Protagonist Therapeutics, Inc Financial Summary

Complete Filing Data

Protagonist Therapeutics, Inc reported Stockholders Equity of $614.71 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Protagonist Therapeutics, Inc did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Net Income *-$130.1M$275.2M-$79.0M-$127.4M-$125.6M-$66.2M-$77.2M-$38.9M-$37.0M-$37.2M-$14.9M-$11.1M
Revenue *$46.0M$434.4M$60.0M$26.6M$27.4M$28.6M$231.0K$30.9M$20.1M
Operating Income Loss-$158.1M$252.8M-$93.7M-$131.4M-$125.8M-$64.5M-$80.5M-$42.3M-$37.9M-$32.7M-$14.8M-$9.3M
Research And Development Expense$159.3M$138.1M$120.2M$126.2M$126.0M$74.5M$65.0M$59.5M$46.2M$25.7M$11.8M$7.5M
Operating Expenses$204.1M$181.6M$153.7M$158.0M$153.2M$93.1M$80.8M$73.2M$58.0M$32.7M$14.8M$9.3M
General And Administrative Expense$44.9M$43.5M$33.5M$31.7M$27.2M$18.6M$15.7M$13.7M$11.8M$7.0M$3.0M$1.9M
Comprehensive Income Net Of Tax-$129.4M$275.2M-$78.7M-$127.5M-$125.9M-$65.9M-$77.2M-$39.2M-$36.7M-$37.3M-$14.9M-$11.1M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$723.0K$23.0K$254.0K-$60.0K-$327.0K$249.0K$12.0K-$227.0K$239.0K-$143.0K-$2.0K
Other Nonoperating Income Expense$27.0K$250.0K-$201.0K-$80.0K-$149.0K-$46.0K-$1.0K-$20.0K-$8.0K-$34.0K
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$194.0K-$149.0K-$182.0K$266.0K-$44.0K-$322.0K$298.0K-$76.0K$3.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$723.0K$23.0K$60.0K$89.0K-$145.0K-$17.0K$56.0K$95.0K-$59.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$129.3M$279.4M-$79.0M-$127.4M-$125.6M-$64.8M-$77.9M-$39.7M-$37.0M-$37.2M
Income Tax Expense Benefit$838.0K$4.2M$0.00$0.00$1.3M-$691.0K-$799.0K
Income Taxes Receivable$3.8M$2.8M$1.4M$1.4M$1.3M$2.2M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015
Net Income *-$39.3M-$34.8M-$11.7M-$33.2M-$30.6M$207.3M-$34.1M-$38.5M-$33.7M-$31.2M-$41.0M-$20.9M-$33.8M-$30.8M-$24.0M-$7.8M-$19.4M-$20.1M-$17.5M-$16.4M-$29.2M-$14.1M-$13.9M-$8.7M-$8.7M-$7.7M-$3.1M-$4.8M-$15.0M-$14.1M-$11.2M-$7.1M-$7.1M-$11.7M-$5.5M-$3.4M-$3.2M-$2.7M
Revenue *$4.7M$5.5M$28.3M$4.7M$4.2M$255.0M$0.00$0.00$0.00$0.00$859.0K$25.7M$10.3M$2.3M$6.2M$13.1M$1.6M$2.4M$6.1M$11.7M$10.8M$11.3M$8.8M$0.00
Operating Income Loss-$46.4M-$42.0M-$19.3M-$41.5M-$38.8M$206.3M-$38.3M-$42.4M-$36.0M-$32.3M-$41.4M-$21.1M-$33.9M-$30.9M-$24.0M-$7.8M-$18.2M-$19.7M-$17.3M-$17.2M-$31.4M-$14.6M-$15.4M-$9.4M-$9.2M-$8.2M-$3.5M-$5.0M-$15.1M-$14.3M-$11.4M-$7.1M-$7.1M-$7.0M-$5.0M-$4.0M-$3.1M-$2.7M
