VNUE, Inc. Financial Summary

Complete Filing Data

VNUE, Inc. reported Stockholders Equity of -$2.79 million for FY2021.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean VNUE, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Net Income *-$1.1M-$22.8M$2.9M-$4.6M-$1.4M-$2.4M-$1.2M-$2.6M-$4.3M-$386.7K-$388.1K-$1.0M-$278.8K-$259.2K-$622.4K-$4.8M-$1.7M
Revenue *$529.4K$359.1K$100.5K$206.2K$82.9K$37.8K
General And Administrative Expense$350.3K$500.6K$149.4K$601.0K$1.2M$957.1K$890.7K$1.3M$2.3M$158.8K$333.8K$824.8K$126.3K
Operating Income Loss-$1.4M-$21.8M-$984.8K-$587.1K-$1.3M-$1.2M-$1.0M-$2.4M-$4.0M-$256.3K-$388.1K-$1.0M-$278.8K
Nonoperating Income Expense$274.3K-$945.9K$3.9M-$1.2M-$186.6K-$223.6K-$221.5K$0.00$0.00$0.00
Gross Profit$182.6K$33.3K-$52.7K$14.0K-$4.9K
Operating Expenses$1.3M$1.0M$2.4M$4.0M$256.3K$388.1K$1.0M$278.8K
Interest Expense$0.00$0.00$0.00
Research And Development Expense$0.00$12.4K$12.4K$118.9K$1.1M$550.3K$97.5K
Deferred Revenue$862.6K$74.2K$74.2K$0.00
Income Taxes Paid$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Nonoperating Income$517.5K$1.2M-$72.7K-$1.2M$0.00$0.00$0.00
Other Nonoperating Income Expense$3.9M-$4.0M-$72.7K
Revenue From Related Parties$100.5K$22.5K$206.2K
Net Income Loss Available To Common Stockholders Basic-$1.4M-$23.0M$2.9M
Amortization Of Intangible Assets$758.3K$101.0K$186.0K$29.2K
Revenue Net$346.7K$347.3K
Income Loss From Discontinued Operations Net Of Tax$0.00$0.00$0.00
Cost Of Revenue

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010Q2 2006
Net Income *-$1.3M-$283.2K-$181.2K-$305.5K-$445.1K-$373.4K-$611.9K-$16.2M-$1.2M-$365.2K$1.7M$2.0M-$6.9M$141.1K-$639.6K$258.2K-$1.7M$373.5K-$555.1K-$166.8K-$193.4K-$307.8K-$421.1K-$352.6K-$489.2K-$856.8K-$765.6K-$601.5K-$2.8M-$3.2K-$28.4K-$242.7K-$72.00-$42.7K-$94.3K-$26.1K-$40.2K-$53.1K-$187.5K-$250.8K-$219.8K-$63.2K-$78.9K-$92.0K-$6.4K
Revenue *$57.7K$88.0K$106.2K$196.5K$143.3K$88.7K$99.2K$93.0K$41.7K$2.7K$4.3K$2.3K$112.1K$64.5K$23.6K$14.4K$5.3K$15.5K$37.8K$247.00$126.00$120.00$0.00
General And Administrative Expense$1.2M$203.9K$29.7K$59.6K$113.6K$104.8K$51.6K$57.1K$63.2K$90.1K$14.3K$17.1K$107.0K$193.8K$176.2K$167.5K$706.5K$125.6K$317.9K$227.8K$185.7K$172.3K$178.3K$280.4K$154.9K$654.8K$182.7K$413.4K$248.8K$55.0K$10.2K$155.00$72.00$5.2K$10.8K$20.6K$32.5K$35.5K$166.8K$192.4K$171.7K$45.2K$39.3K$48.7K
Operating Income Loss-$1.3M-$248.2K-$134.3K-$247.2K-$365.7K-$312.2K-$513.5K-$15.8M-$643.9K-$282.6K-$156.6K-$171.8K-$105.2K-$187.7K-$172.6K-$150.6K-$685.2K-$162.5K-$336.7K-$248.2K-$197.0K-$197.1K-$200.4K-$323.8K-$281.7K-$794.4K-$949.5K-$500.7K-$2.7M-$78.9K-$95.2K-$72.00-$37.2K-$94.3K-$26.1K-$40.2K-$53.1K-$187.5K-$250.8K-$219.8K-$63.2K-$78.9K-$92.0K
