QT IMAGING HOLDINGS, INC. Financial Summary

Complete Filing Data

QT IMAGING HOLDINGS, INC. reported Stockholders Equity of $6.45 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean QT IMAGING HOLDINGS, INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Net Income *-$21.1M-$9.0M-$6.1M-$2.8M-$1.1M
Revenue *$18.9M$4.9M$40.4K$0.00
Operating Income Loss-$4.4M-$12.2M-$5.0M-$4.3M-$1.1M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$21.1M-$9.0M-$6.1M-$2.3M-$1.1M
Net Income Loss Available To Common Stockholders Basic-$21.1M-$14.2M-$6.1M-$3.9M-$1.1M
Income Tax Expense Benefit-$1.0K-$16.0K$1.6K$486.6K$1.8K
Other Nonoperating Income Expense-$16.6M$3.2M-$544.6K$384.1K-$30.6K
General And Administrative Expense$4.9M$4.3M$1.1M
Net Income Loss Attributable To Common Stock Subject To Redemption$1.1M$1.1M$4.2K
Selling General And Administrative Expense$9.1M$11.6M$3.4M
Research And Development Expense$3.9M$3.3M$1.5M
Operating Expenses$13.0M$14.8M$4.9M
Gross Profit$8.6M$2.6M-$94.6K
Interest Income Expense Nonoperating Net-$2.6M-$4.5M-$544.8K
Cost Of Goods And Services Sold$10.3M$2.2M$135.0K
Interest Expense$219.7K$23.1K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q1 2021
Net Income *-$4.6M-$4.0M-$11.1M-$3.6M-$1.2M-$628.6K-$1.4M-$1.3M-$1.9M-$395.8K-$636.1K-$369.9K-$204.2K-$35.7K
Revenue *$4.2M$3.7M$2.8M$956.0K$1.7M$1.4M$24.7K$3.2K$7.6K
Operating Income Loss-$1.7M-$1.0M-$1.0M-$2.3M-$2.2M-$5.6M-$1.2M-$1.2M-$1.8M-$1.1M-$973.9K-$612.9K-$143.0K-$35.7K
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$4.6M-$4.0M-$3.6M-$1.2M-$4.3M-$1.4M-$1.3M-$1.9M-$106.9K-$546.5K-$364.8K-$204.2K-$35.7K
Net Income Loss Available To Common Stockholders Basic-$4.6M-$4.0M-$3.6M-$6.4M-$1.4M-$1.3M-$1.8M-$1.1M-$846.7K-$382.3K-$204.3K-$35.7K
Income Tax Expense Benefit$0.00$2.8K$0.00$0.00$124.8K$104.7K$104.9K$288.9K$89.6K$5.1K$38.00
Other Nonoperating Income Expense-$30.6K$9.5K-$8.7M$17.0K-$187.4K-$20.9K$0.00$13.5K-$1.0K$31.8K$127.2K$230.6K-$61.3K
General And Administrative Expense$779.2K$1.6M$1.8M$1.1M$973.9K$612.9K$143.0K$35.7K
Net Income Loss Attributable To Common Stock Subject To Redemption$297.2K$263.6K$338.4K$679.3K$210.6K$12.4K$89.00
Selling General And Administrative Expense$2.5M$2.0M$2.0M$2.0M$2.2M$5.7M$932.1K$848.8K$1.3M
Research And Development Expense$938.8K$900.7K$852.3K$925.2K$925.1K$642.5K$311.8K$349.7K$421.9K
Operating Expenses$3.5M$2.9M$2.9M$2.9M$3.1M$6.3M$1.2M$1.2M$1.7M
Gross Profit$1.8M$1.8M$1.8M$605.3K$874.6K$760.1K$858.00$62.00-$39.0K
Interest Income Expense Nonoperating Net-$564.7K-$378.9K-$691.4K-$1.5M-$1.1M-$599.0K-$132.8K-$131.6K-$130.3K
Cost Of Goods And Services Sold$2.4M$1.8M$986.6K$350.7K$839.5K$602.1K$23.8K$3.1K$46.6K
Interest Expense$60.6K$56.3K$42.9K$5.2K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Stockholders Equity$6.4M-$9.5M-$5.3M-$8.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$10.5M$1.2M$185.0K$475.1K$421.5K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$9.3M$1.0M-$290.4K-$343.4K$421.5K
