SILICON LABORATORIES INC. Financial Summary

Complete Filing Data

SILICON LABORATORIES INC. reported Stockholders Equity of $1.09 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SILICON LABORATORIES INC. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Net Income *-$64.9M-$191.0M-$34.5M$91.4M$2.12B$12.5M$19.3M$83.6M$47.1M$61.5M$29.6M$73.2M$73.1M$32.9M
Cost of Revenue *$327.8M$272.2M$321.7M$381.5M$295.5M$216.1M$193.6M$346.9M$314.7M$276.1M$264.1M$242.2M$227.2M$225.3M$193.2M$169.1M$161.3M$159.8M
Revenue *$784.8M$584.4M$782.3M$1.02B$720.9M$510.9M$473.8M$868.3M$768.9M$697.6M$644.8M$620.7M$580.1M$563.3M$491.6M$493.3M$441.0M$415.6M
Selling General And Administrative Expense$174.3M$145.5M$147.0M$191.0M$185.0M$166.7M$163.2M$197.8M$159.7M$155.5M$160.5M$154.1M$130.8M$114.4M$112.4M$113.8M$108.8M$100.7M
Operating Income Loss-$70.5M-$165.5M-$24.2M$119.3M-$32.8M-$107.1M-$88.6M$85.2M$85.0M$66.3M$32.2M$51.4M$64.3M$85.7M$50.1M$86.7M$66.5M$43.7M
Operating Expenses$527.5M$477.7M$484.7M$523.3M$458.2M$401.9M$368.9M$436.2M$369.2M$355.2M$348.5M$327.1M$288.6M$252.3M$248.4M$237.6M$213.2M$212.1M
Income Tax Expense Benefit$7.0M$36.2M$7.9M$38.5M$13.4M-$14.6M$7.0M-$11.4M$29.8M$3.0M$677.0K$11.0M$12.2M$22.8M$16.9M$14.4M-$4.1M$20.2M
Gross Profit$457.0M$312.2M$460.6M$642.6M$425.4M$294.8M$280.2M$521.4M$454.2M$421.5M$380.8M$378.6M$352.9M$338.0M$298.4M$324.2M$279.8M$255.8M
Comprehensive Income Net Of Tax-$64.8M-$189.9M-$24.9M$83.1M$2.11B$13.7M$21.5M$83.4M$45.4M$62.5M$29.2M$38.6M$50.1M$65.1M$36.7M$74.0M$74.8M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$189.0K$1.3M$7.7M-$12.6M-$4.3M$1.1M$2.6M$376.0K-$729.0K-$179.0K-$415.0K$1.1M-$535.0K$1.0M$4.0K$409.0K
Other Comprehensive Income Loss Tax Portion Attributable To Parent1$35.0K$263.0K$2.6M-$2.2M-$1.1M$311.0K$589.0K-$45.0K-$888.0K$537.0K-$229.0K$324.0K$142.0K$818.0K$636.0K$381.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$129.0K$1.1M$9.7M-$8.3M-$4.2M$1.2M$2.2M-$167.0K-$1.6M$999.0K-$425.0K$602.0K$262.0K$1.5M$1.2M$708.0K
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent$164.0K$1.4M$12.3M-$10.5M-$5.4M$1.5M$2.8M-$212.0K-$2.5M$1.5M-$654.0K$926.0K$404.0K$2.3M$1.8M$1.1M
Net Income Loss Available To Common Stockholders Basic-$191.0M-$34.5M$91.4M$2.12B$12.5M$19.3M$83.6M$47.1M$61.5M$29.6M$38.0M$49.8M$63.5M$35.5M$73.2M$73.1M
Research And Development Expense$353.2M$332.2M$337.7M$332.3M$273.2M$235.2M$205.7M$238.3M$209.5M$199.7M$188.1M$173.0M$157.8M$138.0M$136.0M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments-$57.9M-$154.8M-$10.5M$126.5M-$58.2M-$132.2M-$96.0M$72.2M$76.9M$64.5M$30.3M$49.0M$62.0M$86.3M$52.3M$87.7M$69.0M$53.1M
Amortization Of Intangibles And Other Assets$13.4M$23.0M$25.4M$34.1M$44.5M$42.6M$37.7M$44.1M$27.2M$27.7M$29.1M$17.9M$15.9M$14.2M$11.0M$7.5M$7.8M$7.9M
Interest Expense$5.6M$6.7M$31.0M$34.1M$20.2M$19.7M$2.6M$2.8M$3.2M$3.3M$1.1M$37.0K$77.0K$180.0K$433.0K
Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Before Tax$25.0K-$41.0K-$4.6M-$2.1M$335.0K$510.0K$218.0K-$49.0K-$10.0K$232.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax$248.0K$644.0K$250.0K-$4.1M$87.0K-$825.0K-$784.0K-$316.0K$1.8M-$249.0K
Deferred Income Taxes And Tax Credits$881.0K$29.5M-$11.8M-$18.2M-$3.4M-$6.5M$23.0M-$8.2M-$26.5M-$4.1M-$2.1M$3.1M$3.3M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax$248.0K$684.0K$210.0K-$4.1M-$598.0K$33.0K-$321.0K-$953.0K$1.5M
Other Nonoperating Income Expense-$485.0K$127.0K-$234.0K$157.0K$484.0K$444.0K-$1.3M-$90.0K-$556.0K
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax$1.5M-$728.0K-$799.0K$611.0K-$956.0K-$424.0K-$2.6M
Income Loss From Continuing Operations Per Diluted Share-$1.09$2.54-$1.35-$2.64-$2.37
