Complete Filing Data
SLB LIMITED/NV reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $27.29 billion for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SLB LIMITED/NV did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $3.37B | $4.46B | $4.20B | $3.44B | $1.88B | -$10.52B | -$10.14B | $2.14B | -$1.51B | -$1.69B | $2.07B | $5.44B | $6.73B | $5.49B | $5.00B | $4.27B | $3.13B | $5.44B | $5.18B |
| Cost of Revenue * | $8.34B | $7.06B | $28.32B | $37.40B | $35.33B | $32.89B | $28.80B | $21.10B | $17.25B | $18.96B | $15.48B | ||||||||
| Revenue * | $35.71B | $36.29B | $33.14B | $28.09B | $22.93B | $23.60B | $32.92B | $32.82B | $30.44B | $27.81B | $35.48B | $48.58B | $45.27B | $41.73B | $36.58B | $26.67B | $22.70B | $27.16B | $23.28B |
| Income Tax Expense Benefit | $840.0M | $1.09B | $1.01B | $779.0M | $446.0M | -$812.0M | -$311.0M | $447.0M | $330.0M | -$278.0M | $746.0M | $1.93B | $1.85B | $1.70B | $1.49B | $879.0M | $770.0M | $1.43B | $1.45B |
| Research And Development Expense | $709.0M | $749.0M | $711.0M | $634.0M | $554.0M | $580.0M | $717.0M | $702.0M | $787.0M | $1.01B | $1.09B | $1.22B | $1.17B | $1.15B | $1.06B | $919.0M | $802.0M | $819.0M | $728.0M |
| Net Income Loss Attributable To Noncontrolling Interest | $77.0M | $118.0M | $72.0M | $51.0M | $47.0M | $32.0M | $30.0M | $39.0M | -$8.0M | $60.0M | $63.0M | $68.0M | $42.0M | $29.0M | $10.0M | -$2.0M | $8.0M | $25.0M | $0.00 |
| Interest Expense | $558.0M | $512.0M | $503.0M | $490.0M | $539.0M | $563.0M | $609.0M | $575.0M | $566.0M | $570.0M | $346.0M | $369.0M | $391.0M | $340.0M | $298.0M | $207.0M | $221.0M | $247.0M | $275.0M |
| General And Administrative Expense | $340.0M | $385.0M | $364.0M | $376.0M | $339.0M | $365.0M | $474.0M | $444.0M | $432.0M | $403.0M | $494.0M | $475.0M | $416.0M | $405.0M | $417.0M | $311.0M | $261.0M | $584.0M | $517.0M |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $3.67B | $3.88B | $3.88B | $3.21B | $3.24B | -$10.93B | -$9.92B | $1.94B | -$1.14B | -$1.71B | $1.78B | $3.85B | $8.11B | $5.19B | $4.22B | $4.17B | $3.37B | $3.73B | $5.18B |
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $77.0M | $118.0M | $72.0M | $51.0M | $47.0M | $32.0M | $30.0M | $39.0M | -$8.0M | $60.0M | $63.0M | $68.0M | $42.0M | $29.0M | $10.0M | -$2.0M | $9.0M | ||
| Comprehensive Income Net Of Tax | $3.59B | $3.77B | $3.80B | $3.16B | $3.20B | -$10.96B | -$9.95B | $1.90B | -$1.14B | -$1.77B | $1.72B | $3.79B | $8.07B | $5.16B | $4.21B | $4.17B | $3.36B | ||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax | -$13.0M | -$23.0M | -$23.0M | -$23.0M | -$23.0M | -$17.0M | -$11.0M | -$5.0M | $80.0M | $102.0M | $101.0M | $128.0M | $125.0M | $125.0M | $121.0M | ||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax | -$34.0M | $3.0M | $12.0M | -$75.0M | -$271.0M | -$200.0M | -$94.0M | -$187.0M | -$159.0M | -$157.0M | -$306.0M | -$177.0M | -$300.0M | -$187.0M | -$133.0M | ||||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | $299.0M | -$138.0M | -$113.0M | -$26.0M | $81.0M | -$232.0M | $66.0M | -$196.0M | -$3.0M | -$83.0M | -$522.0M | -$463.0M | -$151.0M | $76.0M | -$82.0M | -$26.0M | |||
| Income Loss From Equity Method Investments Net Of Dividends Or Distributions | $59.0M | $18.0M | $132.0M | $96.0M | -$10.0M | $28.0M | -$6.0M | $48.0M | $56.0M | $60.0M | $125.0M | $113.0M | $71.0M | $61.0M | $64.0M | $85.0M | $103.0M | $235.0M | $183.0M |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $4.29B | $5.67B | $5.28B | $4.27B | $2.37B | -$11.30B | -$10.42B | $2.62B | -$1.18B | -$1.91B | $2.88B | $7.64B | $8.69B | $6.96B | |||||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax | -$1.0M | $42.0M | $58.0M | $24.0M | -$74.0M | -$38.0M | -$71.0M | -$18.0M | -$15.0M | -$13.0M | -$74.0M | $82.0M | -$302.0M | $100.0M | |||||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax | $8.0M | $566.0M | $414.0M | $229.0M | -$1.25B | $171.0M | -$139.0M | $22.0M | -$358.0M | $43.0M | -$123.0M | $898.0M | -$1.45B | $604.0M | |||||
| Accrued Income Taxes Current | $894.0M | $982.0M | $994.0M | $1.00B | $879.0M | $1.02B | $1.21B | $1.16B | $1.22B | $1.19B | $1.20B | $1.65B | $1.49B | $1.43B | $1.25B | $1.49B | $878.0M | $1.01B | |
| Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax | -$12.0M | -$90.0M | -$32.0M | -$16.0M | $22.0M | -$101.0M | -$178.0M | -$238.0M | $49.0M | $92.0M | -$79.0M | -$269.0M | $223.0M | ||||||
| Income Loss From Continuing Operations Per Diluted Share | -$1.24 | $1.63 | $4.31 | $5.10 | $3.91 | $3.32 | $3.37 | $2.61 | $4.42 | $4.20 | |||||||||
| Income Loss From Continuing Operations Per Basic Share | -$1.24 | $1.63 | $4.36 | $5.14 | $3.93 | $3.35 | $3.40 | $2.63 | $4.51 | $4.36 |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income * | $739.0M | $1.01B | $797.0M | $1.19B | $1.11B | $1.07B | $1.12B | $1.03B | $934.0M | $907.0M | $959.0M | $510.0M | $550.0M | $431.0M | $299.0M | -$82.0M | -$3.43B | -$7.38B | -$11.38B | $492.0M | $421.0M | $644.0M | $430.0M | $525.0M | $545.0M | -$74.0M | $279.0M | $176.0M | -$2.16B | $501.0M | $989.0M | $1.12B | $975.0M | $1.95B | $1.60B | $1.59B | $1.72B | $2.10B | $1.26B | $1.42B | $1.40B | $1.30B | $1.30B | $1.34B | $944.0M | $1.73B | $818.0M | $672.0M | $787.0M | $613.0M | $938.0M | $1.53B | $1.42B | |
| Cost of Revenue * | $1.92B | $1.86B | $1.84B | $1.90B | $1.94B | $2.13B | $5.46B | $6.80B | $7.14B | $8.10B | $9.69B | $9.27B | $8.75B | $8.93B | $8.71B | $8.41B | $8.24B | $8.12B | $7.81B | $7.44B | $7.02B | $5.38B | $4.58B | $4.34B | $4.14B | $4.43B | $4.51B | $4.97B | $4.61B | |||||||||||||||||||||||||
| Revenue * | $8.93B | $8.55B | $8.49B | $9.16B | $9.14B | $8.71B | $8.31B | $8.10B | $7.74B | $7.48B | $6.77B | $5.96B | $5.85B | $5.63B | $5.22B | $5.26B | $5.36B | $7.46B | $8.54B | $8.27B | $7.88B | $8.50B | $8.30B | $7.83B | $7.91B | $7.46B | $6.89B | $7.02B | $7.16B | $6.52B | $8.47B | $9.01B | $10.25B | $12.65B | $12.05B | $11.24B | $11.61B | $11.18B | $10.57B | $10.50B | $10.34B | $9.92B | $9.55B | $8.99B | $8.72B | $6.85B | $5.94B | $5.60B | $5.43B | $5.53B | $6.00B | $7.26B | $6.75B | |
| Income Tax Expense Benefit | $226.0M | $237.0M | $234.0M | $289.0M | $276.0M | $259.0M | $259.0M | $246.0M | $217.0M | $215.0M | $182.0M | $118.0M | $129.0M | $99.0M | $74.0M | $19.0M | -$199.0M | -$721.0M | -$598.0M | $99.0M | $79.0M | $129.0M | $106.0M | $113.0M | $121.0M | $98.0M | $50.0M | $10.0M | -$368.0M | $99.0M | $250.0M | $302.0M | $306.0M | $469.0M | $556.0M | $506.0M | $469.0M | $506.0M | $449.0M | $406.0M | $436.0M | $439.0M | $400.0M | $398.0M | $366.0M | $295.0M | $209.0M | $177.0M | $214.0M | $191.0M | $152.0M | $252.0M | $418.0M | $378.0M |
