Safehold Inc. Financial Summary

Complete Filing Data

Safehold Inc. reported Revenues of $385.55 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Safehold Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Net Income *$114.5M$105.8M-$55.0M$135.4M$73.1M-$42.4M$324.0M-$32.3M$175.7M$95.3M-$2.4M$16.5M-$112.0M-$239.9M-$22.1M$79.7M-$768.8M
Revenues$385.6M$365.7M$352.6M$270.3M$187.0M$324.1M$273.7M$798.1M$679.2M$455.2M$496.0M$462.0M$390.8M$397.5M$462.5M$601.5M$759.0M
Net Income Loss Available To Common Stockholders Basic$397.8M$109.0M-$65.9M$291.5M-$64.8M$110.9M$44.0M-$52.7M-$33.7M-$155.8M-$273.0M-$62.4M$36.3M-$788.6M
Income Loss From Equity Method Investments$18.9M$23.0M$24.2M$9.1M$6.3M$39.5M$42.4M-$5.0M$13.0M$77.3M$32.2M$94.9M$41.5M$103.0M$95.1M$51.9M$5.3M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$117.6M$110.1M-$52.8M$144.7M$73.4M-$116.2M-$155.2M-$17.5M$50.9M$71.7M-$107.4M-$70.3M-$221.4M-$306.2M-$55.7M-$200.0M-$788.5M
General And Administrative Expense$54.3M$54.9M$68.6M$38.6M$28.8M$100.9M$98.6M$92.1M$98.9M$84.0M$81.3M$88.3M$92.1M$80.9M$105.0M$109.5M$124.2M
Income Tax Expense Benefit$2.9M$3.4M$1.7M$567.0K-$118.0K$89.0K$369.0K$815.0K-$948.0K-$10.2M$7.6M$3.9M-$659.0K$8.4M-$4.7M$7.0M$4.1M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$108.2M$156.9M-$59.2M$188.9M$89.8M-$49.2M$308.5M-$35.0M$181.9M$100.8M-$10.0M$19.1M-$114.3M-$242.3M-$27.6M$75.7M
Comprehensive Income Net Of Tax$108.1M$156.1M-$59.6M$179.7M$89.6M-$56.4M$302.6M-$47.1M$177.4M$95.9M-$6.3M$19.8M-$115.0M-$240.8M-$24.0M$75.1M
Net Income Loss Attributable To Noncontrolling Interest$161.0K$852.0K$408.0K$9.3M$234.0K$11.6M$10.3M$13.9M$4.5M$4.9M-$3.7M-$704.0K$718.0K-$1.5M-$3.6M$523.0K-$1.1M
Interest Expense$181.0M$129.0M$79.7M$126.8M$141.7M$183.8M$194.7M$221.4M$224.6M$224.5M$266.2M$355.1M$342.2M$313.8M$413.1M
Other Comprehensive Income Loss Net Of Tax-$6.4M$50.3M-$4.6M$44.3M$16.5M-$18.4M-$25.8M-$16.7M$1.7M$633.0K-$3.9M$3.3M-$3.1M-$857.0K-$1.9M-$4.5M
Income Loss From Continuing Operations Before Income Loss From Equity Method Investments And Other Items-$124.2M-$137.9M-$143.7M-$169.9M-$70.0M$52.6M-$4.0M-$139.3M-$139.8M-$222.4M-$371.4M-$252.3M-$360.8M-$1.34B
Asset Impairment Charges$15.1M$678.0K$5.8M$10.9M$147.1M$32.4M$14.5M$10.5M$34.6M$12.6M$13.8M$13.2M$12.8M$126.9M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$161.0K$852.0K$408.0K$9.3M$234.0K$7.2M$5.9M$12.0M$4.5M$4.9M-$3.7M-$710.0K$718.0K-$1.5M
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$197.3M$16.6M-$116.3M-$155.6M-$18.3M$51.9M$81.9M-$115.1M-$74.2M-$220.8M-$314.7M-$51.0M-$207.0M-$792.6M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$0.00$0.00-$364.0K-$129.0K-$154.0K-$491.0K$131.0K-$675.0K$244.0K-$957.0K$24.0K
Income Loss From Continuing Operations Per Diluted Share-$2.74-$0.10-$1.85-$2.90-$0.95-$0.25$0.35-$0.79-$0.40-$3.35-$0.89-$2.60-$8.10
Income Loss From Continuing Operations Per Basic Share-$2.74-$0.10-$1.85-$2.90-$0.95-$0.25$0.35-$0.79-$0.40-$3.35-$0.89-$2.60-$8.10
Operating Leases Income Statement Lease Revenue$187.7M$191.2M$211.2M$243.1M$234.6M$216.3M$195.9M$186.6M$175.2M
Cost Of Goods And Services Sold$4.8M$4.2M$4.7M$3.1M$2.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010
Net Income *$29.3M$27.9M$29.4M$19.3M$29.7M$30.7M-$123.0M$22.1M$4.7M$66.1M$22.7M$24.9M$127.7M-$13.7M$5.5M$3.8M-$17.5M-$15.6M-$38.1M$781.0K$370.8M-$9.4M-$107.3M-$10.9M$51.0M$34.9M$3.2M-$3.6M$190.3M-$14.3M-$8.5M$59.1M$51.0M-$8.4M$20.0M$6.7M-$19.1M-$10.5M-$2.0M$35.9M-$3.9M-$14.6M-$47.0M-$18.8M-$14.1M-$32.1M-$79.8M-$63.6M-$50.4M-$46.1M-$28.9M-$53.7M-$26.0M$83.5M-$67.1M-$83.5M$212.3M-$25.4M
Revenues$96.2M$93.8M$97.7M$90.7M$89.9M$93.2M$85.6M$85.7M$78.3M$30.3M$71.7M$64.9M$60.4M$50.8M$143.6M$54.3M$60.0M$92.3M$64.2M$45.2M$122.3M$128.9M$145.3M$98.5M$106.8M$140.2M$122.1M$171.6M$364.2M$103.1M$119.9M$347.9M$108.3M$98.6M$124.1M$122.4M$110.2M$172.0M$120.5M$109.2M$112.9M$110.0M$113.5M$129.8M$108.7M$101.1M$95.7M$99.9M$94.1M$96.4M$93.5M$106.9M$100.8M$104.7M$105.8M$136.6M$117.9M$136.0M$133.3M$133.8M$166.6M
