Quad/Graphics, Inc. Financial Summary

Complete Filing Data

Quad/Graphics, Inc. reported Net Income Loss of $37.80 million for FY2021.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Quad/Graphics, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$27.0M-$50.9M-$55.4M$9.3M$37.8M-$128.3M-$156.3M$8.5M$107.2M$44.9M-$641.9M$18.6M$32.5M$87.4M-$46.9M-$250.1M$52.8M
Cost of Revenue *$1.90B$2.09B$2.38B$2.62B$2.39B$2.33B$3.19B$3.22B$3.09B$3.39B$3.68B$3.81B$3.80B$3.18B$3.30B$2.41B$1.27B
Revenue *$2.42B$2.67B$2.96B$3.22B$2.96B$2.93B$3.92B$3.99B$3.95B$4.33B$4.60B$4.78B$4.80B$4.09B$4.32B$3.19B$1.79B
Selling General And Administrative Expense$325.9M$356.8M$344.5M$358.6M$326.0M$335.1M$397.6M$358.9M$408.7M$466.7M$448.3M$425.5M$416.0M$347.1M$407.0M$303.0M$194.0M
Restructuring Settlement And Impairment Provisions$21.8M$101.5M$77.5M$44.8M$18.9M$124.1M$89.4M$103.3M$59.9M$73.6M$164.9M$67.3M$95.3M$118.3M$114.0M$147.5M$11.2M
Operating Income Loss$97.0M$19.2M$25.7M$53.5M$92.8M-$46.0M$34.7M$87.3M$172.8M$117.3M-$830.0M$141.3M$142.2M$106.5M$156.9M$61.6M$112.4M
Interest Expense$50.5M$64.5M$70.0M$48.4M$59.6M$68.8M$90.0M$73.2M$70.9M$77.2M$88.4M$92.9M$85.5M$84.0M$108.0M$92.9M$64.1M
Income Tax Expense Benefit$5.5M$6.4M$12.8M$8.4M$9.5M$300.0K-$24.4M-$2.4M-$9.2M$13.0M-$282.8M$20.2M$23.3M-$31.5M$26.0M$223.2M$1.5M
Comprehensive Income Net Of Tax$47.9M-$132.4M-$171.3M-$16.4M$135.4M$44.8M-$677.8M-$92.4M$87.3M$64.8M-$137.0M-$194.0M$59.7M
Other Comprehensive Income Loss Net Of Tax$71.7M-$13.6M$10.7M$32.9M$10.1M-$4.1M-$15.0M-$24.9M$28.2M-$100.0K-$35.9M-$111.0M$54.8M-$22.7M-$90.4M$56.4M
Other Comprehensive Income Loss Tax$3.6M$500.0K-$500.0K-$5.8M$6.3M$100.0K-$4.8M-$4.0M$8.3M$2.4M$1.4M-$40.6M$48.7M-$17.3M-$37.5M$30.0M$0.00
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax$200.0K-$1.0M-$13.0M$14.9M-$3.9M-$38.2M-$45.4M-$22.6M$4.9M-$26.1M-$2.8M
Other Comprehensive Income Loss Before Tax$75.3M-$13.1M$10.2M$27.1M$16.4M-$4.0M-$19.8M-$28.9M$36.5M$2.3M-$34.5M-$151.6M$103.5M-$40.0M-$127.9M$86.4M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$17.7M$47.0M-$106.1M-$79.8M$26.5M$108.9M$59.3M-$918.4M$41.2M$56.7M$22.5M$14.9M-$31.3M$48.3M
Income Loss From Equity Method Investments$0.00$300.0K-$200.0K-$300.0K$1.0M$0.00-$1.4M-$6.3M-$2.7M-$2.5M$2.3M$3.1M$9.1M$6.3M
Deferred Income Tax Expense Benefit$600.0K-$2.0M-$3.7M$2.4M$5.3M$48.5M-$57.1M-$14.5M-$22.5M-$26.6M-$292.5M$26.8M-$11.1M-$13.6M$36.5M$192.6M$700.0K
Net Income Loss Attributable To Noncontrolling Interest$0.00-$200.0K$0.00-$600.0K$0.00$0.00$0.00-$300.0K-$1.6M-$300.0K$300.0K$100.0K$300.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$98.7M-$64.5M-$44.7M$42.2M$47.9M-$132.6M-$171.3M-$17.0M$135.4M$44.8M-$677.8M-$92.7M$85.7M$64.4M-$137.0M-$193.6M$60.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00-$200.0K$0.00-$600.0K$0.00$0.00$0.00-$300.0K-$1.6M-$400.0K$0.00$400.0K-$300.0K
Cost Of Services$600.3M$432.1M$423.8M$466.8M$470.5M$441.8M$335.2M$380.4M$275.2M$144.9M
Income Loss From Continuing Operations Per Diluted Share-$1.11$0.59$2.28$0.38$0.65$1.13-$0.18-$6.55$1.81
Income Loss From Continuing Operations Per Basic Share$0.74-$2.10-$1.11$0.61$2.38$0.39$0.67$1.14-$0.18-$6.55$1.87

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Net Income *$10.2M-$100.0K$5.8M-$24.7M-$2.8M-$28.1M-$2.7M-$6.1M-$24.6M$13.7M$5.3M-$1.0M$14.3M$34.4M$10.2M$1.6M-$23.5M-$12.4M-$126.5M-$14.8M-$22.5M$23.4M$9.4M-$3.5M$19.8M$6.7M$25.4M$11.3M-$7.7M$3.8M-$552.2M-$45.1M-$35.2M$24.4M-$22.8M-$8.8M$13.0M-$27.2M-$14.0M$39.8M-$20.8M$47.4M-$22.4M-$10.3M-$7.3M-$232.5M-$35.7M
Cost of Revenue *$454.1M$448.1M$500.0M$527.6M$493.9M$521.3M$560.8M$569.8M$617.5M$673.5M$618.1M$619.6M$574.1M$554.2M$559.8M$543.3M$460.9M$647.7M$764.5M$771.5M$788.3M$777.0M$826.7M$792.4M$784.8M$765.0M$781.1M$824.9M$821.0M$803.5M$909.9M$857.7M$875.4M$977.4M$892.9M$892.6M$950.2M$893.8M$909.8M$798.1M$740.8M$772.9M$840.4M$756.6M$783.7M$871.2M$289.2M
