SLB LIMITED/NV Financial Summary

Complete Filing Data

SLB LIMITED/NV reported Stockholders Equity Including Portion Attributable To Noncontrolling Interest of $27.29 billion for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SLB LIMITED/NV did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Net Income *$3.37B$4.46B$4.20B$3.44B$1.88B-$10.52B-$10.14B$2.14B-$1.51B-$1.69B$2.07B$5.44B$6.73B$5.49B$5.00B$4.27B$3.13B$5.44B$5.18B
Cost of Revenue *$8.34B$7.06B$28.32B$37.40B$35.33B$32.89B$28.80B$21.10B$17.25B$18.96B$15.48B
Revenue *$35.71B$36.29B$33.14B$28.09B$22.93B$23.60B$32.92B$32.82B$30.44B$27.81B$35.48B$48.58B$45.27B$41.73B$36.58B$26.67B$22.70B$27.16B$23.28B
Income Tax Expense Benefit$840.0M$1.09B$1.01B$779.0M$446.0M-$812.0M-$311.0M$447.0M$330.0M-$278.0M$746.0M$1.93B$1.85B$1.70B$1.49B$879.0M$770.0M$1.43B$1.45B
Research And Development Expense$709.0M$749.0M$711.0M$634.0M$554.0M$580.0M$717.0M$702.0M$787.0M$1.01B$1.09B$1.22B$1.17B$1.15B$1.06B$919.0M$802.0M$819.0M$728.0M
Net Income Loss Attributable To Noncontrolling Interest$77.0M$118.0M$72.0M$51.0M$47.0M$32.0M$30.0M$39.0M-$8.0M$60.0M$63.0M$68.0M$42.0M$29.0M$10.0M-$2.0M$8.0M$25.0M$0.00
Interest Expense$558.0M$512.0M$503.0M$490.0M$539.0M$563.0M$609.0M$575.0M$566.0M$570.0M$346.0M$369.0M$391.0M$340.0M$298.0M$207.0M$221.0M$247.0M$275.0M
General And Administrative Expense$340.0M$385.0M$364.0M$376.0M$339.0M$365.0M$474.0M$444.0M$432.0M$403.0M$494.0M$475.0M$416.0M$405.0M$417.0M$311.0M$261.0M$584.0M$517.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$3.67B$3.88B$3.88B$3.21B$3.24B-$10.93B-$9.92B$1.94B-$1.14B-$1.71B$1.78B$3.85B$8.11B$5.19B$4.22B$4.17B$3.37B$3.73B$5.18B
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$77.0M$118.0M$72.0M$51.0M$47.0M$32.0M$30.0M$39.0M-$8.0M$60.0M$63.0M$68.0M$42.0M$29.0M$10.0M-$2.0M$9.0M
Comprehensive Income Net Of Tax$3.59B$3.77B$3.80B$3.16B$3.20B-$10.96B-$9.95B$1.90B-$1.14B-$1.77B$1.72B$3.79B$8.07B$5.16B$4.21B$4.17B$3.36B
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax-$13.0M-$23.0M-$23.0M-$23.0M-$23.0M-$17.0M-$11.0M-$5.0M$80.0M$102.0M$101.0M$128.0M$125.0M$125.0M$121.0M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax-$34.0M$3.0M$12.0M-$75.0M-$271.0M-$200.0M-$94.0M-$187.0M-$159.0M-$157.0M-$306.0M-$177.0M-$300.0M-$187.0M-$133.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax$299.0M-$138.0M-$113.0M-$26.0M$81.0M-$232.0M$66.0M-$196.0M-$3.0M-$83.0M-$522.0M-$463.0M-$151.0M$76.0M-$82.0M-$26.0M
Income Loss From Equity Method Investments Net Of Dividends Or Distributions$59.0M$18.0M$132.0M$96.0M-$10.0M$28.0M-$6.0M$48.0M$56.0M$60.0M$125.0M$113.0M$71.0M$61.0M$64.0M$85.0M$103.0M$235.0M$183.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$4.29B$5.67B$5.28B$4.27B$2.37B-$11.30B-$10.42B$2.62B-$1.18B-$1.91B$2.88B$7.64B$8.69B$6.96B
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax-$1.0M$42.0M$58.0M$24.0M-$74.0M-$38.0M-$71.0M-$18.0M-$15.0M-$13.0M-$74.0M$82.0M-$302.0M$100.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax$8.0M$566.0M$414.0M$229.0M-$1.25B$171.0M-$139.0M$22.0M-$358.0M$43.0M-$123.0M$898.0M-$1.45B$604.0M
Accrued Income Taxes Current$894.0M$982.0M$994.0M$1.00B$879.0M$1.02B$1.21B$1.16B$1.22B$1.19B$1.20B$1.65B$1.49B$1.43B$1.25B$1.49B$878.0M$1.01B
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax-$12.0M-$90.0M-$32.0M-$16.0M$22.0M-$101.0M-$178.0M-$238.0M$49.0M$92.0M-$79.0M-$269.0M$223.0M
Income Loss From Continuing Operations Per Diluted Share-$1.24$1.63$4.31$5.10$3.91$3.32$3.37$2.61$4.42$4.20
Income Loss From Continuing Operations Per Basic Share-$1.24$1.63$4.36$5.14$3.93$3.35$3.40$2.63$4.51$4.36

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Net Income *$739.0M$1.01B$797.0M$1.19B$1.11B$1.07B$1.12B$1.03B$934.0M$907.0M$959.0M$510.0M$550.0M$431.0M$299.0M-$82.0M-$3.43B-$7.38B-$11.38B$492.0M$421.0M$644.0M$430.0M$525.0M$545.0M-$74.0M$279.0M$176.0M-$2.16B$501.0M$989.0M$1.12B$975.0M$1.95B$1.60B$1.59B$1.72B$2.10B$1.26B$1.42B$1.40B$1.30B$1.30B$1.34B$944.0M$1.73B$818.0M$672.0M$787.0M$613.0M$938.0M$1.53B$1.42B
Cost of Revenue *$1.92B$1.86B$1.84B$1.90B$1.94B$2.13B$5.46B$6.80B$7.14B$8.10B$9.69B$9.27B$8.75B$8.93B$8.71B$8.41B$8.24B$8.12B$7.81B$7.44B$7.02B$5.38B$4.58B$4.34B$4.14B$4.43B$4.51B$4.97B$4.61B
Revenue *$8.93B$8.55B$8.49B$9.16B$9.14B$8.71B$8.31B$8.10B$7.74B$7.48B$6.77B$5.96B$5.85B$5.63B$5.22B$5.26B$5.36B$7.46B$8.54B$8.27B$7.88B$8.50B$8.30B$7.83B$7.91B$7.46B$6.89B$7.02B$7.16B$6.52B$8.47B$9.01B$10.25B$12.65B$12.05B$11.24B$11.61B$11.18B$10.57B$10.50B$10.34B$9.92B$9.55B$8.99B$8.72B$6.85B$5.94B$5.60B$5.43B$5.53B$6.00B$7.26B$6.75B