Net Income Loss Available To Common Stockholders Basic-$86.7M$12.1M-$138.5M$610.9M$7.1M$121.9M-$19.5M-$405.0K-$19.1M-$2.1M-$23.3M-$21.5M-$46.3M-$7.3M$362.7M-$17.6M-$115.5M-$19.0M$42.9M$26.8M-$34.5M$177.5M-$27.1M$46.3M$38.1M-$21.2M-$6.1M-$31.0M-$22.6M$22.3M-$16.2M-$26.6M-$30.6M-$26.0M-$41.3M-$87.4M-$71.8M-$59.0M-$54.8M-$35.2M-$62.2M-$35.5M$67.4M-$67.1M-$83.5M$212.3M-$25.4M
Income Loss From Equity Method Investments$4.7M$4.9M$5.0M$4.7M$6.5M$6.9M$7.5M$6.8M$2.3M$2.2M$2.3M$2.3M$87.8M$11.1M$11.8M$6.8M$2.6M$16.6M$7.6M$3.6M$5.3M-$635.0K-$7.3M$3.3M$2.5M$5.5M$5.7M$26.5M$39.4M$8.3M$10.6M$8.8M$6.5M$49.6M$24.1M$3.2M$4.3M$8.3M$21.7M$22.7M$18.4M$34.8M$10.8M$19.1M$24.9M$6.5M$13.8M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$29.5M$28.8M$30.3M$20.6M$30.5M$31.5M-$122.8M$22.6M$4.7M$75.4M$22.7M-$1.9M$109.3M-$36.1M-$15.2M$6.5M-$14.3M-$12.8M$3.7M$373.9M-$6.9M-$8.7M$60.6M$35.1M-$24.3M$77.8M-$27.6M$11.7M$11.5M-$20.2M-$23.4M-$37.3M-$27.6M$7.8M-$21.0M-$31.2M-$46.0M-$56.5M-$58.2M-$73.6M-$85.0M-$40.6M-$77.4M-$28.9M$95.4M-$78.2M-$46.9M
General And Administrative Expense$13.1M$13.0M$14.1M$13.1M$12.3M$15.6M$17.9M$18.9M$15.1M$9.6M$10.5M$9.2M$17.1M$30.4M$21.4M$19.9M$19.0M$34.3M$24.1M$27.3M$21.1M$21.6M$23.2M$28.8M$21.0M$27.2M$25.2M$19.7M$19.7M$23.1M$21.2M$20.6M$20.8M$23.4M$26.6M$19.8M$24.3M$20.9M$21.8M$19.0M$19.8M$22.8M$27.0M$25.7M$24.4M$24.2M$25.1M
Income Tax Expense Benefit$215.0K$862.0K$883.0K$660.0K$910.0K$471.0K$55.0K$525.0K$564.0K$0.00$3.0K-$39.0K$619.0K-$698.0K$78.0K$28.0K$60.0K$84.0K$214.0K$25.0K$137.0K$128.0K$121.0K-$1.3M$1.6M$607.0K-$8.3M-$1.2M-$414.0K-$2.9M$811.0K$5.9M$103.0K-$215.0K-$507.0K-$3.9M$429.0K$4.1M$1.8M$3.5M$1.3M$1.4M-$2.7M$11.1M$722.0K$793.0K
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$28.6M$34.3M$15.8M-$10.6M$41.3M$58.8M-$70.5M$55.4M-$22.8M$94.9M$30.5M$30.2M$133.4M-$9.0M$21.3M$9.0M-$14.6M-$39.1M-$4.0M$366.1M-$21.0M-$5.4M$59.2M$36.6M-$3.9M$196.3M-$15.1M$58.1M$60.0M-$10.0M$5.4M-$19.4M-$16.5M$35.9M-$1.7M-$15.6M-$20.4M-$15.3M-$32.5M-$65.6M-$50.7M-$46.9M-$56.2M-$25.0M$84.3M
Comprehensive Income Net Of Tax$28.6M$34.3M$15.7M-$11.2M$41.4M$58.5M-$70.6M$55.4M-$22.8M$85.6M$30.4M$30.2M$129.2M-$11.8M$16.3M$5.7M-$17.0M-$36.4M-$5.6M$366.3M-$21.8M-$8.2M$49.7M$36.5M-$3.7M$190.6M-$14.0M$59.0M$51.2M-$9.1M$6.1M-$18.7M-$14.6M$36.3M-$2.0M-$16.0M-$20.5M-$15.0M-$32.3M-$64.9M-$50.0M-$46.9M-$55.2M-$25.0M$83.9M
Net Income Loss Attributable To Noncontrolling Interest$36.0K$22.0K$46.0K$622.0K-$110.0K$301.0K$123.0K-$19.0K$34.0K$9.3M$33.0K$34.0K$3.3M$2.3M$2.5M$2.6M$3.1M$2.7M$2.8M$2.9M$2.5M$2.0M$9.5M$95.0K-$160.0K$5.7M-$1.1M-$967.0K$8.8M-$942.0K-$706.0K-$629.0K-$1.8M-$412.0K$325.0K$454.0K$167.0K-$311.0K-$189.0K-$666.0K-$722.0K$25.0K-$1.0M$14.0K$430.0K$858.0K$544.0K
Interest Expense$50.0M$49.1M$48.6M$46.6M$46.1M$40.9M$35.5M$30.3M$25.3M$28.7M$28.6M$28.8M$42.4M$42.0M$43.4M$46.5M$43.8M$46.6M$47.2M$43.2M$45.2M$48.7M$48.8M$51.1M$55.1M$56.0M$57.0M$56.9M$55.8M$54.6M$55.4M$56.5M$57.5M$63.8M$69.2M$71.6M$91.8M$94.5M$85.3M$90.7M$95.8M$69.3M$77.3M$82.3M
Other Comprehensive Income Loss Net Of Tax-$678.0K$6.4M-$13.6M-$30.5M$11.8M$27.8M$52.3M$33.3M-$27.5M$19.5M$7.7M$5.3M$2.4M$2.4M$13.3M$2.6M-$273.0K-$26.3M-$7.6M-$7.5M-$14.0M$3.4M-$1.3M$1.6M-$152.0K$296.0K$244.0K-$90.0K$237.0K-$726.0K-$607.0K$410.0K-$4.1M$398.0K$1.9M-$1.4M-$1.8M-$902.0K-$279.0K-$1.3M$432.0K-$810.0K-$1.5M
Income Loss From Continuing Operations Before Income Loss From Equity Method Investments And Other Items-$26.1M-$35.3M-$25.5M$21.5M-$47.2M-$27.0M$7.6M-$16.9M-$25.3M-$3.9M$189.8M-$11.8M-$7.1M$2.2M$32.2M-$26.2M$75.6M-$33.1M-$14.8M-$26.5M-$28.3M-$34.0M-$46.1M-$34.0M-$41.6M-$21.5M-$33.2M-$46.8M-$49.6M-$70.3M-$92.6M-$98.5M-$77.0M-$85.0M-$47.0M-$36.1M-$94.3M-$130.7M