Revenue *$588.0M$571.9M$629.4M$674.8M$634.2M$654.8M$700.2M$703.1M$766.5M$829.9M$757.7M$744.2M$706.1M$693.9M$705.8M$679.3M$584.5M$822.5M$943.6M$948.9M$961.0M$973.5M$1.02B$967.5M$1.01B$963.2M$998.6M$1.06B$1.03B$1.04B$1.14B$1.06B$1.09B$1.24B$1.10B$1.10B$1.21B$1.11B$1.13B$1.04B$934.2M$989.6M$1.11B$977.2M$1.02B$1.13B$394.3M
Selling General And Administrative Expense$80.9M$80.2M$83.5M$88.4M$88.7M$83.1M$82.5M$83.3M$89.2M$90.8M$86.9M$79.1M$68.7M$80.1M$80.5M$75.1M$63.3M$99.6M$99.6M$96.4M$94.5M$89.2M$99.2M$86.9M$107.5M$104.3M$98.6M$109.9M$113.0M$119.0M$106.1M$110.4M$109.7M$107.0M$100.4M$103.5M$101.6M$105.1M$105.9M$87.3M$80.6M$92.0M$96.0M$104.6M$97.9M$106.6M$49.3M
Restructuring Settlement And Impairment Provisions$7.3M$9.2M$6.6M$39.3M$10.1M$32.5M$11.2M$9.6M$26.0M$5.6M$3.2M$3.6M$7.4M-$13.4M$2.6M$9.8M$16.4M$22.8M$56.7M$9.4M$7.6M$5.3M$10.4M$24.9M$8.0M$5.3M$9.2M$26.1M$7.4M$28.9M$35.6M$34.3M$10.1M$14.1M$19.9M$11.9M$27.8M$29.2M$25.9M$11.9M$37.7M$38.2M$31.8M$21.6M$28.7M$69.4M$31.3M
Operating Income Loss$26.4M$13.7M$19.6M-$4.9M$15.1M-$10.7M$13.7M$8.4M$100.0K$25.2M$14.2M$5.4M$28.0M$48.0M$21.0M$6.3M-$2.8M$5.0M-$29.4M$18.7M$16.4M$47.0M$20.9M$7.1M$46.8M$30.1M$51.0M$33.8M$13.3M$13.0M-$772.1M-$25.8M-$11.8M$53.6M$500.0K$11.0M$44.4M-$5.2M-$900.0K$59.1M-$9.6M$1.9M$56.1M$10.9M$24.8M-$2.4M-$23.7M
Interest Expense$12.8M$13.2M$12.4M$17.0M$17.2M$15.2M$17.7M$17.0M$16.3M$12.1M$10.9M$9.3M$15.0M$15.6M$14.5M$17.9M$16.2M$18.1M$22.0M$25.8M$21.8M$18.3M$18.4M$17.3M$17.8M$17.6M$18.2M$19.6M$18.6M$20.7M$22.3M$21.6M$22.5M$25.1M$23.5M$20.9M$20.9M$21.3M$21.9M$21.7M$20.7M$21.4M$25.4M$29.3M$29.8M$31.1M$15.0M
Income Tax Expense Benefit$3.0M$300.0K$1.0M$3.0M$900.0K$2.4M-$800.0K-$2.1M$8.8M$2.6M$1.1M$300.0K$2.3M$1.3M$500.0K-$12.0M-$4.3M-$1.2M-$17.6M-$3.2M-$7.2M$4.5M-$3.7M-$3.3M$11.8M$8.3M$6.7M$2.9M$1.0M$1.7M-$244.9M-$3.8M-$1.0M$3.1M-$9.6M-$1.2M$10.4M-$600.0K-$8.5M-$1.9M-$10.3M-$33.8M$2.8M-$3.7M-$7.2M$198.8M-$1.5M
Comprehensive Income Net Of Tax$12.3M$5.3M$46.6M-$27.2M-$10.1M-$27.4M-$6.3M$1.5M-$17.4M$7.3M-$100.0K$900.0K$10.9M$39.1M$6.0M$7.1M-$21.4M-$36.0M-$136.2M-$17.8M-$25.6M$24.8M-$5.2M$5.0M$23.4M$9.6M$33.5M-$5.6M-$9.0M$12.2M-$558.9M-$43.3M-$60.1M$500.0K-$22.8M-$10.5M$14.1M-$45.2M-$17.1M$42.8M-$31.8M$60.1M-$66.4M$4.2M$5.0M
Other Comprehensive Income Loss Net Of Tax$2.1M$5.4M$40.8M-$2.5M-$7.3M$700.0K-$3.6M$7.6M$7.2M-$6.4M-$5.4M$1.9M-$3.4M$4.7M-$4.2M$5.5M$2.1M-$23.6M-$9.7M-$3.0M-$3.1M$1.4M-$14.6M$8.5M$3.6M$2.9M$8.1M-$16.9M-$1.3M$8.4M-$6.7M$1.8M-$24.9M-$23.9M$0.00-$1.7M$1.2M-$18.0M-$3.1M$3.0M-$11.0M$12.7M
Other Comprehensive Income Loss Tax$0.00$0.00$0.00-$300.0K$0.00$300.0K$300.0K$300.0K$200.0K$100.0K$100.0K$300.0K$0.00$0.00$0.00$500.0K$0.00-$2.8M-$500.0K-$1.8M-$900.0K$300.0K$400.0K$800.0K$200.0K-$300.0K$0.00-$9.0M$0.00$0.00$0.00$0.00$0.00-$600.0K-$500.0K-$600.0K-$500.0K-$500.0K-$600.0K
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax$1.2M$5.9M$40.9M-$1.4M-$7.1M-$400.0K-$4.4M$6.3M$6.5M-$7.0M-$6.0M$800.0K-$5.3M$2.2M-$6.0M$4.2M$2.1M-$15.3M-$8.2M$2.1M-$300.0K$700.0K-$15.6M$5.6M$3.5M$3.7M$7.7M-$2.5M-$1.3M$8.4M-$6.7M$1.8M-$24.9M-$23.0M$1.0M-$800.0K$2.0M-$17.1M-$2.3M$1.8M-$15.2M$13.0M
Other Comprehensive Income Loss Before Tax$2.1M$5.4M$40.8M-$2.8M-$7.3M$1.0M-$3.3M$7.9M$7.4M-$6.3M-$5.3M$2.2M-$3.4M$4.7M-$4.2M$6.0M$2.1M-$26.4M-$10.2M-$4.8M-$4.0M$1.7M-$14.2M$9.3M$3.8M$2.6M$8.1M-$25.9M-$1.3M$8.4M-$6.7M$1.8M-$24.9M-$24.5M-$500.0K-$2.3M$700.0K-$18.5M-$3.7M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$16.3M$6.4M-$700.0K$16.4M$35.9M$10.6M-$8.9M-$18.8M-$9.8M-$64.5M-$5.6M-$19.8M$31.8M$5.6M-$7.1M$31.6M$15.1M$32.8M$14.2M-$5.3M$6.4M-$794.4M-$47.4M-$34.3M$28.5M-$29.0M-$9.9M$23.5M-$26.5M-$22.8M$37.4M-$30.3M-$19.5M-$3.3M-$18.4M-$5.0M-$33.5M-$38.7M
