Sleep Number Corp Financial Summary

Complete Filing Data

Sleep Number Corp reported Net Income Loss of -$131.96 million for FY2025.

All values from 10-K, 20-F, and 10-Q filings on SEC EDGAR, organized by financial statement. Scroll each table horizontally for the full history. Blank cells mean Sleep Number Corp did not report that metric for that period in XBRL — often because accounting standards changed which tag a company files under (for example, most companies moved revenue to the ASC-606 tag in 2018), so a metric may continue in a different row. Rows marked * merge those successor tags into one continuous series, preferring the audited value from the newest-standard tag where periods overlap.

Income Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Revenue *$1.41B$1.68B$1.89B$2.11B$2.18B$1.86B$1.70B$1.53B$1.44B$1.31B$1.21B$1.16B$960.2M$935.0M$743.2M$605.7M$544.2M
Net Income Loss-$132.0M-$20.3M-$15.3M$36.6M$153.7M$139.2M$81.8M$69.5M$65.1M$51.4M$50.5M$68.0M$60.1M$78.1M$60.5M$31.6M$35.6M
Operating Income Loss-$46.6M$22.9M$22.9M$67.9M$193.5M$184.9M$112.1M$92.4M$91.9M$76.7M$75.1M$101.7M$90.7M$119.8M$90.5M$52.4M$20.7M
Gross Profit$833.0M$1.00B$1.09B$1.20B$1.32B$1.16B$1.05B$928.0M$897.3M$810.2M$740.8M$706.9M$601.8M$596.5M$470.3M$378.3M$335.5M
Selling And Marketing Expense$664.2M$766.6M$847.4M$919.6M$905.4M$771.2M$766.9M$687.4M$650.4M$595.8M$550.5M$512.0M$439.2M$398.2M$317.5M$269.9M$259.2M
Operating Expenses$879.5M$979.9M$1.07B$1.13B$1.13B$971.1M$939.8M$835.5M$805.4M$733.5M$665.7M$605.1M$511.1M$476.8M$379.9M$325.9M$314.8M
Income Tax Expense Benefit$36.0M-$5.2M-$4.5M$12.3M$33.5M$36.8M$18.7M$17.0M$26.0M$24.5M$24.9M$34.1M$30.9M$41.9M$29.9M$18.9M-$20.9M
General And Administrative Expense$130.7M$150.0M$146.6M$153.3M$161.4M$159.0M$138.0M$119.4M$127.3M$109.7M$99.2M$84.9M$62.4M$66.8M$58.1M$53.6M$49.6M
Cost Of Revenue$578.5M$679.5M$799.0M$912.0M$866.1M$700.6M$646.4M$603.6M$547.2M$501.1M$472.9M$449.9M$358.4M$338.4M$272.9M$227.4M$208.7M
Research And Development Expense$33.9M$45.3M$55.8M$61.5M$58.5M$40.9M$35.0M$28.8M$27.8M$28.0M$16.0M$8.2M$9.5M$6.2M$4.2M$2.1M
Deferred Income Tax Expense Benefit$33.2M-$13.3M-$12.3M-$8.6M$446.0K-$3.6M-$1.0M$7.4M$2.0M-$1.6M$11.9M-$311.0K$2.0M$3.5M$2.8M$2.4M-$18.2M
Gain Loss On Sales Of Assets And Asset Impairment Charges-$16.2M$0.00$0.00-$291.0K-$37.0K-$247.0K$430.0K$51.0K-$249.0K-$27.0K-$190.0K-$492.0K-$24.0K-$115.0K-$98.0K-$251.0K
Nonoperating Income Expense-$5.9M-$877.0K-$717.0K$334.0K$362.0K$323.0K$218.0K-$33.0K-$1.9M-$6.0M
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$91.0M$75.9M$75.4M$102.1M$91.0M$120.0M$90.4M$50.5M$14.7M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$96.0M-$25.5M-$19.8M$48.9M$187.3M$176.0M$100.5M$86.5M$91.0M$75.9M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$14.0K$20.0K-$47.0K-$7.0K-$5.0K$25.0K$0.00
Comprehensive Income Net Of Tax$69.5M$65.1M$51.4M$50.5M$67.9M$60.1M$78.1M$60.5M$31.6M
Sales Return Liability

