Complete Filing Data
Sea Ltd reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $8.48 billion for FY2024.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Sea Ltd did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $444.3M | $150.7M | -$1.65B | -$2.05B | -$1.62B | -$1.46B | -$961.2M | -$560.5M | -$222.9M | -$103.4M |
| Cost of Revenue * | $9.61B | $7.23B | $7.26B | $6.06B | $3.03B | $1.57B | $812.2M | $326.9M | $232.6M | $184.3M |
| Revenue * | $16.82B | $13.06B | $12.45B | $9.96B | $4.38B | $2.18B | $827.0M | $414.2M | $345.7M | $292.1M |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$85.5M | -$695.0K | -$81.6M | -$33.0M | $2.5M | $3.2M | -$13.9M | $2.1M | -$247.0K | $3.7M |
| Selling And Marketing Expense | $3.47B | $2.78B | $3.27B | $3.83B | $1.83B | $969.5M | $705.0M | $426.0M | $187.4M | $89.0M |
| Research And Development Expense | $1.21B | $1.16B | $1.38B | $831.7M | $353.8M | $156.6M | $67.5M | $29.3M | $20.8M | $17.7M |
| Other Comprehensive Income Loss Net Of Tax | -$89.4M | $4.5M | -$89.3M | -$34.1M | -$1.9M | -$9.6M | $4.4M | $2.1M | $2.1M | $344.0K |
| Operating Income Loss | $662.2M | $224.8M | -$1.49B | -$1.58B | -$1.30B | -$891.2M | -$988.8M | -$502.4M | -$205.4M | -$83.1M |
| Operating Expenses | $6.54B | $5.61B | $6.67B | $5.48B | $2.65B | $1.50B | $1.00B | $589.7M | $318.5M | $190.9M |
| Net Income Loss Attributable To Noncontrolling Interest | $3.5M | $12.0M | -$6.4M | $3.7M | -$6.1M | $5.1M | $207.0K | -$681.0K | -$2.1M | -$4.0M |
| Interest Expense | $38.3M | $41.1M | $45.4M | $136.9M | $123.8M | $48.2M | $31.3M | $26.5M | $23.0K | $32.0K |
| Income Tax Expense Benefit | $321.2M | $262.7M | $168.4M | $332.9M | $141.6M | $85.9M | $4.1M | $10.7M | $8.5M | $11.7M |
| Income Loss From Equity Method Investments | -$9.8M | -$7.0M | $11.2M | $5.0M | $721.0K | -$3.2M | -$3.1M | -$1.9M | -$19.5M | -$8.1M |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | $778.8M | $432.4M | -$1.50B | -$1.72B | -$1.48B | -$1.37B | -$953.9M | -$548.5M | -$196.9M | -$87.5M |
| Gross Profit | $7.21B | $5.83B | $5.19B | $3.90B | $1.35B | $604.9M | $14.8M | $87.3M | $113.1M | $107.8M |
| General And Administrative Expense | $1.27B | $1.13B | $1.44B | $987.9M | $599.7M | $385.9M | $240.8M | $137.9M | $112.4M | $87.2M |
| Deferred Income Tax Expense Benefit | -$193.4M | -$94.6M | -$140.6M | -$975.0K | -$27.5M | -$4.3M | -$19.8M | -$8.8M | -$2.3M | -$2.4M |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | -$716.0K | $13.3M | -$11.1M | $3.1M | -$7.1M | $5.2M | $120.0K | -$678.0K | -$2.0M | -$4.2M |
| Comprehensive Income Net Of Tax | $359.2M | $153.9M | -$1.74B | -$2.08B | -$1.62B | -$1.47B | -$956.7M | -$558.4M | -$220.8M | -$102.8M |
| Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax | -$2.6M | $5.1M | -$7.9M | -$1.4M | -$4.4M | -$12.9M | $18.3M | $0.00 | $16.1M | -$3.4M |
| Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax | $5.2M | -$7.7M | -$1.2M | -$4.4M | -$12.9M | $18.3M | $0.00 | $2.3M | -$3.4M | |
| Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax | -$695.0K | -$81.6M | -$33.0M | $2.5M | $3.2M | -$13.9M | $2.0M | $515.0K | $3.7M | |
| Income Taxes Paid Net | $515.3M | $318.9M | $313.8M | $207.4M | $144.9M | $74.3M | $24.0M | $14.0M |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $8.37B | $6.59B | $5.72B | $7.40B | $3.38B | $1.16B | -$243.1M | $469.0M | -$125.7M | $73.7M | -$29.3M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $4.08B | $4.24B | $7.61B | $10.84B | $7.05B | $3.57B | $1.26B | $1.44B | $190.8M | $124.4M | |
| Other Operating Activities Cash Flow Statement | $3.4M | $7.2M | $30.5M | $12.7M | $3.1M | -$293.0K | $2.6M | $2.6M | $3.2M | $899.0K | |
