Solidus Communications, Inc. Financial Summary

Complete Filing Data

Solidus Communications, Inc. reported Interest Expense of $335.1 thousand for FY2016.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Solidus Communications, Inc. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2016FY2015FY2014FY2013FY2012
Net Income *$644.3K-$1.2M-$347.2K-$569.7K-$465.9K
Revenue *$146.7K$173.6K
Interest Expense$335.1K$290.8K-$26.4K$157.2K$115.9K
Operating Income Loss-$212.9K-$657.9K-$373.6K-$420.9K-$370.2K
Operating Expenses$359.6K$831.5K$373.6K$420.9K$370.2K
General And Administrative Expense$376.2K$422.7K$620.8K
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Before Tax
Debt Instrument Convertible Interest Expense

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2017Q1 2016Q3 2015Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q3 2010
Net Income *-$164.2K$494.7K-$211.6K$11.4K-$143.2K-$138.9K-$147.9K-$150.6K-$160.6K-$110.7K$141.2K-$283.9K-$191.7K-$131.4K-$243.6K-$496.1K-$2.6M
Revenue *$31.7K$38.1K$38.7K$56.5K
Interest Expense$53.0K$301.8K-$990.7K$46.6K$46.3K$45.7K$46.2K$46.7K$46.3K$18.0K$15.9K$67.3K$17.1K$15.6K-$13.8K-$38.4K-$10.1K
Operating Income Loss-$66.3K-$139.5K-$133.3K$11.4K-$96.8K-$93.2K-$101.6K-$103.8K-$114.4K-$101.0K$149.6K-$116.9K-$127.1K-$275.7K-$243.9K$453.0K-$2.4M
Operating Expenses$98.0K$177.6K$172.1K$45.1K$96.8K$93.2K$101.6K$103.8K$114.4K$101.0K-$149.6K$116.9K$127.1K$275.7K$243.9K$453.0K$2.4M
General And Administrative Expense$172.1K$45.1K$96.1K$94.7K$101.9K$102.7K$114.1K$104.1K$100.0K$116.2K$128.6K$276.0K$164.9K$409.1K$2.4M
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Before Tax-$70.3K$67.9K$144.4K$135.5K
Debt Instrument Convertible Interest Expense-$29.4K-$115.4K-$130.2K-$140.2K

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2016FY2015FY2014FY2013FY2012FY2011
Cash And Cash Equivalents At Carrying Value$470.00$399.00
Stockholders Equity$7.0K-$1.6M-$1.5M-$1.5M
Liabilities Current$6.2M$3.6M$1.5M
Liabilities And Stockholders Equity$32.1K$2.0M$4.0K
Common Stock Value$123.1K$0.00$0.00
Cash$470.00$399.00
Assets Current$17.1K$2.00$4.0K
Assets$32.1K$2.0M$4.0K
Notes Payable$17.5K$18.8K$19.8K
Derivative Liabilities$192.1K$192.1K$200.5K
Amortization Of Debt Discount Premium$119.4K$61.0K$268.4K
Notes And Loans Payable$283.3K$1.8M$261.2K
Employee Related Liabilities Current$1.3M$938.4K$580.6K
Convertible Notes Payable$241.9K$241.9K$253.5K
Cash And Cash Equivalents Period Increase Decrease-$468.00$71.00
Accrued Liabilities Current$2.0M$271.6K$298.8K$106.9K
Accounts Payable Current$103.4K$101.4K$106.6K$103.5K
Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss-$8.4K-$288.5K
Convertible Debt Current$241.9K$253.5K
Common Stock Value Outstanding$15.1K$15.1K$13.2K
Retained Earnings Accumulated Deficit-$6.8M-$14.5M
Property Plant And Equipment Net$15.0K$1.2M
Property Plant And Equipment Net Excluding Capital Leased Assets$2.0M
Preferred Stock Shares Subscribed But Unissued Value250.00
Accrued Liabilities
Accounts Payable

