SERVICE CORP INTERNATIONAL Financial Summary

Complete Filing Data

SERVICE CORP INTERNATIONAL reported Profit Loss of $542.85 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SERVICE CORP INTERNATIONAL did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *$542.6M$518.6M$537.3M$565.3M$802.9M$515.9M$369.6M$447.2M$546.7M$177.0M$233.8M$172.5M$147.3M$153.8M$144.9M$126.4M$123.1M$97.1M
Revenue *$4.31B$4.19B$4.10B$4.11B$4.14B$3.51B$3.23B$3.19B$3.10B$3.03B$2.99B$2.99B$2.55B$2.40B$2.32B$2.19B$2.05B$2.16B
Operating Income Loss$978.1M$927.7M$944.3M$927.3M$1.19B$842.8M$666.6M$630.7M$571.1M$513.3M$550.3M$607.5M$387.7M$399.4M$363.7M$354.0M$323.9M$292.7M
Net Income Loss Attributable To Noncontrolling Interest$231.0K$105.0K$344.0K$696.0K$313.0K$230.0K$175.0K$350.0K$184.0K$267.0K$1.2M$6.3M$5.3M$1.6M$1.3M$584.0K-$5.0K$133.0K
Income Tax Expense Benefit$186.9M$156.7M$170.9M$189.6M$242.2M$145.9M$94.7M-$5.8M-$146.6M$149.4M$135.0M$226.0M$93.0M$90.1M$79.4M$92.5M$76.3M$65.7M
Gross Profit$1.14B$1.09B$1.09B$1.15B$1.32B$992.4M$760.6M$760.3M$722.8M$676.9M$674.6M$675.7M$549.0M$522.8M$476.5M$449.2M$421.4M$420.2M
Cost Of Revenue$3.17B$3.10B$3.01B$2.95B$2.82B$2.52B$2.47B$2.43B$2.37B$2.35B$2.31B$2.32B$2.00B$1.88B$1.84B$1.74B$1.63B$1.74B
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$729.8M$675.4M$708.6M$755.6M$1.05B$662.1M$464.4M$441.7M$400.3M$326.7M$370.4M$402.6M$245.2M$245.3M$225.6M$219.5M$199.4M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$562.5M$486.6M$546.0M$542.4M$804.1M$525.6M$386.2M$419.1M$572.3M$187.6M$181.7M$149.8M$129.3M$161.3M$139.3M$142.6M$183.6M-$18.7M
Interest Expense$255.4M$257.8M$239.4M$172.1M$150.6M$163.1M$185.8M$181.6M$169.1M$162.1M$172.9M$177.6M$142.4M$135.1M$133.8M$128.2M$129.0M$134.3M
General And Administrative Expense$166.2M$139.0M$157.4M$237.2M$157.6M$156.7M$126.9M$145.6M$158.7M$136.7M$130.8M$184.7M$155.1M$121.9M$101.8M$103.7M$102.5M$88.9M
Gain Loss On Divestitures And Impairment Charges Net-$6.2M$12.5M-$9.8M-$10.0M-$25.2M-$7.0M-$32.9M-$15.9M-$7.0M$26.8M-$6.5M-$116.6M$6.3M$1.5M$11.0M-$8.5M-$4.3M$36.1M
Nonoperating Income Expense$7.6M$5.5M$4.9M$1.6M$10.7M$781.0K$299.0K$2.8M-$1.5M-$2.1M-$132.0K$1.8M-$558.0K$3.7M-$772.0K$3.0M$1.3M$4.9M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$233.0K$96.0K$344.0K$691.0K-$311.0K$235.0K$176.0K$191.0K$195.0K$270.0K$1.1M$6.4M$5.2M$1.6M$1.3M$593.0K
Comprehensive Income Net Of Tax$562.3M$486.5M$545.7M$541.7M$803.8M$525.4M$386.1M$418.9M$572.1M$187.4M$180.5M$143.4M$124.1M$159.7M$138.0M$142.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$19.6M-$32.1M$8.4M-$23.7M$846.0K$9.5M$16.5M-$28.5M$25.5M$10.3M-$53.3M-$32.1M-$23.3M$5.9M-$6.9M$15.6M
Deferred Income Tax Expense Benefit$41.0M$7.5M$191.5M$3.5M-$5.8M$7.9M$23.0M-$41.5M-$317.8M$7.5M$18.0M$129.7M$71.7M$71.7M$66.5M$76.9M$57.9M$109.1M
Amortization Of Intangible Assets$16.4M$17.2M$18.7M$18.4M$20.0M$22.4M$25.6M$26.2M$27.7M$31.0M$31.5M$36.6M$21.9M$23.9M$25.6M$25.2M$21.7M$23.6M
Income Loss From Continuing Operations Per Basic Share$0.51$0.49$0.38

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *$117.5M$122.9M$142.9M$117.8M$118.2M$131.3M$122.0M$132.2M$144.8M$120.9M$132.7M$219.5M$209.9M$157.7M$228.9M$201.0M$127.4M$105.5M$81.9M$147.2M$70.8M$72.3M$79.3M$193.0M$68.9M$103.2M$82.0M$247.3M$56.2M$68.5M$174.7M$66.2M$47.7M$15.6M$47.4M$72.4M$47.4M$52.6M$61.4M$87.8M$17.7M$25.9M$41.1M$29.3M$26.8M$33.6M$57.6M$26.4M$41.1M$37.1M$48.0M$44.6M$35.5M$26.1M$38.8M$36.5M$18.8M$40.3M$30.9M$31.2M$23.1M
Revenue *$1.06B$1.07B$1.07B$1.01B$1.03B$1.05B$1.00B$1.01B$1.03B$977.7M$990.9M$1.11B$1.03B$987.5M$1.08B$970.3M$918.2M$820.0M$803.0M$850.8M$769.2M$812.6M$798.2M$820.8M$778.8M$796.1M$794.5M$812.7M$731.3M$773.2M$777.7M$809.1M$721.5M$751.4M$749.2M$769.3M$714.5M$754.2M$748.1M$783.4M$718.3M$746.8M$745.5M$667.2M$608.6M$624.2M$650.4M$629.4M$581.2M$597.4M$602.5M$586.6M$573.0M$576.8M$579.7M$571.3M$533.2M$555.3M$530.9M$497.2M$513.9M
Operating Income Loss$226.4M$224.5M$251.7M$212.4M$220.8M$232.2M$223.0M$233.5M$245.6M$203.4M$221.2M$335.7M$304.3M$245.8M$342.0M$285.4M$223.2M$182.3M$151.8M$240.9M$128.6M$150.1M$147.0M$172.7M$132.3M$162.0M$163.7M$178.0M$109.4M$143.9M$139.9M$179.3M$114.4M$94.5M$123.7M$157.1M$124.5M$127.6M$141.1M$220.3M$135.1M$144.7M$107.4M$88.1M$83.0M$89.1M$127.4M$103.8M$95.2M$99.7M$101.1M$107.8M$78.2M$80.5M$97.2M$104.0M$68.5M$95.9M$85.6M$78.0M$69.1M