Research And Development Expense$40.0M$37.0M$35.9M$36.0M$33.5M$33.7M$30.7M$33.2M$27.4M$25.4M$34.6M$36.3M$37.0M$26.4M$24.2M$16.0M$20.3M$18.8M$17.3M$19.4M$12.4M$12.1M$17.7M$15.4M$11.2M$12.0M$11.3M$5.6M$5.7M$5.6M$3.2M
Operating Expenses$51.1M$47.6M$47.6M$46.1M$43.0M$48.6M$38.3M$42.4M$36.0M$32.3M$42.3M$46.8M$44.2M$33.1M$30.2M$20.9M$24.4M$23.3M$21.3M$23.2M$16.2M$15.5M$20.9M$19.0M$13.8M$15.1M$14.3M$7.1M$7.1M$7.0M$4.0M
General And Administrative Expense$11.1M$10.6M$11.7M$10.2M$9.4M$14.9M$7.7M$9.2M$8.6M$6.9M$7.7M$10.5M$7.3M$6.7M$6.0M$4.9M$4.2M$4.6M$4.0M$3.9M$3.8M$3.4M$3.2M$3.6M$2.6M$3.1M$3.0M$1.6M$1.4M$1.4M$863.0K
Comprehensive Income Net Of Tax-$38.8M-$34.9M-$11.5M-$31.6M-$30.6M$207.2M-$34.1M-$38.5M-$33.5M-$31.0M-$41.3M-$21.1M-$33.9M-$30.9M-$24.1M-$7.6M-$19.7M-$19.8M-$16.4M-$29.2M-$14.1M-$8.8M-$8.7M-$7.7M-$4.7M-$15.0M-$13.9M-$7.0M-$7.1M-$11.7M-$3.6M
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$540.0K-$100.0K$167.0K$1.6M-$20.0K-$124.0K$28.0K-$76.0K$237.0K$240.0K-$248.0K-$173.0K-$145.0K-$26.0K-$61.0K$120.0K-$315.0K$328.0K$13.0K$22.0K$44.0K-$17.0K-$14.0K-$66.0K
Other Nonoperating Income Expense$33.0K$36.0K$82.0K$141.0K$97.0K-$19.0K-$31.0K-$19.0K-$195.0K-$86.0K-$78.0K$13.0K-$57.0K-$79.0K-$59.0K$512.0K-$490.0K-$106.0K-$37.0K-$3.0K$0.00$0.00$0.00-$34.0K
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent$194.0K-$79.0K-$209.0K$95.0K-$140.0K-$34.0K-$33.0K$129.0K-$324.0K$338.0K$10.0K-$19.0K$15.0K-$63.0K-$68.0K-$18.0K$73.0K$14.0K$237.0K
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$540.0K-$100.0K$167.0K$1.6M-$20.0K-$124.0K$28.0K-$76.0K$43.0K$319.0K-$39.0K-$268.0K-$5.0K$8.0K-$28.0K-$9.0K$9.0K-$10.0K$3.0K$41.0K$29.0K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$39.3M-$34.6M-$11.7M-$33.6M-$31.3M$210.7M-$34.1M-$38.5M-$33.7M-$33.8M-$30.8M-$24.0M-$7.8M-$18.3M-$19.9M-$16.5M-$30.8M-$13.9M-$8.7M-$8.7M-$7.7M
Income Tax Expense Benefit$0.00$172.0K$0.00-$420.0K-$676.0K$3.3M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.1M$176.0K-$102.0K-$1.6M$183.0K$0.00$0.00$0.00
Income Taxes Receivable$2.6M$2.9M$1.9M$2.8M$1.8M$535.0K$276.0K$153.0K$173.0K$1.4M$1.9M$1.2M$3.0M$1.9M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Stockholders Equity$614.7M$675.3M$336.7M$215.6M$300.0M$279.6M$80.0M$112.5M$120.6M$87.6M-$27.4M-$12.6M-$1.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$128.7M$97.5M$187.0M$126.0M$123.9M$117.8M$33.5M$82.7M$106.5M$21.1M$4.1M$9.3M
Cash And Cash Equivalents At Carrying Value$128.4M$97.2M$186.7M$125.7M$123.7M$117.4M$33.0M$82.2M$106.0M$21.1M$4.1M$9.3M$8.5M