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010
Revenue *$342.9M$327.9M$393.3M$426.6M$408.4M$470.4M$472.6M$458.8M$526.5M$540.6M$549.1M$527.1M$640.4M$484.3M$568.3M$531.2M$284.9M$472.6M$441.2M$474.8M$356.0M$426.4M$411.8M$414.8M$316.3M$388.6M$363.3M$402.6M$284.7M$393.9M$313.4M$368.0M$276.9M$353.0M$214.7M$373.9M$275.3M$349.8M$322.2M$323.4M$234.8M$276.4M$230.9M$263.7M$207.4M$258.2M$220.6M$246.8M$205.2M$262.4M$189.1M$199.6M$161.5M$193.1M$148.7M$160.1M$139.0M$158.0M
Net Income Loss-$39.8M-$25.0M-$8.6M-$3.1M-$5.1M-$7.5M-$2.3M$754.0K$11.5M$5.0M$34.9M$2.1M$53.7M$22.3M$66.6M$51.3M-$12.6M$39.1M$24.1M$28.1M$4.3M$25.4M$27.0M$18.3M$3.7M$20.5M$15.8M$25.6M-$778.0K$24.5M$11.3M$25.7M$1.4M$13.0M-$21.2M$31.9M$11.0M$28.8M$18.9M$23.6M$8.5M$17.0M$6.4M$20.3M$9.9M$23.5M$12.5M$26.2M$17.0M$22.4M$15.4M$17.2M$11.3M$16.6M$7.1M$10.5M$6.2M$7.8M
Operating Income Loss-$40.3M-$75.0K$1.9M$8.4M$6.1M$5.5M$5.4M$11.2M$25.9M$12.6M$49.9M$4.4M$72.7M$29.7M$76.4M$69.6M-$12.1M$52.8M$33.0M$39.2M$7.2M$32.7M$38.1M$25.3M$2.1M$26.9M$20.1M$39.0M-$3.1M$35.8M$15.3M$39.0M$2.4M$19.9M-$30.7M$45.4M$16.6M$43.7M$27.9M$35.3M$12.7M$25.8M$9.7M$30.7M$15.1M$35.2M$19.4M$40.2M$25.9M$34.3M$20.0M$26.5M$17.6M$26.4M$11.5M$16.8M$9.9M$14.2M
Gross Profit$205.4M$193.7M$240.5M$259.5M$241.5M$276.2M$271.1M$264.2M$310.3M$303.1M$324.9M$302.3M$390.4M$292.9M$355.9M$335.0M$163.0M$302.1M$276.1M$296.4M$217.2M$262.2M$251.1M$250.5M$188.9M$237.5M$220.8M$253.5M$176.6M$246.5M$197.5M$232.3M$171.3M$209.1M$120.7M$233.6M$170.5M$215.8M$194.5M$198.6M$142.4M$171.4M$140.5M$166.4M$131.4M$163.4M$139.9M$160.7M$131.6M$164.3M$119.0M$125.8M$102.5M$123.1M$93.7M$100.0M$86.5M$98.1M
Selling And Marketing Expense$167.4M$146.5M$189.1M$205.5M$182.4M$208.5M$221.1M$197.8M$230.5M$239.7M$220.5M$240.3M$255.5M$206.0M$223.6M$211.6M$130.2M$207.7M$213.1M$168.8M$186.8M$188.5M$151.1M$171.9M$174.8M$144.5M$169.3M$158.0M$134.8M$150.7M$156.9M$126.6M$140.5M$137.9M$106.7M$125.0M$118.3M$98.4M$109.8M$101.7M$88.2M$106.2M$83.9M$70.5M$80.3M$68.3M$63.0M
Operating Expenses$245.7M$193.8M$238.7M$251.1M$235.4M$270.6M$265.7M$253.0M$284.3M$290.4M$275.0M$297.9M$317.6M$263.1M$279.5M$265.3M$175.1M$249.3M$257.2M$209.9M$229.5M$225.2M$186.8M$210.6M$214.4M$179.7M$210.6M$193.3M$168.9M$189.2M$188.2M$153.9M$172.1M$163.2M$129.7M$145.6M$135.7M$116.3M$128.2M$120.5M$105.7M$130.0M$99.3M$84.9M$96.7M$83.2M$76.5M
Income Tax Expense Benefit-$13.2M$13.2M-$585.0K-$489.0K-$1.1M$725.0K-$3.3M$524.0K$5.4M$2.0M$11.4M$214.0K$17.2M$5.9M$8.8M$16.5M-$3.4M$11.3M$8.0M-$263.0K$4.7M$5.2M-$3.1M$5.8M$13.2M-$2.6M$11.2M$13.0M$751.0K$6.8M$13.6M$5.7M$15.1M$11.9M$4.3M$8.9M$10.5M$5.3M$11.8M$14.1M$8.9M$11.9M$9.2M$6.3M$9.8M$6.2M$3.7M
General And Administrative Expense$31.8M$29.6M$38.6M$33.1M$39.6M$39.1M$31.9M$39.8M$39.4M$36.0M$38.7M$41.3M$47.7M$41.2M$42.6M$44.1M$36.7M$31.1M$35.1M$33.0M$34.3M$29.4M$28.8M$31.7M$32.6M$28.8M$33.8M$28.3M$27.0M$30.9M$27.8M$23.9M$28.3M$23.0M$21.3M$18.9M$15.1M$15.4M$15.8M$16.9M$16.2M$16.9M$14.3M$13.1M$15.6M$14.3M$12.9M
Cost Of Revenue$137.5M$134.2M$152.7M$167.1M$166.9M$194.3M$201.5M$194.5M$216.3M$237.5M$224.1M$224.8M$250.0M$191.5M$212.3M$196.2M$121.9M$170.4M$178.4M$138.8M$164.2M$164.3M$127.5M$151.2M$149.2M$108.1M$147.4M$135.6M$105.6M$143.9M$140.3M$104.8M$134.0M$124.8M$92.4M$105.0M$97.3M$76.0M$94.8M$86.1M$73.6M$98.1M$73.8M$59.0M$70.0M$60.1M$52.5M
Research And Development Expense$7.3M$9.4M$10.9M$10.6M$11.6M$12.4M$12.6M$15.4M$14.4M$14.8M$15.8M$16.3M$14.4M$15.9M$13.3M$9.6M$8.3M$10.5M$9.0M$8.1M$8.4M$7.4M$6.9M$6.9M$7.0M$6.4M$7.6M$7.0M$7.1M$7.6M$3.5M$3.4M$3.4M$2.4M$1.7M$1.7M$2.4M$2.6M$2.6M$1.7M$1.3M$1.3M$1.0M
Deferred Income Tax Expense Benefit-$1.3M-$928.0K-$3.3M-$376.0K$1.5M$5.3M$824.0K$1.2M$5.7M$1.6M-$3.4M-$1.5M$585.0K-$2.6M$1.4M
Gain Loss On Sales Of Assets And Asset Impairment Charges-$17.0K-$2.5M-$12.0K-$93.0K-$78.0K$22.0K$433.0K$70.0K$0.00-$1.0K-$177.0K$2.0K-$27.0K-$4.0K
Nonoperating Income Expense-$2.6M-$1.8M-$1.5M-$525.0K-$248.0K-$282.0K-$138.0K-$255.0K-$229.0K-$97.0K$78.0K$133.0K$153.0K$96.0K$78.0K$102.0K$74.0K$78.0K$91.0K$73.0K$48.0K$7.0K$23.0K-$30.0K-$30.0K-$50.0K$56.0K
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments$23.5M$633.0K$26.4M$38.8M-$3.3M$35.7M$38.8M$2.2M$19.8M$45.5M$16.8M$43.9M$35.4M$12.8M$25.9M$30.8M$15.2M$35.3M$40.3M$25.9M$34.3M$26.5M$17.6M$26.4M$16.7M$9.9M
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest-$53.0M-$11.8M-$9.2M-$3.6M-$6.2M-$6.8M-$5.6M$1.3M$16.8M$7.0M$46.3M$2.3M$70.9M$28.1M$75.4M$67.8M-$16.1M$50.5M$36.0M$4.0M$30.1M$23.5M$633.0K$26.4M
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax$0.00$0.00$0.00$0.00$0.00$14.0K-$11.0K-$20.0K$72.0K-$35.0K$20.0K$10.0K$47.0K-$38.0K-$7.0K$32.0K-$26.0K-$12.0K$56.0K-$27.0K$0.00
Comprehensive Income Net Of Tax$25.6M-$778.0K$24.5M$25.7M$1.4M$13.0M$31.8M$11.0M$28.9M$23.5M$8.5M$17.0M$20.3M$9.9M$23.5M$26.2M$16.9M$22.4M$17.3M$11.3M$16.6M
Sales Return Liability$20.5M$16.5M$19.0M$19.3M$18.4M$12.6M$18.2M$15.2M$18.0M$15.8M$22.9M$20.6M$19.3M$12.7M$15.2M$15.3M$14.4M$9.2M$10.7M$9.4M$9.9M$5.8M$5.1M$5.3M$5.3M$4.4M