Income Tax Expense Benefit$226.0M$237.0M$234.0M$289.0M$276.0M$259.0M$259.0M$246.0M$217.0M$215.0M$182.0M$118.0M$129.0M$99.0M$74.0M$19.0M-$199.0M-$721.0M-$598.0M$99.0M$79.0M$129.0M$106.0M$113.0M$121.0M$98.0M$50.0M$10.0M-$368.0M$99.0M$250.0M$302.0M$306.0M$469.0M$556.0M$506.0M$469.0M$506.0M$449.0M$406.0M$436.0M$439.0M$400.0M$398.0M$366.0M$295.0M$209.0M$177.0M$214.0M$191.0M$152.0M$252.0M$418.0M$378.0M
Research And Development Expense$170.0M$180.0M$172.0M$187.0M$188.0M$182.0M$186.0M$163.0M$174.0M$160.0M$154.0M$141.0M$140.0M$134.0M$135.0M$137.0M$142.0M$173.0M$176.0M$179.0M$173.0M$177.0M$175.0M$172.0M$189.0M$196.0M$211.0M$253.0M$257.0M$240.0M$273.0M$279.0M$267.0M$301.0M$309.0M$284.0M$286.0M$293.0M$292.0M$291.0M$287.0M$275.0M$266.0M$281.0M$254.0M$240.0M$216.0M$207.0M$198.0M$197.0M$190.0M$208.0M$197.0M
Net Income Loss Attributable To Noncontrolling Interest$35.0M$34.0M$32.0M$32.0M$33.0M$30.0M$13.0M$14.0M$10.0M$12.0M$11.0M$10.0M$12.0M$12.0M$13.0M$9.0M$6.0M$8.0M$10.0M$2.0M$9.0M$14.0M$11.0M$5.0M$11.0M-$7.0M$5.0M$14.0M$14.0M$22.0M$14.0M$10.0M$13.0M$15.0M$21.0M$16.0M$10.0M$5.0M$8.0M$3.0M$12.0M$5.0M$4.0M$3.0M-$1.0M-$3.0M-$2.0M$2.0M$2.0M$2.0M$2.0M$13.0M$6.0M
Interest Expense$142.0M$142.0M$147.0M$136.0M$132.0M$113.0M$129.0M$127.0M$117.0M$122.0M$124.0M$123.0M$130.0M$136.0M$136.0M$138.0M$144.0M$136.0M$160.0M$156.0M$147.0M$147.0M$144.0M$143.0M$142.0M$142.0M$139.0M$149.0M$149.0M$133.0M$86.0M$86.0M$82.0M$90.0M$90.0M$103.0M$98.0M$98.0M$98.0M$89.0M$78.0M$80.0M$70.0M$69.0M$73.0M$47.0M$53.0M$45.0M$54.0M$61.0M$55.0M$61.0M$61.0M
General And Administrative Expense$72.0M$87.0M$96.0M$90.0M$94.0M$121.0M$81.0M$96.0M$91.0M$94.0M$86.0M$97.0M$80.0M$70.0M$81.0M$85.0M$81.0M$127.0M$120.0M$114.0M$112.0M$105.0M$114.0M$111.0M$115.0M$110.0M$98.0M$92.0M$103.0M$110.0M$122.0M$120.0M$119.0M$125.0M$123.0M$106.0M$110.0M$100.0M$95.0M$95.0M$101.0M$97.0M$87.0M$139.0M$93.0M$75.0M$74.0M$72.0M$128.0M$131.0M$130.0M$150.0M$146.0M
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest$704.0M$1.13B$955.0M$1.18B$1.15B$1.10B$1.11B$1.09B$866.0M$987.0M$1.15B$451.0M$641.0M$331.0M$532.0M-$78.0M-$3.44B-$7.65B-$11.40B$477.0M$525.0M$649.0M$295.0M$645.0M$654.0M-$110.0M$398.0M$282.0M-$2.16B$615.0M$918.0M$1.31B$909.0M$1.62B$1.77B$1.61B$1.92B$2.06B$1.28B$1.68B$1.21B$1.50B$1.10B$1.39B$1.07B$716.0M$872.0M
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest$35.0M$34.0M$32.0M$32.0M$33.0M$30.0M$13.0M$14.0M$10.0M$12.0M$11.0M$10.0M$12.0M$12.0M$13.0M$9.0M$6.0M$8.0M$10.0M$2.0M$9.0M$14.0M$11.0M$5.0M$11.0M-$7.0M$5.0M$14.0M$14.0M$22.0M$14.0M$10.0M$13.0M$15.0M$21.0M$16.0M$10.0M$5.0M$8.0M$3.0M$12.0M$5.0M$4.0M$3.0M-$1.0M
Comprehensive Income Net Of Tax$669.0M$1.10B$923.0M$1.14B$1.11B$1.07B$1.09B$1.08B$856.0M$975.0M$1.13B$441.0M$629.0M$319.0M$519.0M-$87.0M-$3.45B-$7.66B-$11.41B$475.0M$516.0M$635.0M$284.0M$640.0M$643.0M-$103.0M$393.0M$268.0M-$2.17B$593.0M$904.0M$1.30B$896.0M$1.61B$1.75B$1.59B$1.91B$2.05B$1.27B$1.67B$1.20B$1.49B$1.10B$1.39B$1.07B
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax-$3.0M-$3.0M-$3.0M-$6.0M-$5.0M-$6.0M-$6.0M-$6.0M-$6.0M-$6.0M-$6.0M-$5.0M-$6.0M-$6.0M-$5.0M-$2.0M-$5.0M-$5.0M-$2.0M-$3.0M-$3.0M-$1.0M-$1.0M-$1.0M$20.0M$20.0M$20.0M$25.0M$26.0M$25.0M$25.0M$24.0M$27.0M$40.0M$24.0M$32.0M$31.0M$31.0M$31.0M$31.0M$31.0M
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax-$9.0M-$8.0M-$8.0M$1.0M$1.0M$2.0M$2.0M$2.0M-$16.0M-$14.0M-$16.0M-$69.0M-$70.0M-$63.0M-$48.0M-$50.0M-$51.0M-$23.0M-$23.0M-$24.0M-$47.0M-$37.0M-$56.0M-$40.0M-$36.0M-$43.0M-$40.0M-$34.0M-$45.0M-$87.0M-$69.0M-$74.0M-$32.0M-$59.0M-$41.0M-$73.0M-$76.0M-$74.0M-$51.0M-$43.0M
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax-$43.0M$54.0M$172.0M-$42.0M$30.0M$23.0M-$46.0M-$43.0M-$34.0M-$18.0M$216.0M-$106.0M$30.0M-$38.0M$12.0M-$90.0M$20.0M-$128.0M-$25.0M-$37.0M$77.0M-$50.0M-$121.0M$39.0M$75.0M-$71.0M$45.0M$27.0M-$70.0M$17.0M-$166.0M$19.0M-$113.0M-$146.0M$58.0M-$88.0M-$77.0M$110.0M
Income Loss From Equity Method Investments Net Of Dividends Or Distributions$10.0M$16.0M$32.0M-$6.0M$13.0M$10.0M-$3.0M$5.0M$10.0M$25.0M$35.0M$61.0M$23.0M$37.0M$21.0M$47.0M$55.0M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest$1.00B$1.29B$1.06B$1.51B$1.42B$1.36B$1.40B$1.29B$1.16B$1.13B$1.15B$638.0M$691.0M$542.0M$386.0M-$54.0M-$3.63B-$8.09B-$11.97B$593.0M$509.0M$787.0M$547.0M$643.0M$677.0M$17.0M$334.0M$200.0M-$2.51B$622.0M$1.25B$1.44B$1.29B$2.52B$2.33B$2.08B