Restricted Cash Noncurrent$287.0K$225.0K$225.0K$225.0K$225.0K$450.0K$450.0K$450.0K$450.0K
Accretion Amortization Of Discounts And Premiums Investments$7.2M$8.9M$4.6M$549.0K-$1.8M-$37.0K$594.0K-$206.0K-$687.0K-$117.0K$8.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$31.2M-$89.5M$61.0M$2.1M$6.1M$84.4M-$49.2M-$23.8M$85.4M$17.0M-$5.3M
Retained Earnings Accumulated Deficit-$470.7M-$340.5M-$615.7M-$536.8M-$409.4M-$283.8M-$217.7M-$140.5M-$101.6M-$64.6M-$27.4M
Property Plant And Equipment Net$3.9M$3.2M$1.2M$1.6M$1.8M$1.5M$1.7M$861.0K$879.0K$562.0K$609.0K
Prepaid Expense And Other Assets Current$10.1M$7.7M$4.0M$5.7M$9.5M$6.3M$5.5M$2.6M$3.8M$3.4M$1.6M
Other Accounts Payable And Accrued Liabilities$28.3M$23.7M$19.4M$25.0M$37.7M$18.5M$12.4M$11.2M$9.5M$5.3M$1.9M
Liabilities Current$45.4M$47.4M$21.3M$31.2M$44.0M$40.2M$35.4M$26.2M$42.6M$6.4M$3.1M
Liabilities And Stockholders Equity$668.2M$744.7M$358.0M$247.9M$347.7M$324.5M$154.9M$139.5M$163.7M$94.0M$14.8M
Assets$668.2M$744.7M$358.0M$247.9M$347.7M$324.5M$154.9M$139.5M$163.7M$94.0M$14.8M
Additional Paid In Capital Common Stock$1.08B$1.02B$952.5M$752.7M$709.7M$563.4M$297.8M$253.2M$222.2M$152.4M$118.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$641.0K-$82.0K-$105.0K-$359.0K-$299.0K$28.0K-$221.0K-$233.0K-$6.0K-$245.0K-$102.0K
Accounts Payable Current$5.3M$1.6M$772.0K$3.6M$1.6M$3.1M$2.8M$5.7M$1.3M$1.2M$1.2M
Assets Current$577.6M$591.6M$355.6M$243.1M$340.7M$315.6M$145.3M$137.5M$150.9M$83.2M
Liabilities$53.5M$69.4M$21.3M$32.3M$47.7M$44.9M$75.0M$27.0M$43.1M$6.4M$5.2M
Restricted Cash Current$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K
Operating Lease Right Of Use Asset$7.8M$9.4M$954.0K$3.1M$4.9M$5.0M$6.0M$7.5M
Marketable Securities Current$439.0M$321.7M$154.9M$111.6M$203.2M$188.5M$100.0M$46.6M
Operating Lease Liability Current$2.3M$510.0K$1.1M$2.5M$2.2M$1.5M$1.3M
Contract With Customer Liability Current$3.0K$69.0K$899.0K$14.5M$17.7M$8.2M$31.8M
Operating Lease Liability Noncurrent$8.0M$10.4M$1.1M$3.7M$4.5M$6.0M
Operating Lease Payments$903.0K$2.2M$2.7M$2.7M$2.0M$1.9M$1.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015
Stockholders Equity$645.4M$668.0M$689.1M$531.9M$541.3M$560.4M$302.1M$294.1M$216.2M$243.6M$268.0M$301.8M$329.7M$357.4M$259.3M$169.6M$167.5M$62.7M$95.4M$84.3M$100.8M$124.0M$107.7M$114.6M$57.8M$61.0M$74.9M$97.5M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$114.0M$168.8M$139.9M$131.3M$355.9M$172.8M$230.8M$235.6M$127.9M$153.0M$120.5M$98.7M$120.8M$192.6M$83.2M$84.1M$146.7M$60.7M$50.7M$71.6M$70.5M$87.9M$64.3M$70.0M$50.9M$10.8M$10.0M$96.0M$13.8M
