Rail Vision Ltd. Financial Summary

Complete Filing Data

Rail Vision Ltd. reported Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents of $20.23 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Rail Vision Ltd. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Net Income *-$11.1M-$30.7M-$11.1M-$10.5M-$10.2M-$10.7M-$10.0M
Revenue *$1.5M$1.3M$142.0K$421.0K$888.0K
Research And Development Expense$6.9M$5.3M$7.1M$6.2M$7.2M$7.2M$7.2M
Operating Income Loss-$11.7M-$9.0M-$11.4M-$10.7M-$10.3M-$10.7M-$10.0M
General And Administrative Expense$5.4M$4.2M$4.3M$4.3M$3.3M$3.5M$2.9M
Nonoperating Income Expense$255.0K$260.0K$73.0K-$2.0K$14.0K
Gross Profit$552.0K$450.0K$81.0K-$240.0K$231.0K
Cost Of Revenue$935.0K$850.0K$61.0K$661.0K$657.0K
Other Nonoperating Income Expense$1.0M-$1.5M$255.0K$260.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Stockholders Equity *$20.3M$17.7M$2.8M$8.3M-$8.3M$907.0K$9.7M$4.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$20.2M$17.5M$3.3M$8.5M$1.8M$6.9M$9.3M$4.2M
Retained Earnings Accumulated Deficit-$107.8M-$96.7M-$66.0M-$54.8M-$44.3M-$34.1M
Restricted Cash Current$272.0K$230.0K$223.0K$222.0K$200.0K$194.0K
Other Assets Current$342.0K$436.0K$336.0K$225.0K$472.0K$173.0K
Operating Lease Right Of Use Asset$254.0K$582.0K$889.0K$1.2M$1.4M$1.2M
Operating Lease Liability Current$248.0K$305.0K$285.0K$281.0K$299.0K$485.0K
Liabilities Current$2.2M$2.7M$2.6M$1.4M$1.6M$2.2M
Liabilities And Stockholders Equity$22.5M$20.6M$5.9M$10.4M$4.4M$9.0M
Liabilities$2.2M$2.9M$3.1M$2.2M$2.8M$3.1M
Cash And Cash Equivalents At Carrying Value$20.0M$17.2M$3.1M$8.3M$1.6M$6.7M
Assets Noncurrent$550.0K$894.0K$1.3M$1.6M$2.0M$1.7M
Assets Current$22.0M$19.7M$4.6M$8.8M$2.4M$7.3M
Assets$22.5M$20.6M$5.9M$10.4M$4.4M$9.0M
Accounts Payable Trade Current$219.0K$107.0K$185.0K$56.0K$139.0K$51.0K
Accounts Payable Other Current$1.7M$2.3M$2.1M$1.0M$1.1M$1.7M
Operating Lease Liability Noncurrent$217.0K$524.0K$798.0K$1.2M$910.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect$2.8M$14.2M-$5.2M$6.6M-$5.1M-$2.4M$5.1M
Common Stock Value$68.0K$46.0K$25.0K$25.0K
Property Plant And Equipment Net$296.0K$312.0K$430.0K$449.0K
Inventory Net$1.2M$1.3M$977.0K
Exchange Rate Changes On Cash And Cash Equivalents-$219.0K$27.0K-$70.0K
Change In Operating Lease Liability$159.0K$91.0K-$134.0K
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect$6.6M-$5.1M-$2.4M
Finite Lived Intangible Assets Net$449.0K$570.0K$443.0K
Obtaining A Rightofuse Asset In Exchange For A Lease Liability$458.0K$35.0K$1.8M
Accounts Receivable Net Current$215.0K$495.0K$115.0K
Amortization Of Debt Discount Premium$1.2M
Revaluation Of Derivatives And Warrants Liabilities-$380.0K-$20.2M
Receivables Net Current$115.0K$87.0K
Temporary Equity Carrying Amount Attributable To Parent$10.0M$5.0M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Share Based Compensation$1.5M$398.0K$273.0K$505.0K$1.1M$2.3M$1.4M
Net Cash Provided By Used In Operating Activities-$9.1M-$9.7M-$10.5M-$10.0M-$9.9M-$7.2M-$8.2M
Net Cash Provided By Used In Financing Activities$11.8M$23.9M$5.4M$16.7M$5.1M$5.0M$13.4M
Increase Decrease In Accounts Payable Trade$112.0K-$78.0K$129.0K-$83.0K$87.0K-$86.0K$36.0K
Net Cash Provided By Used In Investing Activities-$125.0K-$30.0K-$152.0K-$29.0K-$273.0K-$122.0K-$152.0K
Increase Decrease In Other Accounts Payable-$422.0K$23.0K$1.1M-$82.0K-$540.0K$973.0K
Payments To Acquire Property Plant And Equipment$125.0K$30.0K$152.0K$29.0K$273.0K$122.0K$152.0K
Increase Decrease In Other Current Assets-$104.0K$100.0K$111.0K-$163.0K$381.0K-$15.0K$6.0K
Proceeds From Issuance Of Warrants$9.6M$13.7M$5.4M$13.6M
Proceeds From Stock Options Exercised$10.0K$127.0K
Increase Decrease In Inventories-$97.0K$327.0K$977.0K
Stock Issued During Period Value Share Based Compensation$505.0K$859.0K$1.9M$1.4M
Increase Decrease In Operating Lease Liability$54.0K$20.0K-$8.0K-$159.0K-$91.0K
Increase Decrease In Accounts Receivable-$280.0K$495.0K-$115.0K
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$219.0K-$27.0K$70.0K
Proceeds From Issuance Of Preferred Stock And Preference Stock$2.0M$5.0M$5.0M
Proceeds From Issuance Of Common Stock$5.0M$5.0M
Proceeds From Convertible Debt$1.0M
Proceeds From Warrant Exercises$2.2M$9.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ2 2021
Share Based Compensation
Net Cash Provided By Used In Operating Activities
Net Cash Provided By Used In Financing Activities
Increase Decrease In Accounts Payable Trade
Net Cash Provided By Used In Investing Activities
Increase Decrease In Other Accounts Payable
Payments To Acquire Property Plant And Equipment
Increase Decrease In Other Current Assets
Proceeds From Issuance Of Warrants
Proceeds From Stock Options Exercised$127.0K
Increase Decrease In Inventories
Stock Issued During Period Value Share Based Compensation
Increase Decrease In Operating Lease Liability
Increase Decrease In Accounts Receivable
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
Proceeds From Issuance Of Preferred Stock And Preference Stock
Proceeds From Issuance Of Common Stock
Proceeds From Convertible Debt
Proceeds From Warrant Exercises

