Complete Filing Data
SIMILARWEB LTD. reported Stockholders Equity of $23.33 million for FY2025.
All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean SIMILARWEB LTD. did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.
Income Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income * | -$32.9M | -$11.5M | -$29.4M | -$83.7M | -$69.0M | -$22.0M | -$17.7M |
| Selling And Marketing Expense | $123.7M | $105.5M | $101.2M | $122.6M | $93.8M | $53.7M | $38.9M |
| Revenue From Contract With Customer Excluding Assessed Tax | $282.6M | $249.9M | $218.0M | $193.2M | $137.7M | $93.5M | $70.6M |
| Research And Development Expense | $72.6M | $55.6M | $56.2M | $59.9M | $44.4M | $22.1M | $16.2M |
| Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent | $612.0K | -$484.0K | $1.2M | -$527.0K | $84.0K | -$73.0K | $496.0K |
| Operating Income Loss | -$23.6M | -$9.7M | -$28.8M | -$87.9M | -$66.1M | -$19.7M | -$16.1M |
| Operating Expenses | $248.4M | $204.8M | $199.7M | $227.8M | $172.0M | $91.7M | $66.2M |
| Income Tax Expense Benefit | $4.2M | $1.9M | $1.5M | $516.0K | $981.0K | $640.0K | $458.0K |
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest | -$28.8M | -$9.5M | -$27.9M | -$83.1M | -$68.0M | -$21.4M | -$17.2M |
| Gross Profit | $224.8M | $195.1M | $170.9M | $140.0M | $105.9M | $72.1M | $50.1M |
| General And Administrative Expense | $52.1M | $43.7M | $42.4M | $45.3M | $33.8M | $16.0M | $11.0M |
| Cost Of Revenue | $57.8M | $54.8M | $47.1M | $53.3M | $31.8M | $21.4M | $20.5M |
| Comprehensive Income Net Of Tax | -$32.3M | -$11.9M | -$28.1M | -$84.2M | -$68.9M | -$22.1M | -$17.2M |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | $612.0K | -$484.0K | $1.2M | -$527.0K | $84.0K | -$73.0K | |
| Interest Income Expense Nonoperating Net | -$5.2M | $134.0K | $941.0K | $4.4M | -$1.9M | -$1.7M | |
| Income Taxes Paid Net | $1.2M | $1.9M | $485.0K | $468.0K | $190.0K | $326.0K |
Balance Sheet
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | $23.3M | $27.5M | $15.5M | $22.0M | $84.9M | -$145.1M | -$129.2M | -$114.6M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $72.4M | $63.9M | $71.7M | $77.8M | $128.9M | $23.9M | $7.0M | $5.8M |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect | $8.6M | -$7.9M | -$6.1M | -$51.1M | $104.9M | $16.9M | $1.2M | |
| Goodwill | $38.8M | $25.3M | $12.9M | $12.9M | $11.3M | $2.9M | ||
| Temporary Equity Carrying Amount Attributable To Parent | $0.00 | $0.00 | $0.00 | $135.8M | $96.0M | $96.0M | ||
| Operating Lease Right Of Use Assets And Liabilities Net | $3.5M | -$1.1M | -$1.9M | $5.7M | $0.00 | $0.00 | ||
| Gain Loss On Sale Of Property Plant Equipment | $31.0K | $12.0K | $0.00 | $142.0K | $0.00 | $0.00 | ||
| Additions To Operating Lease Right Of Use Assets And Liabilities | $7.2M | $6.1M | $2.6M | $9.5M | $0.00 | $0.00 | ||
| Accrued Issuance Costs Incurred But Not Yet Paid | $0.00 | $0.00 | -$121.0K | $270.0K | $124.0K | $0.00 | ||
| Retained Earnings Accumulated Deficit | -$397.5M | -$364.6M | -$353.1M | -$323.7M | -$240.1M | -$171.1M | ||
| Restricted Cash And Cash Equivalents | $6.4M | $10.6M | $10.0M | $9.8M | $11.5M | $1.5M | ||
| Property Plant And Equipment Net | $22.0M | $25.9M | $28.6M | $31.8M | $6.4M | $6.1M | ||
| Prepaid Expense And Other Assets Current | $5.9M | $4.6M | $5.6M | $6.6M | $7.8M | $2.1M | ||
| Other Liabilities Noncurrent | $5.6M | $4.2M | $3.1M | $2.1M | $3.3M | $773.0K | ||
| Other Assets Noncurrent | $586.0K | $500.0K | $494.0K | $441.0K | $813.0K | $401.0K | ||
| Liabilities Current | $196.6M | $177.2M | $184.2M | $180.9M | $134.1M | $108.4M | ||
| Liabilities And Stockholders Equity | $261.1M | $242.9M | $239.0M | $246.0M | $227.0M | $103.6M | ||
| Liabilities | $237.8M | $215.4M | $223.5M | $224.1M | $142.1M | $112.9M | ||
| Finite Lived Intangible Assets Net | $6.8M | $5.6M | $4.8M | $9.6M | $11.6M | $0.00 | ||
| Employee Related Liabilities Current | $20.3M | $20.3M | $20.4M | $18.5M | $18.0M | $11.0M | ||
| Contract With Customer Liability Noncurrent | $1.2M | $1.2M | $878.0K | $974.0K | $2.1M | $743.0K | ||
| Contract With Customer Liability Current | $112.2M | $108.2M | $100.0M | $93.2M | $76.7M | $53.1M | ||
| Common Stock Value | $240.0K | $227.0K | $216.0K | $210.0K | $205.0K | $42.0K | ||
| Cash And Cash Equivalents At Carrying Value | $72.4M | $63.9M | $71.7M | $77.8M | $128.9M | $23.9M | ||