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax$0.00-$1.0M$0.00$1.0M$2.0M$1.0M$2.0M$2.0M$2.0M$1.0M$2.0M-$3.0M-$3.0M$14.0M-$4.0M-$1.0M-$2.0M-$2.0M-$5.0M-$1.0M-$1.0M-$6.0M-$7.0M-$7.0M-$13.0M-$7.0M-$15.0M-$8.0M-$10.0M-$10.0M
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax-$6.0M-$4.0M-$5.0M$6.0M$4.0M$5.0M$6.0M$6.0M$6.0M-$11.0M-$10.0M-$11.0M-$60.0M-$61.0M-$58.0M-$46.0M$10.0M-$42.0M-$20.0M-$18.0M-$21.0M-$44.0M-$31.0M-$55.0M-$62.0M-$63.0M-$86.0M-$63.0M
Accrued Income Taxes Current$814.0M$833.0M$936.0M$888.0M$867.0M$987.0M$935.0M$859.0M$1.04B$938.0M$884.0M$940.0M$907.0M$924.0M$983.0M$974.0M$1.05B$1.16B$1.08B$1.12B$1.19B$1.27B$1.26B$1.31B$1.31B$1.16B$1.22B$1.09B$1.04B$1.27B$1.43B$1.42B$1.63B$1.50B$1.53B$1.73B$1.47B$1.36B$1.55B$1.46B$1.21B$1.41B$1.21B$1.21B$1.54B$1.22B$908.0M$865.0M$929.0M
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax-$9.0M-$128.0M$150.0M$36.0M-$28.0M-$203.0M-$27.0M$1.0M-$5.0M$4.0M-$15.0M$5.0M$8.0M$11.0M-$18.0M$17.0M-$85.0M-$13.0M$42.0M-$152.0M-$151.0M-$3.0M$16.0M$76.0M$49.0M-$154.0M$142.0M-$332.0M$155.0M-$258.0M$104.0M$192.0M
Income Loss From Continuing Operations Per Diluted Share$0.78$0.88$1.49$1.37$1.21$1.29$1.66$0.90$1.02$0.99$0.95$0.95$0.81$1.38$0.68$0.65$0.51$1.25$1.16
Income Loss From Continuing Operations Per Basic Share$0.78$0.89$1.51$1.38$1.22$1.30$1.67$0.90$1.02$1.00$0.96$0.96$0.82$1.39$0.69$0.66$0.51$1.27$1.19

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Stockholders Equity *$26.11B$21.13B$20.19B$17.69B$15.00B$12.07B$23.76B$36.16B$36.84B$41.08B$35.63B$37.85B$39.47B$34.75B$31.26B$31.23B$19.12B$16.86B$14.94B$10.42B
Cash$1.91B$1.71B$1.76B$617.0M$609.0M$623.0M$166.0M
Dividends Cash$1.63B$1.56B$1.43B$921.0M$700.0M$1.22B$2.77B$2.77B$2.78B$2.71B$2.54B$2.07B$1.65B$1.46B$1.35B$1.08B$1.01B-$1.01B$833.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$4.74B-$4.95B-$4.25B-$3.86B-$3.57B-$4.88B-$4.44B-$4.62B-$4.27B-$4.64B-$4.56B-$2.55B-$3.89B-$3.56B-$2.77B-$2.67B-$2.90B-$1.17B
Stockholders Equity Other$12.0M-$62.0M-$76.0M-$25.0M-$60.0M-$36.0M-$62.0M-$44.0M-$20.0M$12.0M$16.0M-$58.0M$66.0M$36.0M-$8.0M$22.0M$36.0M-$13.0M$2.0M
Allowance For Doubtful Accounts Receivable Current$335.0M$325.0M$337.0M$340.0M$319.0M$301.0M$255.0M$249.0M$241.0M$397.0M$333.0M$275.0M$384.0M$202.0M$177.0M$185.0M$160.0M$133.0M$86.0M
Goodwill$16.79B$14.59B$14.08B$12.98B$12.99B$12.98B$16.04B$24.93B$25.12B$24.99B$15.61B$15.49B$14.71B$14.59B$14.15B$13.95B$5.31B$5.19B
Assets$54.87B$48.94B$47.96B$43.14B$41.51B$42.43B$56.31B$70.51B$71.99B$77.96B$68.01B$66.90B$67.10B$61.55B$55.20B$51.77B$33.47B$32.09B
Treasury Stock Value Acquired Cost Method$2.41B$1.74B$694.0M$26.0M$278.0M$400.0M$969.0M$778.0M$2.18B$4.68B$2.60B$972.0M$3.00B$1.72B$500.0M-$1.82B$1.36B
Property Plant And Equipment Net$7.89B$7.36B$7.24B$6.61B$6.83B$9.27B$11.68B$11.58B$12.82B$13.42B$15.40B$15.10B$14.78B$12.99B$12.07B$9.66B$9.69B
Repayments Of Long Term Debt$1.60B$955.0M$1.58B$1.65B$2.08B$4.98B$4.80B$2.86B$2.96B$5.63B$3.77B$2.88B$3.14B$1.82B$4.99B$1.81B$1.75B$601.0M$584.0M
Treasury Stock Value$3.58B$1.77B$678.0M$1.02B$2.23B$3.03B$3.63B$4.01B$4.05B$3.55B$13.37B$11.77B$8.14B$6.16B$5.68B$3.14B$5.00B$4.80B
Short Term Investments$1.18B$1.13B$1.09B$1.24B$1.38B$2.16B$1.03B$1.34B$3.29B$6.33B$10.24B$4.37B$4.90B$4.37B$3.12B$3.23B$4.00B$3.50B
Retained Earnings Accumulated Deficit$18.07B$16.40B$13.50B$10.72B$8.20B$7.02B$18.75B$31.66B$32.19B$36.47B$40.87B$41.33B$37.97B$32.89B$28.86B$25.21B$22.02B$19.89B
Receivables Net Current$8.69B$8.01B$7.81B$6.77B$5.32B$5.25B$7.75B$7.88B$8.08B$9.39B$8.78B$11.17B$11.50B$11.35B$9.50B$8.28B$6.09B$6.26B
Other Liabilities Noncurrent$1.99B$2.17B$2.05B$2.31B$2.26B$2.35B$2.81B$3.20B$1.84B$1.53B$1.03B$1.32B$1.17B$1.15B$1.25B$1.04B$962.0M$923.0M
Other Assets Noncurrent$3.90B$3.77B$4.05B$3.97B$4.18B$4.19B$6.25B$7.30B$5.20B$3.81B$2.75B$2.20B$2.02B$959.0M$686.0M$535.0M$356.0M$217.0M
Other Assets Current$1.58B$1.52B$1.53B$1.34B$928.0M$1.31B$1.49B$1.06B$1.28B$1.06B$1.13B$1.25B$1.47B$1.40B$1.06B$975.0M$926.0M$933.0M
Minority Interest$1.18B$1.22B$1.17B$304.0M$282.0M$418.0M$416.0M$424.0M$419.0M$451.0M$272.0M$199.0M$166.0M$107.0M$129.0M$218.0M$109.0M$72.0M
Liabilities Current$14.72B$12.81B$13.40B$12.02B$10.36B$10.49B$13.10B$13.49B$15.28B$15.06B$14.12B$14.18B$13.53B$12.37B$10.54B$10.87B$7.26B$8.18B
Liabilities And Stockholders Equity$54.87B$48.94B$47.96B$43.14B$41.51B$42.43B$56.31B$70.51B$71.99B$77.96B$68.01B$66.90B$67.10B$61.55B$55.20B$51.77B$33.47B$32.09B