Nonoperating Income Expense-$23.8K-$35.0K-$46.9K-$58.3K-$79.4K-$61.3K-$98.4K-$314.9K-$549.2K-$82.6K$1.9M-$988.8K$536.1K-$218.4K$81.4K$3.6K-$110.7K-$220.7K-$28.8K-$207.4K-$62.4K$183.9K-$100.8K-$5.5K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Gross Profit$31.0K$40.2K$57.8K$52.9K$42.2K$40.5K$27.1K-$19.2K$1.2K-$2.7K$4.3K$2.3K$1.7K$6.1K$3.6K$16.9K$25.0K-$34.9K-$87.2K-$154.3K-$36.6K$0.00
Operating Expenses$749.8K$186.1K$351.1K$253.6K$212.5K$197.1K$238.2K$323.8K$401.6K$956.1K$15.5K$28.4K$58.6K$72.00$37.2K$94.3K$26.1K$40.2K$53.1K$187.5K$250.8K$219.8K$63.2K$78.9K$92.0K
Interest Expense$408.7K-$218.4K$16.0K$2.2K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Research And Development Expense$0.00$0.00$0.00$0.00$3.7K$2.1K$2.5K$11.5K$3.7K$24.8K$24.7K$43.4K$126.8K$139.6K$766.8K$87.2K$1.6M$23.9K
Deferred Revenue$676.1K$677.1K$593.1K$656.3K$714.6K$784.3K$873.0K$856.3K$851.7K$857.3K$74.2K$74.2K$74.2K$74.2K$74.2K$74.2K
Income Taxes Paid$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Nonoperating Income$1.2M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Nonoperating Income Expense-$549.2K$2.2M-$6.8M$328.9K-$466.9K$408.7K-$988.8K$536.1K-$62.4K$183.9K-$120.0K-$49.6K$75.7K-$147.5K$0.00
Revenue From Related Parties$3.1K$1.4K$5.0K$2.7K$4.3K$2.3K$1.7K$6.1K$12.1K$112.1K$64.5K$23.6K
Net Income Loss Available To Common Stockholders Basic-$1.4M-$353.1K-$251.1K-$375.5K-$528.2K-$439.0K-$674.0K-$16.2M-$1.2M-$365.2K$1.7M
Amortization Of Intangible Assets$216.7K$216.7K$108.3K$0.00$25.2K$29.2K
Revenue Net$57.7K$85.8K$106.2K$143.1K$17.9K$84.9K$96.1K$91.6K$36.6K
Income Loss From Discontinued Operations Net Of Tax$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Cost Of Revenue$143.6K$101.1K$72.1K$112.2K$87.5K$154.4K$36.7K$0.00

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Stockholders Equity-$2.8M-$8.2M-$4.0M-$4.1M-$2.7M-$1.9M-$721.7K-$82.7K$43.6K$145.2K-$60.9K-$372.1K-$578.1K-$13.9K$428.6K$6.1K
Common Stock Value$167.6K$141.2K$121.1K$77.1K$10.6K$7.4K$6.4K$64.1K$40.2K$7.9K$7.6K$5.7K
Liabilities Current$6.7M$3.3M$8.4M$3.8M$4.0M$2.8M$1.9M$767.0K$192.7K$3.6K$354.0K$131.9K
Liabilities And Stockholders Equity$221.9K$501.3K$104.5K$52.1K$252.3K$331.8K$18.0K$45.3K$336.3K$47.1K$499.1K$71.0K
Assets$221.9K$501.3K$104.5K$52.1K$252.3K$331.8K$18.0K$45.3K$336.3K$47.1K$499.1K$71.0K
Assets Current$212.8K$501.3K$104.5K$52.1K$18.9K$10.9K$18.0K$45.3K$46.00$40.0K$497.1K$69.7K
Cash$82.8K$37.0K$4.5K$18.2K$10.3K
Retained Earnings Accumulated Deficit-$36.8M-$13.8M-$16.8M-$12.2M-$10.8M-$8.4M-$7.3M-$4.7M-$386.7K-$9.0M