Balance Sheet

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009FY2008
Stockholders Equity-$578.5M-$451.6M-$441.9M-$438.2M-$425.0M-$224.0M-$159.4M-$109.6M$89.2M$160.3M$222.3M$256.9M$225.2M$193.7M$129.4M$58.0M$22.5M-$41.6M
Cash And Cash Equivalents At Carrying Value$1.7M$2.0M$2.5M$1.8M$2.4M$4.2M$1.6M$1.6M$3.7M$11.6M$21.0M$52.0M$58.2M$87.9M$116.3M$76.0M$12.2M$11.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.7M$2.0M$2.5M$1.8M$2.4M$4.2M$1.6M$1.6M$3.7M$14.8M$24.1M
Taxes Payable Current$11.4M$18.6M$17.1M$23.6M$22.1M$23.3M$22.2M$18.4M$24.2M$23.4M$9.9M$10.2M$12.5M$9.3M$9.9M$5.4M
Retained Earnings Accumulated Deficit-$611.2M-$479.2M-$458.9M-$443.6M-$429.2M-$224.2M-$159.7M-$109.9M$88.8M$159.9M$221.9M$256.4M$219.3M$159.2M$81.1M$20.6M
Property Plant And Equipment Net$86.5M$129.6M$179.5M$200.6M$195.1M$175.2M$197.4M$205.6M$208.6M$208.4M$204.4M$165.5M$129.5M$79.4M$43.9M$33.0M
Other Liabilities Noncurrent$72.9M$97.2M$105.3M$105.4M$100.8M$84.8M$68.8M$86.2M$76.3M$71.5M$53.6M$27.5M$17.8M$13.8M$11.5M$12.3M
Other Liabilities Current$46.4M$55.8M$62.0M$60.8M$64.2M$60.9M$53.1M$51.2M$46.8M$35.6M$23.4M$15.6M$11.2M$14.0M$15.7M$11.7M
Other Assets Noncurrent$65.3M$93.3M$83.0M$81.8M$75.2M$56.0M$48.0M$38.2M$30.5M$25.0M$19.2M$12.3M$6.3M$2.1M$4.6M$4.1M
Other Assets Current$36.9M$44.1M$44.6M$39.9M$54.9M$43.5M$36.4M$31.6M$27.7M$23.3M$13.7M$11.2M$7.9M$9.5M$6.0M$652.0K
Liabilities Current$912.5M$908.0M$936.1M$929.8M$906.8M$655.9M$594.8M$488.7M$306.4M$225.3M$224.9M$187.1M$137.2M$133.1M$119.1M$96.9M
Liabilities And Stockholders Equity$680.1M$860.8M$950.9M$953.9M$919.5M$800.1M$806.0M$470.1M$471.8M$457.2M$500.9M$474.2M$381.8M$342.0M$262.7M$170.0M
Inventory Net$82.2M$103.2M$115.4M$114.0M$105.6M$81.4M$87.1M$84.9M$84.3M$75.0M$86.6M$53.5M$40.2M$35.6M$24.9M$19.6M
Employee Related Liabilities Current$15.0M$31.0M$28.3M$31.3M$51.2M$76.8M$40.3M$27.7M$34.6M$19.5M$15.7M$33.1M$15.2M$21.6M$29.8M$24.9M
Common Stock Value$229.0K$224.0K$222.0K$220.0K$227.0K$254.0K$280.0K$309.0K$388.0K$436.0K$494.0K$528.0K$549.0K$559.0K$564.0K$555.0K
Assets Current$150.0M$181.3M$206.1M$197.8M$207.6M$181.8M$160.4M$150.9M$152.5M$138.3M$182.4M$232.6M$189.5M$210.6M$191.2M$116.9M
Assets$680.1M$860.8M$950.9M$953.9M$919.5M$800.1M$806.0M$470.1M$471.8M$457.2M$500.9M$474.2M$381.8M$342.0M$262.7M$170.0M
Additional Paid In Capital Common Stock$32.5M$27.4M$16.7M$5.2M$4.0M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5.4M$33.9M$47.7M$36.8M
Accounts Receivable Net Current$15.5M$17.5M$26.9M$26.0M$25.7M$31.9M$20.0M$24.8M$19.3M$19.7M$29.0M$19.7M$15.0M$16.6M$13.8M$9.9M
Accounts Payable Current$118.0M$107.6M$135.9M$176.2M$162.5M$91.9M$134.6M$144.8M$129.2M$105.4M$103.9M$84.2M$73.4M$67.7M$50.1M$42.0M
Allowance For Doubtful Accounts Receivable Current$694.0K$1.1M$1.4M$1.3M$924.0K$1.0M$898.0K$699.0K$714.0K$884.0K$1.0M$739.0K$425.0K$348.0K$397.0K$302.0K
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Liabilities$1.26B$1.31B$1.39B$1.39B$1.34B$1.02B$965.5M$579.7M$382.7M$296.8M$278.6M$217.3M$156.5M$148.3M$133.3M$112.0M
Contract With Customer Refund Liability$12.8M$19.1M$22.4M$25.6M$22.4M$24.8M$19.8M$19.9M$19.3M$15.2M
Intangible Assets Net Including Goodwill$66.2M$66.4M$66.6M$68.1M$70.5M$72.9M$73.2M$75.4M$77.6M$80.8M$83.3M$16.0M$16.8M$2.9M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011Q1 2011Q3 2010Q2 2010
Stockholders Equity-$521.3M-$480.7M-$456.8M-$448.8M-$447.0M-$445.9M-$420.7M-$419.1M-$425.0M-$437.5M-$443.0M-$469.2M-$440.1M-$403.7M-$332.7M-$102.8M-$163.0M-$155.9M-$164.5M-$157.3M-$124.6M-$54.4M-$21.2M$36.0M$104.3M$114.4M$134.2M$176.5M$173.8M$187.2M$271.9M$255.4M$270.3M$249.0M$233.0M$232.1M$226.2M$214.1M$210.4M$188.6M$169.0M$161.4M$110.1M$89.7M
