Pacific Sports Exchange Inc. Financial Summary

Complete Filing Data

Pacific Sports Exchange Inc. reported Stockholders Equity of -$89.1 thousand for FY2023.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Pacific Sports Exchange Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Net Income *-$36.7K$9.9K-$26.0K-$13.4K-$54.2K-$40.6K-$30.9K
Cost of Revenue *$2.9K$4.3K$15.3K$26.6K$15.0K$4.8K$6.4K
Revenue *$4.6K$5.4K$18.8K$45.2K$20.4K$5.4K$7.4K
Operating Expenses$38.4K$32.2K$29.5K$32.0K$59.6K$41.2K$32.0K
Gross Profit$1.7K$1.1K$3.5K$18.6K$5.5K$642.00$1.0K
General And Administrative Expense$370.00$2.5K$1.5K$2.3K$833.00$3.0K$5.6K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$36.7K$9.9K-$26.0K-$13.4K-$54.2K-$40.6K-$30.9K
Income Tax Expense Benefit$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Operating Income Loss-$36.7K-$31.0K-$26.0K-$13.4K-$54.2K-$40.6K-$30.9K
Income Taxes Paid$0.00$0.00$0.00$0.00
Income Taxes Paid Net$0.00$0.00$0.00$0.00
Income Loss From Continuing Operations
Other Nonoperating Income Expense$0.00$41.0K$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q3 2018
Net Income *-$10.1K-$10.6K-$7.2K-$7.8K-$7.6K-$6.1K-$5.6K-$3.3K-$9.3K-$2.5K$1.2K-$4.4K-$25.00-$4.9K-$12.5K-$5.9K-$10.0K-$4.9K-$19.3K-$4.2K-$5.8K-$7.4K-$1.0K
Cost of Revenue *$2.0K$1.0K$900.00$0.00$800.00$800.00$1.7K$4.0K$3.5K$5.8K$15.2K$0.00$1.1K$2.0K$1.9K$9.5K$554.00$315.00$1.1K$1.4K$988.00$2.1K$2.1K
Revenue *$2.2K$1.3K$2.0K$0.00$1.0K$1.1K$2.3K$5.3K$4.1K$6.9K$22.6K$6.0K$5.1K$4.6K$3.4K$11.3K$982.00$481.00$1.2K$1.6K$1.1K$2.6K$2.6K
Operating Expenses$10.3K$10.9K$8.3K$7.8K$7.8K$6.4K$6.2K$4.6K$9.8K$3.6K$6.2K$10.4K$4.0K$7.5K$14.0K$7.7K$10.4K$5.0K$19.4K$4.4K$5.9K$7.9K$1.5K
Gross Profit$200.00$300.00$1.1K$0.00$200.00$300.00$560.00$1.3K$537.00$1.1K$7.5K$6.0K$3.9K$2.6K$1.5K$1.9K$428.00$166.00$90.00$225.00$115.00$502.00$454.00
General And Administrative Expense$32.00$48.00$48.00$226.00$1.9K$162.00$296.00$121.00$136.00$946.00$145.00$168.00$146.00$558.00$45.00$113.00$417.00$705.00$555.00$666.00$1.8K$2.4K$546.00
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$10.1K-$10.6K-$7.2K-$7.8K-$7.6K-$6.1K-$5.6K-$3.3K-$9.3K-$2.5K$1.2K-$4.4K-$25.00-$4.9K-$12.5K-$5.9K-$10.0K-$4.9K-$19.3K-$4.2K$5.8K-$7.4K-$1.0K
Income Tax Expense Benefit$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Operating Income Loss-$10.1K-$10.6K-$7.2K-$7.8K-$7.6K-$6.1K-$5.6K-$3.3K-$9.3K-$2.5K-$4.4K-$25.00-$4.9K-$12.5K-$5.9K-$10.0K-$4.9K-$19.3K-$4.2K$5.8K-$7.4K-$1.0K
Income Taxes Paid$0.00$0.00$0.00$0.00$0.00$0.00
Income Taxes Paid Net$0.00$0.00$0.00$0.00
Income Loss From Continuing Operations-$3.3K-$9.3K-$2.5K$1.2K-$4.4K-$25.00-$4.9K
Other Nonoperating Income Expense