Income Loss From Continuing Operations Per Basic Share-$1.09$2.61-$1.35-$2.64-$2.37

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Net Income *-$9.9M-$21.8M-$28.5M-$82.2M$14.0M$22.9M$13.5M$2.2M$5.4M$26.4M$15.4M$13.4M-$2.0M$18.2M$21.0M$21.1M$22.4M$9.7M
Cost of Revenue *$87.0M$84.7M$79.9M$76.1M$68.8M$51.3M$84.7M$101.1M$92.9M$104.2M$99.2M$78.0M$75.3M$73.2M$66.1M$57.2M$47.8M$85.7M$89.2M$79.7M$72.2M$94.6M$85.8M$81.1M$82.1M$76.9M$73.9M$69.9M$66.6M$66.5M$62.8M$67.4M$67.3M$62.0M$56.3M$58.6M$58.8M$52.8M$58.0M$63.0M$52.9M$50.6M$46.2M$50.0M$47.5M$41.5M$43.7M$43.1M$44.9M$39.4M
Revenue *$206.0M$192.8M$177.7M$166.4M$145.4M$106.4M$203.8M$244.9M$246.8M$269.8M$263.2M$233.8M$184.8M$169.5M$157.9M$132.7M$114.4M$214.9M$223.3M$206.7M$188.1M$230.2M$217.1M$205.4M$198.7M$190.1M$179.0M$178.1M$174.9M$162.0M$156.2M$164.9M$163.7M$158.1M$154.9M$145.7M$146.9M$141.5M$145.4M$149.5M$135.7M$125.7M$119.1M$126.2M$119.6M$120.2M$134.6M$126.7M$125.9M$104.2M
Selling General And Administrative Expense$43.7M$43.2M$41.6M$36.8M$38.7M$33.6M$27.8M$40.7M$44.9M$50.7M$49.0M$44.6M$46.1M$43.0M$42.5M$40.2M$40.4M$54.0M$47.7M$48.6M$49.2M$49.4M$53.8M$45.7M$39.6M$39.8M$40.2M$38.0M$39.0M$39.6M$35.7M$41.0M$42.3M$44.0M$36.0M$34.6M$37.0M$32.4M$29.2M$24.5M$32.2M$25.4M$27.3M$26.1M$31.9M$28.6M$29.7M$28.0M$28.6M$26.2M
Operating Income Loss-$12.3M-$22.9M-$32.1M-$29.7M-$48.0M-$59.1M$12.2M$17.2M$19.6M$30.2M$31.4M$33.6M-$9.3M-$11.5M-$14.7M-$23.6M-$31.8M$3.9M$23.8M$14.6M$5.1M$25.1M$18.0M$23.7M$25.0M$20.9M$12.7M$21.7M$17.6M$6.8M$11.2M$9.0M$7.2M$9.6M$20.8M$10.0M$10.5M$19.0M$20.6M$27.2M$16.4M$16.8M$13.9M$16.0M$4.9M$19.3M$30.6M$25.7M$26.5M$12.7M
Operating Expenses$131.4M$131.0M$129.9M$120.0M$124.6M$114.2M$106.8M$126.6M$134.3M$135.4M$132.5M$122.2M$118.8M$107.8M$106.5M$99.1M$98.3M$125.2M$110.3M$112.5M$110.8M$110.5M$113.3M$100.5M$91.6M$92.3M$92.5M$86.5M$90.7M$88.7M$82.2M$88.4M$89.2M$86.5M$77.9M$77.1M$77.7M$69.7M$66.7M$59.3M$66.4M$58.3M$59.0M$60.2M$67.2M$59.3M$60.2M$57.9M$54.5M$52.1M
Income Tax Expense Benefit$414.0K$2.5M$1.9M$2.0M$36.7M-$385.0K$3.4M$12.3M$7.8M$14.2M$11.0M$11.7M$9.4M$1.2M$2.0M-$3.5M-$4.2M-$587.0K$1.7M$29.3M-$2.5M-$5.5M$442.0K-$4.4M$2.2M$1.3M-$2.0M$1.3M$1.7M$265.0K$467.0K$956.0K$689.0K$3.5M$5.9M$1.5M$3.3M$5.9M$44.0K$17.1M-$2.7M$2.8M$3.0M$3.2M$7.7M$1.2M$9.6M$4.9M$4.6M$3.9M
Gross Profit$119.0M$108.1M$97.8M$90.3M$76.6M$55.1M$119.0M$143.8M$153.9M$165.6M$163.9M$155.8M$109.5M$96.3M$91.8M$75.5M$66.6M$129.2M$134.1M$127.0M$115.9M$135.6M$131.3M$124.2M$116.6M$113.2M$105.2M$108.2M$108.3M$95.5M$93.4M$97.4M$96.4M$96.1M$98.7M$87.1M$88.2M$88.8M$87.4M$86.5M$82.8M$75.1M$72.9M$76.2M$72.2M$78.7M$90.9M$83.6M$81.0M$64.8M
Comprehensive Income Net Of Tax-$9.8M-$22.1M-$30.2M-$28.0M-$81.9M-$56.0M$11.8M$13.3M$18.2M$18.6M$18.5M$14.9M$2.09B$19.6M$11.9M$2.4M$1.1M$1.3M$19.9M-$14.9M$6.7M$28.1M$14.3M$25.8M$20.0M$16.7M$14.4M$20.1M$15.6M$5.5M$9.9M$7.5M$6.0M$6.1M$14.1M$8.4M$6.7M$12.6M$20.1M$10.8M$20.7M$15.0M$11.7M$13.8M-$1.7M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax$182.0K-$295.0K$345.0K$655.0K$247.0K$624.0K$1.6M$1.4M$3.0M-$3.4M-$3.0M-$9.7M-$492.0K-$564.0K-$836.0K-$760.0K$3.1M-$469.0K$106.0K$1.2M$1.4M$237.0K$396.0K-$757.0K$129.0K$163.0K$245.0K-$84.0K$198.0K-$251.0K$154.0K-$312.0K-$20.0K$417.0K$59.0K$413.0K$653.0K-$1.1M-$115.0K$621.0K-$182.0K$699.0K$296.0K$586.0K
Other Comprehensive Income Loss Tax Portion Attributable To Parent1$40.0K-$64.0K$68.0K$135.0K$50.0K$131.0K$344.0K$477.0K$1.4M-$644.0K-$959.0K-$2.1M-$143.0K-$78.0K-$422.0K-$200.0K$783.0K-$260.0K-$75.0K$304.0K$352.0K$78.0K$7.0K-$154.0K$45.0K$57.0K-$546.0K$63.0K$47.0K-$165.0K-$50.0K-$63.0K-$177.0K$263.0K-$99.0K$145.0K$79.0K-$29.0K$39.0K$412.0K$91.0K$350.0K$249.0K$229.0K
