | $40.47B | $39.84B | $39.63B | $38.63B | $38.30B | $38.30B | $37.38B | $37.06B | $34.11B | $34.17B | $36.76B | $47.78B | $47.92B | $46.52B | $46.33B | $44.56B | $44.20B | $44.57B | $43.04B | $42.83B | $42.39B | $40.76B | $39.96B | $39.03B | $38.04B | $39.53B | $38.71B | $39.25B | $38.24B | $48.92B | $48.86B | $48.19B | $48.19B | $47.97B | $44.99B | $43.75B | $43.34B | $43.24B | $43.51B | $44.08B | $40.96B | $40.54B | $32.74B | $26.73B | $24.94B | $21.94B |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share-Based Compensation * | $49.0M | $46.0M | $33.0M | $37.0M | $37.0M | $29.0M | $36.0M | $26.0M | $38.0M | $28.0M | $31.0M | $64.0M | $51.0M | $49.0M | $33.0M | $26.0M | |||
| Financing Cash Flow * | $2.12B | $435.0M | $650.0M | $709.0M | -$7.39B | $386.0M | $836.0M | $690.0M | $824.0M | -$439.0M | $68.0M | $583.0M | $1.63B | $48.0M | $5.77B | $6.31B | -$1.27B | $721.0M | -$1.33B |
| Investing Cash Flow * | -$4.00B | -$2.82B | -$2.38B | -$5.65B | $7.96B | -$3.26B | -$3.08B | -$3.36B | -$3.16B | -$2.93B | -$3.59B | -$3.33B | -$4.30B | -$3.12B | -$7.95B | -$8.23B | -$880.0M | -$1.63B | -$614.0M |
| Operating Cash Flow * | $2.63B | $2.34B | $1.76B | $1.73B | $2.27B | $2.75B | $2.43B | $2.82B | $2.46B | $2.89B | $2.62B | $3.40B | $2.86B | $2.76B | $2.51B | $2.03B | $1.85B | $1.59B | $1.57B |
| Proceeds From Payments For Other Financing Activities | -$26.0M | -$6.0M | -$10.0M | -$6.0M | -$7.0M | $171.0M | -$25.0M | -$20.0M | -$19.0M | $6.0M | -$47.0M | -$51.0M | -$37.0M | -$19.0M | -$20.0M | -$18.0M | -$23.0M | -$14.0M | -$17.0M |
| Payments To Acquire Property Plant And Equipment | $4.03B | $2.81B | $2.39B | $2.16B | $1.97B | $2.27B | $2.24B | $3.24B | $3.13B | $2.92B | $3.53B | $3.67B | $4.21B | $3.11B | $2.49B | $1.60B | $1.23B | $1.42B | $1.66B |
| Payments Of Dividends Common Stock | $794.0M | $747.0M | $704.0M | $787.0M | $1.28B | $1.28B | $1.19B | $1.13B | $1.07B | $1.03B | $1.00B | $967.0M | $878.0M | $833.0M | $746.0M | $566.0M | $517.0M | $491.0M | $459.0M |
| Payments For Proceeds From Other Investing Activities | -$26.0M | $13.0M | -$7.0M | -$15.0M | $23.0M | -$4.0M | -$10.0M | $64.0M | $28.0M | $6.0M | $5.0M | $2.0M | -$43.0M | -$52.0M | -$12.0M | $53.0M | $82.0M | -$13.0M | $20.0M |
| Increase Decrease In Accounts Payable Trade | -$12.0M | -$41.0M | -$72.0M | $358.0M | $24.0M | -$1.0M | -$66.0M | $78.0M | -$10.0M | $57.0M | -$116.0M | $40.0M | $25.0M | -$29.0M | -$36.0M | $216.0M | -$150.0M | $85.0M | $119.0M |