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Stockholders Equity-$89.1K-$63.1K-$49.7K-$985.00$19.6K$19.5K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$2.2K$7.9K$10.5K$22.7K
Retained Earnings Accumulated Deficit-$156.2K-$166.1K-$140.1K-$126.7K-$72.6K-$32.0K-$1.0K
Liabilities Current$80.4K$91.5K$71.5K$61.8K$25.9K$6.3K$1.2K
Liabilities And Stockholders Equity$1.3K$2.4K$8.4K$12.1K$25.0K$25.9K$20.7K
Common Stock Value$14.4K$14.4K$14.4K$14.4K$14.1K$13.1K$10.0K
Assets Current$1.3K$2.4K$8.4K$12.1K$25.0K$25.9K$20.7K
Assets$1.3K$2.4K$8.4K$12.1K$25.0K$25.9K$20.7K
Inventory Net$269.00$269.00$537.00$1.6K$2.3K$3.8K$5.3K
Additional Paid In Capital Common Stock$62.7K$62.7K$62.7K$62.7K$57.5K$38.5K$10.6K
Cash And Cash Equivalents At Carrying Value$7.9K$10.5K$22.1K$15.4K
Accounts Payable And Other Accrued Liabilities$63.0K$74.1K$57.8K
Preferred Stock Value$0.00$0.00$0.00
Accounts Payable And Accrued Liabilities Current And Noncurrent$57.8K$61.8K$24.4K$6.3K$1.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$481.00-$1.2K-$5.7K-$2.6K-$12.2K
Cash And Cash Equivalents Period Increase Decrease-$12.2K$605.00$6.7K
Issuance Of Common Stock For Common Stock Payable$1.5K$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
Common Stock Payable$0.00$1.5K$0.00
Non Cash Related Party Due Forgiveness
Inventory Gross
Gains Losses On Extinguishment Of Debt$0.00$41.0K$0.00
Cash$7.9K$10.5K$22.1K$15.4K
Allowance For Loan And Lease Losses Write Offs$1.3K$0.00
Stockholders Equity One