Net Income Loss Attributable To Noncontrolling Interest$49.0K$59.0K$47.0K$34.0K$54.0K-$27.0K$72.0K$164.0K$66.0K$55.0K$476.0K$54.0K$88.0K$84.0K$76.0K$48.0K$77.0K$45.0K$60.0K$21.0K$80.0K$184.0K-$110.0K$190.0K$58.0K$42.0K$60.0K$79.0K-$23.0K$81.0K$47.0K$171.0K-$186.0K$273.0K$9.0K$96.0K$479.0K$497.0K$90.0K$155.0K$34.0K$5.9M$289.0K$2.7M$615.0K$820.0K$1.1M$1.0K$735.0K$563.0K$290.0K$0.00-$481.0K$645.0K$1.2M$314.0K-$85.0K-$58.0K$413.0K-$600.0K$476.0K
Income Tax Expense Benefit$43.3M$41.4M$50.4M$31.5M$40.0M$39.0M$39.6M$42.9M$47.0M$37.5M$45.2M$77.2M$64.0M$46.0M$77.6M$48.4M$37.4M$36.2M$24.0M$48.0M$2.0M$23.6M$21.1M$67.2M-$17.0M-$16.0M-$28.3M$113.8M-$10.4M-$33.0M$76.2M-$72.9M-$27.4M-$16.7M-$32.3M-$41.2M-$26.1M-$31.0M-$36.7M-$91.0M-$74.9M-$37.4M-$22.7M-$17.7M-$18.4M-$21.6M-$35.3M-$20.4M-$22.1M-$25.9M-$23.1M-$28.2M-$9.0M-$18.1M-$24.1M-$35.2M-$9.9M-$27.2M-$20.1M$19.4M$16.3M
Gross Profit$265.5M$271.4M$291.4M$252.6M$257.9M$274.2M$253.7M$261.5M$289.1M$231.0M$266.6M$376.9M$338.0M$273.3M$382.4M$315.4M$263.7M$218.8M$179.0M$217.9M$159.7M$191.1M$191.8M$210.3M$166.2M$188.1M$195.8M$212.2M$149.8M$183.5M$177.2M$210.8M$140.7M$162.0M$162.9M$187.8M$141.7M$166.8M$178.3M$205.3M$148.3M$156.0M$166.1M$147.9M$115.8M$126.0M$159.3M$147.8M$120.8M$127.6M$127.0M$130.0M$107.1M$115.0M$126.4M$124.9M$102.6M$109.3M$112.4M$101.2M$101.8M
Cost Of Revenue$792.6M$794.0M$782.8M$761.3M$776.1M$771.2M$748.2M$751.9M$739.6M$746.8M$724.2M$735.5M$696.4M$714.2M$695.5M$654.9M$654.6M$601.3M$623.9M$632.9M$609.5M$621.4M$606.4M$610.6M$612.6M$608.0M$598.7M$600.5M$581.6M$589.7M$600.5M$598.3M$580.7M$589.4M$586.3M$581.5M$572.8M$587.5M$569.7M$578.1M$570.0M$590.7M$579.4M$519.3M$492.8M$498.2M$491.1M$481.6M$460.4M$469.7M$475.5M$456.6M$465.9M$461.8M$453.3M$446.3M$430.5M$446.0M$418.5M$396.1M$412.1M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$160.9M$164.3M$193.4M$149.4M$158.2M$170.3M$161.6M$175.3M$191.9M$158.4M$178.3M$296.8M$273.9M$203.8M$306.6M$249.5M$164.8M$141.7M$106.0M$195.2M$72.9M$96.1M$100.3M$126.0M$86.0M$119.3M$110.4M$133.6M$66.6M$101.5M$98.5M$139.3M$75.0M$32.6M$79.8M$113.7M$74.0M$84.5M$98.1M$177.6M$91.7M$69.3M$64.0M$49.8M$45.6M$56.1M$93.7M$46.7M$63.9M$63.6M$71.4M$72.8M$44.0M$44.8M$64.0M$72.0M$28.6M$67.4M$51.4M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$109.4M$143.5M$143.5M$122.8M$114.3M$122.8M$112.7M$140.1M$145.1M$145.1M$119.3M$226.8M$198.6M$164.7M$234.0M$135.4M$119.3M$50.8M$66.6M$79.5M$86.6M$74.9M$97.4M$72.5M$72.7M$79.0M$177.9M$42.5M$16.3M$70.2M$19.7M$61.0M$38.8M$4.7M$45.3M$30.2M$34.9M$22.7M$53.2M$55.3M$29.4M$54.1M$11.9M$25.2M$51.4M
Interest Expense$65.7M$64.1M$61.5M$65.8M$64.4M$64.4M$61.5M$59.5M$53.9M$43.5M$40.6M$39.0M$38.6M$37.4M$35.8M$40.7M$41.8M$44.4M$46.7M$47.3M$47.4M$46.4M$44.5M$43.6M$42.8M$42.1M$40.6M$39.5M$39.4M$43.1M$43.9M$43.0M$42.9M$43.4M$46.3M$45.0M$38.1M$32.7M$32.8M$33.6M$33.9M$33.6M$33.0M$33.9M$33.6M$31.5M$32.5M$32.3M$29.4M$32.4M
General And Administrative Expense$38.3M$49.5M$44.7M$43.7M$39.0M$41.3M$33.2M$34.9M$44.2M$41.9M$45.7M$41.7M$41.5M$33.6M$41.7M$41.0M$37.2M$31.8M$29.7M$29.2M$43.0M$41.1M$31.1M$34.8M$39.0M$40.4M$42.3M$26.9M$36.8M$38.9M$27.9M$33.1M$34.6M$39.7M$46.3M$55.8M$33.7M$31.4M$30.9M$26.4M$29.6M$26.0M$23.9M$24.7M$28.8M$26.9M$27.0M$26.3M$21.0M$26.5M
Gain Loss On Divestitures And Impairment Charges Net$415.0K-$4.1M-$5.0M-$3.5M-$1.9M$684.0K-$2.5M-$7.0M-$691.0K-$14.4M-$294.0K-$489.0K-$7.8M-$6.2M-$1.3M-$543.0K-$737.0K-$4.5M-$1.5M-$11.8M-$1.9M-$8.0M-$6.9M-$482.0K$143.0K-$753.0K-$4.9M-$557.0K$30.6M$347.0K-$10.8M$5.6M$1.8M-$26.6M-$35.0M$2.8M-$981.0K$5.5M$969.0K-$315.0K-$1.1M$490.0K$5.0M$9.8M$420.0K$7.3M-$13.6M$480.0K$2.2M$6.3M
Nonoperating Income Expense$153.0K$3.9M$3.2M$2.8M$1.7M$2.5M$128.0K$1.3M$1.2M-$1.5M-$1.1M$128.0K$8.2M$655.0K$341.0K$629.0K$1.2M-$1.2M$20.0K$874.0K$720.0K$152.0K$1.9M$384.0K-$19.0K-$301.0K-$729.0K$110.0K-$564.0K-$242.0K$336.0K-$109.0K-$58.0K-$9.0K$50.0K$1.5M$667.0K-$695.0K-$984.0K$2.3M-$2.2M$3.9M$249.0K$46.0K$674.0K$688.0K$4.3M-$1.9M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$49.0K$59.0K$47.0K$35.0K$53.0K-$30.0K$69.0K$165.0K$65.0K$50.0K$475.0K$54.0K$87.0K$84.0K$76.0K$77.0K$47.0K$58.0K$79.0K$36.0K$40.0K$59.0K$41.0K$57.0K-$14.0K$88.0K$47.0K-$189.0K$273.0K$18.0K$464.0K$500.0K$74.0K$24.0K$5.8M$315.0K$620.0K$814.0K$1.1M$745.0K$580.0K$275.0K-$498.0K$643.0K$1.2M
