Complete Filing Data
Rush Street Interactive, Inc. reported Profit Loss of $74.03 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Rush Street Interactive, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income * | $33.3M | $2.4M | -$18.3M | -$38.6M | -$19.5M | $1.1M | -$22.5M |
| General And Administrative Expense | $100.7M | $106.2M | $87.3M | $67.6M | $55.5M | $162.4M | $23.6M |
| Operating Income Loss | $87.4M | $25.0M | -$51.6M | -$124.8M | -$94.3M | -$133.4M | -$22.3M |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$11.1M | $31.8M | -$48.8M | -$125.4M | -$66.4M | -$128.7M | -$22.5M |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | $13.0M | -$7.4M | $5.3M | -$3.9M | -$2.1M | $524.0K | |
| Income Tax Expense Benefit | -$85.1M | $24.6M | $11.2M | $9.0M | $4.7M | $2.9M | |
| Revenue From Contract With Customer Excluding Assessed Tax | $1.13B | $924.1M | $691.2M | $592.2M | $488.1M | $278.5M | $63.7M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $87.0M | -$181.0K | -$54.8M | -$138.2M | -$73.2M | -$131.1M | -$22.4M |
| Comprehensive Income Net Of Tax | $37.9M | -$379.0K | -$16.7M | -$39.8M | -$20.0M | $1.1M | -$22.4M |
| Net Income Loss Attributable To Noncontrolling Interest | $40.7M | $4.8M | -$41.8M | -$95.7M | -$51.6M | -$132.7M | |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $49.2M | $198.0K | -$38.1M | -$98.4M | -$53.2M | -$132.2M | |
| Cost Of Revenue | $741.7M | $602.0M | $465.0M | $414.7M | $332.1M | $190.9M | |
| Non Cash Operating Lease Costs | $999.0K | $891.0K | $697.0K | $616.0K | $355.0K | $205.0K | |
| Income Taxes Paid Net | $32.7M | $16.5M | $7.4M | $6.8M | $3.5M | $763.0K | |
| Nonoperating Income Expense | $2.8M | -$573.0K | $27.9M | $4.7M | -$123.0K | ||
| Interest Expense | $573.0K | $187.0K | $135.0K | $123.0K | |||
| Deferred Income Tax Expense Benefit |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $6.1M | $16.7M | $5.3M | $1.2M | -$100.0K | -$727.0K | -$4.2M | -$5.1M | -$7.3M | -$6.6M | -$8.3M | -$14.7M | -$5.3M | -$3.8M | -$17.0K | -$26.5M | -$50.6M | -$12.9M |
| General And Administrative Expense | $25.7M | $23.8M | $25.3M | $26.5M | $27.2M | $25.9M | $22.4M | $20.6M | $21.6M | $16.0M | $16.6M | $15.5M | $12.3M | $11.8M | $16.6M | $39.7M | $58.4M | $16.8M |
| Operating Income Loss | $19.5M | $24.3M | $14.6M | $6.5M | $4.2M | $1.5M | -$11.7M | -$14.3M | -$22.1M | -$20.6M | -$25.8M | -$50.0M | -$17.7M | -$12.2M | -$27.3M | -$26.5M | -$50.6M | -$12.9M |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $22.0M | -$86.2M | $16.3M | $8.5M | $6.1M | $3.1M | -$10.9M | -$14.0M | -$21.7M | -$20.8M | -$26.0M | -$50.3M | -$17.7M | -$12.2M | $728.0K | -$26.5M | -$50.6M | -$12.9M |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | $3.7M | $1.5M | $4.5M | -$148.0K | -$3.7M | $101.0K | $1.5M | $1.6M | $344.0K | -$1.4M | -$1.9M | $1.5M | -$168.0K | -$268.0K | -$624.0K | -$134.0K | $54.0K | -$364.0K |
