Complete Filing Data
Satellogic Inc. reported Stockholders Equity of $60.53 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Satellogic Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Selling General And Administrative Expense | $25.7M | $33.0M | $35.0M | $37.2M | $36.6M | $8.0M |
| Revenue From Contract With Customer Excluding Assessed Tax | $17.7M | $12.9M | $10.1M | $6.0M | $4.2M | $0.00 |
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | $1.1M | -$538.0K | $279.0K | -$226.0K | -$86.0K | $0.00 |
| Operating Income Loss | -$31.0M | -$52.2M | -$69.4M | -$90.9M | -$68.6M | -$22.4M |
| Nonoperating Income Expense | $26.9M | -$61.2M | $17.5M | $58.8M | -$27.9M | $1.0M |
| Income Tax Expense Benefit | $673.0K | $2.9M | $9.1M | $4.6M | -$232.0K | $148.0K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$4.1M | -$113.4M | -$51.9M | -$32.1M | -$96.5M | -$21.4M |
| Comprehensive Income Net Of Tax | -$3.7M | -$116.8M | -$60.7M | -$36.9M | -$96.4M | -$21.5M |
| Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent | $1.1M | -$538.0K | $279.0K | -$226.0K | -$86.0K | |
| Net Income Loss Available To Common Stockholders Basic | -$116.3M | -$61.0M | -$36.6M | -$96.3M | -$21.5M | |
| Research And Development Expense | $10.7M | $13.1M | $9.6M | $5.9M | ||
| Other Nonoperating Income | $9.3M | $1.1M | $1.1M | $594.0K | ||
| Net Income Loss | -$4.8M | -$116.3M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Selling General And Administrative Expense | $6.4M | $5.4M | $6.5M | $6.7M | $9.5M | $9.4M |
| Revenue From Contract With Customer Excluding Assessed Tax | $3.6M | $4.4M | $3.4M | $2.8M | $3.5M | $3.3M |
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | $107.0K | $749.0K | $257.0K | $304.0K | -$211.0K | -$137.0K |
| Operating Income Loss | -$8.1M | -$6.3M | -$9.5M | -$11.5M | -$14.7M | -$14.6M |
| Nonoperating Income Expense | $12.2M | -$407.0K | -$22.4M | -$313.0K | -$3.1M | $853.0K |
| Income Tax Expense Benefit | $119.0K | -$40.0K | $715.0K | $281.0K | $355.0K | $1.4M |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $4.1M | -$6.7M | -$31.9M | -$11.8M | -$17.7M | -$13.7M |
| Comprehensive Income Net Of Tax | $4.1M | -$5.9M | -$32.3M | -$11.8M | -$18.3M | -$15.3M |
| Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent | $107.0K | $749.0K | $257.0K | $304.0K | -$211.0K | -$137.0K |
| Net Income Loss Available To Common Stockholders Basic | -$32.6M | -$15.2M | ||||
| Research And Development Expense | ||||||
| Other Nonoperating Income | ||||||
| Net Income Loss | $4.0M | -$6.7M | -$32.6M | -$12.1M | -$18.1M | -$15.2M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Stockholders Equity | $60.5M | -$53.0M | $51.7M | $106.2M | -$260.7M | -$25.8M | -$5.4M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $102.1M | $23.7M | $24.6M | $77.8M | $8.5M | $17.3M | $24.6M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | $78.3M | -$3.5M | -$64.1M | $65.0M | -$11.0M | -$8.8M | |
| Operating Lease Right Of Use Asset | $7.0M | $877.0K | $3.2M | $8.2M | $3.0M | $1.4M | |
| Liabilities | $90.8M | $114.7M | $24.7M | $37.7M | $289.4M | ||
| Assets | $151.3M | $61.7M | $76.4M | $143.9M | $49.9M | ||
| Allowance For Doubtful Accounts Receivable | $52.0K | $148.0K | $126.0K | $3.2M | $1.8M | ||
| Gain Loss On Sale Of Property Plant Equipment | -$691.0K | -$4.4M | $0.00 | -$996.0K | -$579.0K | -$372.0K | |