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q3 2018
Stockholders Equity-$52.2K-$42.1K-$30.9K-$20.3K-$13.1K-$79.2K-$108.4K-$100.8K-$94.7K-$78.2K-$74.8K-$65.5K-$52.8K-$54.1K-$49.7K-$18.8K-$13.9K-$1.4K-$14.5K-$4.6K$288.00$33.2K$37.3K$12.1K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$0.00$1.5K$2.2K$2.0K$20.00$995.00$1.0K$555.00$1.9K$4.1K$3.1K$8.8K$9.4K$195.00$3.5K$14.9K
Retained Earnings Accumulated Deficit-$203.0K-$193.0K-$181.8K-$171.2K-$164.0K-$185.5K-$177.8K-$171.8K-$155.2K-$151.9K-$142.6K-$129.9K-$131.2K-$126.7K-$95.8K-$90.9K-$78.4K-$66.1K$56.1K-$51.3K
Liabilities Current$58.9K$52.3K$40.9K$22.6K$14.3K$109.7K$102.4K$96.9K$82.7K$78.4K$74.8K$62.8K$54.8K$53.7K$35.6K$29.5K$26.0K$23.9K$11.5K$10.0K
Liabilities And Stockholders Equity$6.8K$10.2K$10.0K$2.2K$1.2K$1.3K$1.6K$2.2K$4.5K$3.5K$9.2K$9.9K$732.00$4.0K$16.8K$15.6K$24.7K$9.4K$6.9K$10.2K
Common Stock Value$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$14.4K$13.1K$13.1K$13.1K
Assets Current$6.8K$10.2K$10.0K$2.2K$1.2K$1.3K$1.6K$2.2K$4.5K$3.5K$9.2K$9.9K$732.00$4.0K$16.8K$15.6K$24.7K$9.4K$6.9K$10.2K
Assets$6.8K$10.2K$10.0K$2.2K$1.2K$1.3K$1.6K$2.2K$4.5K$3.5K$9.2K$9.9K$732.00$4.0K$16.8K$15.6K$24.7K$9.4K$6.9K$10.2K
Inventory Net$6.8K$8.8K$7.8K$269.00$1.2K$269.00$1.1K$269.00$358.00$447.00$447.00$537.00$537.00$3.9K$2.2K$2.5K$2.9K$3.1K
Additional Paid In Capital Common Stock$136.5K$136.5K$136.5K$136.5K$136.5K$62.7K$62.7K$62.7K$62.7K$62.7K$62.7K$62.7K$62.7K$38.5K$38.5K$38.5K
Cash And Cash Equivalents At Carrying Value$195.00$3.5K$14.9K$11.8K$22.5K$22.7K$6.8K$4.0K$7.2K$24.8K$4.3K
Accounts Payable And Other Accrued Liabilities$3.6K$12.0K$5.8K$5.1K$10.8K$92.3K$85.0K$79.5K$66.8K$62.5K$61.1K$49.1K$61.8K
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Accounts Payable And Accrued Liabilities Current And Noncurrent$44.1K$41.7K$35.6K$29.5K$26.0K$20.9K$11.5K$10.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$1.5K-$975.00-$261.00$868.00
Cash And Cash Equivalents Period Increase Decrease-$7.0K-$181.00-$14.9K-$11.1K$15.4K
Issuance Of Common Stock For Common Stock Payable$0.00$1.5K$0.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$868.00-$7.0K
Common Stock Payable$0.00$3.0K
Non Cash Related Party Due Forgiveness$0.00$73.8K
Inventory Gross$537.00$1.6K$1.9K$2.3K
Gains Losses On Extinguishment Of Debt
Cash$195.00$3.5K$14.9K$11.8K$22.5K$22.7K$6.8K$4.0K$7.2K$24.8K$4.3K
Allowance For Loan And Lease Losses Write Offs$1.1K$92.00
Stockholders Equity One-$54.1K-$49.7K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Net Cash Provided By Used In Operating Activities-$519.00-$1.2K-$9.4K-$16.3K-$16.2K-$20.9K-$24.3K
Increase Decrease In Accounts Payable And Accrued Liabilities-$51.0K$29.9K$16.3K-$4.0K$37.3K$18.1K$5.2K
Increase Decrease In Inventories$8.5K$0.00-$268.00-$1.1K-$629.00$1.6K$1.5K
Net Cash Provided By Used In Financing Activities$1.0K$0.00$3.7K$13.7K$4.0K$21.5K$31.0K
Proceeds From Related Party Debt$1.0K$0.00$3.7K$13.7K$0.00
Proceeds From Issuance Of Common Stock$0.00$4.0K$20.0K$31.0K
Proceeds From Common Stock Payable$0.00$1.5K$0.00
Increase Decrease In Due To Related Parties
Increase Decrease In Prepaid Expense
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan$0.00$1.5K
Net Cash Provided By Used In Investing Activities

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q3 2018
Net Cash Provided By Used In Operating Activities-$1.5K-$975.00-$261.00$868.00-$19.0K-$4.2K-$14.9K-$11.1K-$4.6K
Increase Decrease In Accounts Payable And Accrued Liabilities-$8.4K-$52.2K$5.4K$3.3K-$20.1K$1.6K$3.6K-$162.00$1.2K
Increase Decrease In Inventories-$2.0K$900.00$0.00-$90.00-$1.1K$92.00$770.00-$956.00$4.7K
Net Cash Provided By Used In Financing Activities$0.00$12.0K$4.0K$0.00$0.00$20.0K
Proceeds From Related Party Debt$0.00$12.0K$0.00
Proceeds From Issuance Of Common Stock$0.00$4.0K$0.00$20.0K
Proceeds From Common Stock Payable
Increase Decrease In Due To Related Parties$60.0K$0.00
Increase Decrease In Prepaid Expense$0.00$4.5K
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan
Net Cash Provided By Used In Investing Activities$0.00$0.00