| Income Tax Expense Benefit | $7.2M | -$115.0M | $5.1M | $5.3M | $6.4M | $5.3M | $2.4M | $2.7M | $2.8M | $1.8M | $2.3M | $2.0M | $1.2M | $1.8M | $804.0K | $0.00 | $0.00 | $98.7K |
| Revenue From Contract With Customer Excluding Assessed Tax | $277.9M | $269.2M | $262.4M | $232.1M | $220.4M | $217.4M | $169.9M | $165.1M | $162.4M | $148.0M | $143.7M | $134.9M | $122.9M | $122.8M | $111.8M | $78.2M | $65.0M | $35.2M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $18.5M | $30.4M | $15.7M | $3.1M | -$4.0M | -$2.1M | -$11.9M | -$15.1M | -$24.2M | -$24.0M | -$30.3M | -$50.8M | -$19.1M | -$14.2M | -$700.0K | -$26.6M | -$50.5M | $13.3M |
| Comprehensive Income Net Of Tax | $7.3M | $16.9M | $7.2M | $1.1M | -$1.4M | -$692.0K | -$3.7M | -$4.6M | -$7.2M | -$7.0M | -$8.9M | -$14.3M | -$5.3M | -$3.8M | -$160.0K | -$26.6M | -$50.5M | $13.3M |
| Net Income Loss Attributable To Noncontrolling Interest | $8.8M | $12.1M | $5.9M | $2.0M | -$182.0K | -$1.5M | -$9.2M | -$11.6M | -$17.2M | -$16.0M | -$20.0M | -$37.6M | -$13.6M | -$10.2M | -$59.0K | $0.00 | ||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $11.2M | $13.5M | $8.6M | $2.0M | -$2.6M | -$1.4M | -$8.2M | -$10.5M | -$17.0M | -$17.0M | -$21.4M | -$36.5M | -$13.8M | -$10.4M | -$540.0K | $0.00 | ||
| Cost Of Revenue | $183.5M | $174.1M | $170.9M | $151.4M | $144.5M | $144.5M | $116.2M | $109.9M | $107.2M | $103.3M | $104.9M | $99.9M | $81.2M | $84.8M | $79.7M | $47.1M | ||
| Non Cash Operating Lease Costs | $224.0K | $194.0K | $161.0K | $162.0K | $67.0K | $27.0K | ||||||||||||
| Income Taxes Paid Net | $3.1M | $2.2M | $818.0K | $559.0K | $252.0K | |||||||||||||
| Nonoperating Income Expense | -$219.0K | -$223.0K | -$222.0K | -$11.0K | -$17.0K | $28.0M | -$16.0K | -$40.0K | -$45.0K | |||||||||
| Interest Expense | $219.0K | $223.0K | $222.0K | $11.0K | $17.0K | $13.0K | $16.0K | $40.0K | $45.0K | |||||||||
| Deferred Income Tax Expense Benefit | $100.0K | -$697.0K | $0.00 | $44.0K | -$317.0K |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $147.2M | $78.7M | $53.8M | $56.0M | $85.4M | -$61.8M | -$3.4M | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $340.5M | $232.8M | $171.0M | $206.1M | $300.3M | $262.1M | $10.5M | $3.2M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $107.7M | $61.8M | -$35.1M | -$94.2M | $38.3M | $251.5M | $7.3M | |
| Liabilities Current | $210.3M | $163.1M | $137.7M | $143.9M | $83.9M | $401.0M | $26.1M | |
| Liabilities And Stockholders Equity | $658.5M | $379.5M | $318.6M | $350.3M | $408.7M | $308.6M | $25.5M | |
| Liabilities | $355.0M | $181.2M | $152.5M | $159.5M | $101.0M | $575.9M | $28.9M | |
| Assets | $658.5M | $379.5M | $318.6M | $350.3M | $408.7M | $308.6M | $25.5M | |
| Accounts Payable Current | $41.6M | $25.8M | $32.3M | $29.8M | $6.5M | $12.0M | $707.0K | |
| Retained Earnings Accumulated Deficit | -$102.6M | -$135.9M | -$138.3M | -$120.0M | -$81.4M | -$61.9M | ||
| Assets Current | $406.8M | $285.0M | $228.6M | $264.5M | $341.8M | $294.5M | $17.2M | |