Income Loss From Equity Method Investments$0.00$0.00$0.00$200.0K-$200.0K$100.0K-$400.0K-$500.0K$0.00-$100.0K-$700.0K-$100.0K$200.0K$200.0K$300.0K$0.00-$100.0K-$700.0K$0.00-$1.4M-$900.0K-$2.7M-$1.5M-$1.9M-$1.0M-$3.4M-$400.0K-$500.0K-$1.7M$200.0K$400.0K-$800.0K$1.1M$600.0K$300.0K$800.0K$2.0M$1.6M
Deferred Income Tax Expense Benefit$100.0K$300.0K$10.3M$300.0K$100.0K$12.6M-$10.7M$900.0K$3.2M-$2.7M-$4.7M-$3.7M-$8.0M-$13.5M$10.3M
Net Income Loss Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00-$200.0K$0.00$100.0K$100.0K-$300.0K-$900.0K$100.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$300.0K-$400.0K-$400.0K-$100.0K-$100.0K$0.00$100.0K$100.0K$100.0K$0.00$100.0K$100.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$10.9M$39.1M$6.0M$7.1M-$21.6M-$36.0M-$136.1M-$17.7M-$25.9M$23.9M-$5.1M$5.0M$23.4M$9.6M$33.5M-$558.9M-$43.3M-$60.1M$500.0K-$22.8M-$10.8M$13.8M-$45.6M-$17.2M$42.7M-$31.8M$60.2M-$66.3M$4.3M$5.2M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$0.00$0.00$0.00$0.00-$200.0K$0.00$100.0K$100.0K-$300.0K-$900.0K$100.0K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$300.0K-$300.0K-$400.0K-$100.0K-$100.0K$0.00$100.0K$100.0K$100.0K$200.0K
Cost Of Services$142.1M$148.1M$162.3M$127.2M$105.7M$101.6M$98.7M$105.8M$99.9M$99.5M$112.6M$109.1M$115.2M$113.2M$110.6M$109.0M$106.4M$106.9M$108.4M$75.9M$84.4M$86.2M$97.3M$91.4M$86.7M$93.8M$33.8M
Income Loss From Continuing Operations Per Diluted Share$0.27$0.66$0.19$0.05-$0.29-$0.17-$0.94$0.56$0.26-$0.59-$0.31$0.84-$0.44$0.33-$0.12$0.06
Income Loss From Continuing Operations Per Basic Share$0.28$0.67$0.20$0.05-$0.29-$0.17-$0.94-$0.07-$0.25$0.57$0.27-$0.31$0.85$0.33-$0.12$0.07

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *-$59.5M-$131.2M-$117.6M$172.9M$136.8M$84.1M$226.6M$442.5M$522.4M$441.5M$423.9M$1.15B$1.29B$1.24B$1.30B$1.48B
Accumulated Other Comprehensive Income Loss Net Of Tax-$59.5M-$131.2M-$117.6M-$128.3M-$161.2M-$171.3M-$167.2M-$152.2M-$127.3M-$152.6M-$152.5M-$116.6M-$5.6M-$60.4M-$37.7M$52.7M-$3.7M
Cash And Cash Equivalents At Carrying Value$63.3M$29.2M$52.9M$25.2M$179.9M$55.2M$78.7M$69.5M$64.4M$19.2M$24.3M$9.6M$13.1M$16.9M$25.6M$20.5M$8.9M$18.8M
Assets$1.25B$1.30B$1.51B$1.70B$1.89B$1.93B$2.42B$2.47B$2.45B$2.57B$2.85B$4.01B$4.17B$4.10B$4.74B$4.95B$2.11B
Allowance For Doubtful Accounts Receivable Current$20.9M$21.5M$25.7M$26.4M$28.2M$33.8M$25.0M$27.4M$28.6M$53.3M$50.1M$57.8M$58.9M$70.8M$73.7M$85.5M
Gain Loss On Sale Of Property Plant Equipment$20.7M$22.5M$10.9M$2.3M$49.0M$1.8M$6.6M$17.8M$6.9M$9.0M$4.1M-$400.0K$800.0K$600.0K$700.0K-$500.0K-$800.0K
Gains Losses On Extinguishment Of Debt$0.00-$700.0K-$1.8M-$30.5M$0.00-$2.6M$14.1M$0.00-$7.2M$0.00$0.00-$34.0M$0.00$0.00
Property Plant And Equipment Net$461.6M$499.7M$620.6M$672.1M$727.0M$884.2M$1.04B$1.15B$1.27B$1.52B$1.68B$1.86B$1.93B$1.93B$2.12B$2.32B$1.68B
Other Assets Noncurrent$63.6M$78.6M$80.0M$80.8M$66.5M$73.4M$127.5M$89.2M$111.2M$84.3M$65.5M$52.8M$48.5M$66.3M$46.2M$67.8M
Intangible Assets Net Excluding Goodwill$13.7M$7.2M$21.8M$46.9M$75.3M$104.3M$137.2M$112.6M$43.4M$59.7M$110.5M$149.1M$221.8M$229.9M$295.6M$368.3M
Treasury Stock Value$36.3M$28.0M$33.1M$23.5M$14.9M$13.1M$31.5M$56.6M$52.8M$113.3M$193.6M$218.8M$248.8M$279.3M$295.4M$295.7M
Retained Earnings Accumulated Deficit-$623.2M-$635.1M-$573.9M-$518.5M-$527.8M-$566.0M-$423.5M-$211.4M-$162.9M-$206.4M-$188.1M$515.2M$558.8M$588.1M$650.2M$720.9M
Receivables Net Current$294.8M$273.2M$316.2M$372.6M$362.0M$399.1M$456.1M$497.6M$552.5M$563.6M$648.7M$766.2M$698.9M$585.1M$656.1M$786.4M
Prepaid Expense And Other Assets Current$36.8M$69.5M$39.8M$46.0M$41.0M$54.7M$109.0M$45.2M$45.1M$54.4M$38.2M$39.1M$37.2M$74.6M$142.3M$64.3M