Liabilities$27.58B$26.59B$26.60B$25.15B$26.23B$29.95B$32.14B$33.92B$34.73B$36.43B$32.10B$28.86B$27.47B$26.69B$23.81B$20.32B$14.24B$15.16B
Investments In Affiliates Subsidiaries Associates And Joint Ventures$1.78B$1.64B$1.62B$1.58B$2.04B$2.06B$1.57B$1.54B$1.52B$1.24B$3.31B$3.24B$3.32B$1.50B$1.27B$1.07B$2.31B$1.87B
Inventory Net$5.03B$4.38B$4.39B$4.00B$3.27B$3.35B$4.13B$4.01B$4.05B$4.23B$3.76B$4.63B$4.60B$4.79B$4.70B$3.80B$1.87B$1.92B
Common Stock Value$16.35B$11.46B$11.62B$11.84B$12.61B$12.97B$13.08B$13.13B$12.98B$12.80B$12.69B$12.50B$12.19B$11.91B$11.64B$11.92B$4.78B$4.67B
Assets Current$19.51B$18.57B$17.72B$15.00B$12.65B$12.92B$15.53B$15.73B$18.50B$23.93B$26.91B$24.69B$26.23B$24.16B$20.54B$18.10B$13.65B$12.99B
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$479.0M$512.0M$175.0M$165.0M$231.0M$1.05B$967.0M$1.15B$1.08B$1.50B$1.43B$1.50B$670.0M$2.17B$1.73B$1.26B$1.66B$2.37B
Dividends Payable Current$443.0M$403.0M$374.0M$263.0M$189.0M$184.0M$702.0M$701.0M$699.0M$702.0M$634.0M$518.0M$415.0M$368.0M$337.0M$289.0M$253.0M$252.0M
Accounts Payable And Accrued Liabilities Current$11.49B$10.38B$10.90B$9.12B$8.38B$8.44B$10.66B$10.22B$10.04B$10.02B$7.73B$9.25B$8.84B$8.45B$7.58B$6.49B$5.00B$5.32B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Stockholders Equity *$25.64B$20.30B$19.52B$21.51B$21.07B$20.74B$19.39B$18.61B$18.07B$17.20B$16.33B$15.35B$13.36B$12.76B$12.54B$11.94B$12.04B$15.56B$23.91B$35.85B$36.10B$36.53B$36.48B$36.92B$39.57B$39.52B$40.61B$42.23B$42.61B$35.36B$37.94B$37.97B$37.66B$40.51B$40.54B$40.00B$37.89B$36.91B$35.66B$34.20B$32.81B$32.35B$31.50B$31.85B$31.41B$30.90B$19.78B$19.43B$19.36B$18.63B$17.69B$17.87B$17.04B
Cash$3.17B$3.54B$2.12B$3.13B$3.12B$2.27B$3.75B$3.47B$3.15B$2.59B$2.13B$1.85B$1.52B$1.35B$1.73B$1.38B$1.48B$1.11B$229.0M$640.0M$521.0M$216.0M$192.0M$189.0M$186.0M
Dividends Cash$426.0M$385.0M$388.0M$389.0M$394.0M$393.0M$355.0M$355.0M$357.0M$248.0M$247.0M$177.0M$174.0M$174.0M$175.0M$173.0M$174.0M$694.0M$692.0M$692.0M$693.0M$692.0M$692.0M$693.0M$697.0M$626.0M$639.0M$522.0M$417.0M$367.0M$340.0M-$251.0M$251.0M
Accumulated Other Comprehensive Income Loss Net Of Tax-$4.81B-$4.74B-$4.82B-$4.29B-$4.25B-$4.25B-$3.92B-$3.89B-$3.93B-$3.40B-$3.46B-$3.64B-$4.70B-$4.78B-$4.66B-$4.74B-$4.74B-$4.72B-$4.57B-$4.54B-$4.53B-$4.31B-$4.31B-$4.16B-$4.46B-$4.56B-$4.53B-$4.39B-$4.48B-$4.47B-$4.19B-$4.11B-$4.29B-$4.21B-$2.74B-$2.40B-$2.56B-$3.73B-$3.92B-$3.88B-$3.33B-$3.57B-$3.37B-$2.80B-$2.59B-$2.64B-$2.63B-$2.73B-$2.63B-$2.30B-$2.36B
Stockholders Equity Other$8.0M$8.0M-$11.0M$12.0M-$2.0M-$8.0M$2.0M$2.0M$1.0M-$6.0M-$23.0M-$18.0M-$6.0M-$16.0M-$10.0M-$19.0M-$21.0M-$11.0M-$12.0M-$23.0M-$7.0M-$27.0M$19.0M$7.0M$2.0M-$7.0M-$3.0M$7.0M-$2.0M$5.0M
Allowance For Doubtful Accounts Receivable Current$341.0M$334.0M$339.0M$332.0M$318.0M$333.0M$347.0M$339.0M$339.0M$335.0M$337.0M$319.0M$320.0M$314.0M$319.0M$299.0M$312.0M$249.0M$238.0M$238.0M$244.0M$245.0M$249.0M$235.0M$321.0M$345.0M$356.0M$371.0M$381.0M$333.0M$308.0M$282.0M$292.0M$282.0M$407.0M$367.0M$254.0M$194.0M$207.0M$187.0M$169.0M$171.0M$182.0M$203.0M$177.0M$156.0M$141.0M$144.0M$149.0M$149.0M
Goodwill$17.01B$14.66B$14.64B$14.56B$14.53B$14.09B$13.11B$13.12B$13.11B$12.99B$13.01B$12.98B$12.99B$12.99B$12.98B$12.95B$12.92B$16.11B$24.95B$24.95B$25.13B$25.12B$25.12B$25.11B$25.06B$25.05B$24.96B$24.60B$15.61B$15.53B$15.51B$15.24B$15.22B$14.83B$14.62B$14.41B$14.58B$14.52B$14.54B$14.20B$14.12B$13.94B$13.98B$13.67B$5.85B$5.40B$5.30B$5.27B
Assets$55.09B$48.77B$49.00B$49.78B$49.37B$47.86B$45.81B$44.83B$43.86B$44.09B$42.83B$41.97B$41.04B$40.91B$42.04B$44.07B$44.67B$48.59B$57.99B$70.59B$70.32B$70.05B$70.16B$71.48B$73.57B$74.86B$76.18B$80.59B$81.17B$69.14B$63.34B$64.75B$65.41B$68.32B$68.09B$66.72B$65.12B$63.25B$61.43B$59.44B$57.01B$56.37B$55.58B$54.02B$52.37B$49.85B$33.02B$32.88B$33.08B$32.96B
Treasury Stock Value Acquired Cost Method$114.0M$1.84B$501.0M$465.0M$270.0M$151.0M$213.0M$230.0M$26.0M$79.0M$101.0M$98.0M$100.0M$102.0M$97.0M$372.0M$475.0M$719.0M$899.0M$193.0M$324.0M$844.0M-$337.0M
Property Plant And Equipment Net$8.00B$7.40B$7.40B$7.36B$7.34B$7.25B$6.88B$6.80B$6.69B$6.69B$6.39B$6.35B$6.61B$6.38B$6.47B$6.62B$7.40B$7.73B$8.55B$9.61B$11.36B$11.53B$11.74B$11.50B$11.56B$12.34B$12.36B$12.51B$13.00B$13.23B$13.26B$14.55B$14.85B$15.14B$15.81B$15.74B$15.11B$14.83B$14.74B$14.81B$14.10B$13.69B$13.31B$12.58B$12.32B$12.22B$11.90B$9.66B$9.55B$9.61B$9.69B
Repayments Of Long Term Debt$98.0M$90.0M$1.37B$51.0M$1.0M$500.0M$1.14B$1.57B$445.0M$40.0M$2.42B$109.0M$521.0M