Cash And Cash Equivalents At Carrying Value$113.7M$168.5M$139.7M$131.1M$355.6M$172.6M$230.5M$235.4M$127.7M$152.8M$120.2M$98.5M$120.5M$192.4M$83.0M$83.6M$146.2M$60.2M$50.2M$71.1M$70.1M$87.4M$63.9M$69.6M$50.4M$10.4M$9.5M$96.0M$13.8M$28.6M$16.7M
Restricted Cash Noncurrent$287.0K$290.0K$225.0K$225.0K$225.0K$225.0K$225.0K$225.0K$225.0K$225.0K$225.0K$225.0K$225.0K$225.0K$225.0K$450.0K$450.0K$450.0K$450.0K$450.0K$450.0K$450.0K$450.0K$450.0K$450.0K$450.0K$450.0K$0.00$0.00$0.00$0.00
Accretion Amortization Of Discounts And Premiums Investments$2.3M$1.6M$1.3M-$358.0K-$348.0K$164.0K$94.0K-$120.0K-$122.0K-$82.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$42.4M-$14.2M$1.9M-$25.2M-$34.6M$27.2M-$12.2M-$36.5M-$11.1M
Retained Earnings Accumulated Deficit-$426.3M-$386.9M-$352.2M-$472.2M-$439.0M-$408.4M-$643.0M-$608.9M-$570.5M-$502.6M-$471.3M-$430.3M-$372.5M-$338.7M-$307.8M-$264.9M-$257.2M-$237.7M-$200.2M-$183.8M-$154.6M-$126.6M-$117.9M-$109.2M-$98.5M-$93.7M-$78.7M-$53.3M
Property Plant And Equipment Net$4.1M$4.1M$3.5M$2.5M$1.8M$1.1M$1.4M$1.3M$1.3M$1.8M$2.0M$2.1M$1.7M$1.7M$1.4M$1.5M$1.6M$1.6M$1.7M$1.7M$1.5M$904.0K$912.0K$1.0M$945.0K$903.0K$641.0K$564.0K
Prepaid Expense And Other Assets Current$9.7M$8.7M$8.7M$8.0M$6.9M$4.9M$4.1M$3.5M$4.9M$9.1M$9.7M$8.2M$8.9M$7.7M$6.2M$6.8M$5.5M$4.7M$4.2M$4.9M$3.5M$3.2M$3.0M$2.6M$2.7M$1.7M$1.8M$1.8M
Other Accounts Payable And Accrued Liabilities$22.9M$15.4M$11.8M$20.7M$15.2M$16.5M$24.8M$19.4M$16.6M$29.6M$36.2M$32.9M$33.1M$20.1M$17.7M$15.5M$12.9M$11.6M$10.5M$10.8M$8.7M$10.5M$13.3M$10.4M$8.2M$6.7M$6.6M$3.0M
Liabilities Current$44.9M$35.5M$35.1M$44.6M$41.6M$39.9M$27.9M$26.4M$23.2M$36.8M$40.1M$43.5M$39.2M$43.0M$34.5M$38.6M$35.4M$36.4M$30.8M$33.3M$24.5M$24.1M$29.0M$33.9M$52.2M$9.4M$7.8M$5.3M
Liabilities And Stockholders Equity$701.7M$718.0M$742.1M$603.9M$614.6M$629.3M$330.0M$320.5M$239.9M$282.2M$310.5M$348.3M$373.2M$404.2M$298.1M$217.3M$225.0M$134.9M$154.6M$148.1M$132.2M$148.9M$137.5M$149.2M$110.4M$70.5M$82.7M$102.8M
Assets$701.7M$718.0M$742.1M$603.9M$614.6M$629.3M$330.0M$320.5M$239.9M$282.2M$310.5M$348.3M$373.2M$404.2M$298.1M$217.3M$225.0M$134.9M$154.6M$148.1M$132.2M$148.9M$137.5M$149.2M$110.4M$70.5M$82.7M$102.8M
Additional Paid In Capital Common Stock$1.07B$1.05B$1.04B$1.00B$980.6M$969.0M$945.4M$903.2M$786.8M$746.7M$740.0M$732.5M$702.3M$696.2M$567.2M$434.6M$424.9M$300.3M$295.7M$268.2M$255.6M$250.7M$225.6M$223.9M$156.2M$154.7M$153.6M$150.9M