Cash And Cash Equivalents At Carrying Value$82.8K$37.0K$4.5K$18.2K$10.3K
Notes Payable Current$1.1M$869.2K$34.0K$34.0K$9.0K$9.0K$34.0K$59.0K
Amortization Of Debt Discount Premium$111.8K$78.0K$432.4K$483.6K$135.7K$54.8K$10.7K
Liabilities$6.7M$3.3M$8.4M$3.8M$4.3M$3.1M$1.9M$767.0K$419.1K
Gains Losses On Extinguishment Of Debt-$133.9K-$80.2K-$263.6K-$532.5K$159.0K$292.8K$21.3K$49.7K
Accounts Payable And Accrued Liabilities Current$2.8M$923.8K$2.4M$1.0M$953.3K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$37.0K$4.5K$52.1K
Employee Related Liabilities Current$212.3K$233.8K$209.8K$68.0K$52.7K
Preferred Stock Value$425.00$413.00$413.00$671.00$0.00$0.00$0.00
Cash Period Increase Decrease$7.9K-$7.7K$10.2K$7.7K$46.00-$406.6K$381.9K$62.6K
Accrued Liabilities Current$508.5K$703.1K$133.0K$240.6K$1.8K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect-$57.4K$45.8K$32.5K-$47.6K
Accounts Payable Current$665.8K$660.5K$453.5K$232.0K$105.9K$3.6K$110.6K$26.1K
Property Plant And Equipment Net$0.00$9.1K$0.00$0.00$1.7K$2.1K$1.3K
Purchase Liability Current$300.0K$300.0K$300.0K
Debt Conversion Converted Instrument Amount1$483.6K$311.0K$350.0K$0.00$0.00$66.3K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011
Stockholders Equity-$7.7M-$6.3M-$6.0M-$6.6M-$6.9M-$6.7M-$6.5M-$6.5M-$2.1M-$1.7M-$1.7M-$2.7M-$3.1M-$6.1M-$11.1M-$4.4M-$4.5M-$3.7M-$4.2M-$3.4M-$2.7M-$2.3M-$2.9M-$2.4M-$2.1M-$1.4M-$1.1M-$762.1K$14.8K$409.7K$17.4K-$2.6K$25.8K$55.1K$50.5K$0.00$17.5K$150.8K$191.1K$244.1K$207.8K$393.6K
Common Stock Value$295.4K$290.9K$287.5K$264.6K$207.7K$189.5K$178.4K$152.6K$147.4K$145.9K$137.3K$128.7K$121.1K$120.8K$115.0K$115.0K$62.5K$38.4K$25.5K$9.5K$9.0K$7.4K$6.9K$65.4K$64.4K$64.4K$64.4K$62.9K$64.0K$11.4K$10.7K$10.7K$10.1K$9.6K$9.3K$7.9K$7.9K$7.9K$7.9K$7.2K$7.1K
Liabilities Current$7.7M$6.4M$6.1M$6.6M$7.0M$6.8M$6.8M$14.7M$14.6M$14.8M$3.2M$3.2M$6.3M$11.2M$4.5M$4.7M$3.4M$3.9M$3.2M$2.9M$2.5M$2.9M$2.4M$2.1M$1.5M$1.1M$787.1K$256.0K$148.4K$10.9K$8.3K$8.6K$28.0K$11.6K$75.9K$12.8K$14.3K$28.1K$36.0K$10.1K$33.3K
Liabilities And Stockholders Equity$3.4K$41.8K$42.7K$25.4K$28.4K$155.1K$315.3K$12.7M$12.8M$13.1M$502.9K$104.0K$157.4K$111.2K$108.3K$116.4K$167.9K$207.4K$261.6K$534.0K$558.2K$314.2K$12.1K$14.1K$49.7K$14.3K$25.0K$468.4K$701.0K$28.3K$5.7K$34.4K$83.1K$62.1K$139.2K$30.3K$165.1K$219.2K$280.1K$217.9K$426.9K
Assets$3.4K$41.8K$42.7K$25.4K$28.4K$155.1K$315.3K$12.7M$12.8M$13.1M$502.9K$104.0K$157.4K$111.2K$108.3K$116.4K$167.9K$207.4K$261.6K$534.0K$558.2K$314.2K$12.1K$14.1K$49.7K$25.0K$468.4K$701.0K$28.3K$5.7K$34.4K$83.1K$62.1K$139.2K$30.3K$165.1K$219.2K$280.1K$217.9K$426.9K