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Earnings Per Share Basic$-6.15$-55.41$-129.26$-5.91$-8.94$-1.17$-1.25
Weighted Average Number Of Diluted Shares Outstanding1.8M554.2K86.2K1.8M1.1M9.1M
Earnings Per Share Diluted$-6.15$-55.41$-129.26$-5.91$-8.94$-1.17
Weighted Average Number Of Shares Outstanding Basic1.8M554.2K86.2K1.8M1.1M
Common Stock Shares Authorized100.0M100.0M12.50B12.5M99.9M99.9M
Common Stock Shares Outstanding2.0M1.3M3.0M2.0M9.2M9.1M
Common Stock Shares Issued2.0M1.3M3.0M2.0M9.2M9.1M
Common Stock Par Or Stated Value Per Share$0.08$0.08$0.08$0.01$0.01
Weighted Average Number Diluted Shares Outstanding Adjustment14.2M9.1M9.1M8.0M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Depreciation$132.0K$148.0K$171.0K$150.0K$142.0K$190.0K$183.0K
Additional Paid In Capital$128.1M$114.4M$68.7M$63.0M$36.0M$35.0M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$449.0K$73.0K$273.0K$505.0K$859.0K
Stock Issued During Period Value Stock Options Exercised$10.0K$127.0K
Stock Issued During Period Value Other$152.0K$13.6M$3.5M
Stock Issued During Period Value Conversion Of Units$5.4M$13.6M
Stock Issued During Period Value New Issues$9.9M
Stock Issued During Period Value Issuance Of Units And Warrants Net Of Issuance Expenses$1.4M$5.4M
Stock Issued During Period Value Exercise Warrants$2.3M$25.6M
Stock Issued During Period Value Restricted Stock Award Gross$1.0M$173.0K
Stock Issued During Period Value Issuance Of Ordinary Shares7.9M12.1M

Most recent annual filing with the SEC: March 31, 2026

Data sourced from SEC EDGAR public filings as of August 4, 2026.