Retained Earnings Accumulated Deficit-$53.0M-$31.9M-$17.8M-$13.1M-$8.9M
Prepaid Expense And Other Assets Current$821.0K$517.0K$215.0K$172.5K$740.2K
Liabilities Current$7.9M$9.8M$7.3M$4.2M$633.6K
Liabilities And Stockholders Equity$23.0M$6.1M$6.7M$41.9M$233.6M
Liabilities$16.6M$15.6M$12.0M$13.4M$10.2M
Common Stock Value$1.0K$1.0K$958.00$655.00$655.00
Assets Current$22.1M$4.9M$4.8M$250.7K$1.2M
Assets$23.0M$6.1M$6.7M$41.9M$233.6M
Accounts Payable Current$3.6M$803.0K$1.4M$195.1K$28.1K
Cash$10.4M$1.2M
Accrued Liabilities Current$3.8M$3.6M$369.7K$103.3K$305.8K
Warrant Liability Noncurrent$103.0K$22.0K$0.00$31.8K$413.4K
Temporary Equity Shares Subject To Redemption Value1.9M1.4M232.3M
Fair Value Adjustment Of Earnout Liability$1.8M-$3.2M$0.00
Preferred Stock Value$0.00$0.00$0.00$0.00
Other Assets Noncurrent$39.0K$39.0K$39.2K$165.2K
Interest Earned On Cash And Marketable Securities Held In Trust Account$1.5M$1.6M$6.0K
Change In Value Of Common Stock Subject To Possible Redemption$1.9M$1.4M$15.5M
Temporary Equity Aggregate Amount Of Redemption Requirement$23.2M$41.6M$232.3M
Repayments Of Short Term Debt$0.00$800.0K$0.00
Repayments Of Long Term Debt$9.7M$1.3M$129.1K
Other Liabilities Current$79.2K$88.0K$1.8K
Interest Receivable On Cash And Marketable Securities Held In Trust Account$0.00$133.2K$2.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Stockholders Equity-$9.1M-$324.3K-$20.2M-$9.7M-$6.2M-$4.9M-$4.5M-$3.3M-$2.2M-$1.5M-$11.0M-$10.1M-$9.3M-$8.0M-$10.7K-$10.7K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations$121.9K$7.5K$356.1K$485.7K$55.2K$192.1K$2.1M$45.2K$45.2K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$1.8M$5.5M-$77.0K-$229.5K$45.2K
Retained Earnings Accumulated Deficit-$51.6M-$47.1M-$43.1M-$28.5M-$24.8M-$18.4M-$16.5M-$16.0M-$14.6M-$11.0M-$10.1M-$9.3M-$8.0M
Prepaid Expense And Other Assets Current$1.1M$1.7M$1.2M$775.6K$869.5K$1.2M$8.0K$46.7K$111.5K$359.3K$530.2K$715.6K$725.4K
Liabilities Current$12.7M$6.3M$5.3M$5.4M$15.3M$4.4M$8.9M$8.0M$6.4M$2.6M$1.6M$832.3K$1.5M
Liabilities And Stockholders Equity$12.1M$11.6M$10.9M$7.0M$10.8M$12.9M$23.1M$32.6M$32.3M$41.7M$233.2M$233.2M$235.4M
Liabilities$21.2M$12.0M$31.1M$16.6M$16.9M$17.8M$11.7M$10.8M$9.2M$11.9M$10.8M$10.2M$11.2M
Common Stock Value$967.00$2.9K$2.8K$2.1K$2.1K$2.1K$655.00$655.00$655.00$655.00$655.00$655.00$655.00
Assets Current$11.3M$10.7M$9.8M$5.8M$9.5M$11.4M$129.9K$54.2K$467.7K$845.0K$585.4K$907.7K$2.8M
Assets$12.1M$11.6M$10.9M$7.0M$10.8M$12.9M$23.1M$32.6M$32.3M$41.7M$233.2M$233.2M$235.4M
Accounts Payable Current$2.0M$1.6M$869.6K$768.3K$549.6K$711.8K$622.3K$453.9K$357.7K$230.7K$278.3K$208.2K$1.2M
Cash
Accrued Liabilities Current$5.2M$4.2M$3.9M$3.4M$4.2M$2.8M$687.5K$703.6K$164.5K$1.2M$769.9K$355.0K$290.8K
Warrant Liability Noncurrent$105.8K$25.8K$20.2M$9.8K$18.6K$32.0K$23.9K$15.9K$23.9K$23.9K$55.7K$182.9K$444.1K
Temporary Equity Shares Subject To Redemption Value318.8K580.8K671.5K481.4K210.6K12.4K232.3M