| Proceeds From Issuance Of Long Term Debt | $3.05B | $1.89B | $3.25B | $850.0M | $650.0M | $1.85B | $1.10B | $1.06B | $1.52B | $1.34B | $2.24B | $296.0M | $2.04B | $1.22B | $5.75B | $4.64B | $298.0M | $1.34B | $985.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q1 2025 | Q1 2024 | Q1 2023 | Q1 2022 | Q1 2021 | Q1 2020 | Q1 2019 | Q1 2018 | Q1 2017 | Q1 2016 | Q1 2015 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q1 2010 | Q1 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share-Based Compensation * | $11.0M | $6.0M | $6.0M | $14.0M | $15.0M | $19.0M | $13.0M | $14.0M | $12.0M | $28.0M | $8.0M | $8.0M | $28.0M | $7.0M | $6.0M | $29.0M | $5.0M | $5.0M | $17.0M | |||||
| Financing Cash Flow * | $271.0M | $248.0M | $177.0M | $603.0M | -$71.0M | $240.0M | $142.0M | $331.0M | $607.0M | $115.0M | -$97.0M | $392.0M | $621.0M | -$124.0M | $13.0M | $430.0M | -$629.0M | |||||||
| Investing Cash Flow * | -$783.0M | -$591.0M | -$503.0M | -$427.0M | -$735.0M | -$833.0M | -$722.0M | -$753.0M | -$679.0M | -$661.0M | -$990.0M | -$1.18B | -$899.0M | -$711.0M | $98.0M | -$310.0M | -$150.0M | |||||||
| Operating Cash Flow * | $513.0M | $282.0M | $430.0M | $502.0M | $663.0M | $692.0M | $474.0M | $566.0M | $135.0M | $557.0M | $673.0M | $931.0M | $244.0M | $728.0M | $196.0M | $798.0M | $310.0M | |||||||
| Proceeds From Payments For Other Financing Activities | -$14.0M | -$22.0M | -$44.0M | -$7.0M | -$4.0M | -$8.0M | -$8.0M | -$9.0M | -$16.0M | -$23.0M | -$14.0M | -$28.0M | -$27.0M | -$4.0M | -$20.0M | -$14.0M | -$8.0M | |||||||
| Payments To Acquire Property Plant And Equipment | $793.0M | $596.0M | $499.0M | $427.0M | $471.0M | $616.0M | $729.0M | $750.0M | $677.0M | $656.0M | $833.0M | $892.0M | $828.0M | $682.0M | $428.0M | $283.0M | $270.0M | |||||||
| Payments Of Dividends Common Stock | $190.0M | $177.0M | $171.0M | $306.0M | $320.0M | $317.0M | $296.0M | $273.0M | $258.0M | $255.0M | $250.0M | $234.0M | $210.0M | $203.0M | $170.0M | $131.0M | $126.0M | |||||||
| Payments For Proceeds From Other Investing Activities | -$10.0M | -$5.0M | $4.0M | $0.00 | $1.0M | $3.0M | -$5.0M | $3.0M | -$1.0M | -$1.0M | $2.0M | -$8.0M | $16.0M | $19.0M | $7.0M | $16.0M | -$1.0M | |||||||
| Increase Decrease In Accounts Payable Trade | -$120.0M | -$221.0M | -$63.0M | $4.0M | -$42.0M | -$42.0M | -$94.0M | -$36.0M | -$84.0M | -$43.0M | -$49.0M | $93.0M | -$138.0M | -$99.0M | -$112.0M | $178.0M | -$99.0M | |||||||
| Proceeds From Issuance Of Long Term Debt | $0.00 | $1.15B | $3.13B | $0.00 | $0.00 | $144.0M | $64.0M | $224.0M | $0.00 | $450.0M | $0.00 | $597.0M | $0.00 |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $1.59 | $1.20 | $1.00 | $1.02 | -$1.93 | $1.91 | $2.37 | $2.58 | $1.64 | $2.79 | $1.01 | $2.61 | $1.76 | $2.60 | $2.70 | $2.17 | $1.08 | $2.47 | $3.34 |