Asset Impairment Charges$0.00$1.8M$0.00$421.0K$0.00$257.0K$0.00$4.8M$1.7M$0.00$1.1M$3.9M$989.0K$6.1M$4.1M$595.0K$10.3M$4.4M$8.7M$3.0M$0.00$3.9M$1.7M$0.00$15.5M$3.3M$3.0M$6.3M$0.00$0.00$1.7M$6.2M$749.0K$9.9M$2.8M$1.5M$3.8M$12.2M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$36.0K$22.0K$46.0K$622.0K-$110.0K$301.0K$123.0K-$19.0K$34.0K$9.3M$33.0K$34.0K$4.2M$2.8M$5.0M$3.3M$2.3M-$2.8M$1.6M-$147.0K$790.0K$2.8M$9.5M$95.0K-$160.0K$5.7M-$1.1M-$967.0K$8.8M-$942.0K-$706.0K-$629.0K-$1.8M-$410.0K$325.0K$454.0K$166.0K
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest-$80.8M$18.0M-$132.5M-$1.9M-$41.6M$109.4M-$36.7M-$14.5M-$34.2M-$14.4M-$36.0M-$31.7M-$14.2M$3.6M$18.0M-$23.0M$76.1M-$28.2M$20.0M$12.7M-$19.8M-$20.6M-$38.1M-$33.5M$7.7M-$20.8M-$30.7M-$42.1M-$56.9M-$62.2M-$75.4M-$88.5M-$41.8M-$78.8M-$26.2M$84.3M-$79.0M-$47.7M
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax$0.00$0.00$0.00$0.00-$256.0K-$108.0K-$36.0K$172.0K-$401.0K-$249.0K$30.0K-$40.0K-$123.0K$129.0K-$244.0K-$4.0K$161.0K$163.0K-$143.0K$240.0K-$615.0K-$757.0K$108.0K-$391.0K-$922.0K$1.4M$361.0K
Income Loss From Continuing Operations Per Diluted Share-$1.00$0.14-$1.70-$0.11-$0.68$1.28-$0.59-$0.28-$0.55-$0.27-$0.55-$0.49-$0.28$0.54$0.35-$0.48$0.69-$0.44$0.41$0.34-$0.07-$0.36$0.21-$0.46-$0.40-$0.56-$0.86-$0.98-$0.54-$0.97-$0.38$0.71-$0.61
Income Loss From Continuing Operations Per Basic Share-$1.00$0.14-$1.70-$0.11-$0.68$1.45-$0.59-$0.28-$0.55-$0.27-$0.55-$0.49-$0.28$0.63$0.39-$0.48$0.81-$0.44$0.60$0.47-$0.07-$0.36$0.26-$0.46-$0.40-$0.56-$0.86-$0.98-$0.54-$0.97-$0.38$0.73-$0.61
Operating Leases Income Statement Lease Revenue$44.6M$45.8M$47.8M$47.0M$47.3M$46.8M$50.0M$54.9M$55.7M$56.2M$59.1M$60.7M$61.0M$62.1M$60.2M$57.1M$58.0M$53.0M$54.1M$53.1M$38.3M$37.6M$40.8M$40.5M$43.0M
Cost Of Goods And Services Sold$1.4M$881.0K$1.2M$1.0M$1.0M$1.1M$1.0M$1.0M$1.2M$866.0K$699.0K$707.0K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity *$2.41B$2.34B$2.23B$2.14B$851.3M$871.0M$1.04B$863.0M$879.7M$1.02B$1.06B$1.20B$1.24B$1.24B$1.53B$1.65B$1.66B$2.45B
Cash And Cash Equivalents At Carrying Value$21.7M$8.3M$18.8M$20.1M$29.6M$98.6M$307.2M$657.7M$328.7M$711.1M$472.1M$513.6M$256.3M$356.8M$504.9M$224.6M$496.5M
Gains Losses On Extinguishment Of Debt-$2.2M-$131.2M-$216.0K-$12.0M-$27.7M-$10.4M-$14.7M-$1.6M-$281.0K-$25.4M-$33.2M-$37.8M$101.5M$108.9M$547.3M
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$79.0K$925.0K$651.0K$7.9M$46.0K$15.2M$15.0M$48.9M$14.4M$10.8M$9.0M$4.8M$30.1M$3.0M$1.6M$4.6M$2.7M
Equity Method Investment Dividends Or Distributions$7.4M$12.9M$8.0M$2.0M$2.0M$24.8M$30.1M$18.1M$42.1M$48.7M$30.0M$80.1M$17.3M$105.6M$85.8M$32.7M$28.0M
Other Operating Activities Cash Flow Statement-$3.5M-$7.0M-$1.4M$4.7M$4.5M-$19.5M$13.6M$3.4M$16.9M$8.8M$5.9M$6.8M$6.9M$9.4M$6.5M$9.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$30.7M$17.1M$46.7M$48.4M$38.5M$96.5M$352.2M$974.5M$677.7M$354.6M$737.8M
Assets$7.25B$6.90B$6.55B$5.85B$4.84B$4.86B$5.09B$5.01B$4.73B$4.83B$5.60B$5.46B$5.64B$6.16B$7.52B$9.17B$12.81B
Retained Earnings Accumulated Deficit$165.7M$102.5M$47.6M$151.2M-$2.23B-$2.32B-$2.21B-$2.47B-$2.47B-$2.58B-$2.63B-$2.56B-$2.52B-$2.36B-$2.08B-$2.01B
Minority Interest$31.6M$30.0M$45.4M$4.1M$211.9M$193.4M$197.5M$201.1M$34.5M$43.1M$42.2M$51.3M$58.2M$74.2M$45.2M$46.5M
Long Term Debt$4.59B$4.32B$4.05B$3.52B$2.57B$2.57B$3.39B$3.61B$3.48B$3.39B$4.12B$4.02B$4.16B$4.69B$5.84B$7.35B
Liabilities And Stockholders Equity$7.25B$6.90B$6.55B$5.85B$4.84B$4.86B$5.09B$5.01B$4.73B$4.83B$5.60B$5.46B$5.64B$6.16B$7.52B$9.17B
Liabilities$4.81B$4.53B$4.25B$3.69B$3.78B$3.80B$3.85B$3.95B$3.82B$3.76B$4.49B$4.20B$4.33B$4.83B$5.94B$7.48B
Deferred Rent Receivables Net$241.1M$210.8M$180.0M$148.9M$3.2M$2.9M$54.2M$98.3M$86.9M$88.2M$97.4M$98.3M$92.7M$84.7M$73.4M$62.6M