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2017Q4 2016Q1 2016Q4 2015Q3 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q4 2010Q3 2010Q4 2009
Cash And Cash Equivalents At Carrying Value$31.8K$16.1K$13.9K$2.00$2.00$10.4K$30.00$9.00$14.00$39.00$41.00$40.00$7.2K$329.00$1.4K$438.00
Stockholders Equity-$5.5M-$5.3M-$5.7M-$6.2M-$5.7M-$2.0M-$1.9M-$1.7M-$1.4M-$1.3M-$1.1M$1.7M-$1.4M$1.7M$1.9M
Liabilities Current$5.5M$5.4M$5.8M$15.1K$4.0M$3.9M$3.7M$3.4M$3.3M$3.1M$1.7M$1.4M$1.5M$1.2M$943.7K
Liabilities And Stockholders Equity$31.7K$41.6K$77.7K$25.1K$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$6.0K$1.5K$4.3K$2.8M$2.8M
Common Stock Value$235.1K$214.6K$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.5M$1.5M$196.1K$137.6K$77.0K
Cash$31.8K$16.1K$13.9K$2.00$2.00$10.4K$30.00$9.00$14.00$39.00$41.00$40.00$7.2K$329.00$1.4K$438.00
Assets Current$19.9K$26.9K$60.5K$21.8K$2.00$2.00$2.00$30.00$509.00$2.0K$6.0K$1.5K$4.3K$12.4K$2.4K
Assets$31.7K$41.6K$77.7K$25.1K$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M$6.0K$1.5K$4.3K$2.8M$2.8M
Notes Payable$16.0K$18.3K$18.4K$18.0K$18.9K$18.3K$18.2K$19.7K$19.4K$20.3K$361.0K$395.4K
Derivative Liabilities$1.1M$192.1K$192.1K$192.1K$192.1K$192.1K$192.1K$212.4K$142.1K$434.1K$285.5K$139.2K
Amortization Of Debt Discount Premium$4.4K$29.4K$115.4K-$279.0K-$97.7K
Notes And Loans Payable$2.2M$1.8M$1.8M$1.8M$1.8M$1.8M$1.8M$231.1K$260.7K$233.0K
Employee Related Liabilities Current$1.3M$1.2M$1.1M$1.0M$846.6K$754.8K$664.2K$514.0K$342.7K$274.4K
Convertible Notes Payable$488.8K$241.9K$241.9K$241.9K$241.9K$241.9K$241.9K$259.7K$143.5K$127.4K
Cash And Cash Equivalents Period Increase Decrease-$456.00-$359.00
Accrued Liabilities Current$2.3M$2.1M$572.2K$436.6K$390.0K$344.0K$244.0K$188.7K$133.7K
Accounts Payable Current$201.3K$167.9K$107.2K$108.0K$108.1K$106.8K$105.3K$103.6K$102.9K
Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss$897.4K-$8.4K-$11.9K$70.3K-$67.9K$119.2K
Convertible Debt Current$372.1K$0.00$241.9K$241.9K$241.9K$241.9K$241.9K$241.9K$163.6K$94.8K
Common Stock Value Outstanding$72.0K$15.1K$15.1K$15.1K$15.1K$15.1K$1.9M
Retained Earnings Accumulated Deficit-$6.3M-$6.1M-$5.7M$9.0K-$14.9M-$14.8M-$14.6M
Property Plant And Equipment Net$11.8K$14.7K$12.6K$1.6K$1.2M$1.2M$1.2M$1.2M$1.2M$1.2M
Property Plant And Equipment Net Excluding Capital Leased Assets$12.6K$1.6K$2.0M$2.0M$2.0M$2.0M$2.0M$2.0M
Preferred Stock Shares Subscribed But Unissued Value250.00250.00250.00250.00250.00
Accrued Liabilities$341.2K$322.5K$308.0K$214.5K$150.8K
Accounts Payable$103.8K$79.4K$64.0K$64.5K$40.8K

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2016FY2015FY2014FY2013FY2012
Increase Decrease In Accounts Payable And Accrued Liabilities$347.0K$551.9K$157.8K
Net Cash Provided By Used In Operating Activities-$268.2K-$128.2K-$200.00-$22.7K-$109.6K
Net Cash Provided By Used In Financing Activities$282.0K$124.1K$200.00$22.2K$109.6K
Proceeds From Notes Payable$200.00$21.9K$108.7K
Proceeds From Repayments Of Related Party Debt$359.00$925.00
Stock Issued During Period Value Share Based Compensation$163.8K
Increase Decrease In Prepaid Expense$3.5K$417.00
Increase Decrease In Fair Value Of Price Risk Fair Value Hedging Instruments1-$8.4K-$288.5K
Share Based Compensation$14.5K$465.4K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2017Q1 2016Q1 2014Q1 2013Q1 2012
Increase Decrease In Accounts Payable And Accrued Liabilities$210.7K$144.6K$138.9K$108.2K$99.2K
Net Cash Provided By Used In Operating Activities$99.6K-$80.1K-$9.4K-$27.1K
Net Cash Provided By Used In Financing Activities-$111.7K$76.0K$8.9K$26.8K
Proceeds From Notes Payable$8.7K$26.8K
Proceeds From Repayments Of Related Party Debt$229.00
Stock Issued During Period Value Share Based Compensation$163.8K
Increase Decrease In Prepaid Expense$1.5K$1.3K
Increase Decrease In Fair Value Of Price Risk Fair Value Hedging Instruments1-$8.4K$119.2K
Share Based Compensation$10.3K

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2016FY2015FY2014FY2013FY2012
Diluted EPS *$0.00-$0.02-$0.02-$0.04-$0.05
Weighted Average Number Of Shares Outstanding Basic172.3M63.9M15.1M15.0M9.2M
Preferred Stock Shares Authorized300.0K1.0M1.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00
Common Stock Shares Authorized975.0M500.0M500.0M
Common Stock Shares Outstanding123.1M15.1M15.1M13.2M
Common Stock Shares Issued123.1M15.1M15.1M13.2M
Weighted Average Number Of Diluted Shares Outstanding671.5M452.8M
Earnings Per Share Basic$0.00$-0.02