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent$152.0K-$246.0K$257.0K$526.0K$223.0K$548.0K$1.5M$2.4M$4.2M-$2.4M-$3.6M-$8.0M-$540.0K-$297.0K-$1.6M-$751.0K$2.9M-$977.0K-$284.0K$1.1M$1.3M$293.0K$25.0K-$578.0K$84.0K$106.0K-$1.0M$119.0K$86.0K-$306.0K-$90.0K-$118.0K-$329.0K$489.0K-$185.0K$270.0K$148.0K-$54.0K$71.0K$766.0K$168.0K$650.0K$462.0K$425.0K
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent$192.0K-$310.0K$325.0K$661.0K$273.0K$679.0K$1.8M$2.9M$5.6M-$3.1M-$4.5M-$10.2M-$683.0K-$375.0K-$2.0M-$951.0K$3.7M-$1.2M-$359.0K$1.4M$1.7M$371.0K$32.0K-$732.0K$129.0K$163.0K-$1.6M$182.0K$133.0K-$471.0K-$140.0K-$181.0K-$506.0K$752.0K-$284.0K$415.0K$227.0K-$83.0K$110.0K$1.2M$259.0K$1.0M$711.0K$654.0K
Net Income Loss Available To Common Stockholders Basic-$30.5M-$28.5M-$82.2M-$56.5M$10.3M$11.0M$14.0M$21.0M$22.1M$22.9M$2.09B$19.9M$13.5M$3.2M-$1.8M$2.2M$20.2M-$16.0M$5.4M$27.8M$14.3M$26.4M$19.9M$16.6M$15.4M$20.0M$15.6M$5.8M$10.0M$7.6M$6.4M$5.6M$14.3M$8.1M$6.5M$12.6M$20.0M$10.0M$20.5M$14.3M$11.3M$13.4M-$2.0M$18.2M
Research And Development Expense$87.7M$87.8M$88.2M$83.2M$85.9M$80.7M$79.0M$85.9M$89.4M$84.6M$83.5M$77.5M$72.7M$64.8M$64.0M$58.9M$58.0M$71.2M$62.6M$63.9M$61.6M$61.1M$59.5M$54.8M$52.0M$52.4M$52.3M$48.4M$51.6M$49.0M$46.5M$47.5M$46.9M$42.5M$41.8M$42.5M$40.7M$37.4M$37.6M$34.8M$34.2M$32.9M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments-$26.5M-$45.5M-$56.9M$13.8M$23.4M$22.8M$33.4M$33.2M$33.4M-$14.4M-$17.5M-$24.9M$3.1M-$1.4M$1.7M$21.9M$13.2M$2.9M$22.3M$14.7M$22.0M$22.1M$17.8M$13.5M$10.4M$8.5M$7.1M$9.1M$20.2M$9.6M$9.8M$18.5M$20.1M$27.1M$17.8M$17.1M$14.2M$16.6M$5.7M$19.5M$30.7M$26.0M$27.0M$13.7M
Amortization Of Intangibles And Other Assets$5.4M$6.1M$6.5M$10.4M$11.5M$9.8M$10.3M$6.4M$6.8M$8.0M$6.5M$4.5M$2.8M$2.3M$3.1M$1.8M
Interest Expense$509.0K$1.4M$1.6M$1.7M$1.5M$1.7M$1.7M$6.6M$6.5M$11.3M$8.6M$11.8M$5.5M$643.0K$641.0K$655.0K$687.0K$728.0K$745.0K$768.0K$780.0K$798.0K$813.0K$831.0K$842.0K$234.0K$32.0K$33.0K$4.0K$5.0K$5.0K$21.0K$22.0K$23.0K$51.0K$51.0K
Other Comprehensive Income Loss Reclassification Adjustment From AOCI For Sale Of Securities Before Tax$0.00$5.0K$20.0K-$11.0K-$26.0K-$15.0K-$68.0K-$1.9M-$2.6M-$56.0K-$374.0K-$49.0K-$25.0K$39.0K$358.0K$253.0K$121.0K$100.0K$188.0K-$49.0K-$10.0K$232.0K
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax-$32.0K$279.0K$0.00$0.00$0.00$234.0K$195.0K-$186.0K$30.0K-$1.8M-$1.1M-$30.0K$160.0K$159.0K-$62.0K-$282.0K-$141.0K-$174.0K-$194.0K-$237.0K-$131.0K-$33.0K
Deferred Income Taxes And Tax Credits-$1.5M-$5.3M-$2.7M-$4.2M-$3.2M-$2.4M-$3.5M-$4.8M-$4.1M-$38.0K$6.8M
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax-$22.0K$269.0K$0.00-$5.0K$0.00$275.0K$409.0K-$580.0K$38.0K-$1.6M-$3.0M-$544.0K-$246.0K$388.0K-$657.0K$496.0K-$809.0K-$451.0K$44.0K$12.0K$3.0K-$397.0K-$24.0K
Other Nonoperating Income Expense-$120.0K-$58.0K$18.0K-$391.0K-$280.0K$90.0K$408.0K$42.0K-$6.0K$67.0K-$23.0K$114.0K-$52.0K-$161.0K$1.1M-$111.0K-$81.0K$164.0K$209.0K-$394.0K-$586.0K-$297.0K$8.0K$342.0K
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax-$397.0K-$24.0K$202.0K-$126.0K-$286.0K-$459.0K$50.0K-$626.0K$193.0K-$486.0K-$141.0K-$522.0K$1.1M$44.0K-$760.0K-$6.0K-$132.0K-$66.0K-$405.0K
Income Loss From Continuing Operations Per Diluted Share$0.60$0.60$0.58-$0.45-$0.41-$0.57-$0.61-$0.82
Income Loss From Continuing Operations Per Basic Share$0.62$0.62$0.60-$0.45-$0.41-$0.57-$0.61-$0.82

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Stockholders Equity *$1.09B$1.08B$1.21B$1.41B$2.21B$1.20B$1.12B$1.07B$953.0M$827.0M$761.1M$758.1M$738.6M$650.0M$598.9M$625.4M$629.8M$502.5M$703.5M
Cash And Cash Equivalents At Carrying Value$364.2M$281.6M$227.5M$499.9M$1.07B$202.7M$227.1M$197.0M$269.4M$114.1M$141.7M$95.8M$105.4M$95.0M$138.6M$195.7M$172.3M$264.4M