Comprehensive Income Net Of Tax$109.3M$143.5M$143.4M$122.7M$114.3M$122.8M$112.7M$140.0M$145.1M$98.8M$118.8M$226.8M$198.5M$164.6M$233.9M$135.3M$119.2M$50.7M$66.5M$79.5M$86.6M$74.9M$97.3M$72.4M$72.7M$78.9M$177.9M$42.7M$16.0M$70.2M$19.3M$60.5M$38.8M$4.7M$39.5M$29.9M$34.3M$21.9M$52.1M$54.6M$28.8M$53.8M$12.4M$24.5M$50.3M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$8.1M$20.6M$527.0K$4.9M-$3.9M-$8.5M-$9.3M$7.8M$298.0K-$22.0M-$13.9M$7.3M-$11.3M$6.9M$5.0M$7.9M$13.7M-$31.2M-$4.3M$7.0M$7.4M$6.0M-$5.9M-$9.6M$16.6M$10.4M$3.2M-$5.0M$418.0K$22.7M-$28.2M$7.9M-$22.6M-$16.1M$13.5M-$11.2M$7.5M-$11.8M-$5.5M$13.5M-$8.3M$5.7M-$23.1M-$1.6M
Deferred Income Tax Expense Benefit$2.7M$2.4M-$492.0K-$4.6M$553.0K$4.2M$2.5M-$1.7M-$149.6M-$1.3M-$6.6M$10.1M$26.1M$18.5M$19.4M$14.4M
Amortization Of Intangible Assets$4.2M$4.3M$4.7M$5.1M$5.3M$5.3M$7.1M$7.1M$6.8M$7.7M$8.2M$10.1M$5.8M$6.1M$6.4M$5.6M
Income Loss From Continuing Operations Per Basic Share$0.16$0.12

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$1.64B$1.68B$1.54B$1.67B$1.91B$1.75B$1.82B$1.64B$1.41B$1.09B$1.18B$1.37B$1.47B$1.34B$1.39B$1.48B$1.48B$1.29B$1.49B
Cash And Cash Equivalents At Carrying Value$243.6M$218.8M$221.6M$191.9M$268.6M$230.9M$186.3M$198.9M$330.0M$195.0M$134.6M$177.3M$141.6M$88.8M$123.7M$170.8M$179.7M$128.4M$168.6M
Gains Losses On Extinguishment Of Debt-$523.0K-$25.0K-$1.1M-$1.2M-$5.2M-$18.4M$16.6M$10.1M-$274.0K-$22.5M-$6.9M-$29.2M$468.0K-$22.7M-$3.5M-$9.4M$3.1M
Stockholders Equity Other$1.3M$1.2M$1.3M-$446.0K-$620.0K-$525.0K-$385.0K-$2.7M-$6.8M-$2.2M-$1.7M-$1.4M-$1.4M-$931.0K$753.0K$549.0K$0.00
Accumulated Other Comprehensive Income Loss Net Of Tax$12.4M-$7.2M$24.9M$16.5M$40.2M$39.4M$29.9M$13.4M$41.9M$16.5M$88.4M$111.7M$105.9M$112.8M$97.1M
Goodwill$2.17B$2.08B$1.98B$1.95B$1.92B$1.88B$1.86B$1.86B$1.81B$1.80B$1.80B$1.81B$1.83B$1.38B$1.36B$1.31B$1.20B
Retained Earnings Accumulated Deficit$499.0M$553.7M$432.5M$544.4M$727.0M$560.7M$601.9M$474.3M$210.4M-$103.4M-$109.4M-$81.9M-$90.0M-$286.8M-$367.0M-$477.5M-$603.9M
Receivables Net Current$100.4M$94.3M$97.9M$96.7M$106.1M$92.9M$81.7M$73.8M$90.3M$98.5M$90.5M$109.1M$101.4M$101.8M$103.9M$107.2M$92.2M
Property Plant And Equipment Net$2.75B$2.58B$2.48B$2.35B$2.25B$2.13B$2.07B$1.98B$1.87B$1.83B$1.85B$1.86B$1.91B$1.64B$1.62B$1.63B$1.59B
Other Liabilities Noncurrent$550.8M$513.5M$464.9M$411.4M$438.9M$420.0M$378.1M$297.3M$411.0M$510.3M$496.9M$502.6M$491.2M$400.0M$414.8M$399.6M$378.8M
Other Assets Noncurrent$1.36B$1.32B$1.25B$1.19B$1.17B$1.08B$1.03B$934.2M$601.2M$567.5M$582.4M$624.2M$633.0M$425.3M$430.9M$396.6M$522.4M
Other Assets Current$32.6M$30.9M$23.0M$32.5M$40.4M$28.4M$80.5M$33.6M$35.6M$34.5M$47.2M$80.8M$63.7M$20.5M$25.8M$27.7M$21.6M
Minority Interest$570.0K$664.0K$209.0K$232.0K$4.0K-$127.0K-$58.0K-$88.0K$47.0K$2.5M$4.7M$8.7M$10.1M$19.8M$20.1M$492.0K$12.0K
Long Term Debt And Capital Lease Obligations$5.08B$4.75B$4.65B$4.25B$3.90B$3.51B$3.51B$3.53B$3.14B$3.20B$3.04B$2.96B$3.13B$1.92B$1.86B$1.83B$1.84B
Liabilities Current$745.7M$723.8M$749.1M$799.3M$728.3M$815.9M$556.7M$555.6M$829.0M$537.9M$511.0M$552.0M$673.6M$412.1M$385.6M$366.6M$367.0M
Liabilities And Stockholders Equity$18.65B$17.38B$16.36B$15.07B$15.69B$14.52B$13.68B$12.69B$12.86B$12.04B$11.68B$11.92B$12.83B$9.68B$9.33B$9.19B$8.89B
Inventory Net$35.2M$33.3M$33.6M$31.7M$25.9M$23.9M$25.1M$25.0M$25.4M$26.4M$27.8M$29.7M$32.7M$24.6M$25.5M$27.4M$31.1M
Deferred Preneed Funeral And Cemetery Receipts Held In Trust$5.78B$5.16B$4.67B$4.16B$4.77B$4.27B$3.84B$3.37B$3.48B$3.10B$2.97B$3.15B$3.25B$2.62B$2.42B$2.41B$2.20B
Common Stock Value Outstanding$139.7M$144.7M$146.3M$153.9M$163.1M$170.7M$181.2M$181.5M$186.6M$189.4M$195.8M$204.9M$212.3M$211.0M$223.0M$241.0M$254.0M
Cemetery Perpetual Care Trust Investments$2.40B$2.15B$1.94B$1.70B$2.00B$1.82B$1.68B$1.48B$1.53B$1.41B$1.32B$1.34B$1.34B$1.10B$1.02B$987.0M$889.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$246.5M$221.4M$224.8M$204.5M$278.6M$238.6M$242.6M$207.6M$340.6M$211.5M$151.1M