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2017Q4 2016Q1 2016Q3 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q3 2010
Diluted EPS *-$0.00$0.00-$0.01-$0.01-$0.01-$0.01-$0.01-$0.01-$0.01$0.01-$0.04-$0.02$0.00-$0.01-$0.01$61.4M
Weighted Average Number Of Shares Outstanding Basic223.4M125.4M51.6M15.1M15.1M15.1M15.1M15.1M12.7M14.7M12.7M8.1M8.9M115.9M118.4M92.6M
Preferred Stock Shares Authorized400.0K400.0K1.0M1.0M1.0M1.0M1.0M1.0M1.0M2.0M
Preferred Stock Par Or Stated Value Per Share$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Common Stock Shares Authorized975.0M975.0M500.0M500.0M500.0M500.0M500.0M500.0M500.0M2.50B
Common Stock Shares Outstanding235.1M214.6M72.0M15.1M15.1M15.1M15.1M15.1M1.89B
Common Stock Shares Issued235.1M214.6M72.0M15.1M15.1M15.1M15.1M15.1M1.89B
Weighted Average Number Of Diluted Shares Outstanding1.20B954.7M51.6M250.4M
Earnings Per Share Basic$0.00$0.00

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2015FY2014FY2013FY2012
Foreign Currency Transaction Gain Loss Before Tax-$2.6K-$2.0K-$996.00
Banking Fees And Commissions$132.00$377.00
Additional Paid In Capital$467.2K$12.9M$12.4M
Exploration Costs-$250.0K
Stock Issued During Period Value Conversion Of Convertible Securities$11.6K$236.1K
Due To Related Parties Noncurrent$1.4K$1.4K$1.0K
Preferred B Stock Outstanding$87.5K$87.5K
Preferred B Stock Issued$87.5K$87.5K
Preferred B Stock Authorized$100.0K$100.0K
Preferred B Stock$88.00$88.00
Preferred A Stock Outstanding$3.0K$3.0K$3.0K
Preferred A Stock Issued$3.0K$3.0K$3.0K
Preferred A Stock Authorized$100.0K$100.0K$100.0K
Preferred A Stock$3.00$3.00$3.00
Development Stage Enterprise Deficit Accumulated During Development Stage-$14.5M-$13.9M
Interest Paid$5.4K
Oil And Gas Property Full Cost Method Gross$800.0K
Preferred C Stock Issued$250.0K
Prepaid Expense
Due To Officers Or Stockholders
Prepaid Expense Current$3.5K

Quarterly (10-Q, single quarters)

Metric \ QuarterQ1 2017Q4 2016Q3 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q4 2010Q3 2010
Foreign Currency Transaction Gain Loss Before Tax-$100.00$748.00-$1.5K-$326.00$1.1K$257.00-$3.1K$279.00$537.00-$1.5K-$278.00-$258.00$253.00
Banking Fees And Commissions$27.00$30.00$45.00$30.00$80.00$183.00$75.00$39.00$107.00$86.00
Additional Paid In Capital$583.8K$558.9K$950.00$12.9M$12.9M$12.9M$12.9M$12.9M$11.0M$10.9M$10.9M$11.8M$10.8M$10.1M
Exploration Costs-$250.0K$79.1K$43.6K$57.9K
Stock Issued During Period Value Conversion Of Convertible Securities$11.5K$128.0K
Due To Related Parties Noncurrent$1.4K$1.4K$1.4K$1.4K$1.3K$1.3K
Preferred B Stock Outstanding$78.6K$50.1K$87.5K$87.5K$87.5K$87.5K$87.5K
Preferred B Stock Issued$78.6K$50.1K$87.5K$87.5K$87.5K$87.5K$87.5K
Preferred B Stock Authorized$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K
Preferred B Stock$79.00$50.00$88.00$88.00$88.00$88.00$88.00
Preferred A Stock Outstanding$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K
Preferred A Stock Issued$3.0K$3.0K$3.0K$3.0K$3.0K$3.0K
Preferred A Stock Authorized$100.0K$100.0K$100.0K$100.0K$100.0K$100.0K
Preferred A Stock$3.00$3.00$3.00$3.00$3.00$3.00
Development Stage Enterprise Deficit Accumulated During Development Stage-$14.3M-$14.2M-$14.0M$14.0M-$13.8M-$13.4M-$9.3M-$8.3M
Interest Paid$5.4K$200.00
Oil And Gas Property Full Cost Method Gross$800.0K$800.0K$800.0K$800.0K$800.0K$800.0K
Preferred C Stock Issued$250.0K$250.0K$250.0K$250.0K$250.0K
Prepaid Expense$6.0K$1.5K$3.9K$5.2K$1.0K
Due To Officers Or Stockholders$870.00$720.00$100.00$100.00$58.3K
Prepaid Expense Current$25.0K$500.00$2.0K

Most recent annual filing with the SEC: November 3, 2022

Data sourced from SEC EDGAR public filings as of August 5, 2026.