| Adjustments To Additional Paid In Capital Equity Recapitalization | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Prepaid Expense And Other Assets Current | $30.5M | $19.2M | $13.7M | $11.3M | $7.4M | $2.9M | $1.7M | |
| Other Assets Noncurrent | $6.6M | $6.9M | $5.2M | $5.2M | $4.8M | $1.2M | $753.0K | |
| Cash And Cash Equivalents At Carrying Value | $336.3M | $229.2M | $168.3M | $179.7M | $281.0M | $255.6M | $6.9M | |
| Accounts Receivable Net Current | $15.9M | $14.9M | $10.5M | $11.2M | $5.8M | $779.0K | $1.9M | |
| Operating Lease Right Of Use Asset | $3.1M | $2.4M | $1.3M | $1.9M | $1.6M | $1.1M | ||
| Minority Interest | $156.3M | $119.6M | $112.4M | $134.8M | $222.3M | -$205.6M | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $1.4M | -$3.1M | -$100.0K | -$1.6M | -$475.0K | $93.0K | ||
| Restricted Cash And Cash Equivalents | $4.2M | $3.6M | $2.6M | $26.4M | $6.4M | $3.6M | ||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | $1.3M | $1.6M | $210.0K | $965.0K | $810.0K | $1.3M | ||
| Accrued Liabilities Current | $81.5M | $72.7M | $51.1M | $64.9M | $48.3M | $27.0M | ||
| Finite Lived Intangible Assets Net | $76.4M | $77.3M | $74.9M | $69.0M | $53.4M | $9.8M | ||
| Deferred Royalties Noncurrent | $14.1M | $15.6M | $3.8M | $2.8M | ||||
| Deferred Royalties Current | $1.5M | $1.4M | $195.0K | $159.0K | ||||
| Operating Lease Liability Noncurrent | $1.2M | $1.1M | $979.0K | |||||
| Operating Lease Liability Current | $722.0K | $509.0K | $226.0K | |||||
| Finance Lease Principal Payments | $2.7M | $1.6M | $518.0K | $1.2M | $2.1M | $0.00 | ||
| Other Liabilities Current | $39.5M | $20.9M | $12.1M | $4.5M | $3.1M | $2.0M | ||
| Other Liabilities Noncurrent | $15.9M | $17.3M | $14.8M | $244.0K | $315.0K | $0.00 | ||
| Players Liabilities Current | $47.7M | $43.7M | $42.1M | $42.5M | $24.2M | $8.5M | ||
| Right Of Use Asset Obtained In Exchange For Finance Lease Liability | $3.5M | $2.0M | $2.4M | $1.1M | $2.5M | $0.00 | ||
| Stockholders Equity And Members Equity Including Portion Attributable To Noncontrolling Interest | -$2.5M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $133.1M | $122.9M | $81.3M | $69.8M | $63.4M | $60.8M | $51.5M | $50.5M | $52.7M | $62.9M | $68.7M | $75.8M | $91.8M | $95.9M | $98.5M | $5.0M | $5.0M | $5.0M | $24.3K | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $277.6M | $242.0M | $232.0M | $220.4M | $198.9M | $194.3M | $176.2M | $151.4M | $175.6M | $225.3M | $228.3M | $261.0M | $360.3M | $372.8M | $375.1M | $15.1M | $14.9M | $8.4M | ||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -$746.0K | $23.3M | -$30.5M | -$39.3M | $113.1M | -$2.1M | ||||||||||||||||
| Liabilities Current | $179.9M | $161.2M | $173.1M | $155.7M | $147.3M | $154.3M | $137.8M | $113.0M | $130.0M | $111.4M | $93.4M | $99.3M | $76.0M | $54.8M | $59.4M | $2.7M | $668.5K | $583.6K | ||||