Cash And Cash Equivalents At Carrying Value$1.3M$1.3M$1.7M$1.6M$2.0M$2.1M$906.0K$1.8M$1.5M$1.3M$2.3M$1.6M$1.8M$2.2M$2.2M$1.4M$1.7M$239.2M$1.5M$1.7M$1.7M$1.2M$2.4M$2.3M$29.9M$2.1M$36.5M$45.4M$2.4M$29.5M$72.7M$26.1M$26.1M$78.4M$37.1M$60.4M$81.3M$58.2M$84.8M$110.4M$90.3M$150.9M$96.4M$57.6M$101.9M$79.0M$37.0M
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents$1.3M$1.3M$1.7M$1.6M$2.0M$2.1M$906.0K$1.8M$1.5M$1.3M$2.3M$1.6M$1.8M$2.2M$2.2M$1.4M$1.7M$239.2M$1.5M$1.7M$1.7M$1.2M$2.4M$2.3M$29.9M$2.1M$36.5M
Taxes Payable Current$10.6M$17.9M$17.4M$17.7M$16.6M$16.7M$27.2M$23.4M$31.6M$31.4M$27.4M$26.3M$36.6M$13.8M$39.1M$32.0M$21.1M$27.5M$24.7M$10.6M$23.8M$16.0M$9.1M$30.7M$24.0M$6.5M$28.1M$33.2M$12.3M$19.3M$25.2M$9.9M$24.8M$26.5M$11.3M$16.5M$17.2M$6.1M$14.7M$18.1M$8.6M$19.2M$10.2M$4.5M
Retained Earnings Accumulated Deficit-$552.6M-$512.9M-$487.8M-$474.5M-$471.4M-$466.3M-$433.7M-$431.4M-$432.1M-$438.1M-$443.2M-$469.4M-$440.3M-$403.9M-$332.9M-$117.5M-$168.8M-$156.2M-$164.8M-$157.6M-$124.9M-$54.7M-$21.5M$35.6M$103.9M$114.0M$133.7M$176.1M$173.3M$186.7M$271.4M$254.9M$269.7M$248.5M$232.4M$231.6M$212.9M$192.6M$182.7M$146.7M$120.5M$103.5M$65.7M$48.5M
Property Plant And Equipment Net$95.1M$109.1M$119.8M$140.4M$153.7M$167.0M$190.7M$191.1M$194.8M$199.9M$196.9M$197.6M$184.7M$182.4M$182.1M$178.5M$186.9M$194.7M$201.8M$202.3M$203.6M$199.5M$202.4M$204.3M$206.7M$205.6M$207.2M$203.7M$202.1M$203.5M$197.9M$186.7M$177.7M$159.5M$151.5M$137.6M$117.8M$105.5M$91.4M$68.3M$60.3M$49.5M$38.8M$36.2M
Other Liabilities Noncurrent$92.9M$94.4M$95.0M$100.7M$102.2M$104.7M$105.8M$106.5M$106.6M$104.6M$103.3M$105.0M$104.7M$99.7M$97.3M$81.6M$74.8M$71.0M$66.5M$64.3M$65.8M$80.8M$76.9M$77.0M$76.2M$73.3M$75.4M$69.7M$61.4M$54.6M$45.5M$37.5M$32.5M$23.2M$20.0M$18.7M$16.7M$15.3M$14.2M$14.1M$12.3M$11.7M$12.2M$12.9M
Other Liabilities Current$49.6M$50.3M$53.8M$57.3M$56.5M$58.5M$58.9M$57.1M$58.4M$60.9M$58.6M$59.4M$61.8M$57.7M$57.8M$58.4M$57.5M$53.1M$52.4M$48.7M$47.8M$49.9M$48.1M$46.6M$44.7M$39.2M$37.6M$29.6M$25.9M$24.1M$25.1M$18.7M$16.1M$15.6M$11.1M$10.4M$12.3M$17.7M$17.1M$20.1M$18.3M$17.7M$17.2M$13.2M
Other Assets Noncurrent$76.3M$82.6M$94.9M$93.1M$87.1M$84.7M$82.6M$82.3M$82.5M$78.7M$76.6M$78.5M$72.3M$69.0M$66.6M$52.6M$50.8M$49.9M$46.2M$43.7M$42.7M$36.3M$33.3M$33.5M$28.9M$27.2M$27.3M$27.2M$23.2M$22.5M$17.9M$19.1M$15.7M$8.5M$6.8M$6.2M$4.6M$4.6M$3.0M$5.0M$4.6M$5.0M$4.3M$4.5M
Other Assets Current$38.5M$37.9M$38.0M$40.8M$37.9M$35.6M$41.2M$40.1M$39.9M$34.8M$45.1M$40.6M$49.6M$42.6M$33.8M$36.1M$30.6M$30.9M$35.0M$31.9M$32.0M$31.0M$26.4M$22.1M$23.8M$18.4M$16.8M$17.5M$15.8M$14.1M$12.9M$10.8M$13.8M$10.3M$9.5M$8.6M$10.9M$10.9M$8.5M$9.1M$7.0M$6.0M$5.9M$4.7M
Liabilities Current$898.8M$903.2M$904.4M$894.0M$900.6M$906.2M$919.3M$921.8M$925.7M$923.3M$945.3M$937.9M$890.9M$846.1M$757.4M$512.6M$562.5M$795.1M$603.1M$592.5M$545.5M$439.0M$410.0M$345.7M$298.4M$252.7M$252.2M$244.9M$206.0M$220.2M$243.3M$179.3M$186.3M$200.4M$133.7M$140.7M$145.3M$115.5M$141.4M$141.5M$108.7M$128.0M$112.6M$90.2M
Liabilities And Stockholders Equity$749.4M$804.5M$836.8M$864.7M$883.6M$908.5M$961.0M$965.2M$962.8M$940.8M$950.1M$912.6M$883.6M$854.5M$822.2M$780.1M$768.8M$1.01B$802.3M$795.9M$770.7M$470.1M$470.4M$458.7M$478.9M$440.7M$462.7M$503.0M$454.7M$481.0M$565.9M$475.6M$492.5M$474.9M$388.4M$393.5M$389.8M$346.6M$367.6M$346.1M$292.3M$303.9M$237.9M$195.3M