| Research And Development Expense | $170.0M | $180.0M | $172.0M | $187.0M | $188.0M | $182.0M | $186.0M | $163.0M | $174.0M | $160.0M | $154.0M | $141.0M | $140.0M | $134.0M | $135.0M | $137.0M | $142.0M | $173.0M | $176.0M | $179.0M | $173.0M | $177.0M | $175.0M | $172.0M | $189.0M | $196.0M | $211.0M | $253.0M | $257.0M | $240.0M | $273.0M | $279.0M | $267.0M | $301.0M | $309.0M | $284.0M | $286.0M | $293.0M | $292.0M | $291.0M | $287.0M | $275.0M | $266.0M | $281.0M | $254.0M | $240.0M | $216.0M | $207.0M | $198.0M | $197.0M | $190.0M | $208.0M | $197.0M | |
| Net Income Loss Attributable To Noncontrolling Interest | $35.0M | $34.0M | $32.0M | $32.0M | $33.0M | $30.0M | $13.0M | $14.0M | $10.0M | $12.0M | $11.0M | $10.0M | $12.0M | $12.0M | $13.0M | $9.0M | $6.0M | $8.0M | $10.0M | $2.0M | $9.0M | $14.0M | $11.0M | $5.0M | $11.0M | -$7.0M | $5.0M | $14.0M | $14.0M | $22.0M | $14.0M | $10.0M | $13.0M | $15.0M | $21.0M | $16.0M | $10.0M | $5.0M | $8.0M | $3.0M | $12.0M | $5.0M | $4.0M | $3.0M | -$1.0M | -$3.0M | -$2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $13.0M | $6.0M | |
| Interest Expense | $142.0M | $142.0M | $147.0M | $136.0M | $132.0M | $113.0M | $129.0M | $127.0M | $117.0M | $122.0M | $124.0M | $123.0M | $130.0M | $136.0M | $136.0M | $138.0M | $144.0M | $136.0M | $160.0M | $156.0M | $147.0M | $147.0M | $144.0M | $143.0M | $142.0M | $142.0M | $139.0M | $149.0M | $149.0M | $133.0M | $86.0M | $86.0M | $82.0M | $90.0M | $90.0M | $103.0M | $98.0M | $98.0M | $98.0M | $89.0M | $78.0M | $80.0M | $70.0M | $69.0M | $73.0M | $47.0M | $53.0M | $45.0M | $54.0M | $61.0M | $55.0M | $61.0M | $61.0M | |
| General And Administrative Expense | $72.0M | $87.0M | $96.0M | $90.0M | $94.0M | $121.0M | $81.0M | $96.0M | $91.0M | $94.0M | $86.0M | $97.0M | $80.0M | $70.0M | $81.0M | $85.0M | $81.0M | $127.0M | $120.0M | $114.0M | $112.0M | $105.0M | $114.0M | $111.0M | $115.0M | $110.0M | $98.0M | $92.0M | $103.0M | $110.0M | $122.0M | $120.0M | $119.0M | $125.0M | $123.0M | $106.0M | $110.0M | $100.0M | $95.0M | $95.0M | $101.0M | $97.0M | $87.0M | $139.0M | $93.0M | $75.0M | $74.0M | $72.0M | $128.0M | $131.0M | $130.0M | $150.0M | $146.0M | |
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest | $704.0M | $1.13B | $955.0M | $1.18B | $1.15B | $1.10B | $1.11B | $1.09B | $866.0M | $987.0M | $1.15B | $451.0M | $641.0M | $331.0M | $532.0M | -$78.0M | -$3.44B | -$7.65B | -$11.40B | $477.0M | $525.0M | $649.0M | $295.0M | $645.0M | $654.0M | -$110.0M | $398.0M | $282.0M | -$2.16B | $615.0M | $918.0M | $1.31B | $909.0M | $1.62B | $1.77B | $1.61B | $1.92B | $2.06B | $1.28B | $1.68B | $1.21B | $1.50B | $1.10B | $1.39B | $1.07B | $716.0M | $872.0M | |||||||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest | $35.0M | $34.0M | $32.0M | $32.0M | $33.0M | $30.0M | $13.0M | $14.0M | $10.0M | $12.0M | $11.0M | $10.0M | $12.0M | $12.0M | $13.0M | $9.0M | $6.0M | $8.0M | $10.0M | $2.0M | $9.0M | $14.0M | $11.0M | $5.0M | $11.0M | -$7.0M | $5.0M | $14.0M | $14.0M | $22.0M | $14.0M | $10.0M | $13.0M | $15.0M | $21.0M | $16.0M | $10.0M | $5.0M | $8.0M | $3.0M | $12.0M | $5.0M | $4.0M | $3.0M | -$1.0M | |||||||||
| Comprehensive Income Net Of Tax | $669.0M | $1.10B | $923.0M | $1.14B | $1.11B | $1.07B | $1.09B | $1.08B | $856.0M | $975.0M | $1.13B | $441.0M | $629.0M | $319.0M | $519.0M | -$87.0M | -$3.45B | -$7.66B | -$11.41B | $475.0M | $516.0M | $635.0M | $284.0M | $640.0M | $643.0M | -$103.0M | $393.0M | $268.0M | -$2.17B | $593.0M | $904.0M | $1.30B | $896.0M | $1.61B | $1.75B | $1.59B | $1.91B | $2.05B | $1.27B | $1.67B | $1.20B | $1.49B | $1.10B | $1.39B | $1.07B | |||||||||
| Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax | -$3.0M | -$3.0M | -$3.0M | -$6.0M | -$5.0M | -$6.0M | -$6.0M | -$6.0M | -$6.0M | -$6.0M | -$6.0M | -$5.0M | -$6.0M | -$6.0M | -$5.0M | -$2.0M | -$5.0M | -$5.0M | -$2.0M | -$3.0M | -$3.0M | -$1.0M | -$1.0M | -$1.0M | $20.0M | $20.0M | $20.0M | $25.0M | $26.0M | $25.0M | $25.0M | $24.0M | $27.0M | $40.0M | $24.0M | $32.0M | $31.0M | $31.0M | $31.0M | $31.0M | $31.0M | |||||||||||||
| Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax | -$9.0M | -$8.0M | -$8.0M | $1.0M | $1.0M | $2.0M | $2.0M | $2.0M | -$16.0M | -$14.0M | -$16.0M | -$69.0M | -$70.0M | -$63.0M | -$48.0M | -$50.0M | -$51.0M | -$23.0M | -$23.0M | -$24.0M | -$47.0M | -$37.0M | -$56.0M | -$40.0M | -$36.0M | -$43.0M | -$40.0M | -$34.0M | -$45.0M | -$87.0M | -$69.0M | -$74.0M | -$32.0M | -$59.0M | -$41.0M | -$73.0M | -$76.0M | -$74.0M | -$51.0M | -$43.0M | ||||||||||||||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | -$43.0M | $54.0M | $172.0M | -$42.0M | $30.0M | $23.0M | -$46.0M | -$43.0M | -$34.0M | -$18.0M | $216.0M | -$106.0M | $30.0M | -$38.0M | $12.0M | -$90.0M | $20.0M | -$128.0M | -$25.0M | -$37.0M | $77.0M | -$50.0M | -$121.0M | $39.0M | $75.0M | -$71.0M | $45.0M | $27.0M | -$70.0M | $17.0M | -$166.0M | $19.0M | -$113.0M | -$146.0M | $58.0M | -$88.0M | -$77.0M | $110.0M | ||||||||||||||||
| Income Loss From Equity Method Investments Net Of Dividends Or Distributions | $10.0M | $16.0M | $32.0M | -$6.0M | $13.0M | $10.0M | -$3.0M | $5.0M | $10.0M | $25.0M | $35.0M | $61.0M | $23.0M | $37.0M | $21.0M | $47.0M | $55.0M | |||||||||||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | $1.00B | $1.29B | $1.06B | $1.51B | $1.42B | $1.36B | $1.40B | $1.29B | $1.16B | $1.13B | $1.15B | $638.0M | $691.0M | $542.0M | $386.0M | -$54.0M | -$3.63B | -$8.09B | -$11.97B | $593.0M | $509.0M | $787.0M | $547.0M | $643.0M | $677.0M | $17.0M | $334.0M | $200.0M | -$2.51B | $622.0M | $1.25B | $1.44B | $1.29B | $2.52B | $2.33B | $2.08B | ||||||||||||||||||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax | $0.00 | -$1.0M | $0.00 | $1.0M | $2.0M | $1.0M | $2.0M | $2.0M | $2.0M | $1.0M | $2.0M | -$3.0M | -$3.0M | $14.0M | -$4.0M | -$1.0M | -$2.0M | -$2.0M | -$5.0M | -$1.0M | -$1.0M | -$6.0M | -$7.0M | -$7.0M | -$13.0M | -$7.0M | -$15.0M | -$8.0M | -$10.0M | -$10.0M | ||||||||||||||||||||||||
| Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax | -$6.0M | -$4.0M | -$5.0M | $6.0M | $4.0M | $5.0M | $6.0M | $6.0M | $6.0M | -$11.0M | -$10.0M | -$11.0M | -$60.0M | -$61.0M | -$58.0M | -$46.0M | $10.0M | -$42.0M | -$20.0M | -$18.0M | -$21.0M | -$44.0M | -$31.0M | -$55.0M | -$62.0M | -$63.0M | -$86.0M | -$63.0M | ||||||||||||||||||||||||||
| Accrued Income Taxes Current | $814.0M | $833.0M | $936.0M | $888.0M | $867.0M | $987.0M | $935.0M | $859.0M | $1.04B | $938.0M | $884.0M | $940.0M | $907.0M | $924.0M | $983.0M | $974.0M | $1.05B | $1.16B | $1.08B | $1.12B | $1.19B | $1.27B | $1.26B | $1.31B | $1.31B | $1.16B | $1.22B | $1.09B | $1.04B | $1.27B | $1.43B | $1.42B | $1.63B | $1.50B | $1.53B | $1.73B | $1.47B | $1.36B | $1.55B | $1.46B | $1.21B | $1.41B | $1.21B | $1.21B | $1.54B | $1.22B | $908.0M | $865.0M | $929.0M | |||||
| Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax | -$9.0M | -$128.0M | $150.0M | $36.0M | -$28.0M | -$203.0M | -$27.0M | $1.0M | -$5.0M | $4.0M | -$15.0M | $5.0M | $8.0M | $11.0M | -$18.0M | $17.0M | -$85.0M | -$13.0M | $42.0M | -$152.0M | -$151.0M | -$3.0M | $16.0M | $76.0M | $49.0M | -$154.0M | $142.0M | -$332.0M | $155.0M | -$258.0M | $104.0M | $192.0M | ||||||||||||||||||||||
| Income Loss From Continuing Operations Per Diluted Share | $0.78 | $0.88 | $1.49 | $1.37 | $1.21 | $1.29 | $1.66 | $0.90 | $1.02 | $0.99 | $0.95 | $0.95 | $0.81 | $1.38 | $0.68 | $0.65 | $0.51 | $1.25 | $1.16 | |||||||||||||||||||||||||||||||||||
| Income Loss From Continuing Operations Per Basic Share | $0.78 | $0.89 | $1.51 | $1.38 | $1.22 | $1.30 | $1.67 | $0.90 | $1.02 | $1.00 | $0.96 | $0.96 | $0.82 | $1.39 | $0.69 | $0.66 | $0.51 | $1.27 | $1.19 |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $26.11B | $21.13B | $20.19B | $17.69B | $15.00B | $12.07B | $23.76B | $36.16B | $36.84B | $41.08B | $35.63B | $37.85B | $39.47B | $34.75B | $31.26B | $31.23B | $19.12B | $16.86B | $14.94B | $10.42B |
| Cash | $1.91B | $1.71B | $1.76B | $617.0M | $609.0M | $623.0M | $166.0M | |||||||||||||
| Dividends Cash | $1.63B | $1.56B | $1.43B | $921.0M | $700.0M | $1.22B | $2.77B | $2.77B | $2.78B | $2.71B | $2.54B | $2.07B | $1.65B | $1.46B | $1.35B | $1.08B | $1.01B | -$1.01B | $833.0M | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$4.74B | -$4.95B | -$4.25B | -$3.86B | -$3.57B | -$4.88B | -$4.44B | -$4.62B | -$4.27B | -$4.64B | -$4.56B | -$2.55B | -$3.89B | -$3.56B | -$2.77B | -$2.67B | -$2.90B | -$1.17B | ||
| Stockholders Equity Other | $12.0M | -$62.0M | -$76.0M | -$25.0M | -$60.0M | -$36.0M | -$62.0M | -$44.0M | -$20.0M | $12.0M | $16.0M | -$58.0M | $66.0M | $36.0M | -$8.0M | $22.0M | $36.0M | -$13.0M | $2.0M | |
| Allowance For Doubtful Accounts Receivable Current | $335.0M | $325.0M | $337.0M | $340.0M | $319.0M | $301.0M | $255.0M | $249.0M | $241.0M | $397.0M | $333.0M | $275.0M | $384.0M | $202.0M | $177.0M | $185.0M | $160.0M | $133.0M | $86.0M | |
| Goodwill | $16.79B | $14.59B | $14.08B | $12.98B | $12.99B | $12.98B | $16.04B | $24.93B | $25.12B | $24.99B | $15.61B | $15.49B | $14.71B | $14.59B | $14.15B | $13.95B | $5.31B | $5.19B | ||
| Assets | $54.87B | $48.94B | $47.96B | $43.14B | $41.51B | $42.43B | $56.31B | $70.51B | $71.99B | $77.96B | $68.01B | $66.90B | $67.10B | $61.55B | $55.20B | $51.77B | $33.47B | $32.09B | ||
| Treasury Stock Value Acquired Cost Method | $2.41B | $1.74B | $694.0M | $26.0M | $278.0M | $400.0M | $969.0M | $778.0M | $2.18B | $4.68B | $2.60B | $972.0M | $3.00B | $1.72B | $500.0M | -$1.82B | $1.36B | |||
| Property Plant And Equipment Net | $7.89B | $7.36B | $7.24B | $6.61B | $6.83B | $9.27B | $11.68B | $11.58B | $12.82B | $13.42B | $15.40B | $15.10B | $14.78B | $12.99B | $12.07B | $9.66B | $9.69B | |||
| Repayments Of Long Term Debt | $1.60B | $955.0M | $1.58B | $1.65B | $2.08B | $4.98B | $4.80B | $2.86B | $2.96B | $5.63B | $3.77B | $2.88B | $3.14B | $1.82B | $4.99B | $1.81B | $1.75B | $601.0M | $584.0M | |
| Treasury Stock Value | $3.58B | $1.77B | $678.0M | $1.02B | $2.23B | $3.03B | $3.63B | $4.01B | $4.05B | $3.55B | $13.37B | $11.77B | $8.14B | $6.16B | $5.68B | $3.14B | $5.00B | $4.80B | ||
| Short Term Investments | $1.18B | $1.13B | $1.09B | $1.24B | $1.38B | $2.16B | $1.03B | $1.34B | $3.29B | $6.33B | $10.24B | $4.37B | $4.90B | $4.37B | $3.12B | $3.23B | $4.00B | $3.50B | ||
| Retained Earnings Accumulated Deficit | $18.07B | $16.40B | $13.50B | $10.72B | $8.20B | $7.02B | $18.75B | $31.66B | $32.19B | $36.47B | $40.87B | $41.33B | $37.97B | $32.89B | $28.86B | $25.21B | $22.02B | $19.89B | ||
| Receivables Net Current | $8.69B | $8.01B | $7.81B | $6.77B | $5.32B | $5.25B | $7.75B | $7.88B | $8.08B | $9.39B | $8.78B | $11.17B | $11.50B | $11.35B | $9.50B | $8.28B | $6.09B | $6.26B | ||
| Other Liabilities Noncurrent | $1.99B | $2.17B | $2.05B | $2.31B | $2.26B | $2.35B | $2.81B | $3.20B | $1.84B | $1.53B | $1.03B | $1.32B | $1.17B | $1.15B | $1.25B | $1.04B | $962.0M | $923.0M | ||
| Other Assets Noncurrent | $3.90B | $3.77B | $4.05B | $3.97B | $4.18B | $4.19B | $6.25B | $7.30B | $5.20B | $3.81B | $2.75B | $2.20B | $2.02B | $959.0M | $686.0M | $535.0M | $356.0M | $217.0M | ||
| Other Assets Current | $1.58B | $1.52B | $1.53B | $1.34B | $928.0M | $1.31B | $1.49B | $1.06B | $1.28B | $1.06B | $1.13B | $1.25B | $1.47B | $1.40B | $1.06B | $975.0M | $926.0M | $933.0M | ||
| Minority Interest | $1.18B | $1.22B | $1.17B | $304.0M | $282.0M | $418.0M | $416.0M | $424.0M | $419.0M | $451.0M | $272.0M | $199.0M | $166.0M | $107.0M | $129.0M | $218.0M | $109.0M | $72.0M | ||
| Liabilities Current | $14.72B | $12.81B | $13.40B | $12.02B | $10.36B | $10.49B | $13.10B | $13.49B | $15.28B | $15.06B | $14.12B | $14.18B | $13.53B | $12.37B | $10.54B | $10.87B | $7.26B | $8.18B | ||
| Liabilities And Stockholders Equity | $54.87B | $48.94B | $47.96B | $43.14B | $41.51B | $42.43B | $56.31B | $70.51B | $71.99B | $77.96B | $68.01B | $66.90B | $67.10B | $61.55B | $55.20B | $51.77B | $33.47B | $32.09B | ||
| Liabilities | $27.58B | $26.59B | $26.60B | $25.15B | $26.23B | $29.95B | $32.14B | $33.92B | $34.73B | $36.43B | $32.10B | $28.86B | $27.47B | $26.69B | $23.81B | $20.32B | $14.24B | $15.16B | ||
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | $1.78B | $1.64B | $1.62B | $1.58B | $2.04B | $2.06B | $1.57B | $1.54B | $1.52B | $1.24B | $3.31B | $3.24B | $3.32B | $1.50B | $1.27B | $1.07B | $2.31B | $1.87B | ||