| Liabilities And Stockholders Equity | $593.2M | $543.0M | $387.0M | $362.6M | $340.7M | $341.4M | $314.8M | $295.0M | $319.3M | $344.8M | $346.6M | $376.7M | $421.0M | $414.7M | $428.8M | $231.6M | $231.9M | $232.3M | ||||
| Liabilities | $318.8M | $290.8M | $191.7M | $173.8M | $162.6M | $168.9M | $152.5M | $128.2M | $144.9M | $127.5M | $109.4M | $115.8M | $80.8M | $59.8M | $64.0M | $10.7M | $8.7M | $8.6M | ||||
| Assets | $593.2M | $543.0M | $387.0M | $362.6M | $340.7M | $341.4M | $314.8M | $295.0M | $319.3M | $344.8M | $346.6M | $376.7M | $421.0M | $414.7M | $428.8M | $231.6M | $231.9M | $232.3M | ||||
| Accounts Payable Current | $26.9M | $26.8M | $22.6M | $30.5M | $31.8M | $25.7M | $23.1M | $17.9M | $17.8M | $8.9M | $3.5M | $1.3M | $9.9M | $5.3M | $6.3M | $39.2K | $135.8K | $384.4K | ||||
| Retained Earnings Accumulated Deficit | -$107.9M | -$113.9M | -$130.6M | -$138.0M | -$139.1M | -$139.0M | -$136.6M | -$132.4M | -$127.3M | -$111.0M | -$104.4M | -$96.1M | -$71.0M | -$47.3M | -$43.5M | -$2.4M | -$140.4K | $250.4K | -$720.00 | |||
| Assets Current | $344.2M | $301.1M | $287.6M | $266.8M | $244.2M | $246.8M | $223.4M | $202.4M | $227.9M | $263.5M | $272.1M | $309.0M | $397.3M | $394.8M | $411.8M | $871.7K | $1.3M | $1.8M | ||||
| Adjustments To Additional Paid In Capital Equity Recapitalization | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Prepaid Expense And Other Assets Current | $27.3M | $22.0M | $18.1M | $17.5M | $18.5M | $18.4M | $10.4M | $12.3M | $15.4M | $10.9M | $11.1M | $9.9M | $3.0M | $2.6M | $3.3M | |||||||
| Other Assets Noncurrent | $6.8M | $7.0M | $9.3M | $7.2M | $7.1M | $7.3M | $6.8M | $6.3M | $5.1M | $5.2M | $4.6M | $4.6M | $3.4M | $2.4M | $2.1M | |||||||
| Cash And Cash Equivalents At Carrying Value | $273.5M | $240.6M | $228.2M | $216.3M | $193.8M | $191.2M | $171.2M | $127.8M | $147.3M | $195.3M | $201.7M | $232.2M | $346.6M | $360.8M | $363.6M | |||||||
| Accounts Receivable Net Current | $21.9M | $20.8M | $16.5M | $12.1M | $10.1M | $13.5M | $15.0M | $8.8M | $8.1M | $7.0M | $7.2M | $7.3M | $8.2M | $4.7M | $3.4M | |||||||
| Operating Lease Right Of Use Asset | $2.4M | $2.7M | $2.4M | $2.8M | $2.9M | $1.2M | $1.4M | $1.4M | $1.5M | $2.0M | $1.4M | $1.4M | $1.3M | $1.4M | $1.0M | |||||||
| Minority Interest | $141.3M | $129.3M | $114.1M | $119.0M | $114.7M | $111.6M | $110.8M | $116.3M | $121.7M | $154.3M | $168.5M | $185.1M | $248.4M | $259.0M | $266.3M | |||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $182.0K | -$1.1M | -$1.3M | -$1.5M | -$1.4M | -$72.0K | -$679.0K | -$1.1M | -$1.6M | -$1.0M | -$616.0K | -$57.0K | -$167.0K | -$122.0K | -$50.0K | |||||||
| Restricted Cash And Cash Equivalents | $4.1M | $1.4M | $3.8M | $4.1M | $5.0M | $3.2M | $4.9M | $23.6M | $28.3M | $30.0M | $26.6M | $28.8M | $19.3M | $13.7M | $12.0M | $11.6M | ||||||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | $93.0K | $0.00 | $0.00 | $410.0K | $0.00 | $727.0K | ||||||||||||||||
| Accrued Liabilities Current | $78.2M | $68.4M | $68.6M | $71.1M | $64.8M | $64.6M | $56.3M | $50.9M | $61.2M | $62.2M | $54.2M | $57.9M | $45.0M | $30.9M | $2.4M | $318.7K | $50.0K | $15.6K | ||||