| Common Stock Dividends Per Share Declared | $1.09 | $1.03 | $0.96 | $0.88 | $1.66 | $1.66 | $1.65 | $1.64 | $1.58 | $1.52 | $1.50 | $1.49 | $1.47 | $1.44 | $1.40 | $1.40 | $1.38 | $1.34 | $1.22 |
| Earnings Per Share Basic | $1.60 | $1.20 | $1.00 | $1.03 | $-1.93 | $1.91 | $2.39 | $2.59 | $1.64 | $2.80 | $1.01 | $2.64 | $1.85 | $2.61 | $2.71 | $2.17 | $1.08 | $2.48 | $3.37 |
| Weighted Average Number Of Shares Outstanding Basic | 739.4M | 737.8M | 737.0M | 736.0M | 762.9M | 768.6M | 728.5M | 704.4M | 685.2M | 677.6M | 669.8M | 653.5M | 609.0M | 580.3M | 550.4M | 431.3M | 376.1M | 373.6M | 380.6M |
| Weighted Average Number Of Diluted Shares Outstanding | 743.3M | 739.9M | 738.2M | 736.9M | 764.8M | 769.4M | 736.8M | 708.6M | 687.3M | 680.4M | 672.6M | 666.0M | 663.1M | 581.6M | 551.0M | 431.6M | 376.4M | 374.9M | 383.5M |
| Votes Per Share Of Common Stock | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | |
| Common Stock Shares Outstanding | 751.0M | 738.0M | 737.1M | 736.5M | 735.1M | 768.9M | 767.2M | 720.3M | 693.4M | 679.7M | 673.9M | 630.3M | 581.9M | 578.4M | 483.4M | 377.2M | 374.6M | ||
| Common Stock Shares Issued | 771.0M | 770.2M | 770.0M | 770.0M | 769.9M | 768.9M | 767.2M | 720.3M | 693.4M | 679.7M | 673.9M | 630.3M | 581.9M | 578.4M | 483.4M | 377.2M | 374.6M | ||
| Common Stock Shares Authorized | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | ||
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $0.43 | $0.25 | $0.56 | $0.29 | $0.26 | $0.42 | $0.31 | $0.15 | $0.39 | $0.24 | $0.16 | $0.37 | $0.27 | $0.03 | -$2.39 | $0.37 | $0.45 | $0.72 | $0.48 | $0.65 | $0.60 | $0.64 | $0.57 | $0.62 | $0.73 | $0.65 | $0.11 | $0.51 | $0.43 | $0.59 | $0.68 | $0.69 | $0.71 | $0.71 | $0.59 | $0.58 | -$1.13 | $0.96 | $1.04 | $0.74 | $0.34 | $0.49 | -$0.16 | $0.62 | $0.63 | $0.65 | $0.60 | $0.61 | $0.46 | $0.93 | $0.78 | $0.76 | $0.35 | $0.82 | $0.73 | $0.51 | $0.22 | $0.66 | $0.40 | $0.05 | -$0.02 | $0.64 | $0.54 | |
| Common Stock Dividends Per Share Declared | $0.27 | $0.27 | $0.27 | $0.27 | $0.26 | $0.26 | $0.26 | $0.24 | $0.24 | $0.24 | $0.23 | $0.24 | $0.20 | $0.42 | $0.42 | $0.42 | $0.42 | $0.83 | $0.42 | $0.41 | $0.41 | $0.41 | $0.41 | $0.41 | $0.41 | $0.41 | $0.40 | $0.40 | $0.40 | $0.40 | $0.38 | $0.38 | $0.38 | $0.38 | $0.38 | $0.38 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.36 | $0.36 | $0.36 | $0.36 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.35 | $0.34 | |