Goodwill$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$237.3M$397.3M$288.2M$276.1M$272.7M$228.8M$228.8M$130.3M$115.5M$112.3M$105.1M
Accumulated Other Comprehensive Income Loss Net Of Tax$199.0K$70.0K-$1.0M-$10.7M-$2.4M$1.8M$646.0K-$1.6M-$1.2M$492.0K-$507.0K-$82.0K-$684.0K-$946.0K-$2.5M-$3.6M-$4.4M-$6.0M
Retained Earnings Accumulated Deficit$936.8M$1.00B$1.19B$1.42B$2.21B$993.7M$980.6M$961.3M$851.3M$802.0M$747.7M$728.6M$690.6M$640.8M$586.7M$579.1M$505.9M
Property Plant And Equipment Net$128.6M$132.1M$145.9M$152.0M$146.5M$135.8M$135.9M$139.0M$127.7M$129.6M$131.1M$132.8M$132.4M$135.3M$25.1M$29.9M$27.8M
Liabilities Current$143.8M$97.9M$163.6M$185.8M$668.8M$284.5M$137.7M$144.8M$162.3M$139.7M$142.3M$163.3M$109.1M$106.4M$82.8M$79.9M$88.6M
Liabilities And Stockholders Equity$1.27B$1.22B$1.44B$2.17B$2.96B$1.99B$1.67B$1.62B$1.54B$1.08B$1.01B$1.04B$991.2M$872.0M$706.0M$727.7M$742.8M
Liabilities$174.9M$142.7M$234.4M$764.4M$745.9M$793.6M$559.8M$557.1M$582.1M$254.9M$250.3M$284.5M$252.6M$222.0M$107.1M$102.2M$113.0M
Inventory Net$95.6M$105.6M$194.3M$100.4M$49.3M$47.9M$73.1M$75.0M$73.1M$59.6M$53.9M$52.6M$45.3M$49.6M$34.8M$39.5M$31.5M
Intangible Assets Net Excluding Goodwill$23.1M$36.5M$59.5M$84.9M$119.0M$163.5M$134.3M$170.8M$83.1M$103.6M$121.4M$115.0M$131.6M$90.8M$60.0M$53.2M$41.9M
Common Stock Value$3.0K$3.0K$3.0K$3.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$5.0K
Assets Current$674.0M$602.0M$737.9M$1.46B$2.24B$975.8M$943.9M$826.6M$947.6M$490.9M$423.1M$528.5M$459.3M$467.7M$453.0M$493.9M$524.0M
Assets$1.27B$1.22B$1.44B$2.17B$2.96B$1.99B$1.67B$1.62B$1.54B$1.08B$1.01B$1.04B$991.2M$872.0M$706.0M$727.7M$742.8M
Accounts Receivable Net Current$64.5M$54.5M$29.3M$71.4M$98.3M$95.2M$75.6M$73.2M$71.4M$74.4M$73.6M$70.4M$72.1M$78.0M$55.4M$45.0M$56.1M
Accounts Payable Current$50.7M$42.4M$57.5M$89.9M$47.3M$54.9M$38.9M$41.2M$38.9M$39.6M$42.1M$38.9M$22.1M$29.6M$26.4M$24.4M$28.8M
Short Term Investments$79.4M$100.6M$211.7M$692.0M$964.6M$522.0M$498.8M$416.8M$494.7M$154.0M$128.9M$193.5M$179.6M$176.6M$212.5M$227.3M
Prepaid Expense And Other Assets Current$70.3M$59.8M$75.1M$97.6M$51.7M$87.1M$69.2M$64.7M$39.1M$61.8M$52.7M$49.2M$47.7M$41.4M$43.9M$34.4M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$364.2M$281.6M$227.5M$499.9M$1.07B$202.7M$227.1M$197.0M$269.4M$141.1M$114.1M
Repayments Of Long Term Debt$0.00$45.0M$571.2M$21.0K$140.6M$624.7M$1.1M$72.5M$5.0M$94.7M$7.5M$13.4M$7.2M
Other Assets Noncurrent$62.4M$90.5M$88.4M$81.7M$56.0M$30.0M$28.4M$36.6M$34.8M$20.7M$19.4M
Additional Paid In Capital Common Stock$204.4M$133.8M$107.5M$102.9M$24.5M$13.9M$29.5M$48.6M$10.1M$14.7M$49.9M$128.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Stockholders Equity *$1.07B$1.06B$1.07B$1.08B$1.09B$1.17B$1.26B$1.26B$1.42B$1.55B$1.61B$2.01B$2.65B$1.23B$1.21B$1.17B$1.16B$1.10B$1.08B$1.05B$1.06B$1.05B$1.03B$1.00B$942.8M$912.2M$878.8M$787.6M$761.1M$749.4M$741.5M$786.2M$763.4M$750.0M$777.6M$761.2M$734.3M$705.4M$680.9M$621.2M$617.2M$623.4M$571.3M$636.6M$630.3M$625.4M$600.4M$613.5M
Cash And Cash Equivalents At Carrying Value$341.4M$314.5M$324.9M$303.1M$240.8M$191.5M$159.9M$234.8M$716.4M$483.3M$504.9M$765.9M$1.36B$303.1M$205.2M$230.4M$277.7M$615.8M$237.1M$189.5M$231.1M$225.3M$194.9M$342.3M$236.5M$210.6M$225.4M$141.1M$148.2M$101.3M$126.7M$135.6M$125.1M$112.7M$111.7M$93.3M$128.3M$116.5M$193.5M$79.3M$125.5M$173.8M$98.0M$108.2M$134.8M$118.5M$107.7M$81.0M$152.2M$149.1M$199.5M
Goodwill$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$376.4M$631.9M$631.9M$631.9M$398.4M$397.3M$397.3M$397.3M$396.7M$396.7M$288.2M$288.6M$288.6M$288.6M$272.7M$272.7M$272.7M$263.9M$263.9M$264.7M$228.8M$228.8M$228.8M$227.3M$130.3M$130.3M$130.1M$115.5M$115.5M$115.5M$117.2M$117.2M$109.2M$109.2M