Inventory Net$89.8M$99.5M$103.9M$93.0M$95.8M$100.9M$116.2M$121.4M$116.8M$113.6M$121.3M$103.2M$86.1M$88.6M$82.3M$83.3M$81.7M$82.0M$86.5M$87.9M$83.3M$91.0M$90.2M$86.8M$79.2M$69.9M$66.9M$70.6M$73.7M$81.0M$77.8M$68.4M$56.0M$48.7M$43.2M$44.6M$41.3M$34.5M$31.0M$29.0M$27.3M$24.9M$21.0M$20.6M
Employee Related Liabilities Current$18.5M$20.9M$21.4M$28.9M$35.3M$28.3M$24.3M$38.9M$30.7M$27.3M$33.3M$25.7M$63.9M$54.2M$42.2M$61.8M$33.1M$27.3M$39.4M$30.0M$29.3M$32.0M$24.7M$27.3M$34.7M$29.1M$31.1M$28.9M$25.7M$26.3M$33.0M$24.4M$23.9M$29.0M$24.6M$19.5M$15.0M$16.0M$12.0M$23.1M$20.5M$17.4M$25.8M$21.9M
Common Stock Value$228.0K$228.0K$227.0K$224.0K$224.0K$223.0K$222.0K$222.0K$222.0K$220.0K$220.0K$222.0K$226.0K$236.0K$245.0K$278.0K$277.0K$276.0K$284.0K$293.0K$302.0K$332.0K$349.0K$369.0K$398.0K$411.0K$417.0K$449.0K$459.0K$467.0K$506.0K$514.0K$523.0K$533.0K$537.0K$543.0K$552.0K$556.0K$556.0K$560.0K$563.0K$567.0K$562.0K$560.0K
Assets Current$169.8M$175.5M$175.4M$170.3M$177.4M$181.0M$198.1M$208.5M$208.4M$197.7M$221.9M$191.9M$195.3M$187.0M$171.5M$164.4M$141.8M$372.8M$159.6M$158.6M$145.7M$158.4M$158.2M$142.4M$164.2M$129.2M$149.0M$190.7M$147.3M$172.3M$246.2M$217.5M$235.5M$238.0M$168.9M$196.2M$220.5M$186.2M$209.1M$223.5M$179.7M$223.9M$162.3M$122.0M
Assets$749.4M$804.5M$836.8M$864.7M$883.6M$908.5M$961.0M$965.2M$962.8M$940.8M$950.1M$912.6M$883.6M$854.5M$822.2M$780.1M$768.8M$1.01B$802.3M$795.9M$770.7M$470.1M$470.4M$458.7M$478.9M$440.7M$462.7M$503.0M$454.7M$481.0M$565.9M$475.6M$492.5M$474.9M$388.4M$393.5M$389.8M$346.6M$367.6M$346.1M$292.3M$303.9M$237.9M$195.3M
Additional Paid In Capital Common Stock$31.1M$31.9M$30.8M$25.5M$24.2M$20.3M$12.8M$12.0M$6.8M$458.0K$0.00$0.00$0.00$0.00$0.00$14.4M$5.5M$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$12.8M$21.0M$27.1M$41.3M$48.0M$57.3M$43.8M$40.7M
Accounts Receivable Net Current$13.9M$16.0M$14.2M$17.0M$20.3M$21.8M$18.6M$24.1M$23.3M$26.7M$28.6M$24.5M$33.4M$23.2M$25.9M$32.7M$15.8M$7.2M$25.5M$19.6M$18.6M$24.1M$22.1M$21.8M$21.1M$24.5M$18.2M$23.7M$23.5M$20.2M$26.3M$20.5M$17.9M$29.2M$14.3M$15.6M$15.2M$14.4M$14.5M$15.2M$10.9M$12.5M$8.0M$7.1M
Accounts Payable Current$107.0M$111.2M$114.3M$128.0M$106.0M$125.3M$168.9M$152.2M$160.3M$199.2M$167.2M$177.0M$163.9M$129.9M$122.1M$167.1M$95.0M$132.9M$151.4M$117.3M$121.1M$138.7M$101.0M$116.1M$136.6M$105.6M$106.7M$106.9M$85.8M$96.6M$115.3M$88.0M$80.2M$85.6M$59.4M$63.4M$75.7M$63.3M$80.1M$64.8M$49.6M$53.9M$45.8M$40.2M
Allowance For Doubtful Accounts Receivable Current$920.0K$1.1M$1.1M$1.1M$1.1M$1.1M$1.4M$1.5M$1.5M$1.5M$1.3M$1.0M$1.1M$1.1M$1.0M$823.0K$957.0K$1.1M$753.0K$717.0K$720.0K$579.0K$547.0K$548.0K$694.0K$856.0K$967.0K$1.3M$1.0M$1.1M$750.0K$701.0K$732.0K$641.0K$478.0K$418.0K$448.0K$459.0K$455.0K$345.0K$391.0K$460.0K$325.0K$306.0K
Preferred Stock Value$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Liabilities$1.27B$1.29B$1.29B$1.31B$1.33B$1.35B$1.38B$1.38B$1.39B$1.38B$1.39B$1.38B$1.32B$1.26B$1.15B$882.9M$931.8M$1.17B$966.8M$953.2M$895.3M$524.4M$491.5M$422.7M$374.6M$326.3M$328.6M$326.5M$280.9M$293.8M$294.0M$220.2M$222.2M$225.8M$155.5M$161.3M$163.7M$132.5M$157.2M$157.5M$123.3M$127.8M$105.6M
Contract With Customer Refund Liability$14.9M$15.7M$16.8M$19.7M$20.5M$22.4M$23.0M$25.5M$24.1M$25.7M$24.7M$20.3M$28.5M$21.2M$24.6M$24.1M$17.2M$22.3M$23.8M$17.8M$20.0M$20.5M$16.5M$19.0M
Intangible Assets Net Including Goodwill$66.2M$66.3M$66.4M$66.5M$66.5M$66.6M$66.7M$67.1M$67.6M$68.7M$69.3M$69.9M$71.1M$71.7M$72.3M$73.5M$74.1M$72.7M$73.8M$74.3M$74.9M$76.0M$76.5M$77.0M$78.1M$78.7M$79.2M$81.4M$82.1M$82.7M$85.1M$15.6M$15.8M$16.2M$16.4M$16.6M$17.0M$17.3M$17.6M