| Earnings Per Share Basic | $0.37 | $0.45 | $0.72 | $0.49 | $0.66 | $0.61 | $0.65 | $0.57 | $0.63 | $0.74 | $0.65 | $0.11 | $0.52 | $0.43 | $0.59 | $0.68 | $0.70 | $0.71 | $0.71 | $0.59 | $0.58 | $-1.13 | $0.97 | $1.04 | $0.74 | $0.35 | $0.50 | $-0.16 | $0.65 | $0.68 | $0.70 | $0.61 | $0.61 | $0.46 | $0.93 | $0.78 | $0.76 | $0.35 | $0.82 | $0.73 | $0.51 | $0.22 | $0.66 | $0.40 | $0.05 | $-0.02 | $0.64 | $0.54 | ||||||||||||||||
| Weighted Average Number Of Shares Outstanding Basic | 739.5M | 739.3M | 738.7M | 737.8M | 737.7M | 737.5M | 737.1M | 737.1M | 736.8M | 736.2M | 736.0M | 735.5M | 767.7M | 769.5M | 769.2M | 768.8M | 768.8M | 767.9M | 722.3M | 721.8M | 721.0M | 703.7M | 699.0M | 694.5M | 686.6M | 683.8M | 680.9M | 678.1M | 677.1M | 675.4M | 670.8M | 668.4M | 667.0M | 664.4M | 653.1M | 630.7M | 631.0M | 589.8M | 582.6M | 580.6M | 579.9M | 579.0M | 577.6M | 561.7M | 484.1M | 482.6M | 381.9M | 377.7M | 376.4M | 375.1M | 374.3M | |||||||||||||
| Weighted Average Number Of Diluted Shares Outstanding | 744.3M | 742.5M | 741.4M | 740.0M | 739.6M | 738.8M | 738.2M | 738.2M | 737.7M | 737.1M | 736.8M | 736.2M | 769.8M | 769.5M | 770.7M | 769.7M | 769.4M | 768.7M | 731.2M | 730.9M | 730.0M | 710.5M | 701.0M | 695.3M | 688.7M | 686.4M | 683.1M | 680.3M | 680.7M | 678.8M | 673.7M | 671.3M | 668.7M | 666.4M | 665.8M | 663.9M | 664.3M | 664.6M | 657.0M | 582.6M | 580.6M | 579.5M | 578.1M | 562.0M | 484.3M | 482.8M | 382.1M | 378.0M | 376.7M | 375.4M | 375.1M | |||||||||||||
| Votes Per Share Of Common Stock | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | |||||||||||||||||||||||||||||||
| Common Stock Shares Outstanding | 739.5M | 739.3M | 739.1M | 737.8M | 737.8M | 737.7M | 737.1M | 737.1M | 737.1M | 736.3M | 736.2M | 735.8M | 760.1M | 769.6M | 769.4M | 768.8M | 768.8M | 768.3M | 722.3M | 721.8M | 721.4M | 719.7M | 699.1M | 697.4M | 688.1M | 685.5M | 682.4M | 679.3M | 677.5M | 676.4M | 671.8M | 669.5M | 667.7M | 665.8M | 664.7M | 664.0M | 631.4M | 630.2M | 591.6M | 583.2M | 581.0M | 580.2M | 579.5M | 577.8M | 577.3M | 484.6M | 482.8M | 378.1M | 376.6M | |||||||||||||||
| Common Stock Shares Issued | 770.8M | 770.6M | 770.4M | 770.0M | 770.0M | 770.0M | 770.0M | 770.0M | 770.0M | 770.0M | 770.0M | 770.0M | 769.7M | 769.6M | 769.4M | 768.8M | 768.8M | 768.3M | 722.3M | 721.8M | 721.4M | 719.7M | 699.1M | 697.4M | 688.1M | 685.5M | 682.4M | 679.3M | 677.5M | 676.4M | 671.8M | 669.5M | 667.7M | 665.8M | 664.7M | 664.0M | 631.4M | 630.2M | 591.6M | 583.2M | 581.0M | 580.2M | 579.5M | 577.8M | 577.3M | 484.6M | 482.8M | 378.1M | 376.6M | |||||||||||||||