Accumulated Other Comprehensive Income Loss Net Of Tax$525.0K-$15.0K$85.0K$1.3M-$249.0K-$229.0K-$170.0K-$198.0K-$122.0K-$480.0K-$720.0K-$472.0K-$204.0K-$59.0K-$33.0K-$88.0K-$208.0K$107.0K-$154.0K-$167.0K-$189.0K-$103.0K-$86.0K-$72.0K$100.0K$3.0K-$22.0K-$24.0K
Accounts Payable Current$5.6M$3.2M$2.9M$3.0M$3.6M$3.5M$1.3M$4.6M$4.0M$4.7M$1.4M$7.2M$706.0K$7.9M$2.7M$2.8M$2.9M$3.7M$1.6M$2.8M$6.5M$4.9M$2.3M$1.3M$2.3M$2.6M$1.1M$2.3M
Assets Current$586.4M$602.5M$605.9M$476.8M$570.9M$627.6M$324.9M$316.9M$235.7M$276.6M$304.3M$341.5M$327.7M$371.8M$285.5M$204.2M$217.5M$126.0M$144.0M$137.3M$123.0M$147.5M$136.1M$142.2M$97.7M$69.1M$67.5M$102.2M$14.2M
Liabilities$56.3M$50.0M$53.1M$71.9M$73.3M$68.8M$27.9M$26.4M$23.7M$38.6M$42.5M$46.5M$43.5M$46.8M$38.7M$47.7M$57.5M$72.2M$59.3M$63.8M$31.4M$24.9M$29.8M$34.6M$52.6M$9.4M$5.3M
Restricted Cash Current$225.0K$225.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K$10.0K
Operating Lease Right Of Use Asset$8.2M$8.6M$9.0M$9.8M$10.3M$387.0K$1.5M$2.0M$2.6M$3.5M$4.0M$4.5M$5.4M$4.3M$4.7M$5.2M$5.5M$5.8M$6.3M$6.5M$6.8M
Marketable Securities Current$462.4M$401.9M$434.7M$337.6M$208.4M$150.1M$90.2M$78.0M$103.1M$114.6M$171.7M$206.8M$193.8M$161.9M$190.5M$110.3M$62.4M$57.3M$87.5M$55.0M
Operating Lease Liability Current$2.2M$2.2M$1.6M$45.0K$462.0K$1.8M$2.4M$2.6M$2.4M$2.4M$2.3M$2.0M$1.6M$1.5M$1.4M$1.4M$1.3M$1.2M$1.2M$1.1M$1.1M
Contract With Customer Liability Current$3.0K$3.0K$32.0K$768.0K$2.2M$2.0M$5.8M$16.8M$17.2M$18.6M$16.5M$17.7M$7.0M$8.0M$13.2M$21.9M
Operating Lease Liability Noncurrent$8.5M$9.1M$9.8M$10.9M$11.0M$462.0K$1.8M$2.4M$3.1M$4.2M$3.7M$4.1M$4.9M$5.3M$5.6M$6.3M$6.6M$6.9M$7.2M
Operating Lease Payments$696.0K$674.0K$654.0K$491.0K$477.0K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Financing Cash Flow *$22.9M$25.9M$170.5M$18.8M$129.9M$247.6M$46.0M$24.1M$65.6M$106.3M$17.4M$9.0M
Investing Cash Flow *-$49.3M-$299.5M-$39.3M$91.5M-$15.9M-$91.0M-$53.7M$2.2M$15.8M-$59.3M-$8.3M-$299.0K
Operating Cash Flow *$57.7M$184.2M-$70.2M-$108.1M-$107.9M-$72.5M-$41.5M-$49.9M$3.9M-$30.0M-$14.4M-$7.7M
Stock Issued During Period Value Share Based Compensation$23.3M$26.5M$4.8M$4.4M$6.3M$2.8M$1.8M$934.0K$1.0M
Share Based Compensation$46.0M$37.6M$29.3M$24.2M$16.4M$7.9M$8.4M$6.9M$4.2M$2.1M$99.0K$42.0K
Payments To Acquire Property Plant And Equipment$1.6M$1.4M$609.0K$795.0K$1.1M$471.0K$967.0K$486.0K$666.0K$347.0K$399.0K$299.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$2.4M$3.8M-$1.8M-$3.8M$3.2M$1.1M$2.8M-$1.1M$333.0K$1.8M$1.5M-$604.0K
Increase Decrease In Other Accounts Payable And Accrued Liabilities$4.6M$4.3M-$5.6M-$12.7M$19.1M$5.8M$1.1M$1.9M$4.8M$3.4M$878.0K$218.0K