| Inventory Net | $5.03B | $4.38B | $4.39B | $4.00B | $3.27B | $3.35B | $4.13B | $4.01B | $4.05B | $4.23B | $3.76B | $4.63B | $4.60B | $4.79B | $4.70B | $3.80B | $1.87B | $1.92B | ||
| Common Stock Value | $16.35B | $11.46B | $11.62B | $11.84B | $12.61B | $12.97B | $13.08B | $13.13B | $12.98B | $12.80B | $12.69B | $12.50B | $12.19B | $11.91B | $11.64B | $11.92B | $4.78B | $4.67B | ||
| Assets Current | $19.51B | $18.57B | $17.72B | $15.00B | $12.65B | $12.92B | $15.53B | $15.73B | $18.50B | $23.93B | $26.91B | $24.69B | $26.23B | $24.16B | $20.54B | $18.10B | $13.65B | $12.99B | ||
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | $479.0M | $512.0M | $175.0M | $165.0M | $231.0M | $1.05B | $967.0M | $1.15B | $1.08B | $1.50B | $1.43B | $1.50B | $670.0M | $2.17B | $1.73B | $1.26B | $1.66B | $2.37B | ||
| Dividends Payable Current | $443.0M | $403.0M | $374.0M | $263.0M | $189.0M | $184.0M | $702.0M | $701.0M | $699.0M | $702.0M | $634.0M | $518.0M | $415.0M | $368.0M | $337.0M | $289.0M | $253.0M | $252.0M | ||
| Accounts Payable And Accrued Liabilities Current | $11.49B | $10.38B | $10.90B | $9.12B | $8.38B | $8.44B | $10.66B | $10.22B | $10.04B | $10.02B | $7.73B | $9.25B | $8.84B | $8.45B | $7.58B | $6.49B | $5.00B | $5.32B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q4 2013 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity * | $25.64B | $20.30B | $19.52B | $21.51B | $21.07B | $20.74B | $19.39B | $18.61B | $18.07B | $17.20B | $16.33B | $15.35B | $13.36B | $12.76B | $12.54B | $11.94B | $12.04B | $15.56B | $23.91B | $35.85B | $36.10B | $36.53B | $36.48B | $36.92B | $39.57B | $39.52B | $40.61B | $42.23B | $42.61B | $35.36B | $37.94B | $37.97B | $37.66B | $40.51B | $40.54B | $40.00B | $37.89B | $36.91B | $35.66B | $34.20B | $32.81B | $32.35B | $31.50B | $31.85B | $31.41B | $30.90B | $19.78B | $19.43B | $19.36B | $18.63B | $17.69B | $17.87B | $17.04B | |||
| Cash | $3.17B | $3.54B | $2.12B | $3.13B | $3.12B | $2.27B | $3.75B | $3.47B | $3.15B | $2.59B | $2.13B | $1.85B | $1.52B | $1.35B | $1.73B | $1.38B | $1.48B | $1.11B | $229.0M | $640.0M | $521.0M | $216.0M | $192.0M | $189.0M | $186.0M | |||||||||||||||||||||||||||||||
| Dividends Cash | $426.0M | $385.0M | $388.0M | $389.0M | $394.0M | $393.0M | $355.0M | $355.0M | $357.0M | $248.0M | $247.0M | $177.0M | $174.0M | $174.0M | $175.0M | $173.0M | $174.0M | $694.0M | $692.0M | $692.0M | $693.0M | $692.0M | $692.0M | $693.0M | $697.0M | $626.0M | $639.0M | $522.0M | $417.0M | $367.0M | $340.0M | -$251.0M | $251.0M | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | -$4.81B | -$4.74B | -$4.82B | -$4.29B | -$4.25B | -$4.25B | -$3.92B | -$3.89B | -$3.93B | -$3.40B | -$3.46B | -$3.64B | -$4.70B | -$4.78B | -$4.66B | -$4.74B | -$4.74B | -$4.72B | -$4.57B | -$4.54B | -$4.53B | -$4.31B | -$4.31B | -$4.16B | -$4.46B | -$4.56B | -$4.53B | -$4.39B | -$4.48B | -$4.47B | -$4.19B | -$4.11B | -$4.29B | -$4.21B | -$2.74B | -$2.40B | -$2.56B | -$3.73B | -$3.92B | -$3.88B | -$3.33B | -$3.57B | -$3.37B | -$2.80B | -$2.59B | -$2.64B | -$2.63B | -$2.73B | -$2.63B | -$2.30B | -$2.36B | |||||
| Stockholders Equity Other | $8.0M | $8.0M | -$11.0M | $12.0M | -$2.0M | -$8.0M | $2.0M | $2.0M | $1.0M | -$6.0M | -$23.0M | -$18.0M | -$6.0M | -$16.0M | -$10.0M | -$19.0M | -$21.0M | -$11.0M | -$12.0M | -$23.0M | -$7.0M | -$27.0M | $19.0M | $7.0M | $2.0M | -$7.0M | -$3.0M | $7.0M | -$2.0M | $5.0M | ||||||||||||||||||||||||||
| Allowance For Doubtful Accounts Receivable Current | $341.0M | $334.0M | $339.0M | $332.0M | $318.0M | $333.0M | $347.0M | $339.0M | $339.0M | $335.0M | $337.0M | $319.0M | $320.0M | $314.0M | $319.0M | $299.0M | $312.0M | $249.0M | $238.0M | $238.0M | $244.0M | $245.0M | $249.0M | $235.0M | $321.0M | $345.0M | $356.0M | $371.0M | $381.0M | $333.0M | $308.0M | $282.0M | $292.0M | $282.0M | $407.0M | $367.0M | $254.0M | $194.0M | $207.0M | $187.0M | $169.0M | $171.0M | $182.0M | $203.0M | $177.0M | $156.0M | $141.0M | $144.0M | $149.0M | $149.0M | ||||||
| Goodwill | $17.01B | $14.66B | $14.64B | $14.56B | $14.53B | $14.09B | $13.11B | $13.12B | $13.11B | $12.99B | $13.01B | $12.98B | $12.99B | $12.99B | $12.98B | $12.95B | $12.92B | $16.11B | $24.95B | $24.95B | $25.13B | $25.12B | $25.12B | $25.11B | $25.06B | $25.05B | $24.96B | $24.60B | $15.61B | $15.53B | $15.51B | $15.24B | $15.22B | $14.83B | $14.62B | $14.41B | $14.58B | $14.52B | $14.54B | $14.20B | $14.12B | $13.94B | $13.98B | $13.67B | $5.85B | $5.40B | $5.30B | $5.27B | ||||||||
| Assets | $55.09B | $48.77B | $49.00B | $49.78B | $49.37B | $47.86B | $45.81B | $44.83B | $43.86B | $44.09B | $42.83B | $41.97B | $41.04B | $40.91B | $42.04B | $44.07B | $44.67B | $48.59B | $57.99B | $70.59B | $70.32B | $70.05B | $70.16B | $71.48B | $73.57B | $74.86B | $76.18B | $80.59B | $81.17B | $69.14B | $63.34B | $64.75B | $65.41B | $68.32B | $68.09B | $66.72B | $65.12B | $63.25B | $61.43B | $59.44B | $57.01B | $56.37B | $55.58B | $54.02B | $52.37B | $49.85B | $33.02B | $32.88B | $33.08B | $32.96B | ||||||
| Treasury Stock Value Acquired Cost Method | $114.0M | $1.84B | $501.0M | $465.0M | $270.0M | $151.0M | $213.0M | $230.0M | $26.0M | $79.0M | $101.0M | $98.0M | $100.0M | $102.0M | $97.0M | $372.0M | $475.0M | $719.0M | $899.0M | $193.0M | $324.0M | $844.0M | -$337.0M | |||||||||||||||||||||||||||||||||
| Property Plant And Equipment Net | $8.00B | $7.40B | $7.40B | $7.36B | $7.34B | $7.25B | $6.88B | $6.80B | $6.69B | $6.69B | $6.39B | $6.35B | $6.61B | $6.38B | $6.47B | $6.62B | $7.40B | $7.73B | $8.55B | $9.61B | $11.36B | $11.53B | $11.74B | $11.50B | $11.56B | $12.34B | $12.36B | $12.51B | $13.00B | $13.23B | $13.26B | $14.55B | $14.85B | $15.14B | $15.81B | $15.74B | $15.11B | $14.83B | $14.74B | $14.81B | $14.10B | $13.69B | $13.31B | $12.58B | $12.32B | $12.22B | $11.90B | $9.66B | $9.55B | $9.61B | $9.69B | |||||
| Repayments Of Long Term Debt | $98.0M | $90.0M | $1.37B | $51.0M | $1.0M | $500.0M | $1.14B | $1.57B | $445.0M | $40.0M | $2.42B | $109.0M | $521.0M | |||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock Value | $3.64B | $3.74B | $3.29B | $1.29B | $973.0M | $531.0M | $621.0M | $750.0M | $559.0M | $1.18B | $1.44B | $1.50B | $2.29B | $2.59B | $2.60B | $3.06B | $3.34B | $3.36B | $3.64B | $3.83B | $3.76B | $3.92B | $4.00B | $3.94B | $3.97B | $4.05B | $3.70B | $3.57B | $3.64B | $13.62B | $13.02B | $12.67B | $12.26B | $10.73B | $9.51B | $8.72B | $7.21B | $6.61B | $6.14B | $6.20B | $6.21B | $5.77B | $5.09B | $4.42B | $3.74B | $2.80B | $5.42B | $5.22B | $4.57B | $4.67B | ||||||