Treasury Stock Value$3.64B$3.74B$3.29B$1.29B$973.0M$531.0M$621.0M$750.0M$559.0M$1.18B$1.44B$1.50B$2.29B$2.59B$2.60B$3.06B$3.34B$3.36B$3.64B$3.83B$3.76B$3.92B$4.00B$3.94B$3.97B$4.05B$3.70B$3.57B$3.64B$13.62B$13.02B$12.67B$12.26B$10.73B$9.51B$8.72B$7.21B$6.61B$6.14B$6.20B$6.21B$5.77B$5.09B$4.42B$3.74B$2.80B$5.42B$5.22B$4.57B$4.67B
Short Term Investments$571.0M$511.0M$961.0M$1.38B$1.05B$703.0M$1.25B$1.26B$1.00B$1.43B$923.0M$1.05B$1.37B$1.24B$1.64B$2.62B$2.13B$1.97B$1.11B$882.0M$925.0M$1.36B$1.59B$2.30B$3.26B$4.32B$5.45B$7.32B$8.25B$12.35B$3.43B$3.73B$4.68B$3.64B$4.43B$3.33B$3.29B$3.34B$3.43B$2.91B$1.97B$2.74B$4.33B$3.56B$2.69B$1.51B$2.85B$3.93B$4.04B$4.20B
Retained Earnings Accumulated Deficit$17.75B$17.43B$16.80B$15.69B$14.89B$14.17B$12.74B$11.97B$11.30B$9.90B$9.24B$8.53B$7.78B$7.40B$7.14B$6.82B$7.07B$10.68B$19.11B$31.19B$31.39B$31.71B$31.76B$32.02B$35.14B$35.28B$36.05B$37.37B$37.89B$40.75B$42.52B$42.16B$41.67B$41.54B$40.11B$39.04B$36.71B$35.41B$33.73B$31.89B$30.83B$29.79B$27.78B$26.82B$25.81B$24.45B$23.01B$22.44B$21.48B$20.94B
Receivables Net Current$9.10B$8.59B$8.60B$8.26B$8.61B$8.22B$8.05B$7.68B$7.58B$6.65B$6.25B$5.71B$5.35B$5.35B$5.27B$5.55B$5.81B$7.49B$8.33B$8.47B$8.17B$8.41B$8.61B$8.47B$9.44B$8.93B$8.64B$9.57B$9.37B$8.38B$9.37B$9.57B$10.44B$12.35B$12.25B$11.68B$12.06B$11.28B$11.50B$11.45B$10.80B$10.40B$9.49B$9.36B$8.89B$8.60B$6.23B$5.97B$6.09B$6.11B
Other Liabilities Noncurrent$1.96B$1.78B$2.15B$2.14B$2.22B$2.02B$2.11B$2.04B$2.16B$2.68B$2.34B$2.16B$2.36B$2.42B$2.35B$2.72B$2.84B$3.00B$3.16B$3.12B$3.14B$1.85B$1.82B$1.83B$1.44B$1.40B$1.44B$1.60B$1.36B$1.05B$1.11B$1.00B$1.29B$1.28B$1.04B$1.15B$1.11B$1.17B$1.18B$1.16B$1.28B$1.17B$1.22B$1.10B$970.0M$1.11B$1.05B$915.0M$892.0M$878.0M
Other Assets Noncurrent$3.84B$3.69B$3.77B$4.19B$4.12B$4.04B$4.26B$4.18B$4.08B$4.28B$4.25B$4.27B$3.91B$4.03B$3.85B$4.10B$4.14B$4.96B$6.91B$7.33B$7.33B$5.62B$5.37B$5.34B$4.19B$3.93B$4.19B$3.69B$3.59B$3.13B$2.36B$2.25B$2.24B$2.66B$2.42B$2.24B$1.54B$1.34B$1.11B$903.0M$761.0M$718.0M$772.0M$871.0M$796.0M$606.0M$300.0M$334.0M$504.0M$374.0M
Other Assets Current$1.46B$1.38B$1.44B$1.51B$1.41B$1.44B$949.0M$925.0M$1.03B$1.21B$1.29B$1.17B$800.0M$781.0M$1.33B$1.28B$1.38B$1.29B$1.19B$1.13B$1.22B$1.11B$1.13B$1.24B$1.22B$1.79B$1.61B$1.14B$1.24B$1.07B$1.18B$1.27B$1.33B$1.37B$1.46B$1.56B$1.43B$1.35B$1.39B$1.48B$1.53B$1.20B$1.09B$1.16B$1.05B$1.28B$905.0M$885.0M$941.0M$954.0M
Minority Interest$1.29B$1.25B$1.23B$1.22B$1.21B$1.19B$321.0M$326.0M$312.0M$312.0M$300.0M$292.0M$303.0M$297.0M$429.0M$428.0M$416.0M$422.0M$414.0M$421.0M$421.0M$415.0M$413.0M$402.0M$437.0M$432.0M$448.0M$340.0M$369.0M$303.0M$238.0M$220.0M$210.0M$182.0M$166.0M$176.0M$146.0M$139.0M$121.0M$107.0M$157.0M$141.0M$123.0M$214.0M$212.0M$218.0M$106.0M$111.0M$108.0M$107.0M
Liabilities Current$14.04B$14.04B$15.04B$12.70B$12.41B$12.88B$12.53B$12.16B$12.25B$11.13B$10.58B$10.70B$9.74B$8.78B$9.87B$11.65B$11.67B$13.26B$12.48B$11.77B$11.70B$14.60B$15.07B$16.20B$13.01B$13.53B$13.78B$14.97B$14.61B$12.88B$14.01B$13.77B$14.57B$12.39B$12.25B$11.90B$12.75B$12.45B$12.77B$11.53B$11.53B$10.80B$11.31B$12.38B$10.40B$10.06B$6.78B$6.75B$7.12B$7.46B
Liabilities And Stockholders Equity$55.09B$48.77B$49.00B$49.78B$49.37B$47.86B$45.81B$44.83B$43.86B$44.09B$42.83B$41.97B$41.04B$40.91B$42.04B$44.07B$44.67B$48.59B$57.99B$70.59B$70.32B$70.05B$70.16B$71.48B$73.57B$74.86B$76.18B$80.59B$81.17B$69.14B$63.34B$64.75B$65.41B$68.32B$68.09B$66.72B$65.12B$63.25B$61.43B$59.44B$57.01B$56.37B$55.58B$54.02B$52.37B$49.85B$33.02B$32.88B$33.08B$32.96B
Liabilities$28.17B$27.22B$28.25B$27.05B$27.09B$25.93B$26.11B$25.89B$25.48B$26.58B$26.20B$26.33B$27.37B$27.85B$29.06B$31.70B$32.21B$32.61B$33.66B$34.32B$33.80B$33.10B$33.26B$34.15B$33.56B$34.91B$35.12B$38.02B$38.19B$33.48B$25.16B$26.57B$27.55B$27.63B$27.38B$26.54B$27.09B$26.20B$25.65B$25.13B$24.05B$23.88B$23.96B$21.96B$20.75B$18.74B$13.13B$13.34B$13.61B$14.23B
Investments In Affiliates Subsidiaries Associates And Joint Ventures$1.69B$1.68B$1.64B$1.74B$1.68B$1.61B$1.62B$1.60B$1.55B$1.76B$1.77B$1.96B$2.11B$2.04B$2.09B$1.44B$1.48B$1.52B$1.34B$1.56B$1.54B$1.50B$1.49B$1.48B$1.48B$1.55B$1.48B$1.28B$1.28B$3.34B$3.36B$3.36B$3.27B$3.22B$3.34B$3.41B$3.30B$3.24B$1.62B$1.35B$1.26B$1.30B$1.22B$1.22B$1.20B$1.01B$2.40B$2.36B$2.24B$1.99B
Inventory Net$5.32B$4.74B$4.65B$4.57B$4.50B$4.55B$4.31B$4.36B$4.29B$4.14B$3.97B$3.72B$3.30B$3.27B$3.30B$3.54B$3.60B$4.15B$4.34B$4.39B$4.22B$4.11B$4.12B$4.17B$4.31B$4.34B$4.29B$4.57B$5.00B$3.61B$4.23B$4.58B$4.67B$4.70B$4.77B$4.73B$4.90B$4.96B$4.97B$4.92B$4.76B$5.12B$4.47B$4.31B$4.09B$3.94B$1.87B$1.85B$1.97B$2.02B