| Finite Lived Intangible Assets Net | $77.6M | $77.9M | $78.2M | $78.0M | $78.4M | $77.9M | $75.2M | $75.3M | $75.8M | $65.4M | $60.2M | $53.5M | $14.4M | $12.8M | $11.6M | |||||||
| Deferred Royalties Noncurrent | $11.5M | $12.0M | $12.4M | $12.8M | $13.3M | $13.7M | $14.5M | $14.9M | $15.3M | $3.6M | $3.6M | $3.7M | ||||||||||
| Deferred Royalties Current | $1.8M | $1.7M | $1.7M | $1.7M | $1.6M | $2.0M | $1.5M | $1.5M | $1.5M | $365.0K | $325.0K | $255.0K | ||||||||||
| Operating Lease Liability Noncurrent | $1.7M | $620.0K | $673.0K | $748.0K | $734.0K | $841.0K | $1.4M | $899.0K | $970.0K | $941.0K | $1.1M | $868.0K | ||||||||||
| Operating Lease Liability Current | $772.0K | $589.0K | $621.0K | $692.0K | $681.0K | $666.0K | $696.0K | $548.0K | $522.0K | $472.0K | $450.0K | $270.0K | ||||||||||
| Finance Lease Principal Payments | $1.7M | $182.0K | $24.0K | $432.0K | $0.00 | |||||||||||||||||
| Other Liabilities Current | $26.2M | $24.5M | $39.5M | $13.9M | $8.5M | $19.9M | $6.0M | $4.1M | $6.7M | $3.3M | $2.0M | $4.5M | $2.7M | $1.9M | ||||||||
| Other Liabilities Noncurrent | $16.0M | $16.9M | $18.6M | $18.1M | $2.1M | $2.1M | $1.1M | $1.2M | $418.0K | $240.0K | $266.0K | $289.0K | $337.0K | $372.0K | ||||||||
| Players Liabilities Current | $48.7M | $41.4M | $42.4M | $40.1M | $39.7M | $41.8M | $50.0M | $37.8M | $41.7M | $34.9M | $31.6M | $33.6M | $17.5M | |||||||||
| Right Of Use Asset Obtained In Exchange For Finance Lease Liability | $3.1M | $436.0K | $0.00 | |||||||||||||||||||
| Stockholders Equity And Members Equity Including Portion Attributable To Noncontrolling Interest | $354.9M | $364.8M | -$267.3M | -$59.0M | -$14.4M | -$3.4M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Depreciation Depletion And Amortization | $40.0M | $32.2M | $29.8M | $14.3M | $4.2M | $2.1M | $1.1M |
| Net Cash Provided By Used In Operating Activities | $165.0M | $106.4M | -$5.9M | -$60.3M | -$48.2M | $16.2M | -$2.5M |
| Net Cash Provided By Used In Investing Activities | -$37.0M | -$33.4M | -$33.8M | -$29.0M | -$37.0M | -$6.2M | -$5.8M |
| Net Cash Provided By Used In Financing Activities | -$37.4M | -$2.7M | -$518.0K | -$1.2M | $125.6M | $241.1M | $15.5M |
| Share Based Compensation | $26.3M | $35.3M | $30.0M | $18.7M | $24.9M | $144.7M | $13.4M |
| Payments To Acquire Property Plant And Equipment | $767.0K | $925.0K | $1.3M | $4.2M | $3.8M | $1.9M | $430.0K |
| Increase Decrease In Prepaid Deferred Expense And Other Assets | $8.0M | $7.8M | $228.0K | $3.6M | $4.6M | $306.0K | $607.0K |
| Increase Decrease In Players Liabilities | $2.9M | $2.4M | -$377.0K | $18.4M | $15.7M | $2.4M | $2.7M |
| Increase Decrease In Accounts Receivable | $515.0K | $4.8M | -$658.0K | $5.3M | $5.1M | -$1.1M | $1.8M |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $17.1M | -$8.7M | $5.1M | -$3.7M | -$2.1M | $515.0K | -$6.0K |
