Complete Filing Data
Real Messenger Corp reported Stockholders Equity of $3.70 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Real Messenger Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Selling And Marketing Expense | $716.3K | $1.8M | $2.1M |
| Research And Development Expense | $832.6K | $1.5M | $929.9K |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$23.8K | $1.1K | $18.8K |
| Operating Income Loss | -$3.4M | -$4.9M | -$4.3M |
| Operating Expenses | $3.4M | $4.9M | $4.3M |
| Nonoperating Income Expense | $11.2K | -$9.7K | $33.7K |
| Net Income Loss | -$3.4M | -$4.9M | -$4.3M |
| Investment Income Nonoperating | $82.3K | $12.7K | $66.00 |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$3.4M | -$4.9M | -$4.3M |
| General And Administrative Expense | $1.8M | $1.7M | $1.3M |
| Comprehensive Income Net Of Tax | -$3.4M | -$4.9M | -$4.2M |
| Interest Expense On Convertible Promissory Notes | $95.8K | $22.4K | |
| Interest Expense Nonoperating | $95.8K | $22.4K | |
| Other Nonoperating Income Expense | $24.6K | $33.7K |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Stockholders Equity | $3.7M | -$3.7M | $1.2M | -$7.4M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | $2.6M | $597.2K | $276.2K | $104.5K |
| Cash Received For Interest | $82.3K | $12.7K | $66.00 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $2.0M | $321.0K | $171.7K | |
| Retained Earnings Accumulated Deficit | -$20.1M | -$16.7M | ||
| Property Plant And Equipment Net | $30.1K | $45.7K | ||
| Prepaid Expense And Other Assets Current | $502.5K | $649.1K | ||
| Liabilities Current | $192.5K | $302.2K | ||
| Liabilities And Stockholders Equity | $4.1M | $1.7M | ||
| Liabilities | $349.0K | $5.3M | ||
| Cash And Cash Equivalents At Carrying Value | $2.6M | $597.2K | ||
| Assets Noncurrent | $258.5K | $45.7K | ||
| Assets Current | $3.8M | $1.6M | ||
| Assets | $4.1M | $1.7M | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $26.6K | $50.5K | ||
| Accrued Expenses And Other Liabilities Current | $76.2K | $214.7K | ||
| Repayments Of Related Party Debt | $1.1M | $4.7M | $1.3K | |
| Operating Lease Right Of Use Asset Amortization Expense | $7.6K | $58.3K | ||
| Operating Lease Right Of Use Asset | $228.4K | |||
| Operating Lease Liability Noncurrent | $156.6K | |||
| Operating Lease Liability Current | $78.7K | |||
| Liabilities Noncurrent | $156.6K | $5.0M | ||
| Waive Of Liabilities Due To Related Parties | $12.9M | |||
| Rou Assets Obtained In Exchange For New Operating Lease Liabilities | $236.0K | |||
| Reclassification Of Other Receivable To Due From Related Party | $644.8K | |||
| Deferred Offering Costs | $376.1K | |||
| Convertible Debt Noncurrent | $5.0M | |||
| Cash Acquired On Reverse Recapitalization | $100.2K | |||
| Aoci Capitalization Of Deferred Offering Costs | -$1.3M | |||
| Accounts Payable And Other Accrued Liabilities Current | $5.1K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -$4.0M | -$4.8M | -$5.1M |
| Increase Decrease In Prepaid Expenses Other | $498.2K | -$68.4K | $1.1M |
| Increase Decrease In Accrued Liabilities | -$153.2K | $37.4K | $277.6K |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | -$51.3K | $1.3K | $600.00 |
| Depreciation Depletion And Amortization | $15.8K | $15.7K | $11.0K |
| Proceeds From Related Party Debt | $449.9K | $5.8M | $5.5M |
| Net Cash Provided By Used In Investing Activities | -$69.8K | -$12.6K | -$31.7K |
| Net Cash Provided By Used In Financing Activities | $6.1M | $5.1M | $5.3M |
| Proceeds From Issuance Of Common Stock | $7.0M | $4.0M | |
| Payments To Acquire Property Plant And Equipment | $12.6K | $31.7K | |
| Increase Decrease In Operating Lease Liability | -$708.00 | -$59.2K | |
| Payments For Repurchase Of Initial Public Offering | $965.5K | $200.0K | |
| Proceeds From Repayments Of Promissory Notes Borrowed To Related Party | $69.8K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 6.1M | 4.5M | 4.5M |
| Weighted Average Number Of Diluted Shares Outstanding | 6.1M | 4.5M | 4.5M |
| Earnings Per Share Diluted | $-0.54 | $-1.09 | $-0.95 |
| Earnings Per Share Basic | $-0.54 | $-1.09 | $-0.95 |
| Common Stock Shares Authorized | 500.0M |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Additional Paid In Capital | $23.8M | $13.0M | |
| Related Party Borrowing In Exchange For Convertible Promissory Notes | $4.5M | $1.0M | |
| Stock Issued During Period Of Holdback Shares | 450.0K | ||
| Stock Issued During Period Value Reverse Recapitalization | $100.2K | ||
| Stock Issued During Period Value New Issues | $12.0M | ||
| Interest Paid Net | $22.4K | ||
| Increase Decrease Due From Other Related Parties | $103.5K | ||
| Advance From Director | $593.3K | ||
| Adjustments To Additional Paid In Capital Other | $12.9M |
Most recent annual filing with the SEC: July 31, 2025
Data sourced from SEC EDGAR public filings as of August 5, 2026.