Other Liabilities Noncurrent$122.6M$135.4M$148.6M$128.8M$128.1M$196.8M$221.1M$231.8M$225.0M$280.0M$300.5M$339.3M$303.9M$495.7M$521.5M$603.8M
Long Term Debt Noncurrent$322.9M$349.1M$362.5M$506.7M$554.9M$902.7M$1.06B$882.6M$903.5M$1.02B$1.24B$1.30B$1.27B$1.21B$1.34B$1.42B
Long Term Debt Current$47.0M$28.0M$151.7M$61.1M$245.6M$20.7M$40.0M$42.9M$42.0M$84.7M$94.6M$92.0M$127.6M$113.3M$82.1M$102.6M
Liabilities Current$624.2M$698.7M$790.8M$795.4M$957.1M$682.7M$813.4M$851.3M$745.9M$774.6M$807.4M$862.6M$888.8M$752.8M$928.9M$902.7M
Liabilities And Stockholders Equity$1.25B$1.30B$1.51B$1.70B$1.89B$1.93B$2.42B$2.47B$2.45B$2.57B$2.85B$4.01B$4.17B$4.10B$4.74B$4.95B
Liabilities$1.12B$1.25B$1.39B$1.53B$1.75B$1.84B$2.17B$2.01B$1.93B$2.13B$2.42B$2.86B$2.88B$2.86B$3.43B$3.45B
Inventory Net$143.5M$162.4M$178.8M$260.7M$226.2M$170.2M$210.5M$279.0M$246.5M$265.4M$280.1M$287.8M$272.5M$242.9M$249.5M$247.4M
Assets Current$538.4M$534.3M$587.7M$704.5M$809.1M$679.2M$910.9M$946.6M$908.5M$902.6M$991.3M$1.13B$1.07B$990.0M$1.24B$1.21B
Accrued Liabilities Current$211.7M$289.2M$237.6M$249.1M$314.3M$310.8M$303.0M$285.1M$316.7M$359.0M$347.5M$358.1M$350.7M$334.0M$393.9M$427.1M
Accounts Payable Current$342.0M$356.7M$373.6M$456.6M$367.3M$320.0M$416.7M$496.3M$381.6M$323.5M$358.8M$406.9M$401.0M$285.8M$301.9M$332.4M
Repayments Of Other Long Term Debt$183.7M$51.9M$235.9M$139.5M$177.9M$1.12B$33.2M$522.9M$192.0M$90.9M$859.4M$102.7M$74.6M$759.7M$514.9M$43.4M
Goodwill$107.6M$100.3M$103.0M$86.4M$86.4M$103.0M$103.0M$44.5M$0.00$0.00$775.5M$773.1M$768.6M$787.1M$814.7M$39.6M
Repayments Of Long Term Capital Lease Obligations$7.4M$8.7M$6.3M$7.6M$9.5M$5.0M$8.4M$9.8M$21.0M$15.6M$26.3M$7.1M
Preferred Stock Value$0.00$0.00
Income Loss Before Equityin Earnings Lossof Unconsolidated Entities
Equity Method Investments$0.00$2.6M$3.6M$4.0M$3.6M$3.6M$4.4M$42.0M$57.1M$72.0M$69.4M$82.5M
Cash And Cash Equivalents Period Increase Decrease$9.2M$5.1M$45.2M-$5.1M$1.2M-$3.5M-$3.8M-$8.7M$5.1M$11.6M-$9.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity *$96.7M$87.0M$87.4M$50.9M$79.1M$89.2M$143.4M$153.6M$154.5M$172.9M$137.7M$138.3M$137.3M$136.8M$144.7M$132.1M$92.4M$163.8M$154.2M$178.5M$223.4M$372.0M$402.5M$495.7M$484.8M$538.7M$466.0M$458.8M$460.7M$399.5M$395.4M$414.8M$423.9M$450.8M$1.03B$1.08B$1.15B$1.22B$1.23B$1.27B$1.16B$1.15B$1.21B$1.35B$1.31B$1.35B$1.41B$1.48B
Accumulated Other Comprehensive Income Loss Net Of Tax-$82.9M-$85.0M-$90.4M-$126.7M-$124.2M-$116.9M-$117.1M-$113.5M-$121.1M-$171.1M-$164.7M-$159.3M-$174.2M-$170.8M-$175.5M-$183.2M-$188.7M-$190.8M-$168.0M-$158.3M-$155.3M-$132.0M-$133.4M-$118.8M-$138.0M-$141.6M-$144.5M-$162.3M-$145.4M-$144.1M-$146.4M-$139.7M-$141.5M-$31.2M-$7.3M-$7.3M-$80.3M-$81.5M-$63.5M-$33.0M-$36.0M-$25.0M$35.5M$79.5M
Cash And Cash Equivalents At Carrying Value$6.2M$6.7M$8.1M$12.5M$12.8M$10.2M$11.0M$11.3M$8.7M$14.0M$11.8M$138.3M$27.4M$98.3M$80.6M$92.9M$70.2M$207.8M$18.2M$10.0M$10.4M$6.3M$8.9M$30.2M$17.4M$10.7M$10.3M$11.5M$8.7M$10.3M$14.2M$13.6M$24.5M$18.8M$17.4M$13.1M$20.3M$11.7M$24.2M$18.6M$17.6M$27.1M$15.8M$16.6M$14.7M$36.8M$8.8M
Assets$1.27B$1.24B$1.25B$1.39B$1.37B$1.42B$1.57B$1.54B$1.63B$1.79B$1.72B$1.84B$1.84B$1.79B$1.84B$2.10B$2.10B$2.37B$2.47B$2.55B$2.60B$2.53B$2.47B$2.54B$2.48B$2.43B$2.47B$2.63B$2.58B$2.68B$3.12B$3.88B$3.91B$4.27B$4.20B$4.08B$4.25B$4.19B$4.29B$4.18B$4.20B$4.35B$4.85B$4.80B
Allowance For Doubtful Accounts Receivable Current$21.2M$21.0M$22.4M$21.3M$25.7M$25.5M$27.2M$27.3M$26.8M$28.6M$29.1M$28.4M$31.0M$31.1M$33.3M$33.8M$36.7M$37.1M$27.9M$28.5M$28.0M$27.7M$27.0M$28.0M$43.8M$51.4M$52.4M$54.1M$54.7M$52.0M$57.6M$57.1M$57.3M$65.1M$67.1M$60.5M$67.8M$68.8M$72.5M$68.6M$68.3M$78.0M$73.3M$78.5M
Gain Loss On Sale Of Property Plant Equipment$0.00$900.0K$100.0K$400.0K$7.0M$800.0K$3.0M$2.2M$3.7M$1.4M$0.00$0.00$100.0K-$1.1M-$700.0K