Common Stock Value$717.0K$714.0K$711.0K$624.0K$69.0K$74.0K$78.0K$68.0K$68.0K$72.0K$81.0K$85.0K$144.0K$143.0K$140.0K$138.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$42.6M$49.0M-$1.3M$3.3M-$21.6M-$52.7M-$38.7M-$17.3M-$2.5M-$4.2M-$4.9M-$971.0K-$4.3M-$1.2M-$328.0K$1.6M
Accounts Payable And Accrued Liabilities Current And Noncurrent$161.4M$145.0M$134.5M$100.4M$236.7M$195.0M$424.4M$316.3M$238.0M$211.6M$214.8M$180.9M$170.8M$141.7M$105.4M$134.4M
Noncontrolling Interest Increase From Subsidiary Equity Issuance$29.1M$38.7M$18.0K$105.0K$496.0K$2.6M$15.2M$12.0K$790.0K$205.0K$565.0K$10.3M$32.7M$3.9M
Dividends Preferred Stock Cash$23.5M$23.5M$23.5M$32.5M$32.5M$46.6M$51.3M$51.3M$51.3M$49.0M$42.3M$42.3M$42.3M$42.3M
Other Investments$1.36B$1.30B$1.10B$907.9M$304.3M$321.2M$214.4M$254.2M$354.1M$207.2M$398.8M$457.8M$532.4M
Preferred Stock Dividends Income Statement Impact$23.5M$32.5M$32.5M$64.8M$51.3M$51.3M$51.3M$49.0M$42.3M$42.3M$42.3M$42.3M
Accrued Interest And Operating Lease Income Receivable Net$1.1M$1.8M$6.1M$10.2M$10.7M$12.0M$11.3M$18.4M$16.4M$14.9M$15.2M$20.2M$24.4M
Amortization Of Discounts Or Premiums Deferred Interest And Costs On Lending Investments$6.9M$14.5M$30.7M$42.3M$41.2M$56.0M$77.9M$11.6M$12.4M$37.4M$40.9M$62.2M$102.3M$117.5M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity *$2.39B$2.37B$2.35B$2.29B$2.31B$2.28B$2.26B$2.20B$2.15B$1.68B$1.61B$1.45B$867.6M$811.6M$853.3M$900.8M$921.9M$968.1M$1.10B$1.12B$810.4M$1.00B$1.02B$981.2M$888.1M$1.17B$991.1M$1.03B$985.6M$980.1M$1.10B$1.14B$1.17B$1.21B$1.19B$1.21B$1.32B$1.35B$1.38B$1.33B$1.40B$1.46B$1.56B$1.69B
Cash And Cash Equivalents At Carrying Value$12.1M$13.9M$17.3M$15.6M$13.4M$11.3M$11.5M$14.3M$20.3M$35.6M$25.0M$30.6M$298.9M$154.9M$193.9M$88.2M$80.7M$371.3M$917.3M$330.1M$315.4M$931.8M$757.4M$1.04B$366.7M$1.91B$954.3M$897.5M$547.5M$521.4M$591.2M$656.7M$637.1M$625.4M$652.8M$356.5M$409.6M$735.5M$715.9M$468.4M$284.7M$243.8M$126.9M$217.0M$388.9M$318.4M$1.12B$531.5M
Gains Losses On Extinguishment Of Debt-$13.2M-$116.6M-$1.4M$0.00$0.00$0.00-$7.9M$0.00-$4.1M$0.00$0.00-$468.0K-$911.0K-$2.2M-$372.0K-$616.0K-$3.3M-$210.0K-$36.0K-$1.5M-$125.0K-$67.0K-$44.0K-$168.0K-$186.0K-$23.6M-$1.2M-$3.5M-$15.2M-$9.5M-$3.7M-$4.9M$1.7M-$3.2M-$1.0M$106.6M$9.5M$70.1M
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders$18.0K$18.0K$24.0K$343.0K$248.0K$171.0K$11.0K$12.0K$515.0K$11.0K$11.0K$11.0K$3.9M$4.6M$2.1M$3.8M$3.4M$3.7M$3.3M$4.4M$3.3M$2.8M$43.2M$7.3M$4.0K$2.6M$16.6M$517.0K
Equity Method Investment Dividends Or Distributions$3.2M$3.6M$547.0K$531.0K$10.6M$5.0M$1.4M$3.1M$20.0M$26.3M$3.9M$8.6M$6.1M$11.4M$14.2M
Other Operating Activities Cash Flow Statement-$723.0K-$1.9M$1.6M$1.3M-$3.9M-$9.7M-$181.0K$865.0K$3.7M$1.6M$2.5M$1.7M$1.5M$1.7M$2.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$21.3M$22.9M$26.0M$24.3M$22.0M$39.2M$39.5M$42.4M$48.3M$93.6M$111.6M$156.3M$354.8M$208.4M$247.9M$136.0M$127.0M$417.9M$978.8M$394.3M$363.8M$792.4M$1.07B$387.1M$1.93B$977.7M$923.8M
Assets$7.15B$7.06B$6.93B$6.81B$6.77B$6.67B$6.44B$6.42B$6.29B$3.52B$3.61B$4.08B$4.80B$4.77B$4.79B$4.89B$4.88B$5.22B$5.58B$4.77B$4.67B$5.08B$5.36B$4.45B$5.80B$4.91B$5.29B$5.24B$5.21B$5.49B$5.64B$5.67B$5.65B$5.48B$5.47B$5.49B$5.77B$5.95B$6.08B$6.94B$7.19B$6.15B$7.75B$8.29B
Retained Earnings Accumulated Deficit$150.7M$134.2M$119.0M$89.2M$82.6M$65.6M$19.1M$154.8M$144.2M-$1.77B-$1.77B-$1.63B-$2.23B-$2.34B-$2.31B-$2.29B-$2.28B-$2.25B-$2.15B-$2.14B-$2.50B-$2.35B-$2.33B-$2.37B-$2.47B-$2.43B-$2.61B-$2.56B-$2.61B-$2.65B-$2.63B-$2.61B-$2.58B-$2.54B-$2.57B-$2.55B-$2.46B-$2.43B-$2.40B-$2.27B-$2.20B-$2.14B-$2.04B-$1.98B
Minority Interest$31.0M$30.7M$30.3M$29.7M$69.6M$46.0M$35.1M$34.5M$27.5M$17.3M$16.3M$330.5M$198.6M$197.2M$197.7M$192.7M$191.9M$192.0M$196.5M$197.6M$199.1M$190.6M$189.3M$34.7M$35.8M$36.1M$43.4M$46.3M$45.9M$35.3M$45.8M$46.0M$50.5M$51.7M$55.8M$56.5M$62.1M$64.4M$69.0M$75.0M$71.3M$44.8M$46.8M$48.4M