Assets Current$3.4K$41.8K$42.7K$25.4K$28.4K$155.1K$315.3K$212.2K$131.7K$160.5K$502.9K$104.0K$157.4K$111.2K$108.3K$116.4K$10.3K$24.5K$53.4K$42.1K$11.8K$22.6K$14.3K$138.0K$364.7K$61.2K$132.5K$23.4K$157.5K$216.7K$277.2K$215.3K$424.1K
Cash$41.8K$42.7K$25.4K$28.4K$15.1K$54.2K$112.2K$31.7K$60.5K$207.9K$4.0K$57.4K$11.2K$8.3K$16.4K$52.1K$10.3K$24.5K$53.4K$39.4K$7.8K$35.0K$125.3K$8.7K$46.00$0.00$0.00$0.00
Retained Earnings Accumulated Deficit-$40.2M-$38.8M-$38.5M-$38.2M-$38.2M-$37.8M-$37.2M-$31.9M-$31.2M-$15.0M-$13.4M-$13.0M-$14.8M-$19.6M-$12.7M-$12.8M-$11.8M-$12.1M-$10.4M-$9.4M-$8.8M-$8.6M-$8.0M-$7.5M-$6.8M-$6.3M-$5.4M-$1.8M-$1.2M-$9.3M-$9.3M-$9.3M-$9.2M
Cash And Cash Equivalents At Carrying Value$41.8K$42.7K$25.4K$28.4K$15.1K$54.2K$112.2K$31.7K$60.5K$207.9K$4.0K$57.4K$11.2K$8.3K$16.4K$52.1K$10.3K$24.5K$53.4K$39.4K$7.8K$35.0K$125.3K$8.7K$46.00$0.00$0.00$0.00
Notes Payable Current$1.5M$1.4M$1.4M$1.4M$1.3M$1.2M$1.2M$1.1M$1.1M$1.1M$879.2K$34.0K$34.0K$34.0K$34.0K$34.0K$34.0K$34.0K$9.0K$9.0K$9.0K$9.0K$9.0K$34.0K$34.0K$34.0K$34.0K$50.0K$50.0K$0.00
Amortization Of Debt Discount Premium$111.8K$48.2K$184.8K$166.3K$56.6K$24.4K$1.3K$23.2K$17.8K$160.8K$0.00
Liabilities$7.7M$6.4M$6.1M$6.6M$7.0M$6.8M$6.8M$14.7M$14.6M$14.8M$3.2M$3.2M$6.3M$11.2M$4.5M$4.7M$3.7M$4.2M$3.5M$3.2M$2.8M$3.2M$453.6K$291.3K
Gains Losses On Extinguishment Of Debt-$154.2K$0.00-$80.2K$0.00-$190.9K$0.00-$72.7K$87.6K-$204.0K$198.9K-$70.0K-$44.2K$118.3K-$21.3K
Accounts Payable And Accrued Liabilities Current$2.2M$2.6M$2.5M$2.4M$2.8M$2.9M$2.9M$2.9M$2.7M$2.7M$834.9K$1.2M$2.4M$1.1M$1.1M$1.0M$982.3K$955.2K$828.4K$652.1K$528.6K$660.5K$10.9K$8.3K$8.6K$28.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$3.4K$41.8K$42.7K$25.4K$28.4K$15.1K$54.2K$82.8K$112.2K$31.7K$60.5K$207.9K$4.0K$57.4K
Employee Related Liabilities Current$355.1K$297.6K$247.1K$221.9K$211.4K$211.3K$198.6K$259.3K$243.3K$231.8K$239.8K$238.3K$238.3K$187.3K$159.3K$131.8K
Preferred Stock Value$425.00$425.00$413.00$413.00$413.00$413.00$413.00$413.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Cash Period Increase Decrease$35.2K$5.6K-$10.5K-$7.8K$1.3K-$16.6K-$228.0K-$59.1K
Accrued Liabilities Current$30.0K$111.1K$52.7K$138.8K$116.3K$563.5K$839.6K$769.8K$291.3K$210.8K$137.1K$30.3K$2.2K$0.00$2.8K$0.00$0.00$0.00$4.9K$0.00$2.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$17.2K-$28.6K$23.5K$53.0K
Accounts Payable Current$698.3K$522.8K$461.4K$556.8K$510.0K$436.7K$175.7K$96.2K$11.6K$75.9K$10.0K$12.3K$22.9K$31.1K$10.1K$29.4K
Property Plant And Equipment Net$18.1K$27.1K$35.0K$906.00$1.2K$1.4K$2.1K$2.5K$3.0K$2.6K$2.7K
Purchase Liability Current$8.0M$8.0M$8.0M$300.0K$300.0K$300.0K$300.0K$300.0K$300.0K$234.5K$234.5K