Cash Flow Statement

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Financing Cash Flow *$20.7M-$1.4M$68.1M$33.9M-$235.2M-$238.0M-$132.6M-$88.3M-$123.9M-$118.4M-$94.7M-$36.3M-$30.5M-$16.9M$5.4M-$236.0K-$59.5M
Investing Cash Flow *-$17.7M-$26.3M-$58.4M-$70.6M-$66.6M-$39.0M-$56.6M-$45.2M-$59.8M-$42.7M-$44.3M-$114.4M-$87.3M-$112.1M-$56.2M-$7.3M-$2.4M
Operating Cash Flow *-$3.3M$27.1M-$9.0M$36.1M$300.0M$279.7M$189.2M$131.5M$172.6M$151.6M$107.9M$144.5M$88.1M$100.6M$91.0M$71.4M$63.2M
Share Based Compensation$6.3M$11.4M$14.9M$13.2M$23.2M$21.8M$16.7M$11.4M$15.8M$12.0M$10.3M$6.8M$4.2M$10.3M$5.0M$4.0M$3.2M
Payments To Acquire Property Plant And Equipment$14.4M$23.5M$57.1M$69.5M$66.9M$37.1M$59.2M$45.5M$59.8M$57.9M$85.6M$76.6M$76.8M$51.6M$23.5M$7.3M$2.5M
Payments For Repurchase Of Common Stock$1.2M$768.0K$3.7M$64.2M$382.4M$235.6M$165.1M$272.4M$155.2M$126.7M$100.2M$46.5M$42.1M$34.9M$371.0K$1.4M$0.00
Increase Decrease In Property And Other Taxes Payable-$2.8M-$2.5M-$519.0K$179.0K$1.8M$111.0K$725.0K$707.0K-$893.0K$2.7M$135.0K$2.6M-$153.0K$765.0K$1.9M$53.0K$1.6M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$9.9M$10.9M$5.2M-$19.4M$13.8M$13.7M$14.0M-$5.6M$12.4M$2.2M-$8.7M$10.0M$3.2M$2.4M$2.0M-$1.6M$1.8M
Increase Decrease In Other Operating Liabilities-$27.7M-$18.2M-$3.4M-$926.0K$8.3M$21.3M$7.0M$5.1M$9.9M$14.1M$19.5M$15.3M$5.3M$6.2M$2.8M-$765.0K-$725.0K
Increase Decrease In Inventories-$11.4M-$12.3M$1.4M$11.6M$24.3M-$5.7M$2.2M$584.0K$9.3M-$11.6M$33.1M$13.4M$3.9M$10.7M$5.2M$4.0M-$3.0M
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable-$4.4M$4.0M-$6.0M$1.4M-$3.1M$1.1M$3.1M-$6.6M$1.7M$25.1M-$13.9M-$4.3M$4.4M$4.3M$4.4M$6.6M$22.0M
Increase Decrease In Employee Related Liabilities-$16.1M$2.8M-$2.9M-$19.8M-$24.8M$36.8M$12.9M-$6.9M$15.4M$2.8M-$17.5M$17.7M-$5.2M-$8.1M$5.2M$11.5M$943.0K
Increase Decrease In Accounts Receivable-$2.0M-$9.3M$854.0K$287.0K-$6.2M$11.9M-$4.8M$5.5M-$393.0K-$9.3M$9.3M$4.7M-$2.0M$2.7M$3.9M-$718.0K$3.6M
Increase Decrease In Accounts Payable$22.7M-$15.9M-$28.9M-$4.7M$54.4M-$16.8M$10.7M-$9.9M$21.8M-$5.0M$19.1M$14.3M-$3.5M$7.1M$6.9M$4.0M$2.5M
Depreciation Depletion And Amortization$55.6M$66.4M$74.0M$67.4M$60.4M$61.6M$61.9M$62.0M$61.3M$57.2M$47.6M$39.8M$30.8M$20.4M$13.5M$14.6M$19.1M
Stock Issued During Period Value Share Based Compensation$6.3M$11.4M$14.9M$13.2M$23.2M$21.8M$16.7M$11.4M$15.8M$12.0M$10.3M$6.8M$4.2M$10.3M
Proceeds From Issuance Of Common Stock$0.00$0.00$428.0K$1.1M$4.4M$9.6M$7.2M$2.8M$3.2M$2.3M$3.0M$2.9M$8.0M$5.1M$4.4M$1.0M$26.5M
Proceeds From Sale Of Property Plant And Equipment$0.00$156.0K$21.0K$49.0K$257.0K$55.0K$2.6M$272.0K$36.0K$92.0K$72.0K$5.0K$117.0K$45.0K$11.0K$10.0K$15.0K
Payments Of Debt Issuance Costs$6.1M$0.00$2.0M$718.0K$2.8M$312.0K$1.0M$1.0M$12.0K$409.0K$721.0K$0.00$0.00$50.0K$0.00$143.0K$1.3M
Proceeds From Payments For Other Financing Activities$28.1M$5.9M$1.1M$6.2M-$223.0K$6.5M-$795.0K-$1.1M-$84.8M
Increase Decrease In Customer Advances$1.6M-$25.3M$22.7M$13.3M$198.0K$1.7M$585.0K$1.7M-$243.0K