| Short Term Investments | $571.0M | $511.0M | $961.0M | $1.38B | $1.05B | $703.0M | $1.25B | $1.26B | $1.00B | $1.43B | $923.0M | $1.05B | $1.37B | $1.24B | $1.64B | $2.62B | $2.13B | $1.97B | $1.11B | $882.0M | $925.0M | $1.36B | $1.59B | $2.30B | $3.26B | $4.32B | $5.45B | $7.32B | $8.25B | $12.35B | $3.43B | $3.73B | $4.68B | $3.64B | $4.43B | $3.33B | $3.29B | $3.34B | $3.43B | $2.91B | $1.97B | $2.74B | $4.33B | $3.56B | $2.69B | $1.51B | $2.85B | $3.93B | $4.04B | $4.20B | ||||||
| Retained Earnings Accumulated Deficit | $17.75B | $17.43B | $16.80B | $15.69B | $14.89B | $14.17B | $12.74B | $11.97B | $11.30B | $9.90B | $9.24B | $8.53B | $7.78B | $7.40B | $7.14B | $6.82B | $7.07B | $10.68B | $19.11B | $31.19B | $31.39B | $31.71B | $31.76B | $32.02B | $35.14B | $35.28B | $36.05B | $37.37B | $37.89B | $40.75B | $42.52B | $42.16B | $41.67B | $41.54B | $40.11B | $39.04B | $36.71B | $35.41B | $33.73B | $31.89B | $30.83B | $29.79B | $27.78B | $26.82B | $25.81B | $24.45B | $23.01B | $22.44B | $21.48B | $20.94B | ||||||
| Receivables Net Current | $9.10B | $8.59B | $8.60B | $8.26B | $8.61B | $8.22B | $8.05B | $7.68B | $7.58B | $6.65B | $6.25B | $5.71B | $5.35B | $5.35B | $5.27B | $5.55B | $5.81B | $7.49B | $8.33B | $8.47B | $8.17B | $8.41B | $8.61B | $8.47B | $9.44B | $8.93B | $8.64B | $9.57B | $9.37B | $8.38B | $9.37B | $9.57B | $10.44B | $12.35B | $12.25B | $11.68B | $12.06B | $11.28B | $11.50B | $11.45B | $10.80B | $10.40B | $9.49B | $9.36B | $8.89B | $8.60B | $6.23B | $5.97B | $6.09B | $6.11B | ||||||
| Other Liabilities Noncurrent | $1.96B | $1.78B | $2.15B | $2.14B | $2.22B | $2.02B | $2.11B | $2.04B | $2.16B | $2.68B | $2.34B | $2.16B | $2.36B | $2.42B | $2.35B | $2.72B | $2.84B | $3.00B | $3.16B | $3.12B | $3.14B | $1.85B | $1.82B | $1.83B | $1.44B | $1.40B | $1.44B | $1.60B | $1.36B | $1.05B | $1.11B | $1.00B | $1.29B | $1.28B | $1.04B | $1.15B | $1.11B | $1.17B | $1.18B | $1.16B | $1.28B | $1.17B | $1.22B | $1.10B | $970.0M | $1.11B | $1.05B | $915.0M | $892.0M | $878.0M | ||||||
| Other Assets Noncurrent | $3.84B | $3.69B | $3.77B | $4.19B | $4.12B | $4.04B | $4.26B | $4.18B | $4.08B | $4.28B | $4.25B | $4.27B | $3.91B | $4.03B | $3.85B | $4.10B | $4.14B | $4.96B | $6.91B | $7.33B | $7.33B | $5.62B | $5.37B | $5.34B | $4.19B | $3.93B | $4.19B | $3.69B | $3.59B | $3.13B | $2.36B | $2.25B | $2.24B | $2.66B | $2.42B | $2.24B | $1.54B | $1.34B | $1.11B | $903.0M | $761.0M | $718.0M | $772.0M | $871.0M | $796.0M | $606.0M | $300.0M | $334.0M | $504.0M | $374.0M | ||||||
| Other Assets Current | $1.46B | $1.38B | $1.44B | $1.51B | $1.41B | $1.44B | $949.0M | $925.0M | $1.03B | $1.21B | $1.29B | $1.17B | $800.0M | $781.0M | $1.33B | $1.28B | $1.38B | $1.29B | $1.19B | $1.13B | $1.22B | $1.11B | $1.13B | $1.24B | $1.22B | $1.79B | $1.61B | $1.14B | $1.24B | $1.07B | $1.18B | $1.27B | $1.33B | $1.37B | $1.46B | $1.56B | $1.43B | $1.35B | $1.39B | $1.48B | $1.53B | $1.20B | $1.09B | $1.16B | $1.05B | $1.28B | $905.0M | $885.0M | $941.0M | $954.0M | ||||||
| Minority Interest | $1.29B | $1.25B | $1.23B | $1.22B | $1.21B | $1.19B | $321.0M | $326.0M | $312.0M | $312.0M | $300.0M | $292.0M | $303.0M | $297.0M | $429.0M | $428.0M | $416.0M | $422.0M | $414.0M | $421.0M | $421.0M | $415.0M | $413.0M | $402.0M | $437.0M | $432.0M | $448.0M | $340.0M | $369.0M | $303.0M | $238.0M | $220.0M | $210.0M | $182.0M | $166.0M | $176.0M | $146.0M | $139.0M | $121.0M | $107.0M | $157.0M | $141.0M | $123.0M | $214.0M | $212.0M | $218.0M | $106.0M | $111.0M | $108.0M | $107.0M | ||||||
| Liabilities Current | $14.04B | $14.04B | $15.04B | $12.70B | $12.41B | $12.88B | $12.53B | $12.16B | $12.25B | $11.13B | $10.58B | $10.70B | $9.74B | $8.78B | $9.87B | $11.65B | $11.67B | $13.26B | $12.48B | $11.77B | $11.70B | $14.60B | $15.07B | $16.20B | $13.01B | $13.53B | $13.78B | $14.97B | $14.61B | $12.88B | $14.01B | $13.77B | $14.57B | $12.39B | $12.25B | $11.90B | $12.75B | $12.45B | $12.77B | $11.53B | $11.53B | $10.80B | $11.31B | $12.38B | $10.40B | $10.06B | $6.78B | $6.75B | $7.12B | $7.46B | ||||||
| Liabilities And Stockholders Equity | $55.09B | $48.77B | $49.00B | $49.78B | $49.37B | $47.86B | $45.81B | $44.83B | $43.86B | $44.09B | $42.83B | $41.97B | $41.04B | $40.91B | $42.04B | $44.07B | $44.67B | $48.59B | $57.99B | $70.59B | $70.32B | $70.05B | $70.16B | $71.48B | $73.57B | $74.86B | $76.18B | $80.59B | $81.17B | $69.14B | $63.34B | $64.75B | $65.41B | $68.32B | $68.09B | $66.72B | $65.12B | $63.25B | $61.43B | $59.44B | $57.01B | $56.37B | $55.58B | $54.02B | $52.37B | $49.85B | $33.02B | $32.88B | $33.08B | $32.96B | ||||||
| Liabilities | $28.17B | $27.22B | $28.25B | $27.05B | $27.09B | $25.93B | $26.11B | $25.89B | $25.48B | $26.58B | $26.20B | $26.33B | $27.37B | $27.85B | $29.06B | $31.70B | $32.21B | $32.61B | $33.66B | $34.32B | $33.80B | $33.10B | $33.26B | $34.15B | $33.56B | $34.91B | $35.12B | $38.02B | $38.19B | $33.48B | $25.16B | $26.57B | $27.55B | $27.63B | $27.38B | $26.54B | $27.09B | $26.20B | $25.65B | $25.13B | $24.05B | $23.88B | $23.96B | $21.96B | $20.75B | $18.74B | $13.13B | $13.34B | $13.61B | $14.23B | ||||||
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | $1.69B | $1.68B | $1.64B | $1.74B | $1.68B | $1.61B | $1.62B | $1.60B | $1.55B | $1.76B | $1.77B | $1.96B | $2.11B | $2.04B | $2.09B | $1.44B | $1.48B | $1.52B | $1.34B | $1.56B | $1.54B | $1.50B | $1.49B | $1.48B | $1.48B | $1.55B | $1.48B | $1.28B | $1.28B | $3.34B | $3.36B | $3.36B | $3.27B | $3.22B | $3.34B | $3.41B | $3.30B | $3.24B | $1.62B | $1.35B | $1.26B | $1.30B | $1.22B | $1.22B | $1.20B | $1.01B | $2.40B | $2.36B | $2.24B | $1.99B | ||||||
| Inventory Net | $5.32B | $4.74B | $4.65B | $4.57B | $4.50B | $4.55B | $4.31B | $4.36B | $4.29B | $4.14B | $3.97B | $3.72B | $3.30B | $3.27B | $3.30B | $3.54B | $3.60B | $4.15B | $4.34B | $4.39B | $4.22B | $4.11B | $4.12B | $4.17B | $4.31B | $4.34B | $4.29B | $4.57B | $5.00B | $3.61B | $4.23B | $4.58B | $4.67B | $4.70B | $4.77B | $4.73B | $4.90B | $4.96B | $4.97B | $4.92B | $4.76B | $5.12B | $4.47B | $4.31B | $4.09B | $3.94B | $1.87B | $1.85B | $1.97B | $2.02B | ||||||