Common Stock Value$16.34B$11.35B$10.83B$11.41B$11.40B$11.34B$11.18B$11.27B$11.26B$11.87B$11.98B$11.96B$12.57B$12.73B$12.66B$12.92B$13.04B$12.96B$13.01B$13.04B$13.00B$13.06B$13.03B$13.00B$12.86B$12.84B$12.78B$12.82B$12.84B$12.70B$12.64B$12.59B$12.54B$12.43B$12.34B$12.25B$12.11B$12.03B$11.95B$11.84B$11.76B$11.69B$11.61B$12.04B$11.98B$11.87B$4.92B$4.84B$4.75B$4.72B
Assets Current$19.47B$18.45B$18.60B$18.80B$18.52B$17.70B$17.04B$16.15B$15.40B$15.61B$14.32B$13.25B$12.39B$12.08B$12.81B$14.22B$14.38B$16.27B$16.15B$16.33B$15.77B$16.48B$16.90B$18.06B$19.91B$21.27B$21.88B$26.43B$27.20B$27.70B$21.53B$22.86B$23.39B$25.47B$25.41B$25.35B$25.09B$23.80B$23.73B$22.95B$21.04B$21.29B$21.26B$19.94B$18.21B$16.45B$12.23B$13.07B$13.38B$13.66B
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent$502.0M$502.0M$507.0M$176.0M$175.0M$177.0M$166.0M$167.0M$168.0M$233.0M$232.0M$232.0M$905.0M$956.0M$1.00B$854.0M$905.0M$936.0M$1.10B$1.12B$1.14B$957.0M$971.0M$1.03B$1.34B$1.39B$1.46B$1.29B$1.34B$1.39B$1.28B$1.35B$1.42B$606.0M$699.0M$663.0M$1.83B$2.03B$2.06B$1.40B$1.49B$1.72B$1.03B$1.24B$1.25B$1.19B$1.58B$1.62B$1.29B
Dividends Payable Current$443.0M$402.0M$404.0M$406.0M$410.0M$411.0M$373.0M$373.0M$374.0M$263.0M$270.0M$195.0M$188.0M$189.0M$185.0M$184.0M$184.0M$704.0M$701.0M$701.0M$702.0M$701.0M$699.0M$700.0M$700.0M$700.0M$704.0M$702.0M$701.0M$632.0M$638.0M$640.0M$644.0M$522.0M$525.0M$527.0M$418.0M$420.0M$419.0M$368.0M$369.0M$369.0M$334.0M$336.0M$338.0M$286.0M$249.0M$250.0M$250.0M
Accounts Payable And Accrued Liabilities Current$10.86B$9.99B$10.22B$10.35B$10.10B$10.05B$9.22B$8.94B$8.70B$9.03B$8.53B$8.64B$7.62B$7.64B$7.96B$9.20B$9.82B$10.17B$10.36B$9.85B$9.70B$9.42B$9.37B$9.60B$9.72B$9.44B$9.41B$9.44B$9.49B$6.73B$7.19B$7.48B$8.47B$8.92B$8.69B$8.27B$8.37B$7.82B$7.84B$7.91B$7.42B$7.29B$7.02B$7.01B$6.33B$6.31B$4.85B$4.71B$4.74B

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Financing Cash Flow *-$5.64B-$2.77B-$2.51B-$2.38B-$2.82B-$873.0M-$3.72B-$5.02B-$5.03B-$5.43B$1.37B-$5.90B-$2.20B-$339.0M-$2.70B-$1.41B-$1.19B-$1.83B-$1.63B
Investing Cash Flow *-$1.41B-$3.15B-$2.78B-$1.39B-$919.0M-$2.35B-$2.01B-$1.04B-$1.78B-$624.0M-$10.25B-$5.58B-$5.98B-$7.17B-$3.90B-$2.94B-$4.07B-$5.15B-$4.63B
Operating Cash Flow *$6.49B$6.60B$6.64B$3.72B$4.65B$2.94B$5.43B$5.71B$5.66B$6.26B$8.81B$11.20B$9.79B$6.54B$5.88B$5.51B$5.31B$6.90B$6.29B
Stock Issued During Period Value Share Based Compensation$332.0M$316.0M$293.0M$313.0M$324.0M$397.0M$405.0M$345.0M$343.0M$267.0M$326.0M$329.0M$315.0M$335.0M$272.0M$198.0M$186.0M$172.0M$136.0M
Depreciation Depletion And Amortization$2.64B$2.52B$2.31B$2.15B$2.12B$2.57B$3.59B$3.56B$3.84B$4.09B$4.08B$4.09B$3.88B$3.65B$3.27B$2.76B$2.48B$2.27B$1.95B
Share Based Compensation$332.0M$316.0M$293.0M$313.0M$324.0M$397.0M$405.0M$345.0M$343.0M$267.0M$326.0M$329.0M$315.0M$335.0M$272.0M$198.0M$186.0M$172.0M$136.0M
Proceeds From Stock Plans$222.0M$219.0M$191.0M$142.0M$137.0M$146.0M$196.0M$227.0M$212.0M$231.0M$296.0M$295.0M$270.0M$247.0M$208.0M$179.0M$96.0M$177.0M$148.0M
Proceeds From Repayments Of Short Term Debt-$19.0M-$115.0M$2.0M$37.0M-$105.0M$156.0M-$44.0M-$85.0M-$1.02B-$387.0M-$3.0M$552.0M$37.0M$621.0M-$119.0M-$68.0M-$111.0M-$210.0M-$72.0M
Payments To Acquire Property Plant And Equipment$1.69B$1.93B$1.94B$1.62B$1.14B$1.12B$1.72B$2.16B$2.11B$2.06B$2.41B$3.98B$3.94B$4.69B$4.00B$2.91B$2.40B$3.72B$2.93B
Payments Of Dividends$1.60B$1.53B$1.32B$848.0M$699.0M$1.73B$2.77B$2.77B$2.78B$2.65B$2.42B$1.97B$1.61B$1.43B$1.30B$1.04B$1.01B$964.0M$771.0M
Payments For Proceeds From Other Investing Activities-$109.0M-$107.0M$108.0M$93.0M$58.0M$93.0M$155.0M$29.0M$217.0M$54.0M$112.0M-$19.0M-$218.0M$55.0M-$230.0M$19.0M-$228.0M$132.0M$230.0M
Increase Decrease In Receivables$75.0M$236.0M$659.0M$1.73B$36.0M-$2.35B-$142.0M-$430.0M$124.0M-$1.10B-$2.18B$187.0M$803.0M$2.05B$1.40B$290.0M-$155.0M$944.0M$1.02B
Increase Decrease In Other Operating Capital Net-$97.0M-$39.0M-$46.0M$19.0M$39.0M-$67.0M-$73.0M-$245.0M-$119.0M$251.0M-$162.0M$315.0M-$92.0M-$77.0M-$69.0M$77.0M-$143.0M-$57.0M$94.0M
Increase Decrease In Inventories$72.0M$101.0M$254.0M$737.0M-$75.0M-$86.0M$314.0M$10.0M-$108.0M-$800.0M-$625.0M$36.0M-$188.0M$645.0M$863.0M$50.0M-$64.0M$299.0M$356.0M
Increase Decrease In Accrued Income Taxes Payable-$141.0M-$51.0M-$62.0M$96.0M-$154.0M-$201.0M$6.0M-$103.0M$115.0M-$110.0M-$699.0M$104.0M$34.0M$125.0M-$549.0M$476.0M-$361.0M-$94.0M$328.0M