Accumulated Other Comprehensive Income Loss Net Of Tax$233.0K$81.0K$327.0K$272.0K-$254.0K-$477.0K-$2.6M-$4.1M-$6.5M-$16.5M-$14.1M-$10.5M-$611.0K-$71.0K$226.0K$1.9M$2.6M-$331.0K$606.0K$890.0K-$251.0K-$1.7M-$2.0M-$2.0M-$335.0K-$418.0K-$525.0K-$609.0K-$727.0K-$813.0K-$619.0K-$529.0K-$411.0K-$110.0K-$599.0K-$414.0K-$781.0K-$929.0K-$875.0K-$881.0K-$1.6M-$1.8M-$2.5M-$3.0M-$3.4M-$3.0M-$3.2M
Retained Earnings Accumulated Deficit$939.5M$949.4M$971.3M$1.03B$1.05B$1.14B$1.26B$1.26B$1.43B$1.57B$1.62B$2.02B$2.65B$1.03B$1.01B$984.7M$981.6M$983.4M$970.9M$950.7M$966.7M$946.2M$918.4M$904.2M$856.2M$836.2M$819.6M$781.9M$761.9M$750.3M$742.1M$742.6M$735.0M$718.6M$713.0M$698.7M$680.0M$673.4M$660.8M$622.1M$618.8M$601.0M$573.8M$590.5M$577.2M$566.2M$548.0M
Property Plant And Equipment Net$128.3M$131.3M$129.7M$135.3M$139.4M$142.2M$150.8M$152.4M$152.1M$151.6M$149.4M$147.9M$143.3M$139.4M$141.0M$139.7M$140.2M$136.4M$136.6M$137.6M$138.8M$135.6M$132.0M$129.9M$129.1M$130.9M$130.6M$130.3M$130.5M$130.1M$130.3M$131.0M$131.3M$128.4M$129.4M$130.8M$134.4M$135.0M$135.8M$136.3M$23.5M$24.0M$27.4M$28.4M$29.5M$25.9M$25.4M
Liabilities Current$145.3M$120.7M$119.7M$118.3M$100.1M$111.4M$165.1M$218.5M$693.3M$205.7M$232.1M$246.2M$458.4M$154.9M$150.8M$151.1M$135.0M$446.7M$132.0M$131.0M$134.8M$147.3M$139.1M$144.8M$160.0M$143.2M$145.3M$143.8M$141.0M$155.1M$129.3M$133.4M$134.8M$152.7M$134.8M$133.1M$103.9M$98.4M$103.8M$116.2M$94.4M$90.3M$86.7M$86.1M$79.7M$88.1M$83.2M
Liabilities And Stockholders Equity$1.25B$1.22B$1.23B$1.25B$1.25B$1.34B$1.48B$1.52B$2.16B$2.34B$2.42B$2.84B$3.64B$1.90B$1.87B$1.94B$1.92B$1.97B$1.64B$1.60B$1.62B$1.60B$1.59B$1.57B$1.48B$1.43B$1.40B$1.03B$992.6M$998.3M$978.1M$1.04B$1.02B$1.01B$1.02B$1.01B$999.7M$913.0M$896.6M$855.0M$721.3M$732.8M$677.3M$744.3M$733.5M$710.1M$720.5M
Liabilities$182.4M$160.0M$161.1M$167.9M$157.0M$178.6M$215.1M$259.9M$742.0M$784.7M$814.1M$836.1M$991.9M$668.2M$663.6M$773.0M$766.1M$871.5M$553.4M$551.7M$564.4M$556.6M$564.1M$565.4M$535.0M$522.1M$520.6M$242.6M$231.4M$248.8M$236.6M$249.7M$257.8M$264.9M$246.9M$248.9M$265.4M$207.7M$215.7M$233.8M$104.1M$109.4M$106.0M$107.7M$103.2M$109.7M$107.0M
Inventory Net$82.2M$80.9M$83.4M$139.5M$166.1M$198.2M$167.6M$145.5M$133.2M$88.4M$74.0M$55.5M$59.1M$52.3M$79.2M$66.2M$70.0M$68.2M$71.5M$73.9M$70.5M$77.6M$87.2M$76.5M$72.9M$67.4M$61.3M$55.1M$56.4M$48.9M$52.0M$60.7M$61.1M$47.0M$45.6M$44.3M$44.8M$50.7M$56.9M$42.5M$36.0M$34.3M$38.4M$38.1M$41.1M$38.1M$29.1M
Intangible Assets Net Excluding Goodwill$25.4M$27.7M$31.1M$41.9M$47.4M$53.5M$65.7M$72.0M$78.4M$91.7M$99.8M$108.6M$129.5M$140.6M$154.4M$178.1M$189.9M$124.6M$140.9M$150.4M$160.5M$181.6M$192.6M$76.7M$89.9M$96.8M$103.6M$100.3M$106.2M$113.8M$121.2M$128.2M$135.0M$119.9M$124.1M$128.5M$136.1M$85.1M$87.9M$94.6M$55.4M$57.7M$63.8M$66.3M$68.8M$46.2M$48.0M
Common Stock Value$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K$4.0K
Assets Current$652.6M$617.7M$618.7M$614.1M$600.0M$646.1M$773.5M$821.0M$1.46B$1.63B$1.71B$2.12B$2.92B$1.16B$860.9M$937.6M$917.4M$1.25B$895.2M$847.6M$814.5M$801.1M$775.9M$976.3M$905.5M$851.5M$813.2M$468.4M$425.4M$421.3M$429.4M$481.6M$457.8M$504.9M$509.0M$487.5M$452.2M$526.9M$502.7M$445.0M$474.9M$481.5M$426.8M$486.8M$471.2M$488.2M$488.3M
Assets$1.25B$1.22B$1.23B$1.25B$1.25B$1.34B$1.48B$1.52B$2.16B$2.34B$2.42B$2.84B$3.64B$1.90B$1.87B$1.94B$1.92B$1.97B$1.64B$1.60B$1.62B$1.60B$1.59B$1.57B$1.48B$1.43B$1.40B$1.03B$992.6M$998.3M$978.1M$1.04B$1.02B$1.01B$1.02B$1.01B$999.7M$913.0M$896.6M$855.0M$721.3M$732.8M$677.3M$744.3M$733.5M$710.1M$720.5M