Debt Conversion Converted Instrument Amount1$103.0K$50.0K$0.00$0.00$0.00

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Share-Based Compensation *$381.5K$15.3M$0.00$45.8K$65.0K$0.00
Financing Cash Flow *$1.0M$2.3M$1.5M$470.9K$535.8K$583.8K$480.0K$324.5K$887.9K$282.7K-$23.3K$1.1M$439.2K
Operating Cash Flow *-$1.1M-$1.3M-$1.4M-$518.5K-$501.9K-$575.8K-$437.7K-$314.3K-$828.2K-$132.7K-$376.5K-$733.0K-$376.6K
Increase Decrease In Prepaid Expense-$130.0K-$334.3K$364.3K$100.0K$666.00-$667.00$37.5K-$37.5K$0.00-$10.0K$18.5K$1.5K
Increase Decrease In Accounts Payable And Accrued Liabilities-$292.1K$189.3K-$1.0M$1.4M$132.0K$258.7K$24.4K-$107.0K$323.3K-$11.0K
Increase Decrease In Derivative Liabilities$2.2M-$294.8K$48.9K-$169.8K$83.2K-$33.2K
Net Cash Provided By Used In Investing Activities-$978.7K$0.00$0.00-$50.0K-$52.0K-$150.0K-$6.8K-$1.9K$0.00
Increase Decrease In Accrued Liabilities$24.0K$100.5K$68.0K$57.7K$283.8K$570.2K$133.0K
Increase Decrease In Deferred Revenue-$206.3K$10.5K$0.00$74.2K$0.00
Proceeds From Issuance Of Debt$3.0K$334.0K$516.0K$540.8K
Proceeds From Issuance Of Common Stock$946.3K$100.0K$0.00$1.1M$500.0K
Proceeds From Notes Payable$0.00$25.0K$0.00$0.00$0.00
Increase Decrease In Employee Related Liabilities$9.6K-$21.5K$24.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2024Q2 2023Q1 2023Q2 2022Q1 2022Q1 2021Q1 2020Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q3 2013Q3 2012Q3 2011
Share-Based Compensation *$18.5K$15.3M$0.00$45.8K$0.00
Financing Cash Flow *$145.6K$383.6K$1.3M$227.0K$145.6K$173.0K$110.0K$100.0K$21.5K$66.6K$70.0K$0.00$30.0K$0.00
Operating Cash Flow *-$128.4K-$412.2K-$248.7K-$174.0K-$181.3K-$137.8K-$104.4K-$110.5K-$29.3K-$57.9K-$68.7K-$16.6K-$256.7K-$59.1K
Increase Decrease In Prepaid Expense$131.1K-$364.3K$0.00-$100.0K$667.00-$6.0K-$6.7K$12.5K$0.00$0.00-$16.00
Increase Decrease In Accounts Payable And Accrued Liabilities$90.8K$69.5K$67.8K$60.3K$8.5K$8.8K-$19.4K$9.3K-$74.6K$3.3K
Increase Decrease In Derivative Liabilities-$2.3M$290.9K-$645.8K-$1.0M$17.1K$167.5K-$274.3K-$57.5K$19.5K-$103.00-$23.3K$14.0K-$231.9K$6.6K$25.8K-$93.5K-$13.3K$0.00
Net Cash Provided By Used In Investing Activities-$977.8K$0.00$0.00-$1.3K$0.00
Increase Decrease In Accrued Liabilities$7.0K$63.8K$17.5K$55.0K$66.6K$56.7K
Increase Decrease In Deferred Revenue-$63.2K$10.4K$5.2K$0.00$74.2K$0.00
Proceeds From Issuance Of Debt$3.0K$227.0K$150.0K
Proceeds From Issuance Of Common Stock$110.0K$70.0K$0.00$0.00$0.00
Proceeds From Notes Payable$0.00$0.00$0.00$0.00$0.00
Increase Decrease In Employee Related Liabilities$25.3K-$13.7K-$2.0K$7.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Diluted EPS *$0.00-$0.02$0.00$0.00-$0.03-$0.02-$0.04-$0.01$0.00$0.00-$0.02-$0.02