Increase Decrease In Accounts Payable And Accrued Liabilities$218.0M-$635.0M$780.0M$704.0M$160.0M-$3.33B-$161.0M-$824.0M-$737.0M-$1.68B-$2.66B-$36.0M$654.0M$876.0M$639.0M-$75.0M-$293.0M$683.0M$502.0M
Increase Decrease In Other Operating Liabilities$38.0M$34.0M-$76.0M$23.0M-$26.0M$19.0M-$52.0M$69.0M-$28.0M$77.0M$24.0M-$79.0M$60.0M$1.0M$169.0M-$89.0M$43.0M$97.0M$16.0M
Proceeds From Issuance Of Long Term Debt$1.48B$994.0M$34.0M$5.84B$4.00B$898.0M$2.37B$3.64B$9.57B$2.29B$4.55B$2.83B$6.88B$2.82B$1.97B$1.28B$455.0M
Payments For Proceeds From Capitalized Costs Support Equipment And Facilities$153.0M$97.0M$39.0M$101.0M$231.0M-$100.0M-$276.0M-$630.0M-$486.0M-$321.0M-$394.0M-$351.0M-$289.0M-$326.0M-$230.0M-$345.0M-$260.0M
Proceeds From Stock Options Exercised$7.0M$29.0M$90.0M$81.0M$23.0M$34.0M$85.0M$184.0M$152.0M$530.0M$267.0M$163.0M$230.0M$222.0M$110.0M$174.0M$474.0M
Increase Decrease In Other Current Assets-$10.0M-$3.0M-$121.0M$44.0M-$387.0M-$267.0M$68.0M-$121.0M$174.0M-$308.0M-$76.0M-$119.0M-$17.0M$350.0M$58.0M-$133.0M-$9.0M
Payments For Repurchase Of Equity$2.41B$1.74B$694.0M$26.0M$278.0M$400.0M$969.0M$778.0M$2.18B$4.68B$2.60B$972.0M$3.00B$1.72B$500.0M$1.82B$1.36B
Proceeds From Payments For Other Financing Activities-$178.0M-$65.0M-$31.0M-$51.0M-$91.0M-$61.0M-$51.0M-$63.0M$29.0M-$41.0M-$264.0M-$38.0M$18.0M$19.0M-$613.0M$14.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Financing Cash Flow *-$878.0M-$267.0M$62.0M-$170.0M-$212.0M$777.0M-$297.0M-$787.0M-$1.64B$1.59B-$1.53B-$1.71B-$785.0M-$356.0M-$747.0M-$767.0M$671.0M
Investing Cash Flow *-$432.0M-$151.0M-$547.0M-$115.0M$211.0M-$1.31B-$230.0M$282.0M-$55.0M-$3.51B-$1.24B$374.0M-$106.0M-$744.0M-$385.0M-$199.0M-$1.22B
Operating Cash Flow *$660.0M$327.0M$330.0M$131.0M$429.0M$784.0M$326.0M$568.0M$656.0M$1.21B$1.77B$1.64B$1.14B$758.0M$836.0M$989.0M$551.0M
Stock Issued During Period Value Share Based Compensation$89.0M$77.0M$91.0M$71.0M$73.0M$100.0M$58.0M$79.0M$81.0M$76.0M$71.0M$89.0M$73.0M$72.0M$84.0M$105.0M$105.0M$108.0M$135.0M$86.0M$108.0M$83.0M$87.0M$90.0M$88.0M$61.0M$80.0M$77.0M$81.0M$79.0M$67.0M$47.0M$47.0M
Depreciation Depletion And Amortization$638.0M$633.0M$640.0M$640.0M$631.0M$600.0M$563.0M$533.0M$532.0M$792.0M$903.0M$874.0M$989.0M$967.0M$1.04B$1.00B$896.0M$851.0M$788.0M$620.0M$609.0M
Share Based Compensation$91.0M$100.0M$81.0M$89.0M$84.0M$108.0M$108.0M$90.0M$88.0M$61.0M$80.0M$77.0M$81.0M$79.0M$67.0M$47.0M$47.0M
Proceeds From Stock Plans$105.0M$100.0M$86.0M$64.0M$62.0M$85.0M$85.0M$107.0M$96.0M$116.0M$144.0M$134.0M$126.0M$115.0M$90.0M$84.0M$1.0M
Proceeds From Repayments Of Short Term Debt-$27.0M-$9.0M-$50.0M$16.0M-$101.0M$34.0M-$38.0M-$105.0M-$1.02B-$561.0M-$902.0M-$222.0M$34.0M$93.0M$64.0M-$182.0M$137.0M
Payments To Acquire Property Plant And Equipment$398.0M$399.0M$410.0M$304.0M$178.0M$407.0M$413.0M$454.0M$381.0M$549.0M$606.0M$864.0M$894.0M$960.0M$770.0M$449.0M$748.0M
Payments Of Dividends$386.0M$357.0M$249.0M$175.0M$174.0M$692.0M$692.0M$692.0M$696.0M$629.0M$512.0M$410.0M$365.0M$334.0M$291.0M$254.0M$251.0M
Payments For Proceeds From Other Investing Activities$3.0M-$53.0M$81.0M$23.0M$26.0M$64.0M$41.0M-$35.0M$24.0M$26.0M$70.0M$17.0M-$34.0M$45.0M$23.0M$5.0M-$66.0M
Increase Decrease In Receivables$472.0M$429.0M$509.0M$404.0M$16.0M-$233.0M$280.0M$152.0M-$58.0M-$414.0M-$793.0M$202.0M$288.0M$835.0M$561.0M-$125.0M$429.0M
Increase Decrease In Other Operating Capital Net-$68.0M-$38.0M-$8.0M$25.0M-$5.0M-$46.0M-$42.0M$8.0M-$90.0M-$125.0M-$149.0M-$119.0M-$32.0M-$16.0M-$132.0M$202.0M$21.0M
Increase Decrease In Inventories$214.0M$172.0M$288.0M$464.0M-$49.0M$42.0M$197.0M$81.0M$33.0M-$125.0M$52.0M$137.0M$179.0M$387.0M$251.0M-$17.0M$118.0M
Increase Decrease In Accrued Income Taxes Payable-$56.0M-$46.0M-$84.0M$8.0M-$33.0M-$48.0M$5.0M$45.0M-$31.0M-$104.0M-$66.0M$242.0M$124.0M$155.0M-$99.0M-$1.0M-$42.0M
Increase Decrease In Accounts Payable And Accrued Liabilities-$275.0M-$874.0M-$473.0M$89.0M-$438.0M-$640.0M-$483.0M-$600.0M-$670.0M-$983.0M-$1.35B-$592.0M-$577.0M-$254.0M-$177.0M-$299.0M-$285.0M
Increase Decrease In Other Operating Liabilities$27.0M$5.0M$2.0M-$5.0M-$18.0M-$37.0M-$42.0M-$7.0M-$28.0M$2.0M-$57.0M-$20.0M-$5.0M-$16.0M-$41.0M-$32.0M$23.0M
Proceeds From Issuance Of Long Term Debt$1.81B$345.0M$559.0M$134.0M$1.48B$1.81B$12.0M$334.0M$3.54B$1.57B$1.11B$18.0M$46.0M$2.23B$1.29B
Payments For Proceeds From Capitalized Costs Support Equipment And Facilities$29.0M$52.0M$40.0M$7.0M-$35.0M-$45.0M-$26.0M-$116.0M-$167.0M-$101.0M-$82.0M-$117.0M-$101.0M-$83.0M-$172.0M-$91.0M-$150.0M-$89.0M-$48.0M-$263.0M-$188.0M