Increase Decrease In Prepayments From Customer-$7.4M-$2.2M-$24.0M-$56.3M$57.5M$37.8M$7.2M-$701.0K$1.6M-$25.3M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q1 2017Q1 2016Q1 2015Q1 2014Q1 2013Q1 2012Q1 2011
Financing Cash Flow *$7.0M-$22.0M-$3.4M-$5.8M-$102.1M$163.0M-$50.9M-$41.8M-$52.0M-$58.3M-$34.8M-$15.9M-$9.8M-$558.0K-$963.0K
Investing Cash Flow *-$4.6M-$12.3M-$15.6M-$19.6M-$11.5M-$10.3M-$17.2M-$8.7M-$13.2M$2.8M-$19.7M-$20.8M-$38.3M-$9.3M-$5.4M
Operating Cash Flow *-$2.6M$33.7M$18.6M$24.6M$111.6M$84.9M$68.1M$49.3M$86.9M$64.0M$48.9M$38.9M$45.0M$44.5M$32.2M
Share Based Compensation$4.0M$4.1M$4.6M$4.1M$6.4M$2.1M$3.6M$3.1M$3.7M$3.8M$2.8M-$108.0K$432.0K$7.0M$1.1M
Payments To Acquire Property Plant And Equipment$4.6M$9.3M$15.6M$19.6M$11.5M$10.4M$19.7M$8.8M$13.2M$12.3M$17.8M$16.7M$14.3M$9.3M$2.7M
Payments For Repurchase Of Common Stock$563.0K$570.0K$3.4M$51.0M$178.6M$41.4M$55.7M$77.6M$54.8M$51.2M$20.5M$10.2M$10.1M$1.2M$283.0K
Increase Decrease In Property And Other Taxes Payable-$1.9M-$2.1M-$711.0K$3.1M$8.9M-$479.0K$1.3M$1.7M-$903.0K$7.5M-$58.0K$36.0K-$1.4M$1.2M$1.3M
Increase Decrease In Prepaid Deferred Expense And Other Assets-$781.0K-$5.5M$11.1M-$10.9M$3.1M-$7.5M$5.3M-$13.9M-$2.9M$1.3M$1.7M-$1.0M$889.0K-$186.0K$2.5M
Increase Decrease In Other Operating Liabilities-$6.1M-$4.9M-$3.6M-$5.2M$6.3M$2.7M$4.0M-$1.5M$4.9M$4.9M$761.0K$1.8M-$2.5M$1.7M$2.6M
Increase Decrease In Inventories$724.0K-$14.5M$2.7M-$2.4M$946.0K-$5.0M-$1.6M$2.5M-$8.2M-$5.6M$2.5M$4.4M-$5.3M$33.0K-$1.1M
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable$736.0K$1.6M$8.7M$1.1M$6.8M$5.8M$4.2M$4.8M$5.5M$16.6M$15.5M$3.8M$7.5M$10.4M$6.5M
Increase Decrease In Employee Related Liabilities-$9.7M$30.0K-$593.0K-$25.3M-$34.6M-$13.2M$1.8M-$7.6M$11.7M$10.7M-$9.0M$4.1M-$9.2M-$12.4M-$6.7M
Increase Decrease In Accounts Receivable-$3.3M-$5.0M-$2.7M-$1.2M-$5.9M-$12.8M-$6.2M$2.5M-$1.5M-$8.8M-$1.8M$552.0K-$2.5M-$1.4M-$1.2M
Increase Decrease In Accounts Payable$8.8M-$2.8M-$574.0K$2.1M$12.4M$11.3M$5.9M$123.0K-$1.4M-$495.0K$7.5M$3.6M$13.0M$6.6M$4.2M
Depreciation Depletion And Amortization$14.8M$17.5M$18.2M$15.9M$14.6M$15.4M$15.7M$15.7M$16.2M$13.9M$10.8M$9.2M$6.7M$4.2M$3.2M
Stock Issued During Period Value Share Based Compensation-$789.0K$1.5M$4.0M$1.4M$4.0M$4.1M$982.0K$5.3M$4.6M$542.0K$3.9M$4.1M$7.3M$6.0M$6.4M$8.5M$5.0M$2.1M$4.1M$4.3M$3.6M$3.4M$3.7M$3.1M$3.7M$3.8M$2.8M
Proceeds From Issuance Of Common Stock$0.00$389.0K$531.0K$2.5M$3.3M$2.8M$857.0K$460.0K$6.0K$1.4M$411.0K$2.3M$1.7M$143.0K
Proceeds From Sale Of Property Plant And Equipment$0.00$10.0K$12.0K$25.0K$2.6M$70.0K$0.00$14.0K$33.0K$5.0K$3.0K$9.0K$0.00
Payments Of Debt Issuance Costs$1.6M$0.00$0.00$42.0K$3.0K$3.0K$1.0M$1.0M$0.00$401.0K$0.00
Proceeds From Payments For Other Financing Activities$36.0M$2.4M-$6.7M-$16.5M-$6.1M-$4.4M-$3.4M-$1.1M
Increase Decrease In Customer Advances$2.4M$4.4M-$20.5M-$2.6M$4.8M$2.3M$6.3M$2.6M
Increase Decrease In Prepayments From Customer-$6.6M$1.1M-$4.6M$12.5M$20.6M-$8.4M$3.5M$2.4M