Proceeds From Sale And Maturity Of Available For Sale Securities$491.8M$323.6M$152.4M$307.1M$271.8M$189.5M$114.2M$73.8M$56.0M$14.2M
Depreciation Depletion And Amortization$1.3M$826.0K$977.0K$1.0M$813.0K$948.0K$732.0K$527.0K$406.0K$317.0K$247.0K$258.0K
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options23.3M26.5M4.8M4.4M6.3M2.8M1.8M934.0K1.0M151.0K57.0K
Increase Decrease In Accounts Receivable Related Parties$155.0M$10.0M-$1.6M-$860.0K-$4.3M$2.2M$2.8M$1.8M
Payments To Acquire Available For Sale Securities Debt$546.6M$621.7M$191.0M$214.9M$286.6M$280.0M$166.9M$71.1M$39.5M
Increase Decrease In Accounts Payable Trade$3.7M$842.0K-$2.9M$2.0M-$1.4M$309.0K-$3.0M$4.4M$91.0K
Increase Decrease In Contract With Customer Liability-$21.0M$30.6M-$1.6M-$12.9M-$27.1M$33.3M-$23.5M$31.8M
Increase Decrease In Accounts Payable Related Parties-$3.0K-$66.0K-$830.0K-$1.8M$1.5M$201.0K$1.1M
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents-$90.0K-$126.0K$175.0K-$26.0K-$177.0K$146.0K$22.0K-$39.0K
Increase Decrease In Income Taxes Receivable-$2.7M$1.8M$990.0K-$1.4M$236.0K-$1.1M$1.6M$192.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016
Financing Cash Flow *$11.4M$7.2M$26.5M$16.9M$979.0K$399.0K$390.0K$530.0K$374.0K$22.6M
Investing Cash Flow *-$94.4M$6.1M$9.8M-$4.5M-$6.8M$42.7M$4.1M-$21.8M-$1.3M$7.1M
Operating Cash Flow *$125.4M-$27.4M-$34.3M-$37.7M-$28.8M-$15.8M-$16.7M-$15.1M-$10.4M-$5.2M
Stock Issued During Period Value Share Based Compensation$5.7M$2.9M$11.9M$12.1M$2.6M$7.8M$1.0M$973.0K-$2.3M$680.0K$655.0K$2.6M$1.4M$1.2M$1.3M$1.5M$585.0K$406.0K$1.3M$87.0K$390.0K$327.0K$73.0K$531.0K
Share Based Compensation$13.8M$9.4M$7.6M$5.9M$2.7M$2.0M$2.0M$1.2M$843.0K$56.0K
Payments To Acquire Property Plant And Equipment$545.0K$242.0K$10.0K$273.0K$140.0K$138.0K$166.0K$208.0K$48.0K$251.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$948.0K$915.0K-$787.0K-$1.3M-$57.0K-$806.0K$406.0K-$1.2M-$1.6M-$943.0K
Increase Decrease In Other Accounts Payable And Accrued Liabilities-$11.8M-$2.9M-$8.4M-$5.1M-$673.0K-$700.0K-$3.1M$974.0K$1.4M$617.0K
Proceeds From Sale And Maturity Of Available For Sale Securities$113.2M$72.0M$37.9M$51.6M$80.6M$63.8M$26.0M$4.0M$6.8M$7.4M
Depreciation Depletion And Amortization$239.0K$236.0K$248.0K$249.0K$180.0K$217.0K$130.0K$78.0K$88.0K$73.0K
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options11.9M7.8M2.3M2.6M1.3M406.0K390.0K530.0K374.0K