| Common Stock Shares Authorized | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | 780.0M | |||||||||||||||
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Utilities Operating Expense Taxes | $423.0M | $374.0M | $392.0M | $332.0M | $207.0M | $180.0M | $186.0M | $312.0M | $292.0M | $301.0M | $299.0M | $317.0M | $351.0M | $352.0M | $326.0M | $238.0M | $280.0M | $288.0M | $298.0M |
| Utilities Operating Expense | $6.91B | $6.72B | $6.68B | $6.53B | $4.36B | $3.89B | $4.08B | $4.93B | $4.55B | $4.58B | $4.84B | $4.99B | $9.44B | $9.11B | $9.64B | $6.66B | $6.55B | $6.15B | $4.80B |
| Fuel Costs | $855.0M | $783.0M | $733.0M | $931.0M | $710.0M | $632.0M | $709.0M | $799.0M | $759.0M | $791.0M | $863.0M | $965.0M | $1.94B | $1.84B | $1.95B | $1.24B | $920.0M | $1.06B | $890.0M |
| Stock Based Compensation | $4.0M | $13.0M | $5.0M | $9.0M | $4.0M | $5.0M | $9.0M | -$2.0M | -$18.0M | -$31.0M | $5.0M | $28.0M | $30.0M | $18.0M | $10.0M | $8.0M | $2.0M | $20.0M | $26.0M |
| Stock Issued During Period Value New Issues | $26.0M | $0.00 | $5.0M | $29.0M | $51.0M | $1.19B | $718.0M | $482.0M | $185.0M | $249.0M | $1.09B | $1.44B | $99.0M | $2.35B | $2.49B | $83.0M | $29.0M | $48.0M | |
| Purchased Power And Gas | $1.89B | $1.68B | $1.84B | $1.69B | $752.0M | $634.0M | $723.0M | $745.0M | $685.0M | $706.0M | $855.0M | $924.0M | $3.00B | $2.13B | $2.77B | $2.63B | $1.62B | ||
| Utilities Operating Expense Depreciation And Amortization | $1.22B | $1.14B | $1.09B | $960.0M | $556.0M | $455.0M | $444.0M | $442.0M | |||||||||||
| Dividends | $809.0M | $763.0M | $711.0M | $647.0M | $1.26B | $1.28B | $1.21B | $1.16B | $1.09B | $1.03B | -$677.0M | -$540.0M | -$523.0M | -$491.0M | |||||
| Short Term Borrowings | $456.0M | $303.0M | $992.0M | $985.0M | $69.0M | $1.17B | $1.15B | $1.43B | $1.08B | $923.0M | $916.0M | $701.0M | $652.0M | $578.0M | $694.0M | $639.0M | $679.0M | ||
| Prepaid Expense Current | $106.0M | $136.0M | $103.0M | $92.0M | $60.0M | $53.0M | $79.0M | $70.0M | $66.0M | $63.0M | $66.0M | $153.0M | $166.0M | $160.0M | $435.0M | $102.0M | $84.0M | ||
| Construction In Progress Gross | $3.44B | $2.39B | $1.92B | $1.58B | $1.26B | $1.27B | $1.58B | $1.78B | $1.38B | $1.13B | $1.32B | $3.07B | $2.40B | $1.87B | $2.16B | $567.0M | $1.13B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Utilities Operating Expense Taxes | $100.0M | $101.0M | $113.0M | $90.0M | $93.0M | $88.0M | $100.0M | $89.0M | $110.0M | $100.0M | $70.0M | $60.0M | $52.0M | $49.0M | $52.0M | $47.0M | $37.0M | $47.0M | $77.0M | $75.0M | $80.0M | $77.0M | $74.0M | $83.0M | $69.0M | $70.0M | $75.0M | $76.0M | $74.0M | $79.0M | $79.0M | $76.0M | $86.0M | $78.0M | $77.0M | $101.0M | $86.0M | $86.0M | $96.0M | $90.0M | $87.0M | $91.0M | $90.0M | $75.0M | $73.0M | $56.0M | $53.0M | $72.0M | $69.0M | $72.0M | $77.0M | |