| Contract With Customer Liability Current | $10.6M | $5.9M | $3.7M | $1.9M | $935.0K | ||
| Warrant Liability | $5.8M | $11.5M | $2.8M | $8.3M | $143.2M | ||
| Treasury Stock Common Value | $8.6M | $8.6M | $8.6M | $8.6M | $170.9M | ||
| Retained Earnings Accumulated Deficit | -$404.9M | -$400.1M | -$283.8M | -$222.8M | -$186.2M | ||
| Property Plant And Equipment Net | $24.7M | $27.2M | $41.1M | $48.0M | $32.5M | ||
| Prepaid Expense And Other Assets Current | $2.7M | $3.9M | $2.2M | $3.2M | $2.7M | ||
| Other Liabilities Noncurrent | $2.1M | $516.0K | $526.0K | $522.0K | $2.6M | ||
| Other Assets Noncurrent | $4.4M | $5.7M | $5.5M | $6.5M | $369.0K | ||
| Operating Lease Liability Noncurrent | $6.1M | $516.0K | $1.8M | $6.1M | $2.1M | ||
| Operating Lease Liability Current | $1.2M | $363.0K | $2.1M | $2.2M | $985.0K | ||
| Liabilities Current | $22.5M | $34.6M | $21.4M | $30.1M | $283.7M | ||
| Liabilities And Stockholders Equity | $151.3M | $61.7M | $76.4M | $143.9M | $49.9M | ||
| Earnout Liability | $554.0K | $1.5M | $419.0K | $1.4M | $0.00 | ||
| Cash And Cash Equivalents At Carrying Value | $94.4M | $22.5M | $23.5M | $76.5M | $8.5M | ||
| Assets Current | $115.2M | $27.9M | $26.6M | $81.2M | $12.4M | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $531.0K | -$571.0K | -$33.0K | -$312.0K | -$86.0K | ||
| Accrued Liabilities Current | $1.9M | $11.6M | $4.4M | $6.4M | $23.4M | ||
| Accounts Receivable Net Current | $8.5M | $1.5M | $901.0K | $1.4M | $1.2M | ||
| Accounts Payable Trade Current | $2.4M | $3.8M | $7.9M | $9.9M | $6.7M | ||
| Preferred Stock Value | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Treasury Stock Common Shares | 567.8K | 567.8K | 567.8K | 567.8K | |||
| Contract With Customer Liability Noncurrent | $4.0M | $0.00 | $1.0M | $1.0M | $1.0M | ||
| Restricted Cash Current | $7.4M | $0.00 | $0.00 | $126.0K | $0.00 | ||
| Operating Lease Expense | $1.9M | $1.5M | $2.8M | $2.0M | $548.0K | ||
| Temporary Equity Carrying Amount Attributable To Parent | $0.00 | $0.00 | $21.3M | $0.00 | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Stockholders Equity | -$56.9M | -$68.1M | -$83.1M | $7.8M | $19.1M | $37.6M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $29.4M | $33.6M | $18.9M | $17.7M | $26.8M | $12.9M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -$5.0M | -$12.2M | ||||
| Operating Lease Right Of Use Asset | $6.1M | $6.3M | $6.5M | |||
| Liabilities | $127.8M | $142.0M | $144.5M | |||
| Assets | $70.9M | $73.8M | $61.4M | |||
| Allowance For Doubtful Accounts Receivable | $22.0K | $88.0K | $148.0K | $190.0K | $114.0K | $142.0K |
| Gain Loss On Sale Of Property Plant Equipment | -$28.0K | -$78.0K | ||||
| Contract With Customer Liability Current | $8.1M | $6.5M | $6.3M | |||
| Warrant Liability | $10.1M | $13.8M | $14.9M | |||
| Treasury Stock Common Value | $8.6M | $8.6M | $8.6M | |||
| Retained Earnings Accumulated Deficit | -$435.4M | -$439.3M | -$432.7M | |||
| Property Plant And Equipment Net | $24.8M | $24.8M | $25.8M | |||
| Prepaid Expense And Other Assets Current | $3.8M | $3.7M | $4.3M | |||
| Other Liabilities Noncurrent | $506.0K | $527.0K | $498.0K | |||
| Other Assets Noncurrent | $4.4M | $5.4M | $5.0M | |||
| Operating Lease Liability Noncurrent | $5.4M | $5.6M | $5.8M | |||
| Operating Lease Liability Current | $927.0K | $1.0M | $989.0K | |||