Increase Decrease In Accounts Receivable Related Parties$290.0M$41.0K$23.6M$1.6M-$3.2M$474.0K$906.0K
Payments To Acquire Available For Sale Securities Debt$214.0M$65.7M$28.1M$55.8M$87.2M$20.9M$21.7M
Increase Decrease In Accounts Payable Trade$1.2M$2.8M$381.0K$5.6M-$344.0K$913.0K$696.0K
Increase Decrease In Contract With Customer Liability-$5.5M$45.0M-$833.0K-$8.7M-$2.5M-$1.2M-$9.9M
Increase Decrease In Accounts Payable Related Parties-$47.0K-$519.0K$4.1M-$146.0K$150.0K$379.0K
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$29.0K-$23.0K-$72.0K$8.0K$115.0K
Increase Decrease In Income Taxes Receivable$751.0K$162.0K$441.0K$606.0K$102.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Diluted EPS *-$2.05$4.23-$1.39-$2.60-$2.71-$1.92-$2.98-$1.74-$2.09-$5.80-$59.32-$49.38
Common Stock Shares Authorized180.0M180.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M160.0M
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M0.00
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding62.6M61.0M57.7M49.3M47.8M43.7M27.2M23.2M21.1M16.7M272.4K
Common Stock Shares Issued62.6M61.0M57.7M49.3M47.8M43.7M27.2M23.2M21.1M16.7M272.4K
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Share Outstanding Basic And Diluted46.3M34.4M25.9M22.4M17.7M6.5M251.7K227.2K
Preferred Stock Shares Outstanding0.000.000.000.000.000.00
Weighted Average Number Of Shares Outstanding Basic63.6M61.6M56.8M49.0M46.3M34.4M
Weighted Average Number Of Diluted Shares Outstanding63.6M65.1M56.8M49.0M46.3M34.4M
Earnings Per Share Basic$-2.05$4.47$-1.39$-2.60$-2.71$-1.92

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015
Diluted EPS *-$0.62-$0.55-$0.19-$0.54-$0.50$3.26-$0.58-$0.68-$0.67-$0.64-$0.84-$0.43-$0.70-$0.69-$0.54-$0.21-$0.59-$0.72-$0.63-$0.61-$1.18-$0.58-$0.57-$0.38-$0.41-$0.36-$0.15-$0.29-$0.89-$0.84-$0.67-$0.87-$19.07-$40.96-$20.31-$12.79-$13.78-$11.75
Common Stock Shares Authorized180.0M180.0M180.0M180.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M90.0M
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding62.4M62.1M61.9M59.5M58.8M58.6M57.6M57.5M51.4M49.2M48.7M48.6M47.7M47.5M43.9M37.3M36.8M27.4M27.2M25.0M23.4M24.1M21.2M21.2M16.9M16.9M16.8M16.7M
Common Stock Shares Issued62.4M62.1M61.9M59.5M58.8M58.6M57.6M57.5M51.4M49.2M48.7M48.6M47.7M47.5M43.9M37.3M36.8M27.4M27.2M25.0M23.4M24.1M21.2M21.2M16.9M16.9M16.8M16.7M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Weighted Average Number Of Share Outstanding Basic And Diluted48.0M44.9M44.2M37.4M32.8M27.7M27.0M24.7M24.3M22.9M21.2M21.1M16.9M16.9M16.8M8.5M383.9K287.8K272.4K