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Diluted EPS *$0.00$0.00-$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding14.4M14.4M14.4M14.4M14.1M13.1M10.0M
Common Stock Shares Issued14.4M14.4M14.4M14.4M14.1M13.1M10.0M
Common Stock Shares Authorized200.0M200.0M200.0M220.0M220.0M220.0M220.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Basic And Diluted Weighted Average Common Shares Outstanding14.4M14.4M14.4M
Weighted Average Number Of Share Outstanding Basic And Diluted14.4M13.3M12.0M
Preferred Stock Shares Outstanding0.000.000.00
Preferred Stock Shares Issued0.000.000.00
Preferred Stock Shares Authorized20.0M20.0M20.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00
Weighted Average Number Of Diluted Shares Outstanding14.4M14.4M14.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q2 2022Q1 2022Q4 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q3 2018
Diluted EPS *$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M13.1M13.1M13.1M
Common Stock Shares Issued14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M13.1M13.1M13.1M
Common Stock Shares Authorized200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M220.0M220.0M220.0M220.0M220.0M220.0M220.0M220.0M220.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Basic And Diluted Weighted Average Common Shares Outstanding14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M14.4M
Weighted Average Number Of Share Outstanding Basic And Diluted14.4M14.4M14.4M14.4M13.1M13.1M13.1M13.1M11.8M10.0M10.0M
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Diluted Shares Outstanding14.4M14.4M14.4M14.4M14.4M14.4M14.4M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Professional Fees$38.1K$29.6K$28.1K$29.7K$58.8K$38.2K$26.4K
Interest Paid Net$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Basic And Diluted Loss Per Common Share$0.00$0.00$0.00
Due To Related Party Current$17.4K$17.4K$13.7K
Due To Related Parties Current$0.00
Stock Issued During Period Value New Issues$5.5K
Additional Paid In Capital
Loss From Operations
Forgiveness Of Related Party Loan Amount$73.8K
Costs And Expenses Related Parties
Basic And Diluted Income Loss Per Common Share
Stock Issued During Period Value Other$5.5K$20.0K
Related Party Due Forgiveness$73.8K$0.00
Profit And Loss

Quarterly (10-Q, single quarters)

Metric \ QuarterQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q2 2020Q1 2020Q4 2019Q2 2019Q1 2019Q4 2018Q3 2018
Professional Fees$10.2K$10.8K$8.2K$7.6K$5.9K$6.2K$5.9K$4.5K$9.7K$2.6K$6.1K$10.2K$3.8K$6.9K$14.0K$7.6K$10.0K$4.3K$18.8K$3.7K$4.0K$5.5K$948.00
Interest Paid Net$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Basic And Diluted Loss Per Common Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Due To Related Party Current$55.3K$40.3K$35.1K$17.5K$3.6K$17.4K$17.4K$17.4K
Due To Related Parties Current$15.9K$15.9K$13.7K$13.7K$13.7K
Stock Issued During Period Value New Issues$5.5K$31.0K
Additional Paid In Capital$62.7K$62.7K$62.7K$62.7K$62.7K$62.7K
Loss From Operations-$4.4K-$12.5K
Forgiveness Of Related Party Loan Amount$73.8K
Costs And Expenses Related Parties$73.8K$0.00
Basic And Diluted Income Loss Per Common Share$0.00$0.00
Stock Issued During Period Value Other$5.5K
Related Party Due Forgiveness
Profit And Loss$10.1K$7.8K

Most recent annual filing with the SEC: December 16, 2025

Data sourced from SEC EDGAR public filings as of August 5, 2026.