| Gain Loss On Investments | -$250.2M | -$125.7M | -$207.3M | -$43.5M | -$17.8M | $11.8M | $8.6M | $33.6M | $9.4M | ||
| Noncash Purchase Of Property Plant And Equipment Included In Prepayments | -$28.5M | $13.2M | -$58.2M | $83.8M | -$3.9M | $6.1M | $4.9M | $318.0K | $230.0K | ||
| Noncash Purchase Of Property Plant And Equipment Included In Accrued Expenses And Other Payables | $6.5M | -$14.6M | $38.7M | $1.8M | -$9.8M | $7.6M | $2.5M | $579.0K | $1.4M | ||
| Noncash Purchase Of Intangible Assets Included In Prepayments | -$9.0M | $4.5M | $3.9M | $6.6M | -$51.0K | -$4.5M | $353.0K | $1.5M | $7.1M | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | -$162.1M | -$3.37B | -$3.23B | $3.78B | $3.48B | $2.31B | -$185.7M | $1.25B | $66.5M | ||
| Intangible Assets Net Excluding Goodwill | $27.3M | $50.8M | $65.0M | $52.5M | $39.8M | $15.0M | $12.9M | $37.3M | $30.0M | $50.9M | |
| Goodwill | $107.6M | $112.8M | $230.2M | $539.6M | $216.3M | $31.0M | $31.0M | $31.0M | |||
| Noncash Purchase Of Intangible Assets Included In Accrued Expenses And Other Payables | -$4.0M | -$554.0K | $183.0K | $484.0K | -$422.0K | -$444.0K | $867.0K | $264.0K | |||
| Operating Lease Right Of Use Assets | $87.4M | $47.5M | $360.5M | $418.8M | $45.2M | $62.1M | $0.00 | $0.00 | |||
| Distributions From Investments | $964.0K | $912.0K | $4.7M | $1.6M | $1.3M | $465.0K | $0.00 | $0.00 | |||
| Cash And Cash Equivalents At Carrying Value | $2.41B | $2.81B | $6.03B | $9.25B | $6.17B | $3.12B | $1.00B | $1.35B | $170.1M | $116.2M | $86.0M |
| Amortization Of Debt Discount Premium | $5.1M | $6.0M | $7.5M | $100.1M | $88.2M | $33.3M | $14.2M | $0.00 | |||
| Retained Earnings Accumulated Deficit | -$8.16B | -$8.60B | -$8.75B | -$7.20B | -$5.15B | -$3.53B | -$2.07B | -$1.11B | -$505.0M | ||
| Restricted Cash Noncurrent | $21.3M | $22.2M | $17.7M | $38.7M | $27.3M | $16.7M | $2.4M | $2.3M | $2.1M | ||
| Restricted Cash Current | $1.66B | $1.41B | $1.55B | $1.55B | $859.2M | $434.9M | $254.1M | $95.3M | $18.6M | ||
| Property Plant And Equipment Net | $1.10B | $1.21B | $1.39B | $1.03B | $386.4M | $318.6M | $192.4M | $74.3M | $31.1M | ||
| Prepaid Expense And Other Assets Noncurrent | $138.8M | $87.7M | $135.6M | $124.5M | $204.8M | $65.7M | $69.1M | $46.3M | $32.3M |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | $1.68B | $366.0M | $400.3M | $7.40B | $3.73B | $2.58B | $546.6M | $1.62B | $199.6M | $187.8M |
| Investing Cash Flow * | -$5.04B | -$5.80B | -$2.43B | -$3.77B | -$886.9M | -$363.2M | -$224.5M | -$118.6M | -$29.9M | -$129.4M |
| Operating Cash Flow * | $3.28B | $2.08B | -$1.06B | $208.6M | $555.9M | $69.9M | -$495.2M | -$259.2M | -$101.8M | -$25.1M |
| Proceeds From Issuance Of Common Stock | $146.1M | $10.6M | $50.2M | $4.05B | $2.97B | $1.54B | $4.6M | $960.9M | $3.2M | $185.0M |
| Share Based Compensation | $715.8M | $685.0M | $705.9M | $470.3M | $290.2M | $117.1M | $58.1M | $28.6M | $28.8M | $20.6M |
| Proceeds From Sale Of Property Plant And Equipment | $6.2M | $61.9M | $120.0M | $620.0K | $1.7M | $1.2M | $668.0K | $314.0K | $507.0K | $122.0K |
| Payments To Acquire Property Plant And Equipment | $318.2M | $241.6M | $924.2M | $772.2M | $336.3M | $239.8M | $177.3M | $67.4M | $17.0M | $25.8M |
| Payments To Acquire Intangible Assets | $3.4M | $16.7M | $52.1M | $35.0M | $20.8M | $7.3M | $1.1M | $12.4M | $7.6M | $50.8M |
| Increase Decrease In Prepaid Deferred Expense And Other Assets | $39.4M | $344.8M | $497.9M | $395.8M | $527.1M | $214.9M | $159.0M | $107.8M | $25.3M | $28.5M |
| Increase Decrease In Other Accounts Payable And Accrued Liabilities | $522.8M | $455.1M | -$39.1M | $545.7M | $494.9M | $354.2M | $354.9M | $183.4M | $47.2M | $26.3M |