Accounts Receivable Net Current$67.3M$56.5M$52.1M$48.9M$41.2M$32.6M$102.1M$98.3M$87.7M$76.7M$72.1M$79.2M$72.6M$99.5M$103.7M$80.5M$70.5M$74.6M$76.2M$72.3M$69.9M$74.6M$93.8M$75.1M$76.2M$75.5M$75.9M$84.9M$72.0M$74.6M$61.0M$71.4M$66.6M$71.4M$69.0M$64.7M$68.5M$68.6M$72.8M$75.7M$72.7M$61.4M$58.4M$70.4M$58.5M$63.8M$76.3M
Accounts Payable Current$55.6M$58.2M$53.8M$44.6M$39.3M$44.6M$48.1M$55.1M$71.4M$81.7M$95.4M$64.4M$58.0M$70.8M$69.0M$46.2M$40.2M$42.1M$38.7M$41.6M$41.5M$43.6M$40.3M$50.1M$38.9M$40.0M$43.8M$39.6M$41.2M$42.6M$30.3M$34.6M$39.3M$28.4M$24.7M$22.7M$24.9M$26.0M$31.3M$35.5M$36.4M$30.0M$25.7M$26.1M$20.4M$26.8M$29.5M
Short Term Investments$97.6M$101.1M$99.9M$66.6M$98.3M$141.2M$257.2M$271.1M$435.7M$893.1M$972.8M$1.17B$1.36B$314.2M$367.7M$491.4M$445.7M$442.5M$457.9M$452.3M$382.7M$376.6M$347.4M$417.9M$482.4M$451.1M$396.3M$131.1M$142.3M$126.8M$112.7M$147.6M$148.8M$217.0M$235.6M$194.8M$153.9M$151.4M$229.8M$148.6M$138.1M$235.3M$174.9M$198.8M$203.8M
Prepaid Expense And Other Assets Current$64.0M$64.8M$58.4M$56.1M$53.6M$82.6M$86.7M$71.3M$87.7M$84.1M$86.1M$54.9M$61.9M$94.4M$105.1M$69.2M$53.6M$47.0M$52.6M$59.7M$60.3M$47.0M$52.6M$64.6M$37.6M$46.9M$54.4M$49.1M$53.3M$44.2M$48.9M$59.0M$51.3M$39.8M$47.8M$40.2M$51.1M$46.4M$48.5M$36.7M$48.2M$47.5M$36.3M$34.5M$39.9M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$341.4M$314.5M$324.9M$303.1M$240.8M$191.5M$159.9M$234.8M$716.4M$483.3M$504.9M$765.9M$1.36B$303.1M$205.2M$230.4M$277.7M$615.8M$237.1M$189.5M$231.1M$225.3M$194.9M$342.3M$236.5M
Repayments Of Long Term Debt$0.00$45.0M$0.00$140.6M$72.5M$2.5M$2.6M$1.3M$2.5M$7.2M
Other Assets Noncurrent$70.1M$78.7M$82.4M$76.7M$55.7M$44.2M$63.6M$67.1M$70.0M$110.8M$89.4M$95.4M$94.8M$59.3M$61.1M$58.0M$51.5M$50.8M$53.6M$26.0M$24.0M$25.0M$21.5M$22.3M$23.5M$39.2M$25.5M$28.8M$37.7M$41.0M$36.3M$26.1M$28.4M$29.8M$21.3M$23.5M
Additional Paid In Capital Common Stock$200.7M$199.6M$183.5M$173.5M$116.6M$112.3M$99.7M$91.0M$103.2M$112.0M$98.4M$87.0M$76.4M$59.7M$6.3M$44.2M$28.8M$31.5M$65.2M$62.9M$55.1M$32.8M$21.0M$24.3M$49.0M$56.5M$37.2M$68.7M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Financing Cash Flow *-$1.1M-$45.1M-$711.9M-$887.1M-$1.30B$200.9M-$29.6M-$48.8M$313.0M-$52.3M-$83.8M-$65.2M-$23.9M$52.7M-$107.2M-$119.9M$6.9M-$281.0M
Investing Cash Flow *-$12.0M$113.1M$469.8M$240.5M-$476.7M-$361.0M-$106.8M-$197.0M-$374.3M-$49.6M-$49.3M-$26.3M-$105.9M-$139.3M-$25.2M-$55.2M-$104.3M$69.2M
Operating Cash Flow *$95.7M-$13.9M-$30.3M$141.3M$91.2M$135.7M$166.5M$173.5M$189.5M$128.9M$105.4M$137.4M$120.2M$97.1M$88.7M$117.9M$120.9M$119.7M
Share Based Compensation$80.3M$61.5M$48.2M$60.5M$56.8M$49.5M$44.3M$50.1M$44.8M$39.6M$42.8M$39.1M$30.8M$31.2M$36.1M$40.3M$44.0M$40.7M
Payments To Acquire Property Plant And Equipment$29.9M$11.7M$22.3M$26.5M$28.6M$18.1M$15.3M$24.5M$12.3M$10.9M$11.3M$11.2M$10.5M$102.0M$8.7M$13.9M$8.9M$12.5M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$8.8M-$27.4M$10.7M$31.2M-$44.7M$50.7M-$7.0M$5.0M-$25.3M$3.6M$870.0K-$9.3M$2.5M-$10.6M$5.9M$5.3M-$3.4M-$11.4M
Increase Decrease In Accounts Receivable$10.0M$25.2M-$42.1M-$26.9M$3.1M$17.6M$2.4M-$3.9M-$3.2M-$46.0K-$1.7M-$1.8M-$9.0M$20.7M$8.6M-$11.3M$19.7M-$19.6M
Increase Decrease In Accounts Payable$6.3M-$15.2M-$25.6M$36.8M-$7.7M$15.3M$7.8M$6.0M-$468.0K$263.0K$6.7M$11.5M-$4.0M$7.2M-$2.2M-$777.0K$8.0M-$5.6M
Increase Decrease In Inventories-$10.0M-$88.5M$93.4M$51.0M$1.5M-$9.1M$4.2M-$7.7M$13.4M$6.1M-$2.1M$7.2M-$5.6M$13.1M-$5.3M$7.8M$3.2M
Proceeds From Issuance Of Common Stock$14.6M$16.3M$14.6M$11.8M$14.2M$15.0M$14.5M$13.3M$11.8M$13.3M$17.0M$22.9M$15.3M$15.1M$7.7M$18.1M$25.2M$4.3M
Stock Issued During Period Value Share Based Compensation-$1.1M-$88.0K-$3.6M-$3.6M-$8.1M-$3.1M-$1.8M-$6.2M-$3.9M$6.3M$3.1M$13.3M$15.3M$15.1M$7.7M$18.1M$25.2M$4.3M