Long Term Debt$4.51B$4.44B$4.34B$4.30B$4.19B$4.14B$3.94B$3.98B$3.90B$1.68B$1.83B$2.08B$3.28B$3.29B$3.29B$3.31B$3.28B$3.58B$3.83B$3.07B$3.07B$3.61B$3.87B$3.13B$4.28B$3.37B$3.88B$3.75B$3.77B$4.11B$4.14B$4.15B$4.26B$4.05B$4.08B$4.10B$4.25B$4.40B$4.49B$5.39B$5.60B$5.97B$6.00B$6.39B
Liabilities And Stockholders Equity$7.15B$7.06B$6.93B$6.81B$6.77B$6.67B$6.44B$6.42B$6.29B$3.52B$3.61B$4.08B$4.80B$4.77B$4.79B$4.89B$4.88B$5.22B$5.58B$4.77B$4.67B$5.08B$5.36B$4.45B$5.80B$4.91B$5.29B$5.24B$5.21B$5.49B$5.64B$5.67B$5.65B$5.48B$5.47B$5.49B$5.77B$5.95B$6.08B$6.94B$7.19B$7.59B$7.75B$8.29B
Liabilities$4.73B$4.66B$4.55B$4.50B$4.39B$4.33B$4.12B$4.17B$4.09B$1.82B$1.98B$2.30B$3.74B$3.76B$3.74B$3.79B$3.77B$4.06B$4.28B$3.44B$3.66B$3.88B$4.13B$3.43B$4.87B$3.71B$4.26B$4.16B$4.17B$4.47B$4.48B$4.48B$4.42B$4.21B$4.22B$4.21B$4.38B$4.52B$4.61B$5.53B$5.72B$6.08B$6.15B$6.55B
Deferred Rent Receivables Net$233.6M$226.0M$218.4M$203.1M$195.4M$187.8M$172.3M$164.5M$156.7M$2.8M$2.9M$3.0M$66.0M$63.3M$60.8M$55.6M$52.7M$48.8M$50.4M$49.1M$68.7M$91.6M$88.1M$88.8M$87.7M$88.9M$97.9M$94.4M$95.8M$98.9M$98.1M$98.1M$96.3M$98.0M$97.2M$94.9M$90.2M$89.3M$87.4M$81.4M$78.8M$74.3M$69.4M$67.5M
Common Stock Value$717.0K$717.0K$717.0K$714.0K$714.0K$714.0K$710.0K$639.0K$639.0K$87.0K$84.0K$69.0K$70.0K$72.0K$73.0K$74.0K$76.0K$77.0K$62.0K$62.0K$66.0K$68.0K$68.0K$68.0K$68.0K$72.0K$72.0K$71.0K$72.0K$75.0K$147.0K$146.0K$146.0K$146.0K$146.0K$145.0K$144.0K$144.0K$144.0K$142.0K$142.0K$142.0K$139.0K$139.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$41.1M$41.7M$35.4M$7.7M$38.2M$26.5M$61.5M$9.1M-$24.2M-$4.9M-$17.9M-$21.2M-$34.4M-$35.8M-$41.9M-$57.1M-$59.0M-$59.5M-$40.5M-$34.1M-$29.6M$392.0K-$2.2M-$925.0K-$3.8M-$3.7M-$4.0M-$5.4M-$5.3M-$5.6M-$5.3M-$4.7M-$5.1M-$3.3M-$3.7M-$5.7M-$4.1M-$2.4M-$1.5M-$2.0M-$707.0K-$1.1M$1.5M$3.0M
Accounts Payable And Accrued Liabilities Current And Noncurrent$150.5M$152.2M$144.0M$138.6M$132.6M$118.6M$123.0M$119.8M$126.2M$140.9M$140.8M$198.9M$300.5M$315.3M$451.0M$445.0M$445.6M$441.3M$418.7M$345.6M$332.4M$244.8M$249.5M$217.9M$466.4M$230.3M$192.0M$204.3M$212.8M$203.0M$190.0M$183.6M$158.3M$160.0M$136.9M$112.2M$122.7M$112.8M$117.2M$136.7M$111.5M$114.5M$154.1M$155.9M
Noncontrolling Interest Increase From Subsidiary Equity Issuance$5.4M$23.6M$123.0K$6.5M$22.5M$18.0K$169.0K$794.0K$64.0K$444.0K$153.0K$163.0K$2.0M$1.3M$9.0K$52.0K$11.1M
Dividends Preferred Stock Cash$5.9M$5.9M$5.9M$5.9M$5.9M$5.9M$5.9M$5.9M$5.9M$8.1M$8.1M$8.1M$8.1M$8.1M$8.1M$12.8M$12.8M$12.8M$12.8M$10.6M$10.6M
Other Investments$1.61B$1.56B$1.53B$1.42B$1.28B$1.24B$1.12B$1.05B$1.03B$733.8M$564.2M$522.0M$302.3M$293.0M$422.9M$289.0M$276.8M$197.6M$262.5M$228.8M$234.0M$290.5M$289.5M$341.5M$314.3M$241.6M$205.1M$187.5M$189.6M$403.8M$419.6M$427.5M$398.8M$621.2M$634.9M
Preferred Stock Dividends Income Statement Impact$12.8M$12.8M$12.8M$12.8M$12.8M$12.8M$12.8M$12.8M$12.8M$12.8M$12.8M$12.8M$12.8M$10.6M$10.6M$10.6M$10.6M$10.6M$10.6M$10.6M$10.6M$10.6M
Accrued Interest And Operating Lease Income Receivable Net$1.0M$1.6M$1.7M$5.0M$7.3M$8.7M$8.1M$10.7M$10.0M$8.3M$9.1M$11.7M$10.0M$11.0M$11.0M$10.8M$10.5M$12.6M$12.7M$14.0M$16.0M$15.5M$16.0M$18.5M$13.8M$14.3M$15.7M$11.8M$9.5M$14.3M$13.0M$15.1M$15.3M$15.9M$25.3M
Amortization Of Discounts Or Premiums Deferred Interest And Costs On Lending Investments$2.8M$3.4M$8.4M$9.9M$9.1M$22.0M$19.3M$12.5M$6.9M$11.8M$23.3M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Share-Based Compensation *$12.5M$13.8M$23.2M$1.5M$1.8M$39.4M$30.4M$17.6M$18.8M$10.9M$12.0M$13.3M$19.3M$15.3M$29.7M$19.4M$23.6M
Net Cash Provided By Used In Operating Activities$47.8M$37.9M$15.4M$64.9M$26.9M$21.9M-$45.6M-$24.1M$101.5M$29.5M-$58.2M-$10.3M-$180.5M-$191.9M-$28.6M-$45.9M$77.8M
Net Cash Provided By Used In Investing Activities-$237.2M-$212.4M-$576.6M-$1.15B-$1.29B$31.2M-$398.1M$778.9M$263.1M$465.0M$184.0M$159.8M$893.4M$1.27B$1.46B$3.74B$724.7M