Gains Losses On Extinguishment Of Debt$0.00$0.00$0.00$0.00-$2.4M$600.0K-$14.6M$0.00-$15.9M$0.00$0.00$0.00$0.00$0.00-$2.6M$0.00$0.00$14.1M$0.00$0.00$0.00$0.00-$6.0M$0.00$0.00$0.00-$34.0M$0.00
Property Plant And Equipment Net$479.1M$485.8M$492.0M$512.7M$586.5M$601.8M$648.0M$662.7M$668.8M$681.8M$695.7M$716.3M$746.6M$831.6M$850.7M$953.6M$977.9M$1.01B$1.08B$1.22B$1.24B$1.28B$1.31B$1.35B$1.43B$1.46B$1.49B$1.53B$1.58B$1.62B$1.77B$1.80B$1.82B$1.92B$1.97B$1.91B$1.95B$1.97B$2.01B$1.99B$2.02B$2.08B$2.19B$2.29B
Other Assets Noncurrent$63.9M$64.0M$61.9M$90.6M$59.8M$62.3M$77.8M$78.5M$84.7M$74.2M$71.7M$73.9M$72.5M$72.8M$72.7M$95.2M$116.8M$115.1M$126.2M$87.5M$92.8M$97.1M$96.9M$96.4M$91.1M$93.5M$89.9M$74.5M$73.3M$65.1M$65.3M$65.4M$83.8M$74.6M$80.3M$66.7M$64.8M$66.0M$65.7M$50.7M$49.0M$50.5M$46.5M$58.4M
Intangible Assets Net Excluding Goodwill$15.0M$16.4M$6.2M$10.6M$14.0M$17.7M$27.9M$34.1M$40.2M$54.0M$61.3M$68.2M$82.0M$88.9M$95.9M$113.3M$122.5M$131.9M$149.7M$161.7M$172.6M$121.7M$128.5M$116.6M$47.8M$52.0M$55.4M$65.1M$69.7M$91.3M$149.6M$157.3M$146.6M$177.6M$197.3M$211.3M$202.3M$220.1M$232.3M$246.4M$262.1M$279.7M$314.7M$335.8M
Treasury Stock Value$36.1M$35.5M$31.4M$27.9M$27.7M$28.7M$30.1M$24.9M$21.2M$23.4M$14.5M$14.6M$13.6M$13.6M$13.2M$13.0M$12.9M$12.7M$30.4M$30.0M$29.9M$56.6M$55.0M$17.9M$98.7M$95.2M$97.4M$124.6M$154.6M$159.0M$193.8M$194.2M$216.7M$221.1M$222.1M$223.5M$250.4M$260.6M$263.4M$279.5M$283.7M$283.7M-$295.1M-$287.7M
Retained Earnings Accumulated Deficit-$630.5M-$637.0M-$633.1M-$637.2M-$610.0M-$604.6M-$551.9M-$549.2M-$543.1M-$509.8M-$523.5M-$528.8M-$507.0M-$521.3M-$555.8M-$472.0M-$473.6M-$450.1M-$423.1M-$280.7M-$249.9M-$175.0M-$182.7M-$176.4M-$202.2M-$206.3M-$196.7M-$227.3M-$223.4M-$200.0M-$163.1M$403.7M$464.6M$505.1M$496.2M$535.0M$513.6M$515.9M$558.5M$681.3M$650.6M$684.3M$665.3M$689.7M
Receivables Net Current$313.2M$290.0M$303.9M$305.6M$294.2M$302.7M$348.2M$318.4M$348.6M$399.2M$344.5M$341.7M$392.5M$323.8M$340.3M$370.1M$331.1M$401.8M$472.0M$510.0M$512.3M$553.0M$510.4M$531.3M$542.0M$508.6M$505.1M$566.9M$524.3M$546.8M$636.9M$610.2M$628.8M$767.5M$661.1M$628.9M$700.2M$601.1M$661.8M$581.1M$531.9M$561.2M$662.4M$649.0M
Prepaid Expense And Other Assets Current$32.8M$42.7M$37.7M$72.1M$37.2M$56.3M$41.8M$44.5M$45.5M$42.4M$47.6M$45.1M$82.2M$36.0M$50.8M$49.0M$88.3M$66.8M$46.4M$49.6M$50.2M$57.6M$68.1M$55.4M$40.7M$41.7M$50.9M$49.9M$45.0M$44.6M$50.1M$48.6M$44.8M$55.6M$53.8M$42.8M$52.9M$49.4M$48.9M$60.0M$75.7M$94.1M$150.0M$114.2M
Other Liabilities Noncurrent$137.9M$137.0M$124.6M$144.9M$139.8M$142.8M$122.0M$122.3M$121.7M$104.6M$109.3M$119.5M$171.6M$176.7M$184.2M$207.2M$238.0M$220.1M$207.2M$211.7M$223.7M$187.4M$205.7M$224.9M$246.3M$256.4M$271.9M$306.7M$284.3M$292.7M$305.2M$312.5M$324.2M$252.5M$289.9M$287.8M$435.3M$454.7M$487.5M$455.5M$470.9M$504.0M$463.9M$561.2M
Long Term Debt Noncurrent$433.4M$420.5M$438.8M$423.4M$455.5M$473.9M$431.6M$451.6M$478.9M$674.6M$643.9M$547.9M$563.8M$589.0M$871.3M$969.1M$983.7M$1.14B$1.10B$1.04B$1.07B$1.02B$993.2M$970.3M$966.4M$986.4M$1.01B$1.06B$1.10B$1.17B$1.41B$1.37B$1.35B$1.51B$1.43B$1.30B$1.39B$1.31B$1.37B$1.19B$1.21B$1.25B$1.51B$1.42B
Long Term Debt Current$36.6M$32.5M$30.3M$77.2M$82.1M$71.5M$154.0M$153.9M$152.4M$52.7M$49.9M$251.5M$258.5M$257.7M$16.8M$56.8M$57.9M$44.1M$66.0M$53.1M$52.4M$42.3M$36.9M$43.5M$66.8M$68.6M$71.6M$92.3M$85.8M$92.1M$94.3M$100.3M$95.9M$102.2M$134.2M$132.9M$133.7M$136.7M$118.3M$100.9M$98.7M$95.0M$83.1M$88.1M
Liabilities Current$539.5M$534.3M$533.1M$698.1M$611.8M$631.3M$785.3M$715.2M$760.4M$766.6M$717.4M$926.0M$867.7M$826.7M$628.7M$695.6M$659.9M$740.7M$818.9M$793.0M$758.2M$762.1M$710.5M$721.0M$732.3M$671.7M$674.8M$799.8M$733.9M$727.4M$799.3M$752.0M$757.0M$863.1M$841.2M$806.5M$863.6M$863.4M$832.1M$756.7M$726.6M$738.3M$881.1M$790.5M