Per-Share & Share Counts

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Earnings Per Share Diluted$-5.77$-0.90$-0.68$1.60$6.16$4.90$2.70$1.92$1.55$1.10$0.97$1.25$1.08$1.37$1.07$0.57$0.77
Weighted Average Number Of Shares Outstanding Basic22.9M22.6M22.4M22.4M24.0M27.7M29.5M35.3M41.2M46.2M51.3M53.5M54.9M55.5M55.1M54.0M45.7M
Weighted Average Number Of Diluted Shares Outstanding22.9M22.6M22.4M22.9M24.9M28.4M30.4M36.2M42.1M46.9M52.1M54.2M55.8M57.1M56.4M55.3M46.2M
Earnings Per Share Basic$-5.77$-0.90$-0.68$1.63$6.40$5.03$2.78$1.97$1.58$1.11$0.99$1.27$1.10$1.41$1.10$0.58$0.78
Preferred Stock Shares Outstanding0.000.000.000.005.0M0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.005.0M0.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0K
Common Stock Shares Outstanding22.9M22.4M22.2M22.0M22.7M25.4M28.0M30.9M38.8M43.6M49.4M52.8M54.9M55.9M56.4M55.5M
Common Stock Shares Issued22.9M22.4M22.2M22.0M22.7M25.4M28.0M30.9M38.8M43.6M49.4M52.8M54.9M55.9M56.4M55.5M
Common Stock Shares Authorized142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011Q4 2010Q3 2010Q2 2010Q1 2010
Earnings Per Share Diluted$-1.73$-1.09$-0.38$-0.14$-0.22$-0.33$-0.10$0.03$0.51$0.22$1.54$0.09$2.22$0.88$2.51$1.79$-0.45$1.36$0.82$0.94$0.14$0.80$0.81$0.52$0.10$0.52$0.39$0.62$-0.02$0.56$0.25$0.56$0.03$0.27$-0.42$0.62$0.21$0.54$0.35$0.44$0.16$0.31$0.12$0.36$0.18$0.42$0.22$0.46$0.30$0.39$0.27$0.31$0.20$0.30$0.13$0.19$0.11$0.14
Weighted Average Number Of Shares Outstanding Basic23.0M22.9M22.7M22.6M22.6M22.5M22.5M22.5M22.3M22.2M22.4M22.8M23.5M24.4M25.4M28.0M27.9M27.9M29.1M29.9M30.6M34.2M36.1M38.2M40.8M41.7M42.8M45.6M46.4M48.1M50.9M51.7M52.3M53.3M53.6M54.1M54.9M55.0M55.1M55.4M55.7M55.6M55.2M55.0M54.7M54.1M53.9M
Weighted Average Number Of Diluted Shares Outstanding23.0M22.9M22.7M22.6M22.6M22.5M22.5M22.5M22.6M22.6M22.7M23.6M24.2M25.2M26.5M28.6M27.9M28.8M29.8M30.5M31.7M35.0M36.8M39.3M41.5M41.7M43.7M46.4M47.0M48.8M51.7M52.5M53.3M54.0M54.3M54.8M55.7M56.0M56.3M57.0M57.4M57.4M56.5M56.4M56.0M55.2M55.3M
Earnings Per Share Basic$-1.73$-1.09$-0.38$-0.14$-0.22$-0.33$-0.10$0.03$0.51$0.23$1.56$0.09$2.29$0.91$2.63$1.83$-0.45$1.40$0.96$0.14$0.83$0.53$0.10$0.54$0.63$-0.02$0.57$0.56$0.03$0.27$0.63$0.21$0.55$0.44$0.16$0.31$0.37$0.18$0.43$0.47$0.30$0.40$0.31$0.21$0.30$0.19$0.12
Preferred Stock Shares Outstanding0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Preferred Stock Shares Authorized5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0K5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M5.0M
Common Stock Shares Outstanding22.8M22.8M22.7M22.4M22.4M22.3M22.2M22.2M22.2M22.0M22.0M22.2M22.6M23.6M24.5M27.8M27.7M27.6M28.4M29.3M30.2M33.2M34.9M36.9M39.8M41.1M41.7M44.5M45.9M46.7M50.6M51.4M52.3M53.3M53.7M54.3M55.2M55.6M55.7M56.0M56.3M56.7M56.2M56.0M
Common Stock Shares Issued22.8M22.8M22.7M22.4M22.4M22.3M22.2M22.2M22.2M22.0M22.0M22.2M22.6M23.6M24.5M27.8M27.7M27.6M28.4M29.3M30.2M33.2M34.9M36.9M39.8M41.1M41.7M44.9M45.9M46.7M50.6M51.4M52.3M53.3M53.7M54.3M55.2M55.6M55.7M56.0M56.3M56.7M56.2M56.0M
Common Stock Shares Authorized142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M142.5M
Common Stock Par Or Stated Value Per Share$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01$0.01

Other Metrics

Annual (10-K / 20-F)

Metric \ Fiscal YearFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011FY2010FY2009
Stock Repurchased During Period Value$1.2M$768.0K$3.7M$64.2M$382.4M$235.2M$155.6M$282.4M$155.2M$126.7M$100.2M$46.5M$42.1M$34.9M$371.0K-$1.4M
Stock Issued During Period Value Stock Options Exercised$0.00$428.0K$1.1M$4.4M$9.6M$7.2M$2.8M$3.2M$2.3M$3.0M$2.9M$8.0M$5.1M$4.4M$1.0M$130.0K
Prepaid Expense Current$13.7M$14.6M$16.7M$16.0M$19.0M$20.8M$15.3M$8.0M$17.6M$8.7M$10.2M$17.8M$9.2M$4.3M$5.8M$6.4M

Quarterly (10-Q, single quarters)

Metric \ QuarterQ3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018Q2 2018Q1 2018Q3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011
Stock Repurchased During Period Value$75.0K$381.0K$563.0K$116.0K$42.0K$570.0K$210.0K$138.0K$3.4M$497.0K$12.6M$51.0M$97.8M$100.3M$184.2M$149.0K$329.0K$41.0M$40.1M$43.4M$47.0M$55.3M$65.3M$77.6M$54.8M$51.2M$20.5M$10.2M-$10.1M-$1.2M
Stock Issued During Period Value Stock Options Exercised$0.00$39.0K$389.0K$413.0K$54.0K$531.0K$312.0K$1.1M$2.5M$550.0K$817.0K$3.3M$757.0K$2.2M$2.8M$488.0K$739.0K$857.0K$460.0K$6.0K$1.4M$411.0K$2.3M$1.7M
Prepaid Expense Current$14.4M$20.8M$17.6M$17.8M$21.3M$20.7M$21.1M$21.0M$27.0M$21.2M$24.6M$22.0M$24.3M$28.9M$27.2M$10.9M$12.1M$13.5M$11.0M$14.3M$10.0M$9.8M$10.6M$9.3M$10.2M$10.7M$10.7M$12.0M$16.4M$12.0M$14.8M$20.6M$17.7M$9.3M$12.1M$7.9M$8.9M$9.1M$7.0M$8.1M$6.9M$5.1M$6.9M$7.7M

Most recent annual filing with the SEC: March 12, 2026

Data sourced from SEC EDGAR public filings as of August 6, 2026.