Assets Current$411.8M$377.3M$498.3M$359.8M$441.1M$376.2M$373.6M$331.2M$481.3M$354.4M$300.1M$396.9M$379.1M$282.5M$328.1M$374.5M$377.4M
Assets$18.65B$17.38B$16.36B$15.07B$15.69B$14.52B$13.68B$12.69B$12.86B$12.04B$11.68B$11.92B$12.83B$9.68B$9.33B$9.19B$8.89B
Additional Paid In Capital Common Stock$987.2M$986.8M$937.6M$958.3M$979.1M$981.9M$1.01B$972.7M$970.5M$990.2M$1.09B$1.19B$1.26B$1.31B$1.43B$1.60B$1.74B
Accounts Payable And Accrued Liabilities Current$685.2M$639.3M$685.7M$707.5M$659.5M$575.9M$478.5M$479.8M$489.2M$439.9M$422.8M$453.0M$482.8M$373.8M$358.9M$342.7M$314.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$1.57B$1.56B$1.65B$1.63B$1.54B$1.59B$1.63B$1.65B$1.62B$1.68B$1.84B$1.84B$1.94B$1.92B$1.85B$1.74B$1.75B$1.75B$1.78B$1.74B$1.70B$1.49B$1.48B$1.51B$1.24B$1.20B$1.18B$1.09B$1.16B$1.19B$1.18B$1.32B$1.33B$1.36B$1.42B$1.44B$1.43B$1.40B$1.39B$1.37B$1.36B$1.36B$1.40B$1.49B$1.49B$1.47B$1.48B$1.52B$1.42B$1.36B
Cash And Cash Equivalents At Carrying Value$241.3M$255.4M$227.2M$185.4M$184.4M$205.6M$172.7M$172.5M$157.8M$168.0M$206.2M$300.6M$406.9M$436.8M$243.7M$220.3M$222.2M$176.3M$194.7M$243.7M$153.7M$158.3M$164.5M$219.5M$268.0M$224.9M$274.6M$177.6M$171.8M$177.6M$142.0M$199.1M$217.1M$266.3M$140.5M$146.7M$179.3M$217.6M$188.5M$151.5M$105.3M$113.8M$127.0M$133.0M$210.3M$135.8M$152.2M$180.5M$233.5M$170.4M
Gains Losses On Extinguishment Of Debt$0.00-$25.0K$0.00$0.00$0.00-$54.0K-$1.1M$0.00-$1.2M$0.00$0.00-$5.2M$0.00-$18.3M-$11.0K-$139.0K-$9.1M-$7.6M$0.00$0.00$0.00-$10.1M$0.00$0.00$0.00-$25.0K-$21.9M-$581.0K-$6.9M$0.00$0.00$0.00-$29.2M$0.00$468.0K$0.00$0.00$0.00-$1.4M-$1.8M-$314.0K-$9.1M-$291.0K$482.0K$1.8M
Stockholders Equity Other$4.0K$1.0K$1.3M-$1.6M-$1.2M-$1.6M$1.3M$10.0K-$1.6M$1.1M$1.0M-$1.6M$0.00$0.00-$1.6M$1.1M$43.0K-$1.6M$1.2M-$29.0K$2.0M-$819.0K-$411.0K$20.0K$8.0K-$106.0K-$9.0K$9.0K$64.0K$8.0K
Accumulated Other Comprehensive Income Loss Net Of Tax$5.8M$13.9M-$6.7M$17.4M$12.5M$16.4M$15.3M$24.6M$16.8M$11.6M$33.6M$47.5M$40.0M$51.3M$44.4M$20.3M$12.4M-$1.3M$23.5M$27.8M$20.6M$32.2M$26.2M$32.1M$46.7M$30.1M$19.7M$24.3M$29.3M$29.3M$6.2M$16.5M$44.7M$36.8M$59.4M$77.8M$90.8M$77.2M$101.9M$94.5M$106.2M$116.8M$103.3M$111.6M$99.6M$122.7M$124.3M$101.9M$94.6M
Goodwill$2.15B$2.10B$2.09B$2.08B$2.01B$1.99B$1.96B$1.96B$1.95B$1.91B$1.91B$1.92B$1.88B$1.88B$1.88B$1.87B$1.87B$1.86B$1.84B$1.85B$1.86B$1.85B$1.85B$1.82B$1.81B$1.80B$1.81B$1.80B$1.80B$1.80B$1.80B$1.81B$1.81B$1.90B$1.90B$1.98B$1.38B$1.37B$1.38B$1.37B$1.35B$1.36B$1.34B$1.38B$1.31B$1.29B$1.28B
Retained Earnings Accumulated Deficit$440.1M$437.8M$534.0M$492.3M$436.9M$475.5M$514.8M$514.0M$499.6M$559.6M$679.1M$678.9M$746.0M$714.1M$662.3M$556.5M$561.9M$562.5M$553.6M$535.2M$508.6M$313.7M$314.7M$333.9M$33.1M$28.9M$5.4M-$142.7M-$106.1M-$101.5M-$151.5M-$80.0M-$72.8M-$148.1M-$118.2M-$105.9M-$169.8M-$196.6M-$230.1M-$293.3M-$316.5M-$342.6M-$399.0M-$412.6M-$438.7M-$513.9M-$532.7M
Receivables Net Current$93.8M$85.1M$96.2M$81.0M$87.1M$89.9M$84.1M$84.0M$100.9M$86.5M$93.5M$103.0M$100.0M$90.0M$89.6M$80.0M$77.0M$75.1M$74.0M$82.3M$81.8M$84.0M$92.5M$77.1M$77.4M$72.3M$86.9M$74.3M$78.8M$83.2M$81.8M$92.2M$108.4M$92.7M$102.3M$105.8M$79.0M$90.7M$93.0M$92.8M$91.0M$96.4M$89.9M$101.6M$93.2M$88.6M$83.6M
Property Plant And Equipment Net$2.68B$2.63B$2.59B$2.56B$2.50B$2.48B$2.44B$2.40B$2.37B$2.30B$2.27B$2.25B$2.16B$2.15B$2.14B$2.11B$2.10B$2.06B$2.04B$2.03B$1.99B$1.96B$1.92B$1.89B$1.86B$1.83B$1.81B$1.83B$1.83B$1.84B$1.85B$1.85B$1.85B$1.87B$1.88B$1.89B$1.62B$1.62B$1.64B$1.63B$1.62B$1.62B$1.63B$1.64B$1.63B$1.62B$1.66B
Other Liabilities Noncurrent$541.3M$528.5M$506.7M$506.4M$480.8M$470.2M$436.5M$442.9M$420.7M$407.3M$410.6M$427.2M$444.5M$438.0M$423.1M$407.1M$381.7M$350.6M$374.4M$370.5M$359.3M$402.6M$390.6M$403.9M$375.5M$372.8M$362.3M$507.4M$503.9M$493.4M$503.0M$502.1M$496.5M$430.7M$427.7M$404.7M$397.1M$399.4M$392.4M$405.6M$397.4M$396.7M$410.9M$414.2M$405.3M$385.0M$380.7M
Other Assets Noncurrent$1.29B$1.33B$1.32B$1.32B$1.29B$1.27B$1.23B$1.23B$1.20B$1.15B$1.16B$1.17B$1.11B$1.11B$1.09B$1.05B$1.04B$1.02B$1.02B$1.02B$1.02B$954.5M$941.3M$877.7M$592.5M$577.7M$584.4M$588.7M$585.2M$586.6M$628.8M$629.4M$626.4M$619.4M$637.8M$631.8M$423.0M$421.2M$421.6M$414.4M$421.6M$423.5M$454.2M$453.6M$389.6M$395.6M$404.4M