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Weighted Average Number Of Shares Outstanding Basic63.8M63.5M63.0M61.8M61.3M60.9M59.2M56.8M50.6M49.1M49.0M48.8M48.0M44.9M44.2M
Weighted Average Number Of Diluted Shares Outstanding63.8M63.5M63.0M61.8M61.3M63.6M59.2M56.8M50.6M49.1M49.0M48.8M48.0M44.9M44.2M
Earnings Per Share Basic$-0.62$-0.55$-0.19$-0.54$-0.50$3.41$-0.58$-0.68$-0.67$-0.64$-0.84$-0.43$-0.70$-0.69$-0.54

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014
Investment Income Interest$28.8M$26.3M$14.9M$4.1M$443.0K$900.0K$2.8M$2.6M$948.0K$242.0K$19.0K$16.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$46.0M$37.6M$29.3M$24.2M$16.4M$7.9M$8.4M$6.9M$4.2M$2.1M$99.0K$42.0K
Capital Expenditures Incurred But Not Yet Paid$46.0K$61.0K$19.0K$143.0K$85.0K$100.0K$24.0K$21.0K
Shares Withheld For Net Settlements Of Tax Withholding Upon Vesting Of Restricted Stock Units479.0K600.0K769.0K188.0K189.0K
Due To Related Parties Current$2.7M$1.3M$1.1M
Due From Related Parties Current$1.6M$2.4M$6.8M$4.6M$1.8M
Shares Withheld For Net Settlement Of Tax Withholding Upon Vesting Of Restricted Stock Units479.0K600.0K769.0K188.0K189.0K
Stock Issued During Period Value New Issues$123.8M$213.0M$64.5M$83.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015
Investment Income Interest$7.0M$7.4M$7.6M$7.7M$7.4M$4.4M$4.3M$3.9M$2.5M$1.2M$484.0K$168.0K$122.0K$97.0K$102.0K$87.0K$207.0K$526.0K$762.0K$641.0K$731.0K$654.0K$576.0K$568.0K$155.0K$152.0K$172.0K$54.0K$27.0K$12.0K$1.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$10.6M$10.9M$13.8M$10.2M$8.9M$9.4M$6.8M-$8.3M$7.6M$6.0M$6.8M$5.9M$4.8M$3.9M$2.7M$1.9M$2.0M$2.0M$2.2M$2.0M$2.0M$2.0M$1.6M$1.2M
Capital Expenditures Incurred But Not Yet Paid$33.0K$45.0K$15.0K$235.0K$97.0K$5.0K$649.0K$36.0K$118.0K$0.00
Shares Withheld For Net Settlements Of Tax Withholding Upon Vesting Of Restricted Stock Units479.0K600.0K669.0K100.0K186.0K189.0K
Due To Related Parties Current$10.0K$22.0K$69.0K$32.0K$80.0K$380.0K$899.0K$1.1M$11.4M$6.8M$2.1M$1.0M$1.1M$1.0M$810.0K$1.2M$764.0K
Due From Related Parties Current$39.0K$51.0K$10.0K$125.0K$43.0K$25.2M$2.6M$7.1M$4.0M$2.8M$3.0M$3.6M$1.9M$4.9M$5.1M$4.6M
Shares Withheld For Net Settlement Of Tax Withholding Upon Vesting Of Restricted Stock Units479.0K600.0K100.0K186.0K189.0K
Stock Issued During Period Value New Issues$24.3M$14.6M$6.0K$123.8M-$3.0K$105.3M$23.9M$10.5M$1.0M

Most recent annual filing with the SEC: February 25, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.