Payments For Proceeds From Other Investing Activities-$539.0K$1.4M$285.0K$1.1M-$1.5M$1.2M$21.1M-$41.5M-$1.2M$25.0M-$7.6M-$1.3M-$4.7M$3.4M$1.0M$3.8M$1.1M
Net Cash Provided By Used In Financing Activities$203.0M$144.9M$559.5M$1.09B$1.20B-$255.0M-$178.6M-$457.9M-$41.5M-$877.7M$112.8M-$191.0M-$455.8M-$1.18B-$1.58B-$3.41B-$1.07B
Increase Decrease In Prepaid Deferred Expense And Other Assets-$2.4M-$5.3M-$13.1M-$11.0M$286.0K$5.4M$5.8M$1.9M$15.2M$5.7M-$2.6M-$4.6M$23.0M-$1.3M-$20.6M$1.8M-$7.7M
Increase Decrease In Accounts Payable And Accrued Liabilities$8.1M$8.1M-$6.0M$20.1M-$11.3M-$1.9M-$47.7M-$28.3M$7.3M-$453.0K-$17.1M$7.2M$5.9M$11.7M$5.7M-$63.8M-$41.2M
Payments Of Financing Costs$967.0K$24.2M$4.6M$5.1M$14.1M$7.7M$19.9M$5.5M$32.4M$10.0M$2.3M$19.6M$17.5M$21.7M$35.5M$0.00$51.8M
Payments To Acquire Notes Receivable$46.3M$114.5M$6.7M$75.3M$119.4M$255.8M$482.1M$522.3M$411.0M$478.8M$622.4M$257.6M$47.6M$120.3M$456.7M
Payments Of Dividends Preferred Stock And Preference Stock$23.5M$23.5M$23.5M$32.5M$32.5M$48.4M$51.3M$51.3M$51.3M$49.0M$42.3M$42.3M$42.3M$42.3M
Increase Decrease In Accrued Interest And Operating Lease And Income Receivable-$2.3M-$5.5M$2.3M-$417.0K-$949.0K-$1.4M-$3.6M$2.1M$1.4M-$2.3M-$1.3M-$4.8M-$14.3M-$31.8M
Depreciation Depletion And Amortization$5.5M$59.3M$58.1M$58.3M$58.7M$49.9M$54.3M$65.2M$73.6M$71.5M$70.8M$63.9M$70.8M$99.3M
Proceeds From Payments For Other Financing Activities-$137.0K-$153.0K$0.00-$13.0K$7.7M-$611.0K$1.2M$1.7M$1.3M-$22.2M-$2.3M$2.4M-$10.0M-$2.6M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011
Share-Based Compensation *$3.5M$4.8M$4.7M$282.0K$5.5M$16.3M$4.2M$3.7M$3.5M$9.1M$2.9M$3.9M$5.9M$4.6M$3.2M$2.1M$5.2M$4.7M$4.2M
Net Cash Provided By Used In Operating Activities$8.9M-$3.1M-$6.8M$24.6M-$3.8M-$21.0M-$46.5M-$46.6M-$35.7M-$15.7M-$52.4M-$64.8M-$83.7M-$51.9M-$624.0K
Net Cash Provided By Used In Investing Activities-$7.0M-$74.7M-$269.9M-$435.2M$137.6M-$62.8M-$213.2M$126.1M$129.9M-$13.1M-$16.1M$35.5M$311.5M-$298.1M$170.3M
Payments For Proceeds From Other Investing Activities-$389.0K-$693.0K-$251.0K$981.0K-$3.1M-$769.0K$16.7M-$491.0K-$1.8M-$7.7M-$7.8M$1.0M-$143.0K-$57.0K$662.0K
Net Cash Provided By Used In Financing Activities$7.0M$70.2M$276.6M$528.3M-$36.4M$149.5M-$351.0M-$370.2M$474.9M-$91.1M$221.7M-$74.6M-$15.7M$120.0M-$356.1M
Increase Decrease In Prepaid Deferred Expense And Other Assets$2.8M$2.0M$3.6M-$256.0K-$1.8M$3.0M$1.5M$2.0M$8.0M-$1.0M-$5.2M-$6.4M$12.4M$14.3M$83.0K
Increase Decrease In Accounts Payable And Accrued Liabilities$1.5M-$10.7M$489.0K$11.6M-$17.4M-$12.3M-$44.9M-$45.1M-$25.0M-$23.0M-$27.8M-$42.7M-$4.1M$5.8M$11.9M
Payments Of Financing Costs$441.0K$4.3M$4.6M$4.5M$75.0K$2.4M$0.00$252.0K$11.5M$0.00$1.2M$14.6M$29.2M
Payments To Acquire Notes Receivable$114.5M$4.0M$50.7M$38.0M$58.3M$103.3M$61.6M$94.3M$188.0M$193.9M$13.3M$8.4M
Payments Of Dividends Preferred Stock And Preference Stock$5.9M$5.9M$5.9M$8.1M$8.1M$12.8M$12.8M$12.8M$12.8M$10.6M$10.6M$10.6M
Increase Decrease In Accrued Interest And Operating Lease And Income Receivable-$1.4M-$1.9M-$79.0K$954.0K-$617.0K-$2.1M-$2.4M$2.1M$804.0K-$973.0K-$1.6M-$1.8M
Depreciation Depletion And Amortization$1.4M$15.5M$14.5M$15.7M$11.1M$13.1M$14.7M$18.5M$18.6M$17.4M$17.2M$15.9M
Proceeds From Payments For Other Financing Activities$0.00$9.0K-$661.0K-$10.7M-$2.6M-$3.0M-$10.8M-$952.0K$775.0K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Diluted EPS *$1.59$1.48-$0.82$2.17$1.32-$0.87$4.51-$0.95$1.56$0.60-$0.62-$0.40-$1.83-$3.26-$0.70$0.39-$7.88
Weighted Average Number Of Shares Outstanding Basic71.7M71.4M66.7M62.4M55.3M75.7M64.7M68.0M71.0M73.5M85.0M85.0M83.7M88.7M93.2M100.1M
Weighted Average Number Of Diluted Shares Outstanding71.8M71.5M66.7M62.4M55.3M75.7M64.7M68.0M71.0M73.8M85.0M85.0M83.7M88.7M93.2M100.1M
Earnings Per Share Basic$1.60$1.48$-0.82$2.17$1.32$-0.87$4.51$-0.95$1.56$0.60$-0.62$-0.40$-3.26$-0.70$0.39$-7.88