Common Stock Shares Outstanding1.68B1.41B1.21B770.9M105.6M74.3M64.5M640.9M402.5M78.3M76.0M56.8M
Common Stock Shares Authorized4.00B2.00B2.00B2.00B2.00B750.0M750.0M750.0M750.0M500.0M500.0M300.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued1.68B1.41B1.21B770.9M105.6M74.3M64.5M640.9M402.5M78.3M76.0M56.8M
Weighted Average Number Of Share Outstanding Basic And Diluted1.14B447.2M89.2M69.0M68.0M542.4M402.5M78.4M66.4M18.4M
Preferred Stock Shares Authorized20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Issued4.3M4.3M4.1M0.000.000.000.006.7M0.000.000.00
Preferred Stock Shares Outstanding4.3M4.3M4.1M0.000.006.7M0.000.000.00
Shares Issued For Financing Costs-16.0K-68.4K0.00-253.2K3.5K41.0K
Earnings Per Share Basic$0.00$-0.02

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010
Diluted EPS *$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$0.01$0.00$0.00$0.00-$0.01$0.00$0.00$0.00-$0.01$0.00-$0.01$0.00$0.00$0.00-$0.01-$0.01$0.00-$0.01$0.00$0.00-$0.01$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$0.77
Common Stock Shares Outstanding2.95B2.91B2.87B2.65B2.08B1.90B1.78B1.53B1.47B1.46B1.37B1.29B1.21B1.21B1.15B1.15B624.9M383.6M254.7M95.5M90.2M74.3M69.2M653.7M644.4M644.4M644.4M628.9M639.5M114.1M107.0M107.0M100.8M95.8M92.8M78.8M78.8M78.8M78.8M71.7M71.2M
Common Stock Shares Authorized4.00B4.00B4.00B4.00B4.00B4.00B4.00B2.00B2.00B2.00B2.00B2.00B2.00B2.00B2.00B2.00B2.00B2.00B750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M750.0M500.0M750.0M500.0M500.0M500.0M300.0M300.0M300.0M300.0M300.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Issued2.95B2.91B2.87B2.65B2.08B1.90B1.78B1.53B1.47B1.46B1.37B1.29B1.21B1.21B1.15B1.15B624.9M383.6M254.7M95.5M90.2M74.3M69.2M653.7M644.4M644.4M644.4M628.9M639.5M114.1M107.0M107.0M100.8M95.8M92.8M78.8M78.8M78.8M78.8M71.7M71.2M
Weighted Average Number Of Share Outstanding Basic And Diluted1.34B1.24B1.21B1.15B1.15B1.03B540.9M322.3M168.1M92.8M87.8M74.3M73.9M73.6M69.0M688.9M67.8M659.9M490.0M474.2M403.8M107.0M445.4M445.4M92.9M88.6M78.8M78.8M78.8M77.3M71.4M64.6M56.8M
Preferred Stock Shares Authorized20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M20.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Preferred Stock Shares Issued4.3M4.3M4.1M4.1M4.1M4.1M4.1M4.1M0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Outstanding4.3M4.3M4.1M4.1M4.1M4.1M4.1M4.1M0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Shares Issued For Financing Costs6.0K42.0K3.5K
Earnings Per Share Basic$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Professional Fees$409.3K$727.1K$479.4K$101.7K$43.4K$48.7K$136.8K