Liabilities And Stockholders Equity$1.27B$1.24B$1.25B$1.39B$1.37B$1.42B$1.57B$1.54B$1.63B$1.79B$1.72B$1.84B$1.84B$1.79B$1.84B$2.10B$2.10B$2.37B$2.47B$2.55B$2.60B$2.53B$2.47B$2.54B$2.48B$2.43B$2.47B$2.63B$2.58B$2.68B$3.12B$3.88B$3.91B$4.27B$4.20B$4.08B$4.25B$4.19B$4.29B$4.18B$4.20B$4.35B$4.85B$4.80B
Liabilities$1.17B$1.15B$1.16B$1.34B$1.29B$1.33B$1.43B$1.38B$1.47B$1.66B$1.59B$1.70B$1.70B$1.66B$1.74B$1.94B$1.95B$2.17B$2.23B$2.16B$2.18B$2.02B$1.97B$1.97B$2.01B$1.97B$2.01B$2.23B$2.19B$2.26B$2.67B$2.86B$2.83B$3.05B$2.97B$2.82B$3.09B$3.03B$3.09B$2.83B$2.89B$2.99B$3.44B$3.31B
Inventory Net$177.2M$153.4M$161.4M$201.7M$174.5M$180.6M$234.4M$200.6M$239.3M$323.2M$278.5M$249.1M$240.9M$168.6M$162.0M$218.3M$169.5M$188.9M$288.6M$269.5M$283.0M$354.5M$290.7M$269.2M$308.0M$264.4M$269.0M$318.0M$269.9M$278.8M$347.8M$289.4M$291.0M$348.1M$293.5M$270.2M$311.5M$302.8M$291.5M$279.3M$252.5M$250.7M$284.7M$279.7M
Assets Current$529.4M$492.8M$511.1M$591.9M$518.7M$549.8M$635.4M$574.8M$642.1M$778.8M$682.4M$774.2M$743.0M$626.7M$633.7M$751.1M$694.3M$917.6M$865.0M$839.1M$855.9M$971.4M$878.1M$886.1M$908.1M$825.4M$835.3M$960.9M$862.5M$894.1M$1.12B$1.06B$1.08B$1.25B$1.09B$1.02B$1.16B$1.05B$1.10B$1.01B$965.5M$1.01B$1.27B$1.15B
Accrued Liabilities Current$186.8M$190.0M$149.2M$259.9M$170.3M$174.0M$192.2M$173.3M$174.0M$237.8M$257.5M$248.2M$237.8M$226.0M$251.5M$282.7M$247.2M$229.6M$277.3M$264.6M$247.8M$282.7M$272.1M$283.2M$312.7M$295.3M$289.5M$357.8M$320.2M$310.7M$353.3M$318.0M$322.6M$366.7M$346.5M$312.7M$349.8M$333.4M$323.3M$357.6M$341.0M$355.0M$329.8M$362.8M
Accounts Payable Current$292.5M$288.4M$329.6M$336.6M$333.2M$359.8M$411.9M$359.3M$405.8M$446.5M$379.8M$396.3M$341.3M$313.7M$330.0M$320.6M$309.4M$418.4M$416.3M$435.0M$419.3M$432.0M$396.1M$388.6M$344.5M$299.0M$304.4M$341.8M$320.1M$318.2M$345.6M$327.9M$332.8M$387.6M$351.5M$352.9M$370.1M$380.1M$376.8M$277.7M$266.2M$261.3M$314.3M$292.8M
Repayments Of Other Long Term Debt$7.4M$3.7M$33.9M$43.9M$534.3M$5.0M$384.0M$115.4M$9.7M$16.3M$10.2M$4.5M$5.2M
Goodwill$107.6M$107.6M$100.3M$100.3M$100.3M$100.3M$86.4M$86.4M$86.4M$86.4M$86.4M$86.4M$86.4M$86.4M$103.0M$103.0M$103.0M$103.0M$103.0M$113.2M$114.8M$55.5M$56.1M$88.0M$5.7M$775.2M$751.3M$772.1M$773.1M$772.9M$765.3M$766.4M$768.2M$768.4M$787.3M$787.4M$782.0M$803.7M
Repayments Of Long Term Capital Lease Obligations$800.0K$3.1M$1.6M$1.6M$2.1M$1.3M$1.2M$1.8M$2.6M$13.4M$7.2M
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Income Loss Before Equityin Earnings Lossof Unconsolidated Entities$13.7M$5.3M-$1.0M$14.1M$34.6M$10.1M$3.1M-$14.5M-$8.6M-$46.9M-$2.4M-$12.6M$27.3M$9.3M-$3.8M$19.8M$6.8M$26.1M$11.3M-$6.3M$4.7M-$549.5M-$43.6M-$33.3M$25.4M-$19.4M-$8.7M$13.1M-$25.9M-$14.3M
Equity Method Investments$2.5M$2.6M$2.5M$1.7M$2.1M$2.8M$2.9M$3.2M$3.9M$3.6M$3.5M$3.9M$3.0M$2.8M$3.1M$2.8M$2.8M$3.9M$4.6M$18.6M$37.1M$41.4M$52.7M$55.7M$61.6M$60.9M$67.1M$70.8M$68.2M$74.2M$71.3M$85.5M
Cash And Cash Equivalents Period Increase Decrease-$59.1M-$34.2M-$8.9M-$500.0K$14.9M$0.00$7.3M$1.5M-$5.8M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Share Based Compensation$6.6M$7.3M$5.6M$6.0M$6.2M$10.6M$13.6M$15.6M$16.4M$15.2M$7.2M$17.3M$18.6M$13.4M$14.9M$5.1M$4.4M
Proceeds From Sale Of Property Plant And Equipment$36.8M$49.1M$31.7M$4.6M$126.3M$7.4M$17.5M$32.7M$23.9M$25.9M$29.2M$6.8M$8.8M$23.5M$16.0M$19.7M$400.0K
Proceeds From Long Term Lines Of Credit$1.26B$1.46B$1.44B$995.7M$445.1M$350.6M$3.64B$2.56B$718.5M$871.9M$1.46B$1.41B$1.63B$270.3M$896.4M$837.0M$563.0M
Payments To Acquire Property Plant And Equipment$45.2M$57.2M$70.8M$60.3M$50.0M$61.0M$111.0M$96.3M$85.9M$106.1M$133.0M$139.2M$149.5M$103.5M$168.3M$112.6M$87.8M
Payments Of Dividends$14.4M$9.4M$100.0K$1.4M$1.4M$9.5M$57.1M$62.9M$62.5M$61.1M$62.3M$61.2M$56.4M$151.8M$28.2M$14.0M$14.1M