| Increase Decrease In Other Operating Assets | $950.0K | -$312.0K | $1.4M | $499.0K | $502.0K | ||
| Increase Decrease In Accounts Payable | $1.8M | $23.3M | -$5.5M | $11.2M | $129.0K | ||
| Payments To Develop Software | $28.6M | $24.4M | $22.6M | $16.8M | $4.1M | $0.00 | |
| Payments To Acquire Gaming Licenses | $3.8M | $4.1M | $7.3M | $5.5M | $23.5M | $4.4M | |
| Increase Decrease In Lease Liabilities | -$732.0K | -$653.0K | -$356.0K | -$100.0K | |||
| Payments For Repurchase Of Common Stock | $7.6M | $0.00 | $0.00 | $0.00 | $3.5M | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation Depletion And Amortization | $10.2M | $9.8M | $9.5M | $8.5M | $7.6M | $7.1M | $8.4M | $8.0M | $5.8M | $4.0M | $3.3M | $2.7M | $1.0M | $914.0K | $674.0K | $452.0K | $457.0K | $459.0K |
| Net Cash Provided By Used In Operating Activities | $28.7M | $30.9M | -$24.3M | -$37.0M | -$11.2M | -$3.0M | ||||||||||||
| Net Cash Provided By Used In Investing Activities | -$7.6M | -$7.4M | -$6.5M | -$3.4M | -$3.1M | -$1.4M | ||||||||||||
| Net Cash Provided By Used In Financing Activities | -$27.2M | -$182.0K | -$24.0K | -$432.0K | $128.0M | $2.7M | ||||||||||||
| Share Based Compensation | $8.8M | $8.4M | $7.7M | $3.9M | $11.6M | $13.5M | ||||||||||||
| Payments To Acquire Property Plant And Equipment | $161.0K | $278.0K | $429.0K | $1.0M | $447.0K | $326.0K | ||||||||||||
| Increase Decrease In Prepaid Deferred Expense And Other Assets | $35.0K | $6.0M | $4.1M | $2.5M | $3.4M | -$347.0K | ||||||||||||
| Increase Decrease In Players Liabilities | -$1.6M | -$334.0K | -$839.0K | $9.5M | $6.4M | -$2.2M | ||||||||||||
| Increase Decrease In Accounts Receivable | $1.4M | $3.0M | -$3.1M | $1.4M | $2.6M | -$1.0M | ||||||||||||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $5.3M | $26.0K | $283.0K | $1.5M | -$616.0K | -$370.0K | ||||||||||||
| Increase Decrease In Other Operating Assets | -$6.0K | -$123.0K | -$133.0K | $298.0K | $65.0K | |||||||||||||
| Increase Decrease In Accounts Payable | -$6.3M | -$12.0M | -$5.3M | -$5.7M | $383.7K | |||||||||||||
| Payments To Develop Software | $6.8M | $6.3M | $5.8M | $1.4M | $909.0K | |||||||||||||
| Payments To Acquire Gaming Licenses | $61.0K | $413.0K | $79.0K | $927.0K | $1.5M | |||||||||||||
| Increase Decrease In Lease Liabilities | -$202.0K | -$165.0K | -$162.0K | -$67.0K | -$27.0K | |||||||||||||
| Payments For Repurchase Of Common Stock | $5.2M | $0.00 | $0.00 | $3.5M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Diluted EPS * | $0.31 | $0.03 | -$0.27 | -$0.61 | -$0.51 | -$0.01 |
| Weighted Average Number Of Shares Outstanding Basic | 95.8M | 81.8M | 68.5M | 63.5M | 56.3M | 43.6M |
| Weighted Average Number Of Diluted Shares Outstanding | 236.1M | 88.4M | 68.5M | 63.5M | 57.4M | 52.2M |
| Earnings Per Share Basic | $0.35 | $0.03 | $-0.27 | $-0.61 | $-0.35 | $0.02 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $0.06 | $0.12 | $0.05 | $0.01 | $0.00 | -$0.01 | -$0.06 | -$0.08 | -$0.11 | -$0.10 | -$0.13 | -$0.24 | -$0.09 | -$0.06 | -$0.18 |