| Common Stock Value | $16.34B | $11.35B | $10.83B | $11.41B | $11.40B | $11.34B | $11.18B | $11.27B | $11.26B | $11.87B | $11.98B | $11.96B | $12.57B | $12.73B | $12.66B | $12.92B | $13.04B | $12.96B | $13.01B | $13.04B | $13.00B | $13.06B | $13.03B | $13.00B | $12.86B | $12.84B | $12.78B | $12.82B | $12.84B | $12.70B | $12.64B | $12.59B | $12.54B | $12.43B | $12.34B | $12.25B | $12.11B | $12.03B | $11.95B | $11.84B | $11.76B | $11.69B | $11.61B | $12.04B | $11.98B | $11.87B | $4.92B | $4.84B | $4.75B | $4.72B | ||||||
| Assets Current | $19.47B | $18.45B | $18.60B | $18.80B | $18.52B | $17.70B | $17.04B | $16.15B | $15.40B | $15.61B | $14.32B | $13.25B | $12.39B | $12.08B | $12.81B | $14.22B | $14.38B | $16.27B | $16.15B | $16.33B | $15.77B | $16.48B | $16.90B | $18.06B | $19.91B | $21.27B | $21.88B | $26.43B | $27.20B | $27.70B | $21.53B | $22.86B | $23.39B | $25.47B | $25.41B | $25.35B | $25.09B | $23.80B | $23.73B | $22.95B | $21.04B | $21.29B | $21.26B | $19.94B | $18.21B | $16.45B | $12.23B | $13.07B | $13.38B | $13.66B | ||||||
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | $502.0M | $502.0M | $507.0M | $176.0M | $175.0M | $177.0M | $166.0M | $167.0M | $168.0M | $233.0M | $232.0M | $232.0M | $905.0M | $956.0M | $1.00B | $854.0M | $905.0M | $936.0M | $1.10B | $1.12B | $1.14B | $957.0M | $971.0M | $1.03B | $1.34B | $1.39B | $1.46B | $1.29B | $1.34B | $1.39B | $1.28B | $1.35B | $1.42B | $606.0M | $699.0M | $663.0M | $1.83B | $2.03B | $2.06B | $1.40B | $1.49B | $1.72B | $1.03B | $1.24B | $1.25B | $1.19B | $1.58B | $1.62B | $1.29B | |||||||
| Dividends Payable Current | $443.0M | $402.0M | $404.0M | $406.0M | $410.0M | $411.0M | $373.0M | $373.0M | $374.0M | $263.0M | $270.0M | $195.0M | $188.0M | $189.0M | $185.0M | $184.0M | $184.0M | $704.0M | $701.0M | $701.0M | $702.0M | $701.0M | $699.0M | $700.0M | $700.0M | $700.0M | $704.0M | $702.0M | $701.0M | $632.0M | $638.0M | $640.0M | $644.0M | $522.0M | $525.0M | $527.0M | $418.0M | $420.0M | $419.0M | $368.0M | $369.0M | $369.0M | $334.0M | $336.0M | $338.0M | $286.0M | $249.0M | $250.0M | $250.0M | |||||||
| Accounts Payable And Accrued Liabilities Current | $10.86B | $9.99B | $10.22B | $10.35B | $10.10B | $10.05B | $9.22B | $8.94B | $8.70B | $9.03B | $8.53B | $8.64B | $7.62B | $7.64B | $7.96B | $9.20B | $9.82B | $10.17B | $10.36B | $9.85B | $9.70B | $9.42B | $9.37B | $9.60B | $9.72B | $9.44B | $9.41B | $9.44B | $9.49B | $6.73B | $7.19B | $7.48B | $8.47B | $8.92B | $8.69B | $8.27B | $8.37B | $7.82B | $7.84B | $7.91B | $7.42B | $7.29B | $7.02B | $7.01B | $6.33B | $6.31B | $4.85B | $4.71B | $4.74B |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | -$5.64B | -$2.77B | -$2.51B | -$2.38B | -$2.82B | -$873.0M | -$3.72B | -$5.02B | -$5.03B | -$5.43B | $1.37B | -$5.90B | -$2.20B | -$339.0M | -$2.70B | -$1.41B | -$1.19B | -$1.83B | -$1.63B |
| Investing Cash Flow * | -$1.41B | -$3.15B | -$2.78B | -$1.39B | -$919.0M | -$2.35B | -$2.01B | -$1.04B | -$1.78B | -$624.0M | -$10.25B | -$5.58B | -$5.98B | -$7.17B | -$3.90B | -$2.94B | -$4.07B | -$5.15B | -$4.63B |
| Operating Cash Flow * | $6.49B | $6.60B | $6.64B | $3.72B | $4.65B | $2.94B | $5.43B | $5.71B | $5.66B | $6.26B | $8.81B | $11.20B | $9.79B | $6.54B | $5.88B | $5.51B | $5.31B | $6.90B | $6.29B |
| Stock Issued During Period Value Share Based Compensation | $332.0M | $316.0M | $293.0M | $313.0M | $324.0M | $397.0M | $405.0M | $345.0M | $343.0M | $267.0M | $326.0M | $329.0M | $315.0M | $335.0M | $272.0M | $198.0M | $186.0M | $172.0M | $136.0M |
| Depreciation Depletion And Amortization | $2.64B | $2.52B | $2.31B | $2.15B | $2.12B | $2.57B | $3.59B | $3.56B | $3.84B | $4.09B | $4.08B | $4.09B | $3.88B | $3.65B | $3.27B | $2.76B | $2.48B | $2.27B | $1.95B |
| Share Based Compensation | $332.0M | $316.0M | $293.0M | $313.0M | $324.0M | $397.0M | $405.0M | $345.0M | $343.0M | $267.0M | $326.0M | $329.0M | $315.0M | $335.0M | $272.0M | $198.0M | $186.0M | $172.0M | $136.0M |
| Proceeds From Stock Plans | $222.0M | $219.0M | $191.0M | $142.0M | $137.0M | $146.0M | $196.0M | $227.0M | $212.0M | $231.0M | $296.0M | $295.0M | $270.0M | $247.0M | $208.0M | $179.0M | $96.0M | $177.0M | $148.0M |
| Proceeds From Repayments Of Short Term Debt | -$19.0M | -$115.0M | $2.0M | $37.0M | -$105.0M | $156.0M | -$44.0M | -$85.0M | -$1.02B | -$387.0M | -$3.0M | $552.0M | $37.0M | $621.0M | -$119.0M | -$68.0M | -$111.0M | -$210.0M | -$72.0M |
| Payments To Acquire Property Plant And Equipment | $1.69B | $1.93B | $1.94B | $1.62B | $1.14B | $1.12B | $1.72B | $2.16B | $2.11B | $2.06B | $2.41B | $3.98B | $3.94B | $4.69B | $4.00B | $2.91B | $2.40B | $3.72B | $2.93B |
| Payments Of Dividends | $1.60B | $1.53B | $1.32B | $848.0M | $699.0M | $1.73B | $2.77B | $2.77B | $2.78B | $2.65B | $2.42B | $1.97B | $1.61B | $1.43B | $1.30B | $1.04B | $1.01B | $964.0M | $771.0M |
| Payments For Proceeds From Other Investing Activities | -$109.0M | -$107.0M | $108.0M | $93.0M | $58.0M | $93.0M | $155.0M | $29.0M | $217.0M | $54.0M | $112.0M | -$19.0M | -$218.0M | $55.0M | -$230.0M | $19.0M | -$228.0M | $132.0M | $230.0M |
| Increase Decrease In Receivables | $75.0M | $236.0M | $659.0M | $1.73B | $36.0M | -$2.35B | -$142.0M | -$430.0M | $124.0M | -$1.10B | -$2.18B | $187.0M | $803.0M | $2.05B | $1.40B | $290.0M | -$155.0M | $944.0M | $1.02B |
| Increase Decrease In Other Operating Capital Net | -$97.0M | -$39.0M | -$46.0M | $19.0M | $39.0M | -$67.0M | -$73.0M | -$245.0M | -$119.0M | $251.0M | -$162.0M | $315.0M | -$92.0M | -$77.0M | -$69.0M | $77.0M | -$143.0M | -$57.0M | $94.0M |
| Increase Decrease In Inventories | $72.0M | $101.0M | $254.0M | $737.0M | -$75.0M | -$86.0M | $314.0M | $10.0M | -$108.0M | -$800.0M | -$625.0M | $36.0M | -$188.0M | $645.0M | $863.0M | $50.0M | -$64.0M | $299.0M | $356.0M |
| Increase Decrease In Accrued Income Taxes Payable | -$141.0M | -$51.0M | -$62.0M | $96.0M | -$154.0M | -$201.0M | $6.0M | -$103.0M | $115.0M | -$110.0M | -$699.0M | $104.0M | $34.0M | $125.0M | -$549.0M | $476.0M | -$361.0M | -$94.0M | $328.0M |
| Increase Decrease In Accounts Payable And Accrued Liabilities | $218.0M | -$635.0M | $780.0M | $704.0M | $160.0M | -$3.33B | -$161.0M | -$824.0M | -$737.0M | -$1.68B | -$2.66B | -$36.0M | $654.0M | $876.0M | $639.0M | -$75.0M | -$293.0M | $683.0M | $502.0M |
| Increase Decrease In Other Operating Liabilities | $38.0M | $34.0M | -$76.0M | $23.0M | -$26.0M | $19.0M | -$52.0M | $69.0M | -$28.0M | $77.0M | $24.0M | -$79.0M | $60.0M | $1.0M | $169.0M | -$89.0M | $43.0M | $97.0M | $16.0M |