Fair Value Adjustment Of Earnout Liability$2.2M-$210.0K$50.0K-$50.0K-$310.0K-$2.6M$0.00$0.00$0.00
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Assets Noncurrent$39.2K$39.2K$39.2K$39.2K$39.2K$39.2K$346.6K
Interest Earned On Cash And Marketable Securities Held In Trust Account$443.3K$17.5K
Change In Value Of Common Stock Subject To Possible Redemption$671.5K$12.4K
Temporary Equity Aggregate Amount Of Redemption Requirement$22.9M$32.4M$31.8M$40.9M$232.5M$232.3M$232.3M
Repayments Of Short Term Debt$0.00$800.0K$0.00
Repayments Of Long Term Debt$4.6M$32.5K$32.2K
Other Liabilities Current$108.5K$87.5K$192.9K$382.5K$93.6K$6.9K$38.00
Interest Receivable On Cash And Marketable Securities Held In Trust Account$138.0K$131.6K$158.3K$382.6K$158.8K$13.6K$127.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Increase Decrease In Accounts Payable$2.5M-$2.0M$876.1K$167.0K$3.1K
Net Cash Provided By Used In Operating Activities-$9.0M-$10.0M-$2.7M-$1.3M-$1.4M
Net Cash Provided By Used In Financing Activities$18.4M$11.1M$2.4M-$191.3M$234.1M
Increase Decrease In Accrued Liabilities$446.0K-$842.0K$645.8K-$117.4K$220.8K
Increase Decrease In Other Current Liabilities$1.1M$173.0K-$205.7K$86.2K$1.8K
Net Cash Provided By Used In Investing Activities-$124.0K-$88.0K-$13.0K$192.2M-$232.3M
Proceeds From Issuance Of Common Stock$17.6M$1.0M$1.0M$25.0K
Increase Decrease In Other Noncurrent Assets$0.00-$10.0K-$165.2K$165.2K
Share Based Compensation$801.0K$290.0K$709.4K$95.2K
Increase Decrease In Other Current Assets-$78.5K-$567.7K$740.2K
Increase Decrease In Due To Related Parties$829.3K$708.7K$72.9K
Proceeds From Reverse Recapitalization Transaction$0.00$1.2M$0.00
Proceeds From Related Party Debt$986.4K$640.0K$133.5K
Proceeds From Issuance Of Long Term Debt$14.9M$10.5M$800.0K
Increase Decrease In Prepaid Deferred Expense And Other Assets$304.0K$201.0K$116.1K
Increase Decrease In Inventories$1.9M-$1.5M-$98.6K
Increase Decrease In Accounts Receivable$5.7M$67.0K$1.3K
Depreciation Depletion And Amortization$131.0K$231.0K$480.7K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021
Increase Decrease In Accounts Payable$60.7K-$2.1M$392.2K$180.1K$25.7K
Net Cash Provided By Used In Operating Activities-$3.5M-$6.0M-$992.7K-$229.5K
Net Cash Provided By Used In Financing Activities$5.4M$11.4M$915.7K$45.2K
Increase Decrease In Accrued Liabilities$466.5K-$1.3M$31.5K-$228.4K$10.0K
Increase Decrease In Other Current Liabilities$135.0K$87.3K$118.7K$5.1K
Net Cash Provided By Used In Investing Activities$10.3M
Proceeds From Issuance Of Common Stock$0.00$947.9K$25.0K
Increase Decrease In Other Noncurrent Assets$0.00-$5.0K-$165.2K
Share Based Compensation$100.7K$39.0K$208.6K
Increase Decrease In Other Current Assets-$61.0K-$24.6K
Increase Decrease In Due To Related Parties$190.0K$189.4K
Proceeds From Reverse Recapitalization Transaction$0.00$1.2M$0.00
Proceeds From Related Party Debt$420.0K$125.0K