Other Assets Current$34.2M$41.9M$34.2M$35.7M$32.8M$32.1M$31.6M$31.8M$32.2M$52.3M$32.0M$26.5M$40.3M$34.8M$28.2M$39.9M$58.5M$80.3M$24.9M$42.6M$29.3M$32.1M$25.9M$27.5M$32.3M$30.4M$38.2M$64.5M$53.5M$27.5M$67.5M$40.0M$54.2M$47.4M$45.2M$41.8M$29.0M$25.2M$24.9M$25.8M$22.6M$24.4M$21.5M$22.9M$18.0M$32.0M$23.9M
Minority Interest$612.0K$565.0K$545.0K$626.0K$112.0K$179.0K$264.0K$254.0K$190.0K$220.0K$230.0K-$104.0K$0.00-$27.0K-$51.0K$64.0K$47.0K$0.00$27.0K-$12.0K-$48.0K$124.0K$145.0K$104.0K$273.0K$287.0K$2.6M$2.4M$4.9M$4.7M$9.6M$9.2M$8.7M$8.6M$8.6M$2.8M$14.0M$14.2M$13.4M$21.3M$20.6M$20.4M$20.1M$20.6M$1.7M$284.0K$366.0K
Long Term Debt And Capital Lease Obligations$4.96B$4.98B$4.74B$4.74B$4.69B$4.61B$4.51B$4.45B$4.33B$4.13B$3.95B$3.96B$3.76B$3.77B$3.44B$3.58B$3.57B$3.54B$3.47B$3.46B$3.41B$3.54B$3.49B$3.32B$3.29B$3.29B$3.22B$3.18B$3.11B$3.08B$3.05B$2.77B$2.96B$2.96B$3.05B$3.13B$2.26B$1.92B$1.91B$1.88B$1.87B$1.86B$1.86B$1.81B$1.83B$1.80B$1.84B
Liabilities Current$752.2M$713.2M$771.7M$743.2M$742.7M$726.1M$712.9M$688.3M$767.4M$706.6M$715.1M$775.2M$724.3M$691.5M$841.8M$622.1M$606.8M$587.3M$563.4M$614.5M$604.5M$554.9M$553.9M$591.8M$579.7M$524.3M$613.0M$537.8M$501.7M$517.8M$546.6M$725.3M$588.0M$585.8M$564.9M$591.2M$431.8M$394.7M$425.5M$404.7M$370.6M$389.8M$377.9M$354.1M$365.4M$343.6M$334.0M
Liabilities And Stockholders Equity$18.36B$17.98B$17.32B$17.41B$16.78B$16.70B$15.68B$15.68B$15.34B$14.49B$14.70B$15.46B$15.37B$15.34B$14.79B$13.79B$13.49B$12.72B$13.32B$13.36B$13.08B$13.07B$12.86B$12.43B$12.63B$12.39B$12.26B$12.05B$11.88B$11.76B$11.65B$11.92B$11.96B$12.33B$12.86B$12.91B$10.39B$9.86B$9.88B$9.63B$9.43B$9.48B$9.17B$9.51B$9.32B$8.95B$8.81B
Inventory Net$31.6M$32.4M$33.3M$34.6M$33.4M$35.1M$34.2M$34.6M$35.2M$31.6M$30.1M$28.7M$24.6M$25.0M$25.9M$25.8M$26.0M$27.9M$26.6M$25.7M$25.2M$26.1M$26.1M$27.0M$27.2M$27.3M$27.4M$28.5M$28.6M$28.6M$29.6M$29.8M$30.2M$32.5M$33.5M$34.5M$24.6M$24.3M$25.6M$25.1M$25.5M$25.4M$26.5M$27.0M$34.2M$33.7M$33.2M
Deferred Preneed Funeral And Cemetery Receipts Held In Trust$5.72B$5.51B$5.11B$5.23B$4.94B$4.91B$4.35B$4.51B$4.35B$3.92B$4.09B$4.57B$4.61B$4.61B$4.42B$3.81B$3.64B$3.17B$3.66B$3.69B$3.60B$3.69B$3.59B$3.43B$3.40B$3.31B$3.23B$3.13B$3.02B$2.97B$2.93B$3.14B$3.16B$3.23B$3.33B$3.25B$2.79B$2.67B$2.71B$2.59B$2.50B$2.56B$2.34B$2.57B$2.46B$2.27B$2.15B
Common Stock Value Outstanding$140.2M$140.8M$143.3M$145.0M$144.5M$146.3M$149.6M$150.9M$151.9M$154.7M$158.2M$159.2M$166.1M$168.0M$168.8M$174.2M$177.0M$179.2M$182.8M$182.5M$182.3M$180.9M$181.2M$184.0M$187.7M$187.3M$188.0M$190.5M$193.7M$194.1M$197.1M$201.8M$202.9M$209.2M$211.2M$213.5M$212.0M$211.9M$211.7M$214.0M$214.8M$217.1M$228.0M$237.2M$238.9M$244.6M$248.7M
Cemetery Perpetual Care Trust Investments$2.37B$2.28B$2.13B$2.16B$2.04B$2.03B$1.78B$1.84B$1.77B$1.61B$1.68B$1.89B$1.95B$1.97B$1.88B$1.67B$1.60B$1.42B$1.62B$1.62B$1.57B$1.60B$1.56B$1.50B$1.49B$1.47B$1.44B$1.40B$1.36B$1.33B$1.30B$1.35B$1.36B$1.38B$1.41B$1.34B$1.12B$1.11B$1.13B$1.09B$1.06B$1.05B$974.3M$1.02B$1.02B$962.8M$914.7M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$244.5M$270.5M$236.2M$188.6M$188.1M$212.3M$176.9M$176.8M$166.1M$188.4M$209.7M$305.9M$419.4M$446.6M$249.6M$223.1M$250.6M$234.6M$200.3M$251.1M$160.4M$165.9M$171.0M$227.3M$274.6M
Assets Current$419.7M$434.1M$392.0M$389.1M$410.6M$449.3M$453.8M$322.9M$326.1M$338.3M$361.8M$458.7M$571.9M$586.6M$387.5M$366.1M$383.6M$359.5M$352.2M$394.2M$290.1M$300.5M$308.9M$351.0M$404.9M$354.9M$390.8M$344.9M$332.6M$352.9M$320.7M$361.2M$409.9M$467.7M$355.7M$376.0M$358.0M$404.0M$374.7M$333.5M$282.7M$298.1M$308.4M$328.7M$400.0M$344.5M$345.7M
Assets$18.36B$17.98B$17.32B$17.41B$16.78B$16.70B$15.68B$15.68B$15.34B$14.49B$14.70B$15.46B$15.37B$15.34B$14.79B$13.79B$13.49B$12.72B$13.32B$13.36B$13.08B$13.07B$12.86B$12.43B$12.63B$12.39B$12.26B$12.05B$11.88B$11.76B$11.65B$11.92B$11.96B$12.33B$12.86B$12.91B$10.39B$9.86B$9.88B$9.63B$9.43B$9.48B$9.17B$9.51B$9.32B$8.95B$8.81B
Additional Paid In Capital Common Stock$980.6M$967.3M$980.5M$972.5M$945.6M$952.3M$950.7M$955.6M$953.4M$951.2M$968.5M$957.2M$989.8M$984.8M$975.2M$992.1M$1.00B$1.01B$1.02B$998.8M$989.0M$962.0M$954.1M$961.7M$971.1M$958.4M$968.2M$1.02B$1.05B$1.06B$1.12B$1.16B$1.17B$1.22B$1.23B$1.25B$1.28B$1.29B$1.30B$1.34B$1.35B$1.38B$1.47B$1.54B$1.57B$1.64B$1.67B