| Utilities Operating Expense | $1.67B | $1.62B | $1.83B | $1.64B | $1.49B | $1.76B | $1.61B | $1.52B | $1.92B | $1.79B | $1.45B | $1.33B | $1.08B | $1.02B | $1.08B | $963.0M | $916.0M | $1.02B | $1.21B | $1.16B | $1.30B | $1.19B | $1.19B | $1.28B | $1.11B | $1.07B | $1.19B | $1.10B | $1.06B | $1.19B | $1.19B | $1.14B | $1.34B | $1.19B | $1.17B | $471.0M | $2.23B | $2.69B | $1.76B | $1.74B | $1.98B | $3.06B | $2.35B | $1.89B | $2.11B | $1.66B | $1.25B | $2.53B | $1.61B | $1.93B | $2.59B | |
| Fuel Costs | $231.0M | $192.0M | $234.0M | $207.0M | $181.0M | $209.0M | $199.0M | $167.0M | $201.0M | $267.0M | $229.0M | $212.0M | $195.0M | $159.0M | $177.0M | $177.0M | $138.0M | $163.0M | $194.0M | $168.0M | $194.0M | $206.0M | $189.0M | $214.0M | $202.0M | $183.0M | $191.0M | $227.0M | $183.0M | $197.0M | $228.0M | $214.0M | $253.0M | $240.0M | $232.0M | $758.0M | $494.0M | $441.0M | $529.0M | $570.0M | $411.0M | $424.0M | $603.0M | $414.0M | $475.0M | $322.0M | $258.0M | $230.0M | $259.0M | $258.0M | $305.0M | |
| Stock Based Compensation | $7.0M | $6.0M | $7.0M | $7.0M | -$12.0M | $3.0M | $5.0M | -$9.0M | $4.0M | $6.0M | -$8.0M | $5.0M | $4.0M | -$13.0M | $4.0M | $3.0M | -$9.0M | $4.0M | $3.0M | -$2.0M | $3.0M | $3.0M | -$9.0M | -$21.0M | -$28.0M | -$6.0M | $27.0M | -$7.0M | $9.0M | $9.0M | $6.0M | $5.0M | $3.0M | $15.0M | $5.0M | $6.0M | $17.0M | $5.0M | $5.0M | -$5.0M | $3.0M | $4.0M | -$3.0M | $1.0M | -$1.0M | $3.0M | ||||||
| Stock Issued During Period Value New Issues | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $8.0M | $4.0M | $4.0M | $4.0M | $16.0M | $1.0M | $13.0M | $34.0M | $14.0M | $15.0M | $32.0M | $536.0M | $48.0M | $115.0M | $97.0M | $70.0M | $72.0M | $57.0M | $54.0M | $21.0M | $998.0M | $30.0M | $1.15B | $245.0M | $37.0M | $21.0M | $18.0M | $32.0M | $16.0M | $2.27B | $40.0M | $16.0M | $2.43B | $33.0M | $17.0M | $34.0M | $3.0M | ||||||||||
| Purchased Power And Gas | $422.0M | $388.0M | $559.0M | $338.0M | $275.0M | $520.0M | $356.0M | $340.0M | $734.0M | $436.0M | $305.0M | $352.0M | $167.0M | $137.0M | $220.0M | $136.0M | $133.0M | $201.0M | $150.0M | $138.0M | $250.0M | $149.0M | $148.0M | $241.0M | $143.0M | $136.0M | $215.0M | $151.0M | $147.0M | $233.0M | $177.0M | $170.0M | $329.0M | $173.0M | $171.0M | $592.0M | $572.0M | $691.0M | $583.0M | $787.0M | $883.0M | $362.0M | $434.0M | $671.0M | $386.0M | $737.0M | $1.01B | |||||