Net Cash Provided By Used In Operating Activities$95.9M$112.9M$147.6M$154.6M$136.5M$190.2M$155.5M$260.6M$344.0M$353.6M$348.1M$293.2M$441.1M$354.2M$371.1M$152.8M$242.4M
Net Cash Provided By Used In Investing Activities-$27.7M$12.7M-$46.4M-$60.5M$129.4M$9.7M-$208.1M-$120.5M-$47.2M-$88.8M-$216.7M-$224.2M-$430.6M-$70.1M-$184.3M-$118.1M-$68.2M
Net Cash Provided By Used In Financing Activities-$36.1M-$149.1M-$73.6M-$248.7M-$140.9M-$223.6M$61.8M-$133.5M-$251.7M-$269.3M-$127.9M-$71.7M-$10.2M-$285.6M-$173.5M-$30.1M-$184.6M
Increase Decrease In Other Operating Capital Net$22.7M$32.2M$11.1M$36.8M$34.8M$27.5M$18.8M$14.3M$39.8M$36.7M$43.9M$78.2M$72.7M$90.2M$10.6M-$18.2M$5.7M
Payments Related To Tax Withholding For Share Based Compensation$3.6M$2.1M$1.7M$2.5M$1.1M$1.0M$6.6M$9.0M$6.0M$1.4M$1.6M$1.0M$0.00$0.00
Payments To Acquire Businesses Net Of Cash Acquired$16.3M$0.00$1.5M$2.6M$0.00$2.2M$121.0M$71.4M$0.00$0.00$143.4M$112.5M$291.9M$6.6M$5.8M-$10.0M$0.00
Payments Of Debt Issuance Costs$100.0K$4.4M$0.00$0.00$5.9M$2.7M$20.2M$0.00$4.7M$100.0K$0.00$16.5M$0.00$2.1M$11.5M$45.8M$0.00
Effect Of Exchange Rate On Cash And Cash Equivalents$0.00-$1.5M$100.0K-$600.0K-$2.3M-$800.0K-$4.1M-$7.2M-$8.2M$7.0M$500.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011
Share Based Compensation$1.3M$2.2M$1.6M$1.5M$2.6M$1.8M$1.3M$2.3M$1.0M$1.1M$1.9M$1.9M$2.0M$1.7M$3.0M$2.6M$2.8M$2.8M$3.9M$2.7M$5.0M$3.2M$3.7M$5.4M$3.3M$3.7M$6.0M$3.8M$3.0M$5.2M-$1.9M$3.2M$2.7M$4.6M$4.4M$4.2M$4.2M$4.1M$5.2M$3.3M$3.3M$3.6M$2.1M$2.0M$2.6M
Proceeds From Sale Of Property Plant And Equipment$100.0K$1.7M$7.1M$500.0K$11.4M$3.6M$7.8M$4.3M$10.8M$2.5M$100.0K$200.0K$5.4M$2.4M$200.0K
Proceeds From Long Term Lines Of Credit$398.1M$468.3M$413.8M$25.5M$4.4M$204.8M$1.24B$245.5M$67.0M$293.6M$388.3M$419.6M$487.2M$40.2M$84.8M
Payments To Acquire Property Plant And Equipment$11.3M$17.9M$28.7M$19.1M$16.9M$29.0M$45.3M$24.2M$23.4M$26.2M$42.3M$45.8M$28.3M$21.6M$40.5M
Payments Of Dividends$3.5M$2.4M$100.0K$1.4M$1.4M$9.5M$19.2M$17.2M$16.8M$15.4M$15.8M$14.7M$14.0M$11.7M$0.00
Net Cash Provided By Used In Operating Activities-$89.0M-$52.2M-$50.6M-$16.9M$72.9M$44.7M-$58.6M$2.2M$63.3M$112.6M$64.2M$33.0M$121.4M$110.6M$36.7M
Net Cash Provided By Used In Investing Activities-$14.1M-$15.9M-$26.4M-$18.7M-$6.0M$14.3M-$158.2M-$80.4M-$14.6M-$23.7M-$62.9M-$58.5M-$257.9M$9.4M-$30.7M
Net Cash Provided By Used In Financing Activities$80.4M$25.5M$60.3M-$6.1M-$41.4M$70.7M$157.7M$44.2M-$58.0M-$89.5M$13.9M$23.7M$142.3M-$112.8M-$12.8M
Increase Decrease In Other Operating Capital Net$117.4M$66.8M$80.9M$55.0M-$23.4M$11.6M$104.3M$68.2M$30.9M-$25.0M$12.6M$44.8M-$40.1M-$14.2M$62.9M
Payments Related To Tax Withholding For Share Based Compensation$3.6M$2.1M$1.7M$2.5M$1.1M$1.0M$6.6M$7.5M$5.9M$1.4M$1.6M$1.0M$0.00
Payments To Acquire Businesses Net Of Cash Acquired$0.00$1.6M$121.0M$73.9M$0.00$0.00$19.5M$0.00$237.4M$6.6M$0.00
Payments Of Debt Issuance Costs$0.00$20.2M$0.00$4.6M$100.0K$0.00
Effect Of Exchange Rate On Cash And Cash Equivalents$0.00-$200.0K$400.0K$100.0K-$300.0K$1.8M$1.5M-$5.7M$1.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Diluted EPS *$0.54-$1.07-$1.14$0.18$0.71-$3.12$0.16$2.07$0.90-$13.40$0.38$0.65$1.78-$1.00-$6.67$1.81
Common Stock Dividends Per Share Declared$0.30$0.20$0.15$1.05$1.20$1.20$1.20$1.20$1.20
Weighted Average Number Of Shares Outstanding Basic47.6M47.6M48.4M50.7M51.3M50.6M50.0M49.8M49.6M47.9M47.9M47.5M47.0M46.8M47.1M37.5M28.3M
Weighted Average Number Of Diluted Shares Outstanding49.9M47.6M48.4M52.5M53.0M50.6M50.0M51.6M51.8M49.8M47.9M48.5M48.0M47.2M47.1M37.5M29.2M
Earnings Per Share Basic$0.57$-1.07$-1.14$0.18$0.74$-2.53$-3.12$0.17$2.16$0.94$-13.40$0.39$0.67$1.80$-1.00$-6.67$1.87