| Proceeds From Issuance Of Long Term Debt | $1.48B | $994.0M | $34.0M | $5.84B | $4.00B | $898.0M | $2.37B | $3.64B | $9.57B | $2.29B | $4.55B | $2.83B | $6.88B | $2.82B | $1.97B | $1.28B | $455.0M | ||
| Payments For Proceeds From Capitalized Costs Support Equipment And Facilities | $153.0M | $97.0M | $39.0M | $101.0M | $231.0M | -$100.0M | -$276.0M | -$630.0M | -$486.0M | -$321.0M | -$394.0M | -$351.0M | -$289.0M | -$326.0M | -$230.0M | -$345.0M | -$260.0M | ||
| Proceeds From Stock Options Exercised | $7.0M | $29.0M | $90.0M | $81.0M | $23.0M | $34.0M | $85.0M | $184.0M | $152.0M | $530.0M | $267.0M | $163.0M | $230.0M | $222.0M | $110.0M | $174.0M | $474.0M | ||
| Increase Decrease In Other Current Assets | -$10.0M | -$3.0M | -$121.0M | $44.0M | -$387.0M | -$267.0M | $68.0M | -$121.0M | $174.0M | -$308.0M | -$76.0M | -$119.0M | -$17.0M | $350.0M | $58.0M | -$133.0M | -$9.0M | ||
| Payments For Repurchase Of Equity | $2.41B | $1.74B | $694.0M | $26.0M | $278.0M | $400.0M | $969.0M | $778.0M | $2.18B | $4.68B | $2.60B | $972.0M | $3.00B | $1.72B | $500.0M | $1.82B | $1.36B | ||
| Proceeds From Payments For Other Financing Activities | -$178.0M | -$65.0M | -$31.0M | -$51.0M | -$91.0M | -$61.0M | -$51.0M | -$63.0M | $29.0M | -$41.0M | -$264.0M | -$38.0M | $18.0M | $19.0M | -$613.0M | $14.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q1 2017 | Q1 2016 | Q1 2015 | Q1 2014 | Q1 2013 | Q1 2012 | Q1 2011 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing Cash Flow * | -$878.0M | -$267.0M | $62.0M | -$170.0M | -$212.0M | $777.0M | -$297.0M | -$787.0M | -$1.64B | $1.59B | -$1.53B | -$1.71B | -$785.0M | -$356.0M | -$747.0M | -$767.0M | $671.0M | |||||||||||||||||||||
| Investing Cash Flow * | -$432.0M | -$151.0M | -$547.0M | -$115.0M | $211.0M | -$1.31B | -$230.0M | $282.0M | -$55.0M | -$3.51B | -$1.24B | $374.0M | -$106.0M | -$744.0M | -$385.0M | -$199.0M | -$1.22B | |||||||||||||||||||||
| Operating Cash Flow * | $660.0M | $327.0M | $330.0M | $131.0M | $429.0M | $784.0M | $326.0M | $568.0M | $656.0M | $1.21B | $1.77B | $1.64B | $1.14B | $758.0M | $836.0M | $989.0M | $551.0M | |||||||||||||||||||||
| Stock Issued During Period Value Share Based Compensation | $89.0M | $77.0M | $91.0M | $71.0M | $73.0M | $100.0M | $58.0M | $79.0M | $81.0M | $76.0M | $71.0M | $89.0M | $73.0M | $72.0M | $84.0M | $105.0M | $105.0M | $108.0M | $135.0M | $86.0M | $108.0M | $83.0M | $87.0M | $90.0M | $88.0M | $61.0M | $80.0M | $77.0M | $81.0M | $79.0M | $67.0M | $47.0M | $47.0M | |||||
| Depreciation Depletion And Amortization | $638.0M | $633.0M | $640.0M | $640.0M | $631.0M | $600.0M | $563.0M | $533.0M | $532.0M | $792.0M | $903.0M | $874.0M | $989.0M | $967.0M | $1.04B | $1.00B | $896.0M | $851.0M | $788.0M | $620.0M | $609.0M | |||||||||||||||||
| Share Based Compensation | $91.0M | $100.0M | $81.0M | $89.0M | $84.0M | $108.0M | $108.0M | $90.0M | $88.0M | $61.0M | $80.0M | $77.0M | $81.0M | $79.0M | $67.0M | $47.0M | $47.0M | |||||||||||||||||||||
| Proceeds From Stock Plans | $105.0M | $100.0M | $86.0M | $64.0M | $62.0M | $85.0M | $85.0M | $107.0M | $96.0M | $116.0M | $144.0M | $134.0M | $126.0M | $115.0M | $90.0M | $84.0M | $1.0M | |||||||||||||||||||||
| Proceeds From Repayments Of Short Term Debt | -$27.0M | -$9.0M | -$50.0M | $16.0M | -$101.0M | $34.0M | -$38.0M | -$105.0M | -$1.02B | -$561.0M | -$902.0M | -$222.0M | $34.0M | $93.0M | $64.0M | -$182.0M | $137.0M | |||||||||||||||||||||
| Payments To Acquire Property Plant And Equipment | $398.0M | $399.0M | $410.0M | $304.0M | $178.0M | $407.0M | $413.0M | $454.0M | $381.0M | $549.0M | $606.0M | $864.0M | $894.0M | $960.0M | $770.0M | $449.0M | $748.0M | |||||||||||||||||||||
| Payments Of Dividends | $386.0M | $357.0M | $249.0M | $175.0M | $174.0M | $692.0M | $692.0M | $692.0M | $696.0M | $629.0M | $512.0M | $410.0M | $365.0M | $334.0M | $291.0M | $254.0M | $251.0M | |||||||||||||||||||||
| Payments For Proceeds From Other Investing Activities | $3.0M | -$53.0M | $81.0M | $23.0M | $26.0M | $64.0M | $41.0M | -$35.0M | $24.0M | $26.0M | $70.0M | $17.0M | -$34.0M | $45.0M | $23.0M | $5.0M | -$66.0M | |||||||||||||||||||||
| Increase Decrease In Receivables | $472.0M | $429.0M | $509.0M | $404.0M | $16.0M | -$233.0M | $280.0M | $152.0M | -$58.0M | -$414.0M | -$793.0M | $202.0M | $288.0M | $835.0M | $561.0M | -$125.0M | $429.0M | |||||||||||||||||||||
| Increase Decrease In Other Operating Capital Net | -$68.0M | -$38.0M | -$8.0M | $25.0M | -$5.0M | -$46.0M | -$42.0M | $8.0M | -$90.0M | -$125.0M | -$149.0M | -$119.0M | -$32.0M | -$16.0M | -$132.0M | $202.0M | $21.0M | |||||||||||||||||||||
| Increase Decrease In Inventories | $214.0M | $172.0M | $288.0M | $464.0M | -$49.0M | $42.0M | $197.0M | $81.0M | $33.0M | -$125.0M | $52.0M | $137.0M | $179.0M | $387.0M | $251.0M | -$17.0M | $118.0M | |||||||||||||||||||||
| Increase Decrease In Accrued Income Taxes Payable | -$56.0M | -$46.0M | -$84.0M | $8.0M | -$33.0M | -$48.0M | $5.0M | $45.0M | -$31.0M | -$104.0M | -$66.0M | $242.0M | $124.0M | $155.0M | -$99.0M | -$1.0M | -$42.0M | |||||||||||||||||||||
| Increase Decrease In Accounts Payable And Accrued Liabilities | -$275.0M | -$874.0M | -$473.0M | $89.0M | -$438.0M | -$640.0M | -$483.0M | -$600.0M | -$670.0M | -$983.0M | -$1.35B | -$592.0M | -$577.0M | -$254.0M | -$177.0M | -$299.0M | -$285.0M | |||||||||||||||||||||
| Increase Decrease In Other Operating Liabilities | $27.0M | $5.0M | $2.0M | -$5.0M | -$18.0M | -$37.0M | -$42.0M | -$7.0M | -$28.0M | $2.0M | -$57.0M | -$20.0M | -$5.0M | -$16.0M | -$41.0M | -$32.0M | $23.0M | |||||||||||||||||||||
| Proceeds From Issuance Of Long Term Debt | $1.81B | $345.0M | $559.0M | $134.0M | $1.48B | $1.81B | $12.0M | $334.0M | $3.54B | $1.57B | $1.11B | $18.0M | $46.0M | $2.23B | $1.29B | |||||||||||||||||||||||
| Payments For Proceeds From Capitalized Costs Support Equipment And Facilities | $29.0M | $52.0M | $40.0M | $7.0M | -$35.0M | -$45.0M | -$26.0M | -$116.0M | -$167.0M | -$101.0M | -$82.0M | -$117.0M | -$101.0M | -$83.0M | -$172.0M | -$91.0M | -$150.0M | -$89.0M | -$48.0M | -$263.0M | -$188.0M | |||||||||||||||||
| Proceeds From Stock Options Exercised | $8.0M | $15.0M | $35.0M | $7.0M | $22.0M | $20.0M | $39.0M | $47.0M | $38.0M | $146.0M | $40.0M | $88.0M | $146.0M | $31.0M | $14.0M | |||||||||||||||||||||||