| Utilities Operating Expense Depreciation And Amortization | $314.0M | $313.0M | $313.0M | $312.0M | $289.0M | $271.0M | $274.0M | $269.0M | $267.0M | $257.0M | $255.0M | $250.0M | $306.0M | $300.0M | $284.0M | $275.0M | $273.0M | $269.0M | $257.0M | $246.0M | $242.0M | $232.0M | $231.0M | $229.0M | $226.0M | $216.0M | $216.0M | $233.0M | $230.0M | $300.0M | $284.0M | $286.0M | $284.0M | $278.0M | $271.0M | $264.0M | $252.0M | $237.0M | $208.0M | $127.0M | $125.0M | $124.0M | $116.0M | $109.0M | $117.0M | |||||||
| Dividends | $202.0M | $203.0M | $202.0M | $192.0M | $192.0M | $189.0M | $176.0M | $179.0M | $178.0M | $165.0M | $167.0M | $148.0M | $318.0M | $320.0M | $320.0M | $319.0M | $321.0M | $319.0M | $298.0M | $299.0M | $298.0M | $288.0M | $286.0M | $286.0M | $270.0M | $256.0M | $249.0M | $249.0M | $237.0M | $218.0M | $215.0M | -$460.0M | $213.0M | $208.0M | -$206.0M | -$175.0M | -$174.0M | -$138.0M | -$137.0M | -$135.0M | -$131.0M | |||||||||||
| Short Term Borrowings | $595.0M | $1.29B | $778.0M | $0.00 | $389.0M | $291.0M | $287.0M | $243.0M | $0.00 | $510.0M | $988.0M | $985.0M | $0.00 | $0.00 | $1.55B | $1.37B | $828.0M | $1.70B | $1.39B | $1.64B | $1.43B | $1.55B | $1.86B | $1.46B | $1.21B | $1.50B | $1.67B | $636.0M | $856.0M | $1.27B | $557.0M | $1.10B | $1.60B | $836.0M | $1.10B | $808.0M | $1.58B | $499.0M | $1.21B | $1.06B | $526.0M | $889.0M | $674.0M | $428.0M | $431.0M | $881.0M | $181.0M | $589.0M | $620.0M | |||
| Prepaid Expense Current | $145.0M | $192.0M | $223.0M | $179.0M | $211.0M | $212.0M | $143.0M | $189.0M | $175.0M | $91.0M | $130.0M | $135.0M | $90.0M | $119.0M | $132.0M | $134.0M | $153.0M | $155.0M | $115.0M | $142.0M | $157.0M | $103.0M | $126.0M | $139.0M | $101.0M | $131.0M | $173.0M | $97.0M | $131.0M | $150.0M | $86.0M | $136.0M | $168.0M | $75.0M | $117.0M | $160.0M | $224.0M | $173.0M | $198.0M | $281.0M | $167.0M | $252.0M | $261.0M | $166.0M | $344.0M | $523.0M | $149.0M | $195.0M | $97.0M | |||
| Construction In Progress Gross | $3.51B | $3.09B | $2.70B | $2.13B | $1.95B | $2.00B | $1.85B | $1.74B | $1.72B | $1.62B | $1.62B | $1.33B | $1.36B | $1.30B | $1.29B | $1.60B | $1.46B | $1.65B | $1.88B | $1.68B | $1.83B | $1.82B | $1.65B | $1.58B | $1.49B | $1.23B | $1.10B | $1.18B | $1.20B | $1.38B | $1.48B | $1.34B | $3.09B | $2.53B | $3.19B | $3.20B | $3.17B | $2.82B | $2.53B | $2.27B | $2.11B | $1.88B | $1.71B | $1.55B | $1.42B | $1.33B | $687.0M | $568.0M | $721.0M |
Most recent annual filing with the SEC: February 20, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.