Prepaid Expense Current$0.00$130.0K$464.3K$100.0K$667.00$667.00$37.5K$10.0K$1.5K
Direct Operating Costs$346.8K$325.9K$153.2K$8.5K$211.0K$111.1K$35.2K
Additional Paid In Capital$30.2M$10.9M$8.4M$8.1M$6.5M$4.8M$4.3M$3.7M$263.1K
Operating Costs And Expenses$1.6M$21.8M$932.1K$601.0K$1.3M$1.3M
Financing Costs-$243.2K-$812.0K-$343.9K-$1.5M-$755.2K
Interest Paid$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares To Be Issued975.2K247.7K247.7K0.00
Stock Issued During Period Value Issued For Services$381.5K$56.8K$100.00$3.4K$111.7K$730.5K$350.4K$65.0K
Payroll Expenses$452.6K$302.3K$303.3K
Adjustment For Amortization$70.8K$17.7K$1.7K$1.2K$676.00
Exploration Expense Mining$65.0K$10.9K$154.7K$15.7K
Investment Income Interest$0.00$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q1 2012Q4 2011Q3 2011Q1 2011Q4 2010
Professional Fees$126.8K$52.4K$55.2K$135.5K$204.7K$120.8K$100.0K$129.9K$352.0K$117.5K$79.6K$91.2K$106.8K$104.4K$4.0K$18.1K$58.4K$0.00$32.0K$18.4K$5.4K$4.0K$10.4K$20.8K$13.2K$17.0K$18.0K$33.5K$33.7K
Prepaid Expense Current$0.00$140.0K$261.1K$100.0K$100.0K$100.0K$295.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$2.7K$4.7K$6.7K$4.7K$6.7K$12.5K$25.0K$103.0K$187.4K$0.00$300.00$0.00$10.0K$10.1K$10.0K$21.5K$13.5K
Direct Operating Costs$26.7K$47.8K$48.4K$143.6K$101.1K$48.2K$72.1K$112.2K$40.5K$5.4K$66.00$0.00$0.00$0.00$8.5K$95.2K$39.5K$58.4K$30.7K$14.3K$23.1K$35.2K
Additional Paid In Capital$32.2M$32.2M$32.2M$31.4M$31.0M$30.9M$30.5M$29.7M$29.4M$13.2M$10.5M$9.8M$8.5M$8.4M$8.2M$8.2M$8.0M$7.9M$7.0M$6.4M$6.2M$4.8M$4.7M$4.5M$4.4M$4.2M$3.8M$1.8M$1.5M
Operating Costs And Expenses$1.3M$288.3K$192.1K$300.1K$407.9K$352.7K$540.6K$15.8M$645.0K$279.9K$160.9K$174.0K$107.0K$193.8K$176.2K$167.5K$710.2K$127.6K$351.1K
Financing Costs-$23.8K-$35.0K-$46.9K-$58.3K-$79.4K-$61.3K-$98.4K-$160.7K-$549.2K-$82.6K-$24.2K-$181.4K-$58.9K-$68.1K-$103.3K
Interest Paid$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares To Be Issued247.7K247.7K247.7K975.2K975.2K975.2K975.2K1.0M1.0M1.2M247.7K247.7K247.7K247.7K247.7K247.7K
Stock Issued During Period Value Issued For Services$36.0K$26.4K$18.5K$56.8K$150.00$3.0K$184.00$23.5K$95.1K$699.8K
Payroll Expenses$36.7K$32.0K$107.3K$105.0K$89.7K$127.1K$172.4K$125.3K$121.6K$72.4K$67.0K$65.8K
Adjustment For Amortization$17.7K$0.00$211.00$383.00$169.00
Exploration Expense Mining$0.00$0.00$0.00$65.0K$0.00$3.8K$7.1K$0.00$45.2K$31.1K$0.00$6.0K$9.7K
Investment Income Interest$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Most recent annual filing with the SEC: April 15, 2024

Data sourced from SEC EDGAR public filings as of August 6, 2026.