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding71.8M71.4M71.1M62.4M68.9M74.0M77.8M68.1M68.2M72.0M81.1M85.2M83.7M83.8M81.9M92.3M
Common Stock Shares Issued71.8M71.4M71.1M62.4M68.9M74.0M77.8M68.1M68.2M72.0M81.1M85.2M144.3M142.7M140.0M138.2M
Common Stock Shares Authorized400.0M400.0M400.0M400.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M
Weighted Average Number Of Hpu Shares Outstanding Basic And Diluted0.000.009.0K15.0K15.0K15.0K15.0K15.0K15.0K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010
Diluted EPS *$0.41$0.39$0.41$0.27$0.42$0.43-$1.81$0.35$0.07-$1.00$1.04$0.36$0.42$0.11$1.51-$0.27-$0.01-$0.26-$0.03-$0.31-$0.28-$0.71-$0.12$4.55-$0.26-$1.70-$0.28$0.54$0.35-$0.07-$0.48$2.04-$0.38$0.44$0.37-$0.27-$0.07-$0.36-$0.26$0.21-$0.19-$0.31-$0.68-$0.36-$0.31-$0.49-$1.04-$0.86-$0.70-$0.66-$0.43-$0.71-$0.38$0.71-$0.73-$0.89$2.27-$0.27
Weighted Average Number Of Shares Outstanding Basic71.8M71.7M71.5M71.4M71.4M71.2M68.0M63.9M63.7M86.7M63.4M63.3M59.3M69.3M71.3M72.9M73.9M74.1M75.0M76.2M77.4M64.9M62.2M64.0M67.7M68.0M68.0M67.9M67.9M68.2M71.7M72.1M72.1M71.2M74.0M85.8M85.5M85.2M85.4M85.1M84.8M83.7M83.6M84.1M83.6M81.8M88.0M92.6M92.5M92.3M93.4M93.4M93.9M
Weighted Average Number Of Diluted Shares Outstanding71.8M71.8M71.6M71.5M71.5M71.2M68.0M63.9M63.7M86.7M63.4M63.3M59.3M69.3M80.5M72.9M73.9M74.1M75.0M76.2M77.4M64.9M62.2M80.3M67.7M68.0M68.0M83.7M83.7M68.2M71.7M88.2M72.1M115.7M118.5M85.8M85.5M130.2M85.4M85.1M84.8M83.7M83.6M84.1M83.6M81.8M88.0M92.6M94.6M92.3M93.4M93.4M93.9M
Earnings Per Share Basic$0.41$0.39$0.41$0.27$0.42$0.43$-1.81$0.35$0.07$-1.00$1.04$0.36$0.42$0.11$1.71$-0.27$-0.01$-0.26$-0.03$-0.31$-0.28$-0.71$-0.12$5.67$-0.26$-1.70$-0.28$0.63$0.39$-0.07$-0.48$2.46$-0.38$0.65$0.52$-0.07$-0.36$0.26$-0.36$-0.31$-0.49$-1.04$-0.86$-0.70$-0.66$-0.43$-0.71$-0.38$0.73$-0.73$-0.89$2.27$-0.27
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding71.8M71.8M71.7M71.4M71.4M71.4M71.1M64.0M63.9M86.7M83.3M69.1M70.0M72.4M73.4M74.4M75.6M77.1M62.2M62.2M66.1M68.0M68.0M67.9M68.2M72.2M72.1M71.2M71.9M75.4M85.2M85.6M85.5M85.2M85.2M84.9M85.4M85.4M85.1M83.6M83.6M84.4M80.5M92.6M
Common Stock Shares Issued71.8M71.8M71.7M71.4M71.4M71.4M71.1M64.0M63.9M86.7M83.3M69.1M70.0M72.4M73.4M74.4M75.6M77.1M62.2M62.2M66.1M68.0M68.0M67.9M68.2M72.2M72.1M71.2M71.9M75.4M147.5M146.2M146.2M145.8M145.8M145.5M144.3M144.3M144.0M142.6M142.5M142.5M138.6M138.6M
Common Stock Shares Authorized400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M400.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M200.0M
Weighted Average Number Of Hpu Shares Outstanding Basic And Diluted0.000.000.007.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K15.0K

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Other Expenses$3.8M$2.0M$17.9M$10.2M$868.0K$569.0K$13.1M$6.0M$21.0M$5.9M$6.4M$6.3M$8.1M$17.3M$11.1M$16.1M$62.3M
Depreciation And Amortization$8.5M$9.9M$9.9M$9.6M$9.6M$7.3M$7.2M$58.7M$49.0M$51.7M$62.0M$73.6M$71.3M$68.8M$58.1M$57.2M$61.6M
Costs And Expenses$284.7M$278.6M$430.1M$190.5M$121.6M$474.1M$455.5M$994.1M$718.6M$564.5M$635.3M$601.8M$613.2M$769.0M$714.8M$962.3M$2.10B
Issuance Of Stock And Restricted Stock Unit Amortization Net$9.0M$10.9M$165.3M$323.7M$251.0M$7.4M$10.2M$7.9M$2.5M$2.0M$5.0M-$13.1M-$1.4M$2.7M$25.4M$17.1M-$23.2M
Provision For Loan Losses Expensed$45.0M-$8.1M$8.9M$6.5M$16.9M-$5.8M-$12.5M$36.6M-$1.7M$5.5M$81.7M$46.4M$331.5M$1.26B
Other Income$16.2M$20.9M$38.6M$1.2M$523.0K$188.1M$46.5M$49.9M$81.0M$48.2M$47.8M$39.7M$50.7M$26.0M
Amortization Of Financing Costs And Discounts$8.3M$7.4M$7.3M$5.4M$3.8M$13.3M$13.8M$15.4M$13.9M$16.8M$17.4M$16.9M$20.9M$32.0M$32.3M-$18.9M-$12.0M
Straight Line Rent$30.3M$30.7M$31.2M$31.6M$33.7M$14.1M$16.2M$15.0M$6.8M$9.9M$8.0M$8.5M$12.1M$11.8M$9.4M$10.0M
Gain Loss On Sale Of Properties$26.6M$26.3M$6.3M$12.0M$126.0M$92.0M$105.3M$93.8M$89.9M$86.7M$63.5M