Accounts Payable And Accrued Liabilities Current$684.9M$651.3M$641.8M$658.8M$656.7M$662.7M$641.8M$626.7M$659.1M$641.4M$635.5M$645.1M$623.3M$594.8M$550.1M$524.7M$460.7M$475.0M$493.9M$447.4M$520.2M$482.4M$443.2M$469.2M$494.0M$441.4M$477.0M$447.3M$410.1M$446.8M$449.7M$420.9M$459.8M$460.4M$455.3M$477.4M$392.0M$356.6M$378.8M$366.9M$334.3M$347.8M$351.2M$329.3M$338.5M$320.9M$303.2M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$374.7M-$319.6M-$381.1M-$448.0M-$465.6M-$492.8M-$319.1M-$329.2M-$136.4M-$209.5M-$338.5M-$538.0M$825.1M-$231.5M-$238.7M-$88.2M-$178.4M-$230.6M
Investing Cash Flow *-$548.3M-$620.9M-$469.4M-$447.9M-$414.9M-$318.4M-$278.5M-$414.6M-$242.9M-$221.0M-$166.4M$257.3M-$1.16B-$175.0M-$190.3M-$279.7M-$152.5M-$151.3M
Operating Cash Flow *$942.8M$944.9M$869.0M$825.7M$920.6M$804.4M$628.8M$615.8M$503.4M$489.0M$472.2M$317.4M$384.7M$369.2M$388.1M$354.4M$372.1M$350.3M
Payments To Acquire Businesses Net Of Cash Acquired$101.3M$181.2M$72.5M$102.6M$121.4M$64.2M-$55.6M$176.3M$64.7M$72.9M$41.3M$15.3M$1.06B$65.5M$99.6M$299.1M$84.9M$8.8M
Share Based Compensation$17.6M$18.8M$17.0M$14.7M$14.2M$14.1M$15.0M$15.6M$14.8M$14.1M$13.8M$13.1M$11.9M$11.0M$9.1M$8.9M$9.7M$10.0M
Proceeds From Stock Options Exercised$29.4M$56.7M$24.2M$27.8M$39.4M$26.7M$40.9M$24.5M$33.6M$17.7M$31.8M$32.4M$6.3M$18.4M$8.2M$1.8M$17.4M$14.8M
Proceeds From Divestitures And Sales Of Property And Equipment Net$30.4M$24.4M$25.9M$42.1M$40.7M$21.9M$77.1M$37.3M$52.4M$51.8M$16.8M$424.4M$13.2M$10.0M$24.5M$90.8M$32.7M$32.5M
Payments To Acquire Productive Assets$388.6M$373.7M$361.8M$369.7M$303.7M$222.2M$240.0M$235.5M$214.5M$193.4M$151.0M$144.5M$112.9M$115.3M$118.4M$97.9M$83.8M$154.1M
Payments Of Dividends Common Stock$183.6M$174.3M$168.0M$160.0M$146.9M$137.4M$131.4M$123.8M$108.8M$98.4M$87.6M$71.5M$57.2M$60.3M$44.8M$40.0M$40.2M$41.5M
Increase Decrease In Other Operating Assets$31.7M-$65.0M$131.6M$8.2M$54.9M$35.7M-$23.0M-$4.8M$14.4M-$22.8M-$2.5M$11.0M$14.8M$6.9M-$6.8M-$2.6M-$11.2M-$26.1M
Proceeds From Payments For Other Financing Activities-$7.2M-$4.8M-$980.0K$5.5M$14.3M$328.0K-$15.2M$6.0M-$1.1M-$7.5M$7.1M$336.0K$6.2M-$798.0K-$2.9M-$4.0M-$5.8M
Proceeds From Issuance Of Long Term Debt And Capital Securities Net$1.06B$1.45B$957.4M$484.0M$975.0M$1.59B$1.15B$396.3M$1.79B$1.06B$446.3M$755.0M$1.06B$227.5M$85.0M$510.0M$150.0M$82.1M
Payments For Repurchase Of Common Stock$461.0M$253.7M$544.8M$660.9M$554.3M$516.9M$129.6M$277.6M$199.6M$227.9M$345.3M$242.9M$1.7M$186.8M$197.3M$116.9M$0.00$142.2M
Increase Decrease In Preneed Funeral Receivables Net And Trust Investments$49.4M$135.0M$178.6M$309.1M$308.1M$158.8M$16.1M$55.6M$64.0M$73.4M$48.1M-$30.4M-$47.6M-$37.3M-$74.2M-$46.0M-$19.0M-$7.3M
Increase Decrease In Deferred Preneed Funeral Revenue$30.2M$59.2M$157.7M$195.4M-$119.7M-$61.8M$67.8M$28.0M-$31.2M-$34.8M-$67.2M$23.1M$9.3M$41.2M$32.2M$14.8M-$92.0K-$23.8M
Increase Decrease In Deferred Preneed Funeral Receipts Held In Trust$37.1M$31.4M-$30.2M$20.8M-$43.5M-$2.4M-$42.3M-$19.3M$23.3M$25.8M$64.1M$52.9M$51.0M$22.4M$50.6M$36.3M$22.6M$23.3M
Increase Decrease In Operating Liabilities$1.8M-$16.7M$81.8M$47.9M$20.6M-$12.0M-$2.0M$26.4M$14.6M$16.4M$30.9M-$144.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2025Q3 2024Q1 2024Q1 2023Q1 2022Q1 2021Q1 2020Q1 2019Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011Q1 2010
Financing Cash Flow *-$205.7M-$134.0M-$163.1M-$251.7M-$243.0M-$110.1M-$162.7M-$243.5M-$89.6M-$84.9M-$93.0M-$86.6M-$34.3M-$89.1M-$43.4M$114.5M
Investing Cash Flow *-$90.7M-$96.8M-$94.9M-$55.7M-$45.0M-$69.7M-$70.9M-$80.1M-$55.0M-$26.5M-$52.2M-$35.6M-$20.4M-$22.7M-$27.4M-$227.0M
Operating Cash Flow *$311.1M$220.1M$219.6M$332.2M$297.6M$180.0M$184.9M$211.5M$188.1M$184.8M$188.8M$127.9M$151.1M$95.8M$108.0M$108.9M
Payments To Acquire Businesses Net Of Cash Acquired$14.9M$123.4M$15.8M$8.7M$0.00$1.2M$26.3M$13.9M$33.9M$33.2M$56.0K$30.6M$779.0K$0.00$804.0K$10.5M$259.4M
Share Based Compensation$3.8M$3.9M$4.5M$3.7M$3.5M$3.4M$4.6M$3.7M$3.6M$3.1M$4.0M$3.1M$2.8M$2.6M$2.3M$2.3M
Proceeds From Stock Options Exercised$3.9M$17.2M$8.8M$272.0K$2.3M$15.1M$16.0M$5.0M$15.3M$3.1M$9.4M$7.9M$3.1M$2.3M$3.2M$1.0M