Payments For Repurchase Of Common Stock$0.00$16.0K$217.1M$883.4M$1.15B$16.3M$26.7M$39.3M$40.5M$71.4M$71.7M$26.0M$62.0M$110.1M$140.3M$20.2M$286.1M
Increase Decrease In Other Noncurrent Liabilities-$12.9M-$17.2M$29.8M-$9.2M-$14.6M$28.9M-$6.7M-$9.4M-$9.0M-$10.6M-$11.2M-$20.5M-$3.6M-$7.1M
Payments To Acquire Available For Sale Securities Debt$519.6M$424.5M$395.9M$636.4M$185.2M$107.4M$166.1M$213.9M$192.5M$178.7M$357.8M$238.0M$151.5M
Payments To Acquire Productive Assets$11.1M$5.0M$8.8M$6.4M$5.5M$5.9M$8.5M$4.0M$8.4M$6.4M$7.6M
Proceeds From Sale And Maturity Of Available For Sale Securities$497.4M$344.9M$474.1M$294.5M$161.9M$171.8M$156.5M$210.8M$235.5M$193.5M
Increase Decrease In Other Current Liabilities And Income Taxes$36.8M-$21.8M-$37.8M-$12.7M$2.1M$3.2M-$6.9M-$21.8M$61.9M$2.9M$2.5M
Increase Decrease In Deferred Revenue And Returns Liability$2.3M$956.0K-$4.7M-$7.1M$863.0K-$6.7M-$3.2M-$6.2M$4.5M$9.7M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011Q1 2010
Financing Cash Flow *-$958.0K-$45.7M-$24.5M-$166.5M-$158.4M$277.4M-$29.1M-$16.7M$304.1M-$28.5M-$18.0M$4.5M$2.6M$2.5M-$10.2M-$15.8M
Investing Cash Flow *-$3.9M$81.5M$254.3M-$217.4M$146.4M$51.5M$31.2M$67.4M-$261.8M-$1.3M-$35.1M-$18.9M-$58.3M-$25.6M-$7.2M-$58.8M
Operating Cash Flow *$48.1M-$71.8M-$13.3M$85.2M$14.5M$59.7M$32.0M$22.2M$42.0M$42.4M$24.1M$47.0M$29.5M$26.1M-$2.6M$31.1M
Share Based Compensation$19.7M$13.6M$16.6M$12.9M$11.4M$15.3M$12.6M$12.2M$10.5M$10.3M$10.5M$9.3M$6.3M$6.7M$9.5M$10.3M
Payments To Acquire Property Plant And Equipment$4.9M$2.0M$7.7M$4.6M$5.7M$4.1M$3.9M$4.1M$4.5M$2.3M$2.0M$1.7M$3.9M$2.4M$2.7M$1.7M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$3.0M$15.5M-$11.5M-$1.7M$12.7M-$23.6M-$6.4M$17.2M-$6.7M-$9.2M-$8.6M-$14.3M-$4.6M-$4.6M$4.5M$973.0K
Increase Decrease In Accounts Receivable-$2.4M$3.3M$16.3M-$19.1M$8.5M-$1.5M-$3.3M$3.3M$1.3M$990.0K-$6.6M-$7.5M-$5.3M$6.1M$11.7M$804.0K
Increase Decrease In Accounts Payable$9.2M-$13.8M-$13.0M$8.9M$14.1M$2.7M$714.0K$13.0M$5.6M$1.6M$447.0K$1.2M$2.4M$4.2M-$4.8M$1.0M
Increase Decrease In Inventories-$22.1M$4.0M$32.8M$6.2M$4.9M-$4.8M-$4.5M$3.4M$1.6M-$4.6M$6.4M-$1.1M$7.4M-$447.0K$759.0K-$3.8M
Proceeds From Issuance Of Common Stock$0.00$341.0K$0.00$1.2M$162.0K$5.5M$4.9M$106.0K-$3.6M$7.5M
Stock Issued During Period Value Share Based Compensation-$627.0K-$5.2M-$958.0K$422.0K-$6.4M-$707.0K-$588.0K-$1.6M-$6.9M-$773.0K$1.2M-$8.8M-$1.4M$6.5M-$17.8M-$408.0K$7.3M-$16.3M-$1.2M$6.7M-$14.1M-$518.0K$4.8M-$16.7M
Payments For Repurchase Of Common Stock$0.00$17.6M$157.8M$16.3M$15.0M$18.5M$10.1M$606.0K$24.1M
Increase Decrease In Other Noncurrent Liabilities-$3.3M-$3.1M-$978.0K-$817.0K-$2.0M-$862.0K-$631.0K-$1.8M-$1.5M-$10.6M-$3.8M-$23.6M
Payments To Acquire Available For Sale Securities Debt$70.9M$63.6M$52.8M$267.8M$44.5M$13.0M$43.4M$78.9M$82.8M$31.5M$121.4M
Payments To Acquire Productive Assets$414.0K$4.7M$1.4M$1.1M$935.0K$2.1M$1.2M$850.0K$584.0K$3.4M
Proceeds From Sale And Maturity Of Available For Sale Securities$9.1M$121.6M$126.9M$99.1M$129.0M$25.6M$46.7M$57.7M$28.2M$25.7M$60.5M
Increase Decrease In Other Current Liabilities And Income Taxes$11.9M$1.6M-$8.5M$8.3M-$13.4M-$9.1M-$16.0M-$9.6M-$2.9M
Increase Decrease In Deferred Revenue And Returns Liability$3.4M$1.8M$4.5M$7.8M$463.0K$4.1M$1.5M-$2.6M$4.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Weighted Average Number Of Shares Outstanding Basic32.7M32.2M31.8M35.1M42.8M43.8M43.3M43.2M42.4M41.7M42.3M43.0M42.7M42.1M43.4M44.8M45.0M48.1M
Weighted Average Number Of Diluted Shares Outstanding32.7M32.2M31.8M36.0M44.3M44.4M44.3M44.0M43.3M42.4M42.9M43.8M43.5M43.1M44.8M46.7M46.5M49.0M