Proceeds From Issuance Of Long Term Debt$10.0M$10.5M$0.00
Increase Decrease In Prepaid Deferred Expense And Other Assets$635.3K$879.5K$34.6K
Increase Decrease In Inventories-$268.3K-$586.4K-$49.1K
Increase Decrease In Accounts Receivable$2.7M$482.4K$5.8K
Depreciation Depletion And Amortization$37.6K$98.9K$116.8K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Diluted EPS *-$2.01-$2.13-$0.64-$0.60-$0.14
Weighted Average Number Of Diluted Shares Outstanding10.5M6.7M9.5M6.5M8.2M
Weighted Average Number Of Shares Outstanding Basic10.5M6.7M9.5M6.5M8.2M
Earnings Per Share Basic$-2.01$-2.13$-0.64$-0.60$-0.14
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding11.9M8.9M9.6M6.5M6.5M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Outstanding0.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M1.0M1.0M
Common Stock Shares Issued11.9M8.9M9.6M6.5M6.5M
Common Stock Shares Authorized500.0M500.0M100.0M100.0M100.0M
Temporary Equity Redemption Price Per Share$10.98$10.37$10.10

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Diluted EPS *-$0.47-$0.14-$0.40-$0.51-$0.30-$0.05-$0.14-$0.14-$0.20-$0.16-$0.13-$0.06
Weighted Average Number Of Diluted Shares Outstanding9.6M28.4M27.5M7.2M21.4M13.2M9.5M9.5M9.5M6.5M6.5M6.5M9.7M8.7M
Weighted Average Number Of Shares Outstanding Basic9.6M28.4M27.5M7.2M21.4M13.2M9.5M9.5M9.5M6.5M6.5M6.5M9.7M8.7M
Earnings Per Share Basic$-0.47$-0.14$-0.40$-0.51$-0.30$-0.05$-0.14$-0.14$-0.20$-0.16$-0.13$-0.06
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding9.7M28.6M27.7M21.4M21.4M21.4M6.5M6.5M6.5M6.5M6.5M6.5M6.5M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M1.0M1.0M1.0M1.0M1.0M1.0M1.0M
Common Stock Shares Issued9.7M28.6M27.7M21.4M21.4M21.4M6.5M6.5M6.5M6.5M6.5M6.5M6.5M
Common Stock Shares Authorized500.0M500.0M500.0M500.0M500.0M500.0M100.0M100.0M100.0M100.0M100.0M100.0M100.0M
Temporary Equity Redemption Price Per Share$10.83$10.74$10.54$10.10$10.10$10.10$10.10

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021
Fair Value Adjustment Of Warrants$3.6M-$187.0K$0.00$30.6K
Investment Income Interest$1.5M$1.6M$6.0K
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$801.0K$290.0K$709.4K
Derivative Gain Loss On Derivative Net$101.0K$4.8M$0.00
Additional Paid In Capital$59.5M$22.4M$12.5M
Interest Paid Net$431.0K$539.0K$3.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021
Fair Value Adjustment Of Warrants$80.0K$2.8M$704.7K-$8.8K-$213.9K$23.1K$0.00$0.00$0.00-$230.6K
Investment Income Interest$422.0K$368.3K$443.3K$968.2K$300.1K$17.5K$127.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$198.8K$219.2K$100.7K$127.2K$39.0K$195.5K$208.6K$208.6K
Derivative Gain Loss On Derivative Net$0.00$0.00$101.3K$87.2K$1.7M$3.0M$0.00$0.00$0.00
Additional Paid In Capital$42.6M$46.8M$22.9M$18.8M$18.7M$13.5M
Interest Paid Net$12.2K$160.5K$0.00

Most recent annual filing with the SEC: March 25, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.