Proceeds From Stock Options Exercised$8.0M$15.0M$35.0M$7.0M$22.0M$20.0M$39.0M$47.0M$38.0M$146.0M$40.0M$88.0M$146.0M$31.0M$14.0M
Increase Decrease In Other Current Assets-$80.0M-$46.0M-$54.0M$177.0M$17.0M-$15.0M$93.0M$48.0M$115.0M-$85.0M$97.0M$181.0M$29.0M$128.0M$49.0M
Payments For Repurchase Of Equity$2.30B$270.0M$230.0M$26.0M$98.0M$97.0M$372.0M$475.0M$719.0M$899.0M$193.0M$324.0M$844.0M$337.0M
Proceeds From Payments For Other Financing Activities-$30.0M-$13.0M-$1.0M-$1.0M-$17.0M-$9.0M-$20.0M$19.0M-$22.0M$47.0M-$2.0M$7.0M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007FY2006
Weighted Average Number Of Shares Outstanding Basic1.42B1.42B1.43B1.42B1.40B1.39B1.39B1.39B1.39B1.36B1.27B1.30B1.32B1.33B1.35B1.25B1.20B1.20B1.19B
Weighted Average Number Of Diluted Shares Outstanding1.44B1.44B1.44B1.44B1.43B1.39B1.39B1.39B1.39B1.36B1.28B1.31B1.33B1.34B1.36B1.26B1.21B1.22B1.24B
Earnings Per Share Diluted$2.35$3.11$2.91$2.39$1.32$-7.57$-7.32$1.53$-1.08$-1.24$1.63$4.16$5.05$4.10$3.67$3.38$2.59$4.45$4.20
Earnings Per Share Basic$2.38$3.14$2.95$2.43$1.34$-7.57$-7.32$1.54$-1.08$-1.24$1.63$4.20$5.09$4.13$3.70$3.41$2.62$4.54$4.36
Shares Outstanding1.43B1.42B1.40B1.39B1.39B1.38B1.38B1.39B1.26B1.28B1.31B1.33B1.33B1.36B1.20B1.19B1.20B1.18B

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008Q2 2008
Weighted Average Number Of Shares Outstanding Basic1.47B1.35B1.37B1.42B1.43B1.43B1.42B1.42B1.43B1.42B1.41B1.41B1.40B1.40B1.40B1.39B1.39B1.39B1.39B1.38B1.39B1.39B1.38B1.39B1.39B1.39B1.39B1.39B1.39B1.25B1.27B1.27B1.28B1.29B1.30B1.31B1.32B1.33B1.33B1.33B1.33B1.33B1.35B1.35B1.36B1.25B1.19B1.20B1.20B1.20B1.20B1.20B1.20B
Weighted Average Number Of Diluted Shares Outstanding1.49B1.37B1.38B1.43B1.44B1.45B1.44B1.44B1.45B1.44B1.44B1.43B1.42B1.42B1.42B1.39B1.39B1.39B1.39B1.40B1.40B1.39B1.39B1.39B1.39B1.39B1.40B1.40B1.39B1.26B1.27B1.28B1.29B1.31B1.32B1.32B1.33B1.34B1.34B1.34B1.34B1.34B1.36B1.37B1.38B1.26B1.21B1.22B1.22B1.21B1.21B1.23B1.23B
Earnings Per Share Diluted$0.50$0.74$0.58$0.83$0.77$0.74$0.78$0.72$0.65$0.63$0.67$0.36$0.39$0.30$0.21$-0.06$-2.47$-5.32$-8.22$0.35$0.30$0.46$0.31$0.38$0.39$-0.05$0.20$0.13$-1.56$0.40$0.78$0.88$0.76$1.49$1.21$1.21$1.29$1.57$0.94$1.07$1.05$0.97$0.96$0.98$0.69$1.38$0.68$0.56$0.65$0.51$0.78$1.25$1.16
Earnings Per Share Basic$0.50$0.75$0.58$0.84$0.78$0.75$0.79$0.73$0.65$0.64$0.68$0.36$0.39$0.31$0.21$-0.06$-2.47$-5.32$-8.22$0.36$0.30$0.46$0.31$0.38$0.39$-0.05$0.20$0.13$-1.56$0.40$0.78$0.89$0.76$1.51$1.23$1.22$1.30$1.58$0.95$1.07$1.05$0.98$0.97$0.99$0.69$1.39$0.69$0.56$0.66$0.51$0.78$1.27$1.19
Shares Outstanding1.49B1.35B1.36B1.40B1.41B1.42B1.43B1.42B1.42B1.43B1.42B1.41B1.41B1.40B1.40B1.40B1.39B1.39B1.39B1.38B1.38B1.39B1.39B1.38B1.39B1.39B1.39B1.39B1.39B1.39B1.25B1.26B1.27B1.27B1.29B1.30B1.30B1.32B1.32B1.33B1.33B1.33B1.33B1.34B1.35B1.36B1.36B1.19B1.19B1.20B1.20B

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008FY2007
Interest Income And Other$481.0M$380.0M$342.0M$610.0M$148.0M$267.0M$86.0M$149.0M$224.0M$200.0M$236.0M$291.0M$165.0M$172.0M$130.0M$215.0M$273.0M$412.0M$431.0M
Stock Issued During Period Value Employee Stock Purchase Plan$219.0M$191.0M$142.0M$137.0M$146.0M$196.0M$227.0M$212.0M$231.0M$296.0M$295.0M$270.0M$247.0M$208.0M$179.0M$166.0M$172.0M$133.0M
Stock Issued During Period Value Stock Options Exercised$29.0M$90.0M$81.0M$23.0M$34.0M$85.0M$184.0M$152.0M$530.0M$267.0M$163.0M$230.0M$222.0M$110.0M$174.0M$474.0M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010Q1 2010Q3 2009Q2 2009Q1 2009Q3 2008
Interest Income And Other$78.0M$252.0M$78.0M$96.0M$85.0M$84.0M$73.0M$82.0M$92.0M$75.0M$311.0M$50.0M$56.0M$16.0M$19.0M$22.0M$33.0M$39.0M$21.0M$25.0M$14.0M$36.0M$40.0M$42.0M$64.0M$62.0M$46.0M$54.0M$54.0M$45.0M$60.0M$47.0M$49.0M$79.0M$64.0M$76.0M$43.0M$30.0M$33.0M$44.0M$45.0M$47.0M$34.0M$29.0M$31.0M$54.0M$51.0M$64.0M$74.0M$60.0M$77.0M$107.0M
Stock Issued During Period Value Employee Stock Purchase Plan$117.0M$105.0M$119.0M$100.0M$104.0M$86.0M$78.0M$64.0M$75.0M$62.0M$61.0M$85.0M$111.0M$85.0M$120.0M$107.0M$96.0M$116.0M$144.0M$134.0M$126.0M$115.0M$90.0M$84.0M$70.0M
Stock Issued During Period Value Stock Options Exercised$5.0M$5.0M$15.0M$47.0M$3.0M$35.0M-$7.0M$23.0M$7.0M$22.0M$6.0M$6.0M$20.0M$39.0M$47.0M$38.0M$146.0M$40.0M$88.0M$146.0M$31.0M$14.0M

Most recent annual filing with the SEC: January 23, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.