Additional Paid In Capital$2.20B$2.19B$2.18B$1.99B$3.10B$3.24B$3.28B$3.35B$3.35B$3.60B$3.69B$3.74B$4.02B$3.83B$3.83B$3.81B
Real Estate Investment Property Net$688.7M$694.5M$703.9M$706.6M$92.5M$197.6M$1.54B$1.79B$1.35B$1.62B$1.73B$1.98B$3.16B$3.37B$3.63B$3.39B
Real Estate Investment Property Accumulated Depreciation$52.2M$46.4M$40.4M$34.4M$21.4M$17.6M$233.9M$305.3M$347.4M$353.6M$456.6M$460.5M$424.5M$378.3M$396.8M$356.6M
Interest And Fee Income Loans Commercial$106.5M$129.2M$134.7M$122.7M$108.0M$133.4M$226.9M$364.1M$557.8M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Other Expenses$1.2M$346.0K$2.2M$1.1M$359.0K$91.0K$2.2M$1.3M$14.1M$6.1M$596.0K$108.0K$894.0K$211.0K$253.0K$73.0K$203.0K$74.0K$407.0K$11.9M$508.0K$298.0K$3.7M$1.2M$2.7M$16.3M$1.9M$819.0K$3.2M$740.0K$3.3M$888.0K$2.1M-$285.0K$4.7M$221.0K$1.5M$146.0K$5.6M$2.4M$3.9M$453.0K$4.0M$459.0K$2.7M$4.2M$5.2M
Depreciation And Amortization$2.1M$2.1M$2.2M$2.5M$2.5M$2.5M$2.5M$2.5M$2.4M$2.4M$2.4M$2.4M$1.7M$1.6M$2.4M$14.6M$14.3M$14.5M$14.2M$13.7M$15.7M$20.0M$10.8M$11.1M$11.8M$13.2M$12.3M$12.2M$13.7M$14.7M$15.8M$15.5M$18.5M$17.7M$18.8M$18.6M$19.0M$17.3M$17.3M$16.6M$16.7M$16.2M$14.0M$15.0M$15.5M$15.2M$16.3M
Costs And Expenses$71.3M$69.9M$72.4M$74.8M$65.9M$68.6M$215.8M$69.8M$75.9M$54.4M$44.4M$37.7M$147.7M$101.6M$87.6M$113.5M$113.4M$198.8M$152.7M$129.1M$128.0M$134.7M$226.3M$349.1M$146.0M$272.3M$141.5M$138.8M$148.9M$143.0M$154.4M$155.2M$146.8M$155.1M$151.3M$141.9M$142.5M$149.5M$164.4M$186.1M$205.8M$178.1M$179.3M$172.4M$146.4M$227.6M$266.1M
Issuance Of Stock And Restricted Stock Unit Amortization Net$1.4M$1.4M$4.3M$1.8M$423.0K$6.7M$148.9M$4.1M$10.5M$5.3M$5.5M$307.6M$2.3M$1.4M$3.9M$1.8M$1.7M$2.9M$1.6M$1.7M$3.1M$828.0K$500.0K$5.9M$1.2M$604.0K$3.1M-$8.6M-$4.7M$7.0M
Provision For Loan Losses Expensed-$157.0K$22.6M$135.0K-$1.6M-$2.2M-$3.6M-$2.0M$2.1M$4.0M-$3.8M$110.0K-$97.0K$200.0K$18.9M-$600.0K-$4.9M-$15.0M$700.0K$1.5M$7.5M$19.2M$4.3M-$673.0K-$2.8M-$3.4M-$9.8M$5.0M$10.2M$16.8M$26.5M$17.5M$9.2M$10.4M$10.9M$78.4M$109.4M
Other Income$3.7M$3.8M$4.3M$4.6M$5.6M$6.6M$7.3M$8.4M$366.0K$453.0K$185.0K$366.0K$20.8M$15.3M$20.7M$139.5M$11.9M$13.4M$10.1M$11.5M$16.9M$12.8M$10.6M$18.4M$29.3M$14.6M$11.2M$13.1M$11.4M$9.3M$16.7M$10.8M$10.1M$7.6M$8.7M$8.6M$6.0M
Amortization Of Financing Costs And Discounts$2.1M$1.9M$1.8M$1.3M$2.0M$3.3M$3.6M$3.9M$3.5M$4.6M$4.0M$4.7M$5.0M$8.7M$4.7M
Straight Line Rent$7.6M$7.7M$7.8M$7.9M$2.7M$3.6M$4.2M$2.2M$2.2M$2.1M$1.8M$2.7M$3.6M$2.5M
Gain Loss On Sale Of Properties$951.0K$492.0K$25.6M$96.0K$612.0K$6.1M$62.0K$0.00$3.5M$220.5M$9.4M$5.4M$56.9M$17.0M$19.3M$844.0K$8.1M$34.4M$43.5M$10.5M$26.5M$18.4M$21.2M$27.8M$17.2M$16.5M$14.1M$34.3M
Additional Paid In Capital$2.20B$2.20B$2.20B$2.19B$2.19B$2.19B$2.18B$2.03B$2.03B$3.46B$3.41B$3.10B$3.13B$3.19B$3.20B$3.25B$3.26B$3.28B$3.30B$3.30B$3.34B$3.35B$3.35B$3.35B$3.36B$3.60B$3.60B$3.59B$3.60B$3.63B$4.02B$4.01B$4.01B$4.01B$4.01B$4.01B$4.02B$4.02B$4.02B$3.83B$3.83B$3.83B$3.83B$3.82B
Real Estate Investment Property Net$690.2M$691.6M$693.0M$696.1M$697.6M$701.5M$705.7M$703.6M$705.1M$90.4M$92.2M$91.7M$1.36B$1.47B$1.48B$1.49B$1.53B$1.54B$1.54B$1.43B$1.87B$1.96B$1.95B$1.34B$1.39B$1.41B$1.55B$1.48B$1.56B$1.71B$2.79B$2.83B$2.83B$3.00B$3.10B$3.05B$3.20B$3.27B$3.38B$3.43B
Real Estate Investment Property Accumulated Depreciation$50.8M$49.4M$47.9M$44.9M$43.4M$41.9M$38.9M$37.4M$35.9M$22.6M$21.7M$22.2M$300.9M$290.2M$279.0M$257.5M$246.6M$236.0M$226.4M$219.2M$252.6M$343.5M$340.5M$357.5M$363.5M$367.9M$419.7M$405.2M$426.5M$462.2M$478.6M$473.2M$452.4M$455.3M$443.4M$433.1M$438.7M$421.7M$405.5M$427.6M
Interest And Fee Income Loans Commercial$25.2M$26.7M$25.4M$28.6M$29.1M$32.3M$34.4M$33.2M$33.6M$33.7M$34.9M$31.1M$35.1M$27.9M$24.2M$29.7M$24.7M$31.2M$36.4M$37.2M$45.9M$80.2M$60.8M$84.2M$86.5M

Most recent annual filing with the SEC: February 12, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.