| Increase Decrease In Inventories | $26.3M | $14.8M | -$1.4M | $62.7M | $38.5M | -$11.8M | $28.5M | $6.0M | -$93.0K | $2.9M |
| Increase Decrease In Due To Related Parties | -$13.3M | $35.2M | -$72.3M | $39.6M | $1.1M | -$11.7M | $10.6M | $27.1M | $5.3M | -$904.0K |
| Increase Decrease In Due From Related Parties | $150.4M | $274.5M | -$1.4M | -$2.2M | $10.9M | -$538.0K | $3.3M | $1.8M | $239.0K | $13.0K |
| Increase Decrease In Accrued Income Taxes Payable | -$100.9M | $43.6M | -$4.6M | $105.9M | $25.5M | $17.2M | -$75.0K | $2.6M | -$2.1M | $1.4M |
| Increase Decrease In Accounts Receivable | $49.0M | -$7.5M | -$99.0M | $37.1M | $174.8M | $86.5M | $38.5M | $24.5M | -$4.7M | $10.9M |
| Increase Decrease In Accounts Payable | $28.2M | $81.4M | $43.3M | $99.6M | $50.9M | $31.4M | $29.7M | $1.8M | -$3.1M | $4.3M |
| Payments To Minority Shareholders | $9.9M | $0.00 | $22.9M | $0.00 | $20.7M | $0.00 | $25.8M | $11.4M | ||
| Increase Decrease In Contract With Customer Liability | $281.9M | -$325.2M | -$1.09B | $314.0M | $1.16B | $637.2M | $204.2M | $10.0M | -$2.0M | |
| Payments To Acquire Businesses Net Of Cash Acquired | $0.00 | $0.00 | $60.7M | $22.8M | $92.2M | $0.00 | $0.00 | $18.1M | ||
| Proceeds From Sale Maturity And Collections Of Investments | $7.39B | $3.52B | $2.28B | $798.2M | $19.5M | $640.0K | $22.7M | $0.00 | ||
| Proceeds From Convertible Debt | $0.00 | $0.00 | $2.85B | $1.14B | $1.14B | $564.9M | $674.3M | |||
| Payments To Acquire Investments | $9.66B | $8.32B | $2.63B | $2.51B | $219.5M | $118.5M | $69.6M | $23.4M | ||
| Proceeds From Minority Shareholders | $0.00 | $1.3M | $70.9M | $339.0K | $4.6M | $1.4M | $0.00 | $0.00 | $4.3M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted EPS * | $0.74 | $0.25 | -$2.96 | -$3.84 | -$3.39 | -$3.35 | -$2.84 | -$2.72 | -$1.30 | -$0.63 |
| Earnings Per Share Basic | $0.77 | $0.27 | $-2.96 | $-3.84 | $-3.39 | $-3.35 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock Issued During Period Value Stock Options Exercised | $146.1M | $10.6M | $50.2M | $77.6M | $61.9M | $20.8M | $4.6M | $25.4M | $3.2M | $4.9M |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | $704.3M | $683.6M | $713.2M | $455.3M | $277.9M | $115.7M | $58.0M | $28.6M | $28.8M | $20.6M |
| Investment Income Interest | $365.8M | $331.3M | $115.5M | $36.1M | $24.8M | $33.9M | $11.5M | $2.9M | $741.0K | $545.0K |
| Foreign Currency Transaction Gain Loss Realized | -$3.2M | $4.5M | -$75.5M | $14.2M | -$38.6M | -$2.0M | $4.8M | -$4.2M | -$1.6M | -$4.9M |
| Foreign Currency Transaction Gain Loss Before Tax | $30.8M | -$3.8M | -$41.7M | $45.2M | -$11.3M | $292.0K | $10.2M | -$5.2M | -$507.0K | -$2.5M |
| Stock Issued During Period Value Restricted Stock Award Gross | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Interest Paid Net | $144.7M | $119.5M | $103.3M | $45.0M | $42.0M | $13.5M | $42.9M | $741.0K | $23.0K | |
| Stock Issued During Period Value To Depositary Bank | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Stock Issued During Period Settle To Exercise Of Share Options | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
| Operating Income Other | $180.4M | $221.0M | $279.2M | $287.9M | $189.6M | $15.9M | $9.8M | $3.5M | ||
| Stock Issued During Period Value Conversion Of Convertible Securities | $152.0M | $31.3M | $5.0K | $826.1M | $464.9M | $1.08B | $49.0M | $205.1M | ||
| Unrecognized Tax Benefits | $138.0M | $6.1M | $107.0K | $107.0K | $107.0K | $976.0K | $3.0M | $3.1M | $855.0K |
Most recent annual filing with the SEC: April 17, 2025
Data sourced from SEC EDGAR public filings as of August 6, 2026.