Earnings Per Share Diluted$-1.98$-5.93$-1.09$2.54$47.78$0.28$0.43$1.90$1.09$1.45$0.69$0.87$1.14$1.47$0.79$1.57$1.57$0.67
Earnings Per Share Basic$-1.98$-5.93$-1.09$2.61$49.44$0.29$0.44$1.94$1.11$1.47$0.70$0.88$1.17$1.51$0.82$1.63$1.62$0.68
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding33.0M32.5M31.9M32.0M38.5M43.9M43.5M43.1M42.7M41.9M41.7M42.2M42.8M41.9M42.1M43.9M45.8M
Common Stock Shares Issued33.0M32.5M31.9M32.0M38.5M43.9M43.5M43.1M42.7M41.9M41.7M42.2M42.8M41.9M42.1M43.9M45.8M
Common Stock Shares Authorized250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Weighted Average Number Of Shares Outstanding Basic32.8M32.7M32.5M32.3M32.1M31.9M31.8M31.6M32.0M34.1M35.7M38.0M43.4M44.8M44.2M43.8M43.8M43.6M43.4M43.4M43.2M43.3M43.3M43.0M42.6M42.5M42.1M41.6M41.8M41.6M42.3M42.8M42.4M43.1M43.5M43.1M42.7M42.6M42.2M41.7M42.7M42.5M42.8M44.6M44.3M44.3M45.4M45.8M45.2M44.6M
Weighted Average Number Of Diluted Shares Outstanding32.8M32.7M32.5M32.3M32.1M31.9M32.1M32.9M33.8M34.8M36.6M39.5M44.6M45.8M45.8M44.3M43.8M44.4M44.6M43.4M43.7M44.2M44.3M43.9M43.4M43.2M43.0M42.3M42.3M42.2M42.8M43.5M43.1M43.8M44.2M44.1M43.9M43.3M43.1M42.5M43.4M43.9M43.9M46.0M44.3M46.0M47.4M47.9M47.3M46.0M
Earnings Per Share Diluted$-0.30$-0.67$-0.94$-0.88$-2.56$-1.77$0.32$0.33$0.41$0.60$0.60$0.58$46.76$0.44$0.29$0.07$-0.04$0.05$0.45$-0.37$0.12$0.63$0.32$0.60$0.46$0.38$0.36$0.47$0.37$0.14$0.23$0.17$0.15$0.13$0.32$0.18$0.15$0.29$0.46$0.24$0.47$0.33$0.26$0.29$-0.04$0.40$0.44$0.44$0.47$0.21
Earnings Per Share Basic$-0.30$-0.67$-0.94$-0.88$-2.56$-1.77$0.33$0.35$0.44$0.62$0.62$0.60$48.11$0.44$0.31$0.07$-0.04$0.05$0.47$-0.37$0.12$0.64$0.33$0.61$0.47$0.39$0.37$0.48$0.37$0.14$0.24$0.18$0.15$0.13$0.33$0.19$0.15$0.30$0.47$0.24$0.48$0.34$0.26$0.30$-0.04$0.41$0.46$0.46$0.50$0.22
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0K10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M10.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Outstanding32.9M32.8M32.5M32.3M32.3M31.9M31.8M31.9M32.0M33.5M34.2M37.2M40.5M44.8M44.7M43.8M43.8M43.7M43.4M43.3M43.3M43.1M43.4M43.2M42.6M42.5M42.3M41.7M41.6M41.7M41.6M42.9M42.7M42.5M43.4M43.4M43.1M42.7M42.4M41.7M41.9M42.8M41.8M44.3M44.5M43.7M44.6M
Common Stock Shares Issued32.9M32.8M32.5M32.3M32.3M31.9M31.8M31.9M32.0M33.5M34.2M37.2M40.5M44.8M44.7M43.8M43.8M43.7M43.4M43.3M43.3M43.1M43.4M43.2M42.6M42.5M42.3M41.7M41.6M41.7M41.6M42.9M42.7M42.5M43.4M43.4M43.1M42.7M42.4M41.7M41.9M42.8M41.8M44.3M44.5M43.7M44.6M
Common Stock Shares Authorized250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M250.0M
Common Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Depreciation$24.7M$25.6M$25.7M$22.5M$18.1M$16.3M$15.2M$15.9M$14.8M$13.2M$12.5M$12.6M$13.5M$13.6M$13.6M$11.8M$11.9M$10.8M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$80.2M$61.3M$48.7M$60.6M$58.3M$60.1M$54.8M$50.1M$44.8M$39.6M$42.8M$39.1M$30.8M$31.2M$36.6M$40.7M$43.7M$40.6M
Investment Income Interest$1.3M$730.0K$1.0M$853.0K$1.3M$1.9M$2.3M$2.7M$10.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009
Depreciation$6.2M$6.6M$6.2M$5.2M$4.1M$4.2M$4.1M$3.7M$3.6M$3.3M$3.0M$3.3M$3.3M$3.5M$3.3M$2.9M
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value$20.0M$19.9M$19.6M$15.9M$15.8M$13.6M$5.9M$14.8M$16.7M$16.0M$14.4M$12.9M$10.9M$13.6M$13.8M$14.5M$14.5M$15.3M$13.8M$13.7M$12.6M$12.6M$12.1M$12.2M
Investment Income Interest$696.0K$331.0K$278.0K$271.0K$186.0K$166.0K$192.0K$231.0K$200.0K$302.0K$129.0K$152.0K$335.0K$243.0K$363.0K$497.0K$388.0K$473.0K$571.0K$540.0K$633.0K$666.0K$546.0K$655.0K

Most recent annual filing with the SEC: February 10, 2026

Data sourced from SEC EDGAR public filings as of August 5, 2026.