| Liabilities Current | $32.9M | $38.1M | $41.6M | |||
| Liabilities And Stockholders Equity | $70.9M | $73.8M | $61.4M | |||
| Earnout Liability | $1.3M | $1.9M | $2.0M | |||
| Cash And Cash Equivalents At Carrying Value | $28.3M | $32.6M | $17.7M | |||
| Assets Current | $35.5M | $37.3M | $24.1M | |||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $542.0K | $435.0K | -$314.0K | |||
| Accrued Liabilities Current | $10.0M | $12.1M | $13.7M | |||
| Accounts Receivable Net Current | $2.6M | $1.0M | $1.8M | |||
| Accounts Payable Trade Current | $2.4M | $2.9M | $3.7M | |||
| Preferred Stock Value | $0.00 | $0.00 | $0.00 | |||
| Treasury Stock Common Shares | 567.8K | 567.8K | 567.8K | |||
| Contract With Customer Liability Noncurrent | ||||||
| Restricted Cash Current | $807.0K | $305.0K | ||||
| Operating Lease Expense | $400.0K | $400.0K | $421.0K | $500.0K | $600.0K | $538.0K |
| Temporary Equity Carrying Amount Attributable To Parent |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | $4.9M | $5.0M | $5.1M | $3.3M | $1.9M | $0.00 |
| Share Based Compensation | $4.3M | $2.3M | $6.3M | $8.4M | $10.9M | $1.7M |
| Proceeds From Stock Options Exercised | $1.8M | $911.0K | $375.0K | $144.0K | $791.0K | $802.0K |
| Payments To Acquire Property Plant And Equipment | $7.4M | $5.0M | $14.9M | $27.3M | $11.2M | $15.8M |
| Net Cash Provided By Used In Operating Activities | -$26.9M | -$35.9M | -$49.6M | -$68.5M | -$28.4M | -$11.2M |
| Net Cash Provided By Used In Investing Activities | -$7.4M | -$5.0M | -$14.4M | -$30.9M | -$11.2M | -$15.8M |
| Net Cash Provided By Used In Financing Activities | $112.5M | $37.5M | -$83.0K | $164.3M | $28.6M | $18.2M |
| Increase Decrease In Prepaid Deferred Expense And Other Assets | -$1.9M | $1.7M | -$2.1M | $1.9M | -$21.0K | $14.0K |
| Increase Decrease In Operating Lease Liability | -$1.7M | -$2.0M | -$2.2M | -$2.0M | -$449.0K | -$370.0K |
| Increase Decrease In Contract With Customer Liability | $9.0M | $2.5M | $598.0K | $1.0M | $480.0K | $455.0K |
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities | -$8.2M | $7.2M | -$2.1M | -$1.6M | $21.6M | $497.0K |
| Increase Decrease In Accounts Receivable | $6.0M | $1.1M | $385.0K | $1.9M | $4.7M | $221.0K |
| Increase Decrease In Accounts Payable | -$1.5M | -$2.4M | $1.5M | -$3.2M | $1.4M | $6.5M |
| Payments For Proceeds From Other Investing Activities | $0.00 | -$6.0K | -$450.0K | -$53.0K | -$3.0K | -$14.0K |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $159.0K | $2.5M | $10.9M | $4.2M | $2.3M | $1.5M |
| Adjustments Related To Tax Withholding For Share Based Compensation | $1.2M | $660.0K | $458.0K | |||
| Proceeds From Warrant Exercises | $0.00 | $1.0K | $0.00 | $5.3M | $0.00 | $0.00 |
| Payments Related To Tax Withholding For Share Based Compensation | $1.2M | $660.0K | $458.0K | $0.00 | $0.00 | |
| Payments For Repurchase Of Common Stock | $0.00 | $8.6M | $0.00 | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.3M |
| Share Based Compensation | $595.0K | $1.4M | ||||
| Proceeds From Stock Options Exercised | $916.0K | $0.00 | ||||
| Payments To Acquire Property Plant And Equipment | $1.9M | $1.9M | ||||
| Net Cash Provided By Used In Operating Activities | -$4.7M | -$10.1M | ||||
| Net Cash Provided By Used In Investing Activities | -$1.9M | -$1.9M | ||||
| Net Cash Provided By Used In Financing Activities | $1.7M | -$184.0K | ||||