| Increase Decrease In Other Current Assets | -$80.0M | -$46.0M | -$54.0M | $177.0M | $17.0M | -$15.0M | $93.0M | $48.0M | $115.0M | -$85.0M | $97.0M | $181.0M | $29.0M | $128.0M | $49.0M | |||||||||||||||||||||||
| Payments For Repurchase Of Equity | $2.30B | $270.0M | $230.0M | $26.0M | $98.0M | $97.0M | $372.0M | $475.0M | $719.0M | $899.0M | $193.0M | $324.0M | $844.0M | $337.0M | ||||||||||||||||||||||||
| Proceeds From Payments For Other Financing Activities | -$30.0M | -$13.0M | -$1.0M | -$1.0M | -$17.0M | -$9.0M | -$20.0M | $19.0M | -$22.0M | $47.0M | -$2.0M | $7.0M |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 1.42B | 1.42B | 1.43B | 1.42B | 1.40B | 1.39B | 1.39B | 1.39B | 1.39B | 1.36B | 1.27B | 1.30B | 1.32B | 1.33B | 1.35B | 1.25B | 1.20B | 1.20B | 1.19B | |
| Weighted Average Number Of Diluted Shares Outstanding | 1.44B | 1.44B | 1.44B | 1.44B | 1.43B | 1.39B | 1.39B | 1.39B | 1.39B | 1.36B | 1.28B | 1.31B | 1.33B | 1.34B | 1.36B | 1.26B | 1.21B | 1.22B | 1.24B | |
| Earnings Per Share Diluted | $2.35 | $3.11 | $2.91 | $2.39 | $1.32 | $-7.57 | $-7.32 | $1.53 | $-1.08 | $-1.24 | $1.63 | $4.16 | $5.05 | $4.10 | $3.67 | $3.38 | $2.59 | $4.45 | $4.20 | |
| Earnings Per Share Basic | $2.38 | $3.14 | $2.95 | $2.43 | $1.34 | $-7.57 | $-7.32 | $1.54 | $-1.08 | $-1.24 | $1.63 | $4.20 | $5.09 | $4.13 | $3.70 | $3.41 | $2.62 | $4.54 | $4.36 | |
| Shares Outstanding | 1.43B | 1.42B | 1.40B | 1.39B | 1.39B | 1.38B | 1.38B | 1.39B | 1.26B | 1.28B | 1.31B | 1.33B | 1.33B | 1.36B | 1.20B | 1.19B | 1.20B | 1.18B |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 | Q2 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 1.47B | 1.35B | 1.37B | 1.42B | 1.43B | 1.43B | 1.42B | 1.42B | 1.43B | 1.42B | 1.41B | 1.41B | 1.40B | 1.40B | 1.40B | 1.39B | 1.39B | 1.39B | 1.39B | 1.38B | 1.39B | 1.39B | 1.38B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.25B | 1.27B | 1.27B | 1.28B | 1.29B | 1.30B | 1.31B | 1.32B | 1.33B | 1.33B | 1.33B | 1.33B | 1.33B | 1.35B | 1.35B | 1.36B | 1.25B | 1.19B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | |
| Weighted Average Number Of Diluted Shares Outstanding | 1.49B | 1.37B | 1.38B | 1.43B | 1.44B | 1.45B | 1.44B | 1.44B | 1.45B | 1.44B | 1.44B | 1.43B | 1.42B | 1.42B | 1.42B | 1.39B | 1.39B | 1.39B | 1.39B | 1.40B | 1.40B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.40B | 1.40B | 1.39B | 1.26B | 1.27B | 1.28B | 1.29B | 1.31B | 1.32B | 1.32B | 1.33B | 1.34B | 1.34B | 1.34B | 1.34B | 1.34B | 1.36B | 1.37B | 1.38B | 1.26B | 1.21B | 1.22B | 1.22B | 1.21B | 1.21B | 1.23B | 1.23B | |
| Earnings Per Share Diluted | $0.50 | $0.74 | $0.58 | $0.83 | $0.77 | $0.74 | $0.78 | $0.72 | $0.65 | $0.63 | $0.67 | $0.36 | $0.39 | $0.30 | $0.21 | $-0.06 | $-2.47 | $-5.32 | $-8.22 | $0.35 | $0.30 | $0.46 | $0.31 | $0.38 | $0.39 | $-0.05 | $0.20 | $0.13 | $-1.56 | $0.40 | $0.78 | $0.88 | $0.76 | $1.49 | $1.21 | $1.21 | $1.29 | $1.57 | $0.94 | $1.07 | $1.05 | $0.97 | $0.96 | $0.98 | $0.69 | $1.38 | $0.68 | $0.56 | $0.65 | $0.51 | $0.78 | $1.25 | $1.16 | |
| Earnings Per Share Basic | $0.50 | $0.75 | $0.58 | $0.84 | $0.78 | $0.75 | $0.79 | $0.73 | $0.65 | $0.64 | $0.68 | $0.36 | $0.39 | $0.31 | $0.21 | $-0.06 | $-2.47 | $-5.32 | $-8.22 | $0.36 | $0.30 | $0.46 | $0.31 | $0.38 | $0.39 | $-0.05 | $0.20 | $0.13 | $-1.56 | $0.40 | $0.78 | $0.89 | $0.76 | $1.51 | $1.23 | $1.22 | $1.30 | $1.58 | $0.95 | $1.07 | $1.05 | $0.98 | $0.97 | $0.99 | $0.69 | $1.39 | $0.69 | $0.56 | $0.66 | $0.51 | $0.78 | $1.27 | $1.19 | |
| Shares Outstanding | 1.49B | 1.35B | 1.36B | 1.40B | 1.41B | 1.42B | 1.43B | 1.42B | 1.42B | 1.43B | 1.42B | 1.41B | 1.41B | 1.40B | 1.40B | 1.40B | 1.39B | 1.39B | 1.39B | 1.38B | 1.38B | 1.39B | 1.39B | 1.38B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.25B | 1.26B | 1.27B | 1.27B | 1.29B | 1.30B | 1.30B | 1.32B | 1.32B | 1.33B | 1.33B | 1.33B | 1.33B | 1.34B | 1.35B | 1.36B | 1.36B | 1.19B | 1.19B | 1.20B | 1.20B |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income And Other | $481.0M | $380.0M | $342.0M | $610.0M | $148.0M | $267.0M | $86.0M | $149.0M | $224.0M | $200.0M | $236.0M | $291.0M | $165.0M | $172.0M | $130.0M | $215.0M | $273.0M | $412.0M | $431.0M |
| Stock Issued During Period Value Employee Stock Purchase Plan | $219.0M | $191.0M | $142.0M | $137.0M | $146.0M | $196.0M | $227.0M | $212.0M | $231.0M | $296.0M | $295.0M | $270.0M | $247.0M | $208.0M | $179.0M | $166.0M | $172.0M | $133.0M | |
| Stock Issued During Period Value Stock Options Exercised | $29.0M | $90.0M | $81.0M | $23.0M | $34.0M | $85.0M | $184.0M | $152.0M | $530.0M | $267.0M | $163.0M | $230.0M | $222.0M | $110.0M | $174.0M | $474.0M |
Quarterly (10-Q, single quarters)
| Metric \ Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 | Q3 2020 | Q2 2020 | Q1 2020 | Q3 2019 | Q2 2019 | Q1 2019 | Q3 2018 | Q2 2018 | Q1 2018 | Q3 2017 | Q2 2017 | Q1 2017 | Q3 2016 | Q2 2016 | Q1 2016 | Q3 2015 | Q2 2015 | Q1 2015 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q1 2013 | Q3 2012 | Q2 2012 | Q1 2012 | Q3 2011 | Q2 2011 | Q1 2011 | Q3 2010 | Q2 2010 | Q1 2010 | Q3 2009 | Q2 2009 | Q1 2009 | Q3 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income And Other | $78.0M | $252.0M | $78.0M | $96.0M | $85.0M | $84.0M | $73.0M | $82.0M | $92.0M | $75.0M | $311.0M | $50.0M | $56.0M | $16.0M | $19.0M | $22.0M | $33.0M | $39.0M | $21.0M | $25.0M | $14.0M | $36.0M | $40.0M | $42.0M | $64.0M | $62.0M | $46.0M | $54.0M | $54.0M | $45.0M | $60.0M | $47.0M | $49.0M | $79.0M | $64.0M | $76.0M | $43.0M | $30.0M | $33.0M | $44.0M | $45.0M | $47.0M | $34.0M | $29.0M | $31.0M | $54.0M | $51.0M | $64.0M | $74.0M | $60.0M | $77.0M | $107.0M |
| Stock Issued During Period Value Employee Stock Purchase Plan | $117.0M | $105.0M | $119.0M | $100.0M | $104.0M | $86.0M | $78.0M | $64.0M | $75.0M | $62.0M | $61.0M | $85.0M | $111.0M | $85.0M | $120.0M | $107.0M | $96.0M | $116.0M | $144.0M | $134.0M | $126.0M | $115.0M | $90.0M | $84.0M | $70.0M | |||||||||||||||||||||||||||
| Stock Issued During Period Value Stock Options Exercised | $5.0M | $5.0M | $15.0M | $47.0M | $3.0M | $35.0M | -$7.0M | $23.0M | $7.0M | $22.0M | $6.0M | $6.0M | $20.0M | $39.0M | $47.0M | $38.0M | $146.0M | $40.0M | $88.0M | $146.0M | $31.0M | $14.0M |
Most recent annual filing with the SEC: January 23, 2026
Data sourced from SEC EDGAR public filings as of August 6, 2026.