Proceeds From Divestitures And Sales Of Property And Equipment Net$9.5M$8.5M$9.7M$3.0M$4.0M$11.3M$7.8M$6.5M$20.2M$10.2M$3.9M$2.7M$1.8M$264.0K$4.7M$24.3M
Payments To Acquire Productive Assets$78.2M$79.3M$77.9M$56.7M$42.3M$52.3M$51.6M$46.2M$40.2M$41.7M$28.3M$24.9M$22.6M$23.4M$25.1M$18.3M
Payments Of Dividends Common Stock$46.0M$43.9M$41.2M$40.0M$35.6M$34.4M$32.8M$31.3M$24.4M$23.3M$20.5M$17.1M$12.7M$11.1M$9.6M$10.2M
Increase Decrease In Other Operating Assets$2.4M-$5.2M$17.4M$2.7M$12.2M$10.5M$13.2M$6.7M$5.1M-$1.6M-$5.9M$986.0K$5.9M$5.4M-$1.4M-$493.0K
Proceeds From Payments For Other Financing Activities-$9.8M-$8.0M-$6.7M-$12.5M-$7.9M$1.6M$7.9M-$7.6M-$2.1M$1.4M-$6.8M$3.8M-$4.0M$433.0K$4.8M-$7.8M
Proceeds From Issuance Of Long Term Debt And Capital Securities Net$185.0M$115.0M$408.4M$75.0M$20.0M$75.0M$15.0M$185.0M$35.0M$590.0M$15.0M$110.0M$0.00$907.0K$0.00$175.0M
Payments For Repurchase Of Common Stock$130.5M$49.5M$166.0M$256.4M$106.1M$123.1M$14.5M$118.8M$83.5M$54.6M$73.2M$1.1M$1.7M$75.1M$30.2M$689.0K
Increase Decrease In Preneed Funeral Receivables Net And Trust Investments-$5.1M$61.5M$39.9M$91.6M$66.2M-$19.1M-$8.0M$790.0K-$3.1M-$13.8M-$14.3M-$13.7M-$16.1M-$15.8M-$25.8M
Increase Decrease In Deferred Preneed Funeral Revenue$16.1M$34.2M-$41.0M-$67.6M-$19.7M-$12.9M-$30.4M$3.2M$599.0K-$6.7M$963.0K$4.0M$7.7M$19.4M$3.7M
Increase Decrease In Deferred Preneed Funeral Receipts Held In Trust$14.6M$26.2M-$1.6M-$6.2M$141.0K$7.0M$12.7M$5.3M$10.3M$21.7M$14.8M$14.2M$10.1M$8.9M$18.7M
Increase Decrease In Operating Liabilities$48.3M-$10.4M$2.0M$52.0M$43.0M-$4.8M$29.5M$20.5M$86.6M$56.1M$54.8M$6.6M$12.2M-$7.9M-$1.5M$9.1M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Earnings Per Share Diluted$3.80$3.53$3.53$3.53$4.72$2.88$1.99$2.39$2.84$0.90$1.14$0.81$0.68$0.70$0.61$0.50$0.49$0.37
Earnings Per Share Basic$3.83$3.57$3.57$3.58$4.79$2.92$2.03$2.45$2.91$0.92$1.17$0.82$0.70$0.71$0.62$0.51$0.49
Weighted Average Number Of Shares Outstanding Basic141.6M145.3M150.6M157.7M167.5M176.7M182.2M182.4M187.6M193.1M200.4M210.7M211.8M215.7M234.2M248.9M251.7M258.1M
Weighted Average Number Of Diluted Shares Outstanding142.7M146.8M152.4M160.1M170.1M179.0M185.5M187.0M192.2M196.0M204.5M214.2M216.0M219.1M236.7M250.6M252.5M261.0M
Common Stock Dividends Per Share Declared$1.30$1.12$1.02$1.02$0.88$0.68$0.58$0.58$0.51$0.44$0.34$0.27$0.23$0.00$0.00$0.16$0.16
Common Stock Shares Outstanding139.7M144.7M146.3M153.9M163.1M170.7M181.2M181.5M186.6M189.4M195.8M204.9M212.3M211.0M223.0M241.0M254.0M
Common Stock Shares Issued142.0M146.7M148.3M156.1M166.8M174.8M185.1M184.7M191.9M195.4M200.9M205.5M212.3M211.1M224.7M242.0M254.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Earnings Per Share Diluted$0.83$0.86$0.98$0.81$0.81$0.89$0.80$0.86$0.93$0.76$0.82$1.34$1.23$0.92$1.33$1.15$0.72$0.59$0.45$0.79$0.38$0.39$0.43$1.04$0.37$0.55$0.43$1.29$0.29$0.36$0.91$0.34$0.24$0.08$0.24$0.36$0.23$0.25$0.30$0.42$0.08$0.12$0.19$0.14$0.12$0.16$0.27$0.12$0.19$0.17$0.22$0.20$0.15$0.11$0.16$0.15$0.08$0.16$0.12$0.12$0.09
Earnings Per Share Basic$0.84$0.87$0.99$0.81$0.81$0.90$0.81$0.87$0.95$0.77$0.84$1.36$1.25$0.94$1.35$1.17$0.72$0.59$0.45$0.81$0.39$0.40$0.44$1.07$0.38$0.57$0.44$1.32$0.30$0.37$0.93$0.35$0.25$0.08$0.24$0.37$0.24$0.26$0.30$0.42$0.08$0.12$0.19$0.14$0.13$0.16$0.27$0.12$0.19$0.17$0.22$0.20$0.15$0.11$0.16$0.15$0.08$0.16$0.12$0.12$0.09
Weighted Average Number Of Shares Outstanding Basic140.3M141.9M144.1M144.7M145.3M146.3M150.6M151.2M153.1M156.8M158.7M161.3M167.4M168.5M169.9M176.0M177.9M180.9M182.6M182.4M181.7M180.9M182.6M185.1M187.4M187.6M188.3M193.3M193.8M194.9M199.3M202.5M203.5M210.8M212.4M212.8M212.0M211.8M211.4M214.9M215.9M220.1M232.9M238.5M239.8M246.2M251.8M254.4M251.8M251.0M
Weighted Average Number Of Diluted Shares Outstanding141.4M143.0M145.3M146.2M146.8M147.9M152.3M153.1M155.3M159.1M161.3M163.8M170.0M170.9M172.4M178.1M179.7M183.6M185.8M185.7M185.3M185.5M187.2M189.9M192.2M192.1M192.9M196.6M196.7M198.0M203.4M206.7M207.8M213.0M216.0M217.2M216.4M215.9M215.2M218.5M218.9M223.2M235.5M241.4M242.1M247.5M253.6M256.2M253.0M251.1M