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Diluted EPS *$0.21$0.00$0.11-$0.52-$0.06-$0.60-$0.06-$0.12-$0.50$0.27$0.10-$0.02$0.27$0.66$0.19$0.03-$0.46-$0.25-$2.52-$0.30-$0.45$0.46$0.18-$0.07$0.38$0.13$0.49$0.22-$0.16$0.08-$11.50-$0.94-$0.74$0.50-$0.48-$0.19$0.26-$0.59-$0.31$0.84-$0.44$1.01-$0.48-$0.22-$0.15-$5.01-$1.27
Common Stock Dividends Per Share Declared$0.08$0.08$0.08$0.05$0.05$0.05$0.15$0.15$0.15$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.15$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30$0.30
Weighted Average Number Of Shares Outstanding Basic47.5M47.6M48.0M47.8M47.7M47.2M48.0M49.3M49.2M50.1M52.1M51.5M51.3M51.3M51.4M50.7M50.7M50.5M50.1M50.1M49.6M49.3M50.8M50.1M49.5M49.5M49.1M47.8M47.4M47.6M48.0M47.7M47.5M47.0M46.8M46.8M46.8M46.8M47.1M47.3M47.2M
Weighted Average Number Of Diluted Shares Outstanding49.7M47.6M50.7M47.8M47.7M47.2M48.0M49.3M49.2M51.6M54.1M51.5M53.1M52.5M52.8M51.1M50.7M50.5M50.1M50.1M49.6M51.1M52.5M50.1M51.5M51.7M51.5M50.6M47.4M48.5M48.0M47.7M48.6M48.1M46.9M46.8M47.2M46.8M46.9M47.1M48.5M
Earnings Per Share Basic$0.21$0.00$0.12$-0.52$-0.06$-0.60$-0.06$-0.12$-0.50$0.27$0.10$-0.02$0.28$0.67$0.20$0.03$-0.46$-0.25$-2.52$-0.30$-0.45$0.47$0.19$-0.07$0.40$0.14$0.52$0.24$-0.16$0.08$-11.50$0.51$0.27$-0.31$0.85$1.01$-0.48$-0.15

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Costs And Expenses$2.32B$2.65B$2.93B$3.16B$2.87B$2.98B$3.89B$3.90B$3.78B$4.21B$5.43B$4.64B$4.65B$3.99B$4.17B$3.12B$1.68B
Other Depreciation And Amortization$78.6M$102.5M$128.8M$141.3M$157.3M$181.6M$209.5M$214.9M$218.5M$277.1M$325.3M$336.4M$340.5M$338.6M$353.0M$274.5M$196.7M
Amortization Of Financing Costs And Discounts$1.6M$1.6M$2.0M$2.2M$3.0M$2.6M$3.6M$3.5M$3.5M$4.2M$4.4M$4.2M$4.1M$4.5M$8.6M$5.9M$0.00
Repayments Of Long Term Lines Of Credit$1.26B$1.46B$1.44B$995.0M$440.5M$351.7M$3.64B$2.56B$736.0M$918.0M$1.44B$1.58B$1.48B$295.7M$879.6M$806.4M$660.4M
Additional Paid In Capital$846.2M$842.8M$842.7M$841.8M$839.3M$833.1M$847.4M$861.3M$861.1M$912.4M$956.7M$971.3M$983.1M$985.6M$984.2M$1.00B
Defined Benefit Plan Net Periodic Benefit Cost$14.0M-$800.0K-$1.7M-$12.6M-$14.5M-$10.5M-$6.0M-$12.4M-$9.6M-$5.1M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Costs And Expenses$561.6M$558.2M$609.8M$679.7M$619.1M$665.5M$686.5M$694.7M$766.4M$804.7M$743.5M$738.8M$678.1M$645.9M$684.8M$673.0M$587.3M$817.5M$973.0M$930.2M$944.6M$926.5M$994.6M$960.4M$958.6M$933.1M$947.6M$1.02B$1.02B$1.03B$1.91B$1.09B$1.10B$1.18B$1.10B$1.09B$1.16B$1.12B$1.13B$980.6M$943.8M$987.7M$1.05B$966.3M$997.6M$1.13B$418.0M
Other Depreciation And Amortization$19.3M$20.7M$19.7M$24.4M$26.4M$28.6M$32.0M$32.0M$33.7M$34.8M$35.3M$36.5M$38.7M$38.7M$41.9M$44.8M$46.7M$47.4M$52.2M$52.9M$54.2M$55.0M$58.3M$56.2M$58.3M$58.5M$58.7M$61.7M$77.6M$78.1M$81.0M$83.4M$81.3M$84.3M$85.3M$83.8M$82.0M$87.9M$88.8M$84.6M$87.7M$90.5M$48.2M
Amortization Of Financing Costs And Discounts$400.0K$300.0K$500.0K$700.0K$600.0K$600.0K$1.1M$900.0K$900.0K$1.1M$1.1M$1.0M$1.2M$1.1M$1.0M$1.1M$1.0M$1.1M$1.0M$1.1M$3.3M
Repayments Of Long Term Lines Of Credit$300.6M$389.1M$343.5M$23.1M$5.7M$76.7M$990.1M$174.0M$83.8M$258.5M$348.6M$362.8M$314.4M$116.0M$85.7M
Additional Paid In Capital$844.8M$843.1M$840.9M$841.3M$839.6M$838.0M$841.1M$839.8M$838.5M$840.6M$839.6M$838.6M$838.1M$836.4M$835.5M$830.6M$828.0M$830.7M$843.5M$839.6M$836.2M$857.9M$854.5M$850.4M$903.5M$900.5M$897.9M$912.3M$917.4M$916.5M$952.7M$954.8M$972.8M$966.9M$962.9M$960.1M$977.2M$977.9M$975.4M$978.5M$979.4M$976.1M$1.00B$999.2M
Defined Benefit Plan Net Periodic Benefit Cost$400.0K$300.0K$400.0K-$200.0K-$200.0K-$200.0K-$500.0K-$400.0K-$400.0K-$3.2M-$3.1M-$3.2M-$3.4M-$3.5M-$4.1M-$2.7M-$2.6M-$2.7M-$1.5M-$1.5M-$1.5M-$3.1M-$3.1M-$3.1M-$2.6M

Most recent annual filing with the SEC: February 18, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.