| Increase Decrease In Prepaid Deferred Expense And Other Assets | -$830.0K | $377.0K | ||||
| Increase Decrease In Operating Lease Liability | -$169.0K | -$555.0K | ||||
| Increase Decrease In Contract With Customer Liability | $438.0K | -$25.0K | ||||
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities | $2.0M | $601.0K | ||||
| Increase Decrease In Accounts Receivable | $21.0K | $932.0K | ||||
| Increase Decrease In Accounts Payable | $569.0K | $1.8M | ||||
| Payments For Proceeds From Other Investing Activities | ||||||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $177.0K | $542.0K | ||||
| Adjustments Related To Tax Withholding For Share Based Compensation | $327.0K | $278.0K | $375.0K | $103.0K | $111.0K | $184.0K |
| Proceeds From Warrant Exercises | ||||||
| Payments Related To Tax Withholding For Share Based Compensation | $375.0K | $184.0K | ||||
| Payments For Repurchase Of Common Stock |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 109.1M | 91.2M | 89.5M | 83.2M | 16.7M | 16.0M |
| Weighted Average Number Of Diluted Shares Outstanding | 134.1M | 91.2M | 89.5M | 83.8M | 16.7M | 16.0M |
| Earnings Per Share Diluted | $-0.18 | $-1.28 | $-0.68 | $-0.66 | $-5.78 | $-1.34 |
| Earnings Per Share Basic | $-0.04 | $-1.28 | $-0.68 | $-0.44 | $-5.78 | $-1.34 |
| Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 106.0M | 103.2M | 96.7M | 91.2M | 90.7M | 90.3M |
| Weighted Average Number Of Diluted Shares Outstanding | 131.0M | 103.2M | 96.7M | 91.2M | 90.7M | 90.3M |
| Earnings Per Share Diluted | $-0.02 | $-0.06 | $-0.34 | $-0.13 | $-0.20 | $-0.17 |
| Earnings Per Share Basic | $0.04 | $-0.06 | $-0.34 | $-0.13 | $-0.20 | $-0.17 |
| Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | $4.3M | $2.3M | $6.3M | $8.4M | $10.9M | $1.7M |
| Gain Loss On Fair Value Of Financial Instruments | $25.9M | -$60.1M | $6.5M | $58.3M | $18.0M | $9.6M |
| Depreciation | $7.7M | $12.7M | $17.3M | $14.3M | $10.7M | $3.0M |
| Costs And Expenses | $48.7M | $65.1M | $79.5M | $96.9M | $72.9M | $22.4M |
| Foreign Currency Transaction Gain Loss Before Tax | $105.0K | $2.9M | $10.9M | $4.6M | $2.4M | $1.5M |
| Additional Paid In Capital | $473.5M | $356.2M | $344.1M | $337.9M | $96.5M | |
| Provision For Doubtful Accounts | -$38.0K | $22.0K | $1.1M | $1.7M | $1.8M | $0.00 |
| Other Cost And Expense Operating | $23.0M | $29.0M | $14.0M | $5.4M | ||
| Stock Issued During Period Value Stock Options Exercised | $911.0K | $375.0K | $791.0K | |||
| Finance Costs Net | $1.7M | -$652.0K | -$9.7M | $35.0K |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | $1.7M | $576.0K | $595.0K | $507.0K | -$188.0K | $1.4M |
| Gain Loss On Fair Value Of Financial Instruments | $11.9M | -$312.0K | -$22.4M | $63.0K | -$4.3M | -$752.0K |
| Depreciation | $1.5M | $1.8M | $2.7M | $3.6M | $3.1M | $2.8M |
| Costs And Expenses | $11.7M | $10.7M | $12.9M | $14.3M | $18.2M | $17.9M |
| Foreign Currency Transaction Gain Loss Before Tax | $188.0K | $643.0K | ||||
| Additional Paid In Capital | $386.5M | $379.4M | $358.5M | |||
| Provision For Doubtful Accounts | ||||||
| Other Cost And Expense Operating | ||||||
| Stock Issued During Period Value Stock Options Exercised | $916.0K | |||||
| Finance Costs Net |
Most recent annual filing with the SEC: March 19, 2026
Data sourced from SEC EDGAR public filings as of August 7, 2026.