Common Stock Dividends Per Share Declared$0.32$0.32$0.32$0.30$0.30$0.30$300.00$0.29$0.27$0.27$0.27$0.25$0.25$0.25$250.00$210.00$210.00$210.00$210.00$190.00$190.00$180.00$180.00$180.00$0.17$0.17$0.17$0.15$0.15$0.51$0.13$0.13$0.51$0.12$0.12$0.10$0.10$0.09$0.09$0.08$0.08$0.07$0.07$0.07$0.06$0.06$0.06$0.06$0.00$0.05$0.05$0.05$0.05$0.04$0.04$0.04$0.04$0.04
Common Stock Shares Outstanding140.2M140.8M143.3M145.0M144.5M146.3M149.6M150.9M151.9M154.7M158.2M159.2M166.1M168.0M168.8M174.2M177.0M179.2M182.5M182.5M182.3M184.0M184.0M184.0M187.7M187.3M187.9M190.5M193.7M194.1M197.1M201.8M202.9M209.2M211.2M213.5M212.0M211.9M211.7M214.0M214.8M217.1M228.0M237.2M238.9M244.6M248.7M
Common Stock Shares Issued147.3M146.9M146.9M149.7M149.0M149.0M156.8M156.8M156.5M167.6M167.6M167.0M176.4M175.7M175.1M186.2M186.1M186.1M187.3M186.4M185.9M193.6M192.4M192.4M198.5M197.3M196.8M203.1M202.1M201.5M208.7M208.2M206.6M215.6M214.3M213.6M212.1M212.1M211.8M228.1M225.8M225.6M243.8M243.6M243.1M255.0M254.9M

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$0.00$0.00$17.0M$14.7M$14.2M$14.1M$15.0M$15.6M$14.8M$14.1M$13.8M$13.1M$11.9M$11.0M$9.1M$8.9M$9.7M$9.3M
Stock Issued During Period Value Stock Options Exercised$17.6M$18.8M$24.2M$28.1M$39.7M$26.7M$40.9M$24.5M$33.6M$17.7M$31.9M$33.1M$9.3M$18.4M$8.2M$1.8M$17.4M$14.8M
Stock Repurchased During Period Value$464.2M$249.8M$549.6M$661.1M$554.6M$516.9M$129.6M$277.6M$199.6M$227.9M$345.4M$243.6M$4.7M$186.8M$197.3M$116.9M-$142.2M
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures$29.4M$56.7M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$709.0K
Provision For Doubtful Accounts$8.9M$11.5M$11.2M$16.7M$11.4M$13.6M$9.1M$8.4M$10.0M$10.8M$6.1M$7.4M$7.9M$9.7M$9.3M$8.2M$11.4M$9.2M
Depreciation$219.7M$208.2M$191.3M$175.3M$159.3M$155.3M$151.0M$153.7M$153.1M$147.2M$141.5M$140.0M$122.2M$119.9M$118.0M$116.4M$111.1M$114.2M
Amortization Of Financing Costs$8.8M$7.5M$6.9M$6.9M$6.4M$5.5M$5.7M$6.1M$5.9M$5.8M$9.4M$8.8M$15.9M$4.9M$4.4M$4.3M$7.6M$3.6M
Amortization Of Cemetery Property$104.3M$102.5M$101.2M$94.1M$98.2M$80.4M$70.3M$68.6M$68.1M$66.7M$62.4M$60.4M$48.3M$45.0M$40.0M$32.4M$30.7M$32.7M
Cemetery Property At Cost$2.20B$2.13B$2.02B$1.94B$1.90B$1.88B$1.87B$1.84B$1.79B$1.78B$1.75B$1.74B$1.75B$1.49B$1.50B$1.51B$1.49B
Care Trusts Corpus$2.38B$2.15B$1.94B$1.70B$1.98B$1.81B$1.68B$1.47B$1.53B$1.41B$1.32B$1.33B$1.34B$1.10B$1.02B$986.9M$890.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$4.0M$5.7M$3.8M$4.1M$5.7M$3.9M$3.6M$3.7M$4.5M$3.7M$3.7M$3.7M$3.5M$3.6M$3.5M$3.5M$3.6M$3.4M$3.6M$3.4M$4.6M$4.2M$3.8M$3.7M$3.6M$3.1M$4.0M$3.1M$2.8M$2.6M$2.3M$2.3M
Stock Issued During Period Value Stock Options Exercised$16.9M$133.0K$3.9M$25.0M$622.0K$17.2M$1.5M$5.8M$8.8M$643.0K$15.9M$272.0K$18.3M$14.0M$2.4M$1.9M$15.1M$16.7M$7.1M$16.0M$11.2M$2.3M$5.0M$15.3M$3.1M$9.4M$8.7M$3.1M$2.3M$3.2M$1.0M
Stock Repurchased During Period Value$78.5M$195.5M$130.8M$20.8M$128.2M$49.5M$89.0M$86.9M$167.3M$226.4M$103.8M$256.4M$157.2M$81.0M$106.2M$118.6M$87.5M$123.1M$22.6M$15.0M$14.5M$46.9M$110.1M$118.8M$83.5M$54.6M$73.2M$1.8M$1.7M$75.1M$30.2M-$689.0K
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Provision For Doubtful Accounts$2.3M$4.2M$1.9M$3.1M$3.8M$3.2M$1.9M$2.2M$2.5M$538.0K$2.7M$2.2M$1.7M$2.8M$1.9M$31.0K
Depreciation$54.1M$50.2M$46.1M$42.4M$39.6M$37.9M$37.1M$39.0M$38.0M$35.8M$34.0M$36.0M$30.4M$29.5M$29.3M$28.7M
Amortization Of Financing Costs$2.2M$1.8M$1.7M$1.6M$1.5M$1.3M$1.6M$1.5M$1.4M$1.6M$2.4M$1.8M$1.2M$1.2M$1.2M$1.3M
Amortization Of Cemetery Property$22.3M$21.7M$20.3M$24.8M$28.9M$13.9M$15.7M$12.8M$13.9M$13.6M$11.6M$11.3M$9.0M$9.6M$9.5M$6.4M
Cemetery Property At Cost$2.18B$2.15B$2.14B$2.11B$2.07B$2.04B$1.99B$1.96B$1.95B$1.91B$1.90B$1.89B$1.87B$1.86B$1.87B$1.88B$1.88B$1.88B$1.87B$1.83B$1.84B$1.84B$1.83B$1.79B$1.79B$1.78B$1.78B$1.76B$1.76B$1.75B$1.75B$1.74B$1.74B$1.74B$1.74B$1.72B$1.49B$1.48B$1.49B$1.49B$1.49B$1.50B$1.50B$1.50B$1.51B$1.50B$1.50B
Care Trusts Corpus$2.36B$2.27B$2.12B$2.15B$2.03B$2.03B$1.78B$1.84B$1.77B$1.60B$1.68B$1.87B$1.94B$1.96B$1.87B$1.67B$1.60B$1.42B$1.61B$1.62B$1.57B$1.59B$1.56B$1.49B$1.49B$1.47B$1.44B$1.40B$1.36B$1.33B$1.30B$1.35B$1.34B$1.38B$1.40B$1.34B$1.12B$1.11B$1.13B$1.09B$1.06B$1.05B$971.9M$1.02B$1.02B$962.7M$914.8M

Most recent annual filing with the SEC: February 12, 2026

Data sourced from SEC EDGAR public filings as of August 9, 2026.