| Assets Current | $150.3M | $141.4M | $146.4M | $142.2M | $187.7M | $88.2M | ||
| Assets | $261.1M | $242.9M | $239.0M | $246.0M | $227.0M | $103.6M | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax | $1.0M | $388.0K | $872.0K | -$367.0K | $160.0K | $76.0K |
Cash Flow Statement
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Share Based Compensation | $21.2M | $17.6M | $18.1M | $17.0M | $11.2M | $4.8M | $2.0M |
| Proceeds From Stock Options Exercised | $4.6M | $4.7M | $2.3M | $2.0M | $1.2M | $1.4M | $589.0K |
| Payments To Develop Software | $163.0K | $1.3M | $821.0K | $2.9M | $502.0K | $387.0K | $1.5M |
| Payments To Acquire Property Plant And Equipment | $1.5M | $1.4M | $1.6M | $28.3M | $2.3M | $748.0K | $284.0K |
| Payments To Acquire Businesses Net Of Cash Acquired | $15.8M | $15.4M | $0.00 | $3.8M | $9.5M | $0.00 | $0.00 |
| Payments For Proceeds From Other Deposits | -$4.2M | $552.0K | $206.0K | -$1.7M | $10.0M | $72.0K | -$706.0K |
| Net Cash Provided By Used In Operating Activities | $14.6M | $30.2M | -$3.0M | -$46.1M | -$27.6M | -$3.8M | -$9.7M |
| Net Cash Provided By Used In Investing Activities | -$13.2M | -$18.7M | -$2.6M | -$33.0M | $7.4M | -$30.8M | $479.0K |
| Net Cash Provided By Used In Financing Activities | $6.9M | -$18.8M | $1.2M | $29.1M | $125.2M | $51.2M | $10.4M |
| Increase Decrease In Other Noncurrent Liabilities | $156.0K | $528.0K | $961.0K | -$1.5M | $475.0K | $327.0K | $426.0K |
| Increase Decrease In Other Noncurrent Assets | $86.0K | $6.0K | $53.0K | -$372.0K | $412.0K | $272.0K | -$186.0K |
| Increase Decrease In Contract With Customer Liability | $2.7M | $6.4M | $6.7M | $15.1M | $24.4M | $12.9M | $9.0M |
| Increase Decrease In Contract With Customer Asset | -$1.5M | $258.0K | $2.9M | $459.0K | $6.1M | $5.2M | $873.0K |
| Increase Decrease In Accrued Liabilities | $11.3M | $5.2M | $1.4M | -$316.0K | $13.2M | $9.6M | $2.5M |
| Increase Decrease In Accounts Receivable | $2.3M | $2.1M | $9.7M | $6.9M | $5.1M | $6.6M | $6.0M |
| Increase Decrease In Accounts Payable | $1.5M | $3.6M | $1.3M | -$4.3M | $6.6M | $1.3M | -$189.0K |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | $225.0K | -$500.0K | -$1.6M | -$1.1M | -$45.0K | $202.0K | $51.0K |
| Depreciation Depletion And Amortization | $9.0M | $10.5M | $10.3M | $10.6M | $3.2M | $2.0M | $1.8M |
| Proceeds From Stock Plans | $2.3M | $1.5M | $1.3M | $2.1M | $0.00 | $0.00 | |
| Increase Decrease In Other Current Assets | -$612.0K | -$617.0K | -$1.3M | $5.6M | $249.0K | -$157.0K |
Per-Share & Share Counts
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Shares Outstanding Basic | 84.8M | 80.8M | 77.8M | 75.7M | 53.2M | 14.4M | 13.4M | |
| Weighted Average Number Of Diluted Shares Outstanding | 84.8M | 80.8M | 77.8M | 75.7M | 53.2M | 14.4M | 13.4M | |
| Earnings Per Share Diluted | $-0.39 | $-0.14 | $-0.38 | $-1.10 | $-1.30 | $-1.58 | $-1.32 | |
| Earnings Per Share Basic | $-0.39 | $-0.14 | $-0.38 | $-1.10 | $-1.30 | $-1.58 | $-1.32 | |
| Temporary Equity Shares Outstanding | 0.00 | 0.00 | 0.00 | 50.7M | 45.8M | 45.8M | ||
| Common Stock Shares Authorized | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M | 79.2M | ||
| Common Stock Shares Issued | 87.0M | 82.6M | 78.7M | 76.4M | 74.8M | 15.3M | ||
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 |
Other Metrics
Annual (10-K / 20-F)
| Metric \ Fiscal Year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Unrealized Gain Loss On Derivatives | $32.0K | -$103.0K | $52.0K | $20.0K | $23.0K | -$313.0K | $435.0K |
| Foreign Currency Transaction Gain Loss Before Tax | $225.0K | -$500.0K | -$1.6M | -$1.1M | -$45.0K | $202.0K | $51.0K |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | $21.3M | $17.7M | $18.2M | $17.0M | $11.2M | $4.8M | $2.0M |
| Stock Issued During Period Value New Issues | $2.3M | $1.5M | $1.3M | $2.1M | $150.7M | ||
| Capital Expenditures Incurred But Not Yet Paid | $137.0K | $227.0K | $139.0K | $116.0K | $0.00 | $0.00 | |
| Capitalized Contract Cost Net Noncurrent | $8.2M | $9.9M | $9.8M | $8.3M | $9.2M | $6.0M | |
| Capitalized Contract Cost Net Current | $11.6M | $11.4M | $11.2M | $9.8M | $8.5M | $5.5M | |
| Additional Paid In Capital | $419.6M | $391.4M | $367.6M | $345.8M | $324.6M | $25.9M |
Most recent annual filing with the SEC: March 2, 2026
Data sourced from SEC EDGAR public filings as of August 4, 2026.