| Weighted Average Number Of Shares Outstanding Basic | 96.2M | 95.1M | 93.9M | 82.8M | 80.0M | 76.0M | 69.7M | 67.4M | 65.3M | 64.1M | 64.0M | 61.8M | 59.2M | 59.2M | 47.0M |
| Weighted Average Number Of Diluted Shares Outstanding | 236.4M | 234.5M | 234.3M | 233.1M | 80.0M | 76.0M | 69.7M | 67.4M | 65.3M | 64.1M | 64.0M | 61.8M | 59.2M | 59.2M | 53.4M |
| Earnings Per Share Basic | $0.06 | $0.18 | $0.06 | $0.01 | $0.00 | $-0.01 | $-0.06 | $-0.08 | $-0.11 | $-0.10 | $-0.13 | $-0.24 | $-0.09 | $-0.06 | $0.00 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Marketing And Advertising Expense | $164.7M | $158.6M | $160.7M | $220.5M | $190.5M | $56.5M | $28.3M |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | $26.3M | $35.3M | $30.0M | $18.7M | $24.9M | $1.7M | |
| Additional Paid In Capital | $251.6M | $217.7M | $192.2M | $177.7M | $167.3M | $0.00 | |
| Increase Decrease Due From Affiliates | $1.7M | -$15.3M | -$2.4M | $7.7M | -$605.0K | $25.6M | $2.5M |
| Costs And Expenses | $1.05B | $899.0M | $742.8M | $717.0M | $582.4M | $411.9M | |
| Interest Paid Net | $918.0K | $908.0K | $938.0K | $937.0K | $123.0K | $0.00 | |
| Fair Value Adjustment Of Warrants | $0.00 | $0.00 | -$41.8M | -$11.2M | |||
| Noncash Or Part Noncash Acquisition Reverse Recapitalization | $8.1M | $13.4M | $5.0M | $4.1M | $11.3M | $0.00 | |
| Due From Affiliate Current | $28.2M | $28.8M | $3.1M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Marketing And Advertising Expense | $39.0M | $37.1M | $42.1M | $39.3M | $36.9M | $38.4M | $34.6M | $41.0M | $49.9M | $45.2M | $44.7M | $66.8M | $46.1M | $37.5M | $42.2M | $17.5M | $7.4M | $8.5M | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | $6.4M | $6.1M | $8.8M | $8.5M | $9.7M | $8.4M | $7.4M | $7.5M | $7.7M | $4.1M | $3.9M | $3.9M | $4.5M | $4.7M | $11.6M | $1.4M | $285.0K | |||
| Additional Paid In Capital | $243.9M | $241.1M | $215.4M | $209.2M | $204.0M | $199.9M | $188.8M | $184.0M | $181.6M | $174.9M | $173.7M | $171.9M | $163.8M | $144.1M | $142.8M | $7.4M | $5.1M | $4.7M | $24.4K | |
| Increase Decrease Due From Affiliates | $2.8M | -$12.9M | -$7.2M | $2.6M | $1.2M | $4.9M | ||||||||||||||
| Costs And Expenses | $258.4M | $244.9M | $247.8M | $225.6M | $216.2M | $215.9M | $181.6M | $179.4M | $184.4M | $168.6M | $169.5M | $185.0M | $140.6M | $135.0M | $139.1M | $104.7M | ||||
| Interest Paid Net | $236.0K | $252.0K | $224.0K | $241.0K | $28.0K | |||||||||||||||
| Fair Value Adjustment Of Warrants | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$41.8M | $0.00 | |||||||||||||
| Noncash Or Part Noncash Acquisition Reverse Recapitalization | -$2.7M | $4.8M | $1.5M | $3.5M | $8.8M | |||||||||||||||
| Due From Affiliate Current | $28.8M | $35.9M | $20.2M | $25.5M | $30.8M | $25.9M | $14.6M | $30.0M |
Most recent annual filing with the SEC: February 18, 2026
Data sourced from SEC